Generated consolidated revenue of
$389 million during the third quarter
of 2023, up 4% year-over-year as compared to the third quarter of
2022
Water Infrastructure generated revenues of
$58.4 million, an 86% increase
year-over-year as compared to the third quarter of 2022
Delivered $118.2
million of operating cash flows during the third quarter of
2023
Announced multiple new contracted
infrastructure projects expanding upon existing systems in the
Northern Delaware Basin and
Haynesville Shale
HOUSTON, Oct. 31,
2023 /PRNewswire/ -- Select Water Solutions, Inc.
(NYSE: WTTR) ("Select" or the "Company"), a leading provider
of sustainable water and chemical solutions, today announced its
financial and operating results for the quarter ended September 30, 2023.
John Schmitz, Chairman of the
Board, President and CEO, stated, "During the third quarter, we
delivered strong operating cash flows, ending the quarter with a
debt-free balance sheet once again. With a $75 million reduction in accounts receivable
during the third quarter, we've now reduced our accounts receivable
by more than $137 million since the
end of the first quarter, materially outpacing our target of a
$100 million reduction by year-end.
Our Water Infrastructure business achieved solid sequential revenue
growth and margin improvement, as we continue to bring new
contracted infrastructure projects online and add additional
opportunities to the backlog. While we did see some impact to
consolidated revenues from a more than 10% decline in U.S. onshore
completions activity according to industry data, our Water Services
and Chemical Technologies segments both outperformed the activity
levels overall. Based on our continued confidence in Select's
operating capabilities, cash flow generation, infrastructure growth
opportunities, and the strength of our balance sheet, we've been
able to further enhance our capital return program, implementing a
20% increase to our upcoming quarterly dividend payment as compared
to the prior quarter. We increased shareholder returns while
maintaining a disciplined capital structure to support the growth
of our business, particularly the continued expansion of our water
recycling and distribution networks and other infrastructure
initiatives.
"We expect to continue to generate strong free cash flow during
the fourth quarter, with our full-year targets intact, though the
contributions from net working capital will abate given the
outperformance to date. Our net capital expenditure forecast
tightens further to $120 to
$130 million, remaining within our
latest guidance range. Our recent organic recycling and disposal
infrastructure projects have delivered strong performance over the
last few quarters, and we expect to see this momentum continue in
the fourth quarter and into 2024. Even with recent commodity price
and activity volatility, we continue to experience increased demand
for new infrastructure development opportunities across all basins
as water infrastructure constraints remain a significant challenge
for our customers. I believe our latest infrastructure project
announcements demonstrate the value in our asset base and the
continued opportunity to create long-term value from both
brownfield and greenfield investment projects across multiple
basins.
"Heading into year-end, we have a very strong backlog remaining
for both greenfield and brownfield infrastructure system projects,
and we expect multiple additional capital projects will come under
contract in the months ahead. This backlog of accretive capital
projects positions the Water Infrastructure segment to see
continued steady financial growth during the fourth quarter of
2023, and into 2024 and beyond. Ultimately, Select remains uniquely
positioned in the competitive landscape to advance the integration
of water and chemical technology solutions with high-margin,
long-term contracted infrastructure.
"Finally, we are confident in our ability to continue to improve
the operational performance of the business in 2024. Though we did
see some modest regression in the consolidated margins during the
third quarter, we reaffirm our focus on improving our operating
margins, growing our free cash flow and executing on the meaningful
opportunities that lie ahead to continue developing our sustainable
water infrastructure and specialty chemistry solutions. This will
provide ample opportunities for incremental growth, while also
allowing us to advance our support of committed capital returns for
our shareholders," concluded Schmitz.
Third Quarter 2023 Consolidated Financial Information
Revenue for the third quarter of 2023 was $389.3 million as compared to $404.6 million in the second quarter of 2023 and
$375.1 million in the third quarter
of 2022. Net income for the third quarter of 2023 was $15.3 million as compared to $22.6 million in the second quarter of 2023 and
$24.7 million in the third quarter of
2022.
For the third quarter of 2023, gross profit was $56.3 million, as compared to $61.2 million in the second quarter of 2023 and
$58.8 million in the third quarter of
2022. Total gross margin was 14.5% in the third quarter of 2023 as
compared to 15.1% in the second quarter of 2023 and 15.7% in the
third quarter of 2022. Gross margin before depreciation and
amortization ("D&A") for the third quarter of 2023 was 23.4% as
compared to 23.8% for the second quarter of 2023 and 22.8% for the
third quarter of 2022.
Selling, General & Administrative expenses ("SG&A")
during the third quarter of 2023 was $39.0
million as compared to $34.3
million during the second quarter of 2023 and $29.8 million during the third quarter of 2022.
SG&A during the third and second quarters of 2023 and the third
quarter of 2022 was impacted by non-recurring transaction costs of
$4.7 million, $2.0 million and $0.7
million, respectively, which includes rebranding costs of
$4.3 million and $1.6 million during the third quarter and second
quarter of 2023, respectively.
Adjusted EBITDA was $63.0 million
in the third quarter of 2023 as compared to $69.8 million in the second quarter of 2023 and
$62.8 million in the third quarter of
2022. Adjusted EBITDA during the third quarter of 2023 was adjusted
for $4.7 million of non-recurring
transaction costs, $0.6 million of
non-cash losses on asset sales, and $1.0
million in other non-recurring adjustments. Non-cash
compensation expense accounted for an additional $5.0 million adjustment during the third quarter
of 2023. Please refer to the end of this release for
reconciliations of gross profit before D&A (non-GAAP measure)
to gross profit and of Adjusted EBITDA (non-GAAP measure) to net
income.
Business Segment Information
The Water Services segment generated revenues of
$251.9 million in the third quarter
of 2023 as compared to $264.6 million
in the second quarter of 2023 and $264.3
million in the third quarter of 2022. Gross margin
before D&A for Water Services was 20.5% in the third quarter of
2023 as compared to 21.9% in the second quarter of 2023 and 22.6%
in the third quarter of 2022. Water Services segment revenues
decreased 4.8% sequentially, resulting from declines in completions
activity combined with the continued consolidation and elimination
of certain non-core and underperforming operations. For the fourth
quarter of 2023, the Company expects to see revenues impacted by
year-end seasonality with segment revenues down mid-single-digit
percentages. The Company expects gross margins before D&A to
stay relatively steady during the fourth quarter of 2023 before
improving in 2024.
The Water Infrastructure segment generated
revenues of $58.4 million in the
third quarter of 2023 as compared to $55.3
million in the second quarter of 2023 and $31.4 million in the third quarter of 2022. Gross
margin before D&A for Water Infrastructure was 40.1% in the
third quarter of 2023 as compared to 37.8% in the second quarter of
2023 and 35.0% in the third quarter of 2022. Water
Infrastructure revenues increased 5.6% sequentially relative to the
second quarter of 2023, as increased system utilization and new
project contributions led to an 11.6% increase in pipeline volumes
and a 5.0% increase in recycling volumes. Additionally, gross
margins before D&A improved by 227 basis points sequentially
during the third quarter of 2023, driven primarily by strong
incremental margins on additional system utilization across the
asset base. The Company anticipates Water Infrastructure revenues
increasing by mid-single digit percentages during the fourth
quarter of 2023, with gross margins before D&A improving
200-300 basis points, supported by the accretive margin
contributions of new organic projects commencing operations during
the quarter.
The Chemical Technologies segment generated
revenues of $79.0 million in the
third quarter of 2023 as compared to $84.8
million in the second quarter of 2023 and $79.4 million in the third quarter of 2022.
Gross margin before D&A for Chemical Technologies was 20.3% in
the third quarter of 2023 as compared to 20.6% in the second
quarter of 2023 and 18.8% in the third quarter of 2022. While
revenues declined by 6.8% during the third quarter, the decline was
less than the more than 10% decline in overall U.S. onshore
completions activity and gross profit before D&A held
relatively steady. For the fourth quarter of 2023, the Company
anticipates seasonal impacts to revenues and margins, with revenues
down low- to mid-single-digit percentages with 19% – 20% gross
margins before D&A.
Cash Flow and Capital Expenditures
Cash flow from operations for the third quarter of 2023 was
$118.2 million as compared to
$102.0 million in the second quarter
of 2023 and $5.4 million in the third
quarter of 2022. Cash flow from operations during the third quarter
of 2023 significantly benefited from a $60.4
million decrease in net working capital, including
$74.1 million of inflows from reduced
accounts receivable balances, as substantial progress was made in
reducing the billing backlog resulting from the systems integration
of recent acquisitions.
Net capital expenditures for the third quarter of 2023 were
$33.6 million, comprised of
$35.2 million of capital expenditures
partially offset by $1.6 million of
cash proceeds from asset sales, including the divestment of
underutilized equipment and real estate from recently acquired
businesses. Cash flow from operations less net capital expenditures
was $84.6 million during the third
quarter of 2023.
Cash flows from financing activities during the third quarter of
2023 included $70.1 million of net
outflows consisting of $65.0 million
of repayments on our sustainability-linked credit facility and
$5.8 million of quarterly dividends
and distributions paid, partially offset by $1.0 million of cash contributed from
noncontrolling interests.
Balance Sheet and Capital Structure
Total cash and cash equivalents were $25.0 million as of September 30, 2023, as compared to $10.6 million as of June
30, 2023. The Company had no borrowings outstanding under
its sustainability-linked credit facility as of September 30, 2023 and $65.0 million of borrowings outstanding as of
June 30, 2023.
As of September 30, 2023 and
June 30, 2023, the borrowing base
under the sustainability-linked credit facility was $238.8 million and $269.7
million, respectively. The Company had available borrowing
capacity under its sustainability-linked credit facility as of
September 30, 2023 and June 30, 2023, of approximately $224.0 million and $182.1
million, respectively, after giving effect to $14.8 million and $22.6
million of outstanding letters of credit as September 30, 2023 and June 30, 2023, respectively.
Total liquidity was $249.0 million
as of September 30, 2023, as compared
to $192.7 million as of June 30, 2023. The Company had
99,777,776 weighted average shares of Class A common stock and
16,221,101 weighted average shares of Class B common stock
outstanding during the third quarter of 2023.
Water Infrastructure Business Development Updates
Northern Delaware Basin
Projects
During October 2023, Select
contracted to build approximately 11 miles of produced water
gathering lines and 9 miles of recycled produced water distribution
lines tied into our previously announced Delaware Basin Recycling System, which
recently commenced operations. The projects are supported by three
incremental 10-year contracts with the original anchor customer and
add an additional 4,400 dedicated acres to support the system,
increasing the overall dedication to 22,400 acres. One contract
added the new dedicated acreage and two of the contracts resulted
from the right-of-first offer provision in the original contract
for an additional 10,000 acres under contract to support the
additional project development.
Select also signed a fourth long-term produced water gathering
and distribution agreement with a new customer to tie into the
Delaware Basin Recycling System.
The combined capital expenditures for the projects are expected to
be approximately $10 – $12 million. We expect construction to be
completed and for the pipelines and tie-ins to be operational
during the first quarter of 2024.
East Texas Gathering & Disposal Agreements
Select recently signed multi-year gathering and disposal
agreements with a customer in the Haynesville Shale region in
East Texas. The agreements provide
a dedicated tie-in to Select's existing Haynesville gathering
pipeline system and 10,000 barrels per day of dedicated pipeline
capacity in exchange for a minimum volume commitment of 10,000
barrels per day of produced water, once available, over a 21,000
acre dedication. The dedication will require a minimal capital
investment of approximately $2
million. In addition to the produced water gathering and
disposal commitment, the contracts include additional service
commitments within our Water Services segment as well, driving
market share gains and enhanced profitability in the region. We
expect the tie-in to be completed and for the facilities to be
operational during the fourth quarter of 2023.
Segment Reporting
During the quarter ended June 30,
2023, Select realigned its reportable segments to better
reflect its strategy, how its businesses are managed and provide
greater visibility into each business' financial performance. As a
result of these changes, Select's legacy water sourcing and certain
temporary water logistics service offerings which were previously
reported in the Water Infrastructure segment are now included in
the Water Services segment.
The financial information for the third quarter of 2023 in this
press release is presented under the realigned segment structure,
and the historical financial information for prior periods has been
recast to conform to the realigned segment structure. The changes
in segment reporting have no impact on the Company's historical
consolidated financial positions, results of operations or cash
flows.
Third Quarter Earnings Conference Call
Select has scheduled a conference call on Wednesday, November 1, 2023 at 11:00 a.m. Eastern time / 10:00 a.m. Central time. Please dial
201-389-0872 and ask for the Select Water Solutions call at least
10 minutes prior to the start time of the call, or listen to the
call live over the Internet by logging on to the website at the
address
https://investors.selectwater.com/events-presentations/current.
A telephonic replay of the conference call will be available
through November 15, 2023 and may be
accessed by calling 201-612-7415 using passcode 13742241#. A
webcast archive will also be available at the link above shortly
after the call and will be accessible for approximately 90
days.
About Select Water Solutions, Inc.
Select is a leading provider of sustainable water and chemical
solutions to the energy industry. These solutions are supported by
the Company's critical water infrastructure assets, chemical
manufacturing and water treatment and recycling capabilities. As a
leader in sustainable water and chemical solutions, Select places
the utmost importance on safe, environmentally responsible
management of water throughout the lifecycle of a well.
Additionally, Select believes that responsibly managing water
resources throughout its operations to help conserve and protect
the environment is paramount to the Company's continued
success. For more information, please visit Select's website,
https://www.selectwater.com.
Cautionary Statement Regarding Forward-Looking
Statements
All statements in this communication other than statements of
historical facts are forward-looking statements which contain our
current expectations about our future results. We have attempted to
identify any forward-looking statements by using words such as
"could," "believe," "anticipate," "expect," "intend," "project,"
"will," "estimate" and other similar expressions. Examples of
forward-looking statements include, but are not limited to, the
expectations of plans, business strategies, objectives and growth
and anticipated financial and operational performance. Although we
believe that the expectations reflected, and the assumptions or
bases underlying our forward-looking statements are reasonable, we
can give no assurance that such expectations will prove to be
correct. Such statements are not guarantees of future performance
or events and are subject to known and unknown risks and
uncertainties that could cause our actual results, events or
financial positions to differ materially from those included within
or implied by such forward-looking statements. These risks and
uncertainties include the risks that the benefits contemplated from
our recent acquisitions may not be realized, the ability of Select
to successfully integrate the acquired businesses' operations,
including employees, and realize anticipated synergies and cost
savings and the potential impact of the consummation of the
acquisitions on relationships, including with employees, suppliers,
customers, competitors and creditors. Factors that could materially
impact such forward-looking statements include, but are not limited
to: the global macroeconomic uncertainty related to the
Russia-Ukraine war and the conflict in the
Israel-Gaza region, as well as other instability in
the Middle East; central bank
policy actions and disruptions in the bank and capital markets,
including, bank failures and associated liquidity risks and other
factors; actions by the members of OPEC+ with respect to oil
production levels and announcements of potential changes in such
levels, including the ability of the OPEC+ countries to agree on
and comply with supply limitations; the severity and duration of
world health events; the level of capital spending and access to
capital markets by oil and gas companies, trends and volatility in
oil and gas prices, and our ability to manage through such
volatility; and other factors discussed or referenced in the "Risk
Factors" section of our most recent Annual Report on Form 10-K and
those set forth from time to time in our other filings with the
SEC. Investors should not place undue reliance on our
forward-looking statements. Any forward-looking statement speaks
only as of the date on which such statement is made, and we
undertake no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future events, changed circumstances or otherwise, unless required
by law.
Contacts:
|
Select Water Solutions,
Inc.
|
|
Chris George – Senior
Vice President, Corporate
|
|
Development, Investor
Relations & Sustainability
|
|
(713)
296-1073
|
|
IR@selectwater.com
|
|
|
|
Dennard Lascar Investor
Relations
|
|
Ken Dennard / Natalie
Hairston
|
|
(713)
529-6600
|
|
WTTR@dennardlascar.com
|
WTTR-ER
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(unaudited)
(in thousands, except share and per share
data)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
Sept 30,
2023
|
|
June 30,
2023
|
|
Sept 30,
2022
|
|
Sept 30,
2023
|
|
Sept 30,
2022
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
$
|
251,870
|
|
$
|
264,597
|
|
$
|
264,271
|
|
$
|
791,145
|
|
$
|
693,393
|
Water
Infrastructure
|
|
|
58,375
|
|
|
55,277
|
|
|
31,368
|
|
|
169,118
|
|
|
80,686
|
Chemical
Technologies
|
|
|
79,028
|
|
|
84,754
|
|
|
79,433
|
|
|
250,230
|
|
|
231,665
|
Total
revenue
|
|
|
389,273
|
|
|
404,628
|
|
|
375,072
|
|
|
1,210,493
|
|
|
1,005,744
|
Costs of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
|
200,361
|
|
|
206,576
|
|
|
204,650
|
|
|
626,878
|
|
|
558,041
|
Water
Infrastructure
|
|
|
34,992
|
|
|
34,392
|
|
|
20,392
|
|
|
103,718
|
|
|
51,424
|
Chemical
Technologies
|
|
|
63,005
|
|
|
67,303
|
|
|
64,519
|
|
|
200,017
|
|
|
194,670
|
Other
|
|
|
—
|
|
|
—
|
|
|
(1)
|
|
|
—
|
|
|
—
|
Depreciation and
amortization
|
|
|
34,650
|
|
|
35,183
|
|
|
26,672
|
|
|
102,776
|
|
|
82,425
|
Total costs of
revenue
|
|
|
333,008
|
|
|
343,454
|
|
|
316,232
|
|
|
1,033,389
|
|
|
886,560
|
Gross
profit
|
|
|
56,265
|
|
|
61,174
|
|
|
58,840
|
|
|
177,104
|
|
|
119,184
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
38,983
|
|
|
34,335
|
|
|
29,782
|
|
|
109,147
|
|
|
84,792
|
Depreciation and
amortization
|
|
|
512
|
|
|
739
|
|
|
543
|
|
|
1,846
|
|
|
1,636
|
Impairments and
abandonments
|
|
|
32
|
|
|
356
|
|
|
—
|
|
|
11,554
|
|
|
—
|
Lease abandonment
costs
|
|
|
(12)
|
|
|
9
|
|
|
83
|
|
|
73
|
|
|
336
|
Total operating
expenses
|
|
|
39,515
|
|
|
35,439
|
|
|
30,408
|
|
|
122,620
|
|
|
86,764
|
Income from
operations
|
|
|
16,750
|
|
|
25,735
|
|
|
28,432
|
|
|
54,484
|
|
|
32,420
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sales
of property and equipment and divestitures, net
|
|
|
23
|
|
|
(1,246)
|
|
|
(479)
|
|
|
1,688
|
|
|
1,905
|
Interest expense,
net
|
|
|
(765)
|
|
|
(2,042)
|
|
|
(616)
|
|
|
(4,290)
|
|
|
(1,830)
|
Foreign currency
(loss) gain, net
|
|
|
(1)
|
|
|
1
|
|
|
(6)
|
|
|
(4)
|
|
|
(9)
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
(3,273)
|
|
|
—
|
|
|
13,768
|
Other
|
|
|
768
|
|
|
872
|
|
|
1,153
|
|
|
2,486
|
|
|
2,277
|
Income before income
tax expense
|
|
|
16,775
|
|
|
23,320
|
|
|
25,211
|
|
|
54,364
|
|
|
48,531
|
Income tax
expense
|
|
|
(483)
|
|
|
(387)
|
|
|
(276)
|
|
|
(1,068)
|
|
|
(672)
|
Equity in losses of
unconsolidated entities
|
|
|
(978)
|
|
|
(372)
|
|
|
(218)
|
|
|
(1,716)
|
|
|
(576)
|
Net income
|
|
|
15,314
|
|
|
22,561
|
|
|
24,717
|
|
|
51,580
|
|
|
47,283
|
Less: net income
attributable to noncontrolling interests
|
|
|
(968)
|
|
|
(2,446)
|
|
|
(3,393)
|
|
|
(4,772)
|
|
|
(6,654)
|
Net income attributable
to Select Water Solutions, Inc.
|
|
$
|
14,346
|
|
$
|
20,115
|
|
$
|
21,324
|
|
$
|
46,808
|
|
$
|
40,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Basic
|
|
$
|
0.14
|
|
$
|
0.20
|
|
$
|
0.23
|
|
$
|
0.46
|
|
$
|
0.44
|
Class
B—Basic
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Diluted
|
|
$
|
0.14
|
|
$
|
0.20
|
|
$
|
0.22
|
|
$
|
0.45
|
|
$
|
0.43
|
Class
B—Diluted
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands,
except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept
30, 2023
|
|
June 30, 2023
|
|
March
31, 2023
|
|
December 31,
2022
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
25,043
|
|
$
|
10,562
|
|
$
|
6,028
|
|
$
|
7,322
|
Accounts receivable
trade, net of allowance for credit losses
|
|
|
355,532
|
|
|
430,765
|
|
|
492,613
|
|
|
429,983
|
Accounts receivable,
related parties
|
|
|
287
|
|
|
290
|
|
|
607
|
|
|
5,087
|
Inventories
|
|
|
44,880
|
|
|
42,893
|
|
|
40,846
|
|
|
41,164
|
Prepaid expenses and
other current assets
|
|
|
44,490
|
|
|
36,483
|
|
|
39,774
|
|
|
34,380
|
Total current
assets
|
|
|
470,232
|
|
|
520,993
|
|
|
579,868
|
|
|
517,936
|
Property and
equipment
|
|
|
1,151,654
|
|
|
1,120,626
|
|
|
1,112,899
|
|
|
1,084,005
|
Accumulated
depreciation
|
|
|
(628,293)
|
|
|
(609,392)
|
|
|
(597,861)
|
|
|
(584,451)
|
Total property and
equipment, net
|
|
|
523,361
|
|
|
511,234
|
|
|
515,038
|
|
|
499,554
|
Right-of-use assets,
net
|
|
|
39,950
|
|
|
41,923
|
|
|
44,562
|
|
|
47,662
|
Goodwill
|
|
|
4,683
|
|
|
4,683
|
|
|
—
|
|
|
—
|
Other intangible
assets, net
|
|
|
120,851
|
|
|
125,514
|
|
|
125,799
|
|
|
138,800
|
Other long-term assets,
net
|
|
|
23,411
|
|
|
22,745
|
|
|
19,985
|
|
|
18,901
|
Total
assets
|
|
$
|
1,182,488
|
|
$
|
1,227,092
|
|
$
|
1,285,252
|
|
$
|
1,222,853
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
54,500
|
|
$
|
47,387
|
|
$
|
77,585
|
|
$
|
61,539
|
Accrued accounts
payable
|
|
|
74,302
|
|
|
75,872
|
|
|
75,625
|
|
|
67,462
|
Accounts payable and
accrued expenses, related parties
|
|
|
3,554
|
|
|
3,057
|
|
|
4,469
|
|
|
3,305
|
Accrued salaries and
benefits
|
|
|
20,573
|
|
|
24,613
|
|
|
15,431
|
|
|
28,686
|
Accrued
insurance
|
|
|
20,244
|
|
|
17,714
|
|
|
23,503
|
|
|
26,180
|
Sales tax
payable
|
|
|
3,074
|
|
|
3,655
|
|
|
4,036
|
|
|
3,056
|
Accrued expenses and
other current liabilities
|
|
|
29,061
|
|
|
19,301
|
|
|
19,783
|
|
|
23,292
|
Current operating
lease liabilities
|
|
|
15,274
|
|
|
16,162
|
|
|
16,898
|
|
|
17,751
|
Current portion of
finance lease obligations
|
|
|
87
|
|
|
15
|
|
|
19
|
|
|
19
|
Total current
liabilities
|
|
|
220,669
|
|
|
207,776
|
|
|
237,349
|
|
|
231,290
|
Long-term operating
lease liabilities
|
|
|
38,837
|
|
|
40,712
|
|
|
43,372
|
|
|
46,388
|
Long-term
debt
|
|
|
—
|
|
|
65,000
|
|
|
75,500
|
|
|
16,000
|
Other long-term
liabilities
|
|
|
43,983
|
|
|
49,651
|
|
|
45,696
|
|
|
45,447
|
Total
liabilities
|
|
|
303,489
|
|
|
363,139
|
|
|
401,917
|
|
|
339,125
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common
stock, $0.01 par value
|
|
|
1,039
|
|
|
1,038
|
|
|
1,090
|
|
|
1,094
|
Class A-2 common
stock, $0.01 par value
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Class B common
stock, $0.01 par value
|
|
|
162
|
|
|
162
|
|
|
162
|
|
|
162
|
Preferred stock, $0.01
par value
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Additional paid-in
capital
|
|
|
1,022,406
|
|
|
1,023,370
|
|
|
1,063,149
|
|
|
1,075,915
|
Accumulated
deficit
|
|
|
(264,386)
|
|
|
(278,732)
|
|
|
(298,847)
|
|
|
(311,194)
|
Total stockholders'
equity
|
|
|
759,221
|
|
|
745,838
|
|
|
765,554
|
|
|
765,977
|
Noncontrolling
interests
|
|
|
119,778
|
|
|
118,115
|
|
|
117,781
|
|
|
117,751
|
Total
equity
|
|
|
878,999
|
|
|
863,953
|
|
|
883,335
|
|
|
883,728
|
Total liabilities
and equity
|
|
$
|
1,182,488
|
|
$
|
1,227,092
|
|
$
|
1,285,252
|
|
$
|
1,222,853
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited)
(in
thousands)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
Sept 30,
2023
|
|
June 30,
2023
|
|
Sept 30,
2022
|
|
Sept 30,
2023
|
|
Sept 30,
2022
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,314
|
|
$
|
22,561
|
|
$
|
24,717
|
|
$
|
51,580
|
|
$
|
47,283
|
Adjustments to
reconcile net income to net cash used in operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
35,162
|
|
|
35,922
|
|
|
27,215
|
|
|
104,622
|
|
|
84,061
|
(Gain) loss on
disposal of property and equipment and divestitures
|
|
|
(23)
|
|
|
1,246
|
|
|
479
|
|
|
(1,688)
|
|
|
(1,905)
|
Equity in losses of
unconsolidated entities
|
|
|
978
|
|
|
372
|
|
|
218
|
|
|
1,716
|
|
|
576
|
Bad debt
expense
|
|
|
1,156
|
|
|
856
|
|
|
828
|
|
|
3,987
|
|
|
2,091
|
Amortization of debt
issuance costs
|
|
|
122
|
|
|
122
|
|
|
122
|
|
|
366
|
|
|
539
|
Inventory
adjustments
|
|
|
115
|
|
|
367
|
|
|
(801)
|
|
|
557
|
|
|
(612)
|
Equity-based
compensation
|
|
|
5,014
|
|
|
4,809
|
|
|
3,804
|
|
|
12,787
|
|
|
11,023
|
Impairments and
abandonments
|
|
|
32
|
|
|
356
|
|
|
—
|
|
|
11,554
|
|
|
—
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
3,273
|
|
|
—
|
|
|
(13,768)
|
Unrealized gain on
short-term investment
|
|
|
—
|
|
|
—
|
|
|
(40)
|
|
|
—
|
|
|
—
|
Other operating items,
net
|
|
|
(52)
|
|
|
(462)
|
|
|
(232)
|
|
|
(956)
|
|
|
(710)
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
74,081
|
|
|
61,308
|
|
|
(51,815)
|
|
|
70,467
|
|
|
(141,468)
|
Prepaid expenses and
other assets
|
|
|
(11,613)
|
|
|
(1,753)
|
|
|
(5,820)
|
|
|
(18,797)
|
|
|
(200)
|
Accounts payable and
accrued liabilities
|
|
|
(2,073)
|
|
|
(23,739)
|
|
|
3,413
|
|
|
(34,033)
|
|
|
10,983
|
Net cash provided by
(used in) operating activities
|
|
|
118,213
|
|
|
101,965
|
|
|
5,361
|
|
|
202,162
|
|
|
(2,107)
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(35,166)
|
|
|
(39,350)
|
|
|
(19,839)
|
|
|
(102,401)
|
|
|
(50,815)
|
Purchase of
equity-method investments
|
|
|
—
|
|
|
(500)
|
|
|
(2,500)
|
|
|
(500)
|
|
|
(6,767)
|
Collection of note
receivable
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
Distribution from cost
method investment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
Acquisitions and
divestitures
|
|
|
—
|
|
|
(4,000)
|
|
|
984
|
|
|
(13,418)
|
|
|
6,412
|
Proceeds received from
sales of property and equipment
|
|
|
1,579
|
|
|
3,077
|
|
|
3,750
|
|
|
11,380
|
|
|
21,433
|
Net cash used in
investing activities
|
|
|
(33,587)
|
|
|
(40,773)
|
|
|
(17,605)
|
|
|
(104,939)
|
|
|
(29,493)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from
revolving line of credit
|
|
|
—
|
|
|
28,500
|
|
|
52,000
|
|
|
105,250
|
|
|
82,000
|
Payments on revolving
line of credit
|
|
|
(65,000)
|
|
|
(39,000)
|
|
|
(52,000)
|
|
|
(121,250)
|
|
|
(82,000)
|
Payments on current
and long-term debt
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,780)
|
Payments of finance
lease obligations
|
|
|
(45)
|
|
|
(5)
|
|
|
(5)
|
|
|
(55)
|
|
|
(108)
|
Payment of debt
issuance costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,144)
|
Dividends and
distributions paid
|
|
|
(5,821)
|
|
|
(5,880)
|
|
|
—
|
|
|
(17,907)
|
|
|
—
|
Proceeds from share
issuance
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
35
|
Distributions to
noncontrolling interests
|
|
|
—
|
|
|
(1,581)
|
|
|
—
|
|
|
(1,581)
|
|
|
|
Contributions from
noncontrolling interests
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
5,950
|
|
|
—
|
Repurchase of common
stock
|
|
|
(276)
|
|
|
(38,694)
|
|
|
(272)
|
|
|
(49,905)
|
|
|
(19,967)
|
Net cash used in
financing activities
|
|
|
(70,142)
|
|
|
(56,660)
|
|
|
(267)
|
|
|
(79,498)
|
|
|
(40,964)
|
Effect of exchange rate
changes on cash
|
|
|
(3)
|
|
|
2
|
|
|
(9)
|
|
|
(4)
|
|
|
(15)
|
Net increase (decrease)
in cash and cash equivalents
|
|
|
14,481
|
|
|
4,534
|
|
|
(12,520)
|
|
|
17,721
|
|
|
(72,579)
|
Cash and cash
equivalents, beginning of period
|
|
|
10,562
|
|
|
6,028
|
|
|
25,742
|
|
|
7,322
|
|
|
85,801
|
Cash and cash
equivalents, end of period
|
|
$
|
25,043
|
|
$
|
10,562
|
|
$
|
13,222
|
|
$
|
25,043
|
|
$
|
13,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of Non-GAAP Financial
Measures
EBITDA, Adjusted EBITDA, gross profit before depreciation and
amortization (D&A) and gross margin before D&A are not
financial measures presented in accordance with accounting
principles generally accepted in the U.S. ("GAAP"). We define
EBITDA as net income (loss), plus interest expense, income taxes
and depreciation and amortization. We define Adjusted EBITDA as
EBITDA plus/(minus) loss/(income) from discontinued operations,
plus any impairment and abandonment charges or asset write-offs
pursuant to GAAP, plus non-cash losses on the sale of assets or
subsidiaries, non-recurring compensation expense, non-cash
compensation expense, and non-recurring or unusual expenses or
charges, including severance expenses, transaction costs, or
facilities-related exit and disposal-related expenditures,
plus/(minus) foreign currency losses/(gains) and plus/(minus)
losses/(gains) on unconsolidated entities less bargain purchase
gains from business combinations. We define gross profit before
D&A as revenue less cost of revenue, excluding cost of sales
D&A expense. We define gross margin before D&A as gross
profit before D&A divided by revenue. EBITDA, Adjusted EBITDA,
gross profit before D&A and gross margin before D&A are
supplemental non-GAAP financial measures that we believe provide
useful information to external users of our financial statements,
such as industry analysts, investors, lenders and rating agencies
because it allows them to compare our operating performance on a
consistent basis across periods by removing the effects of our
capital structure (such as varying levels of interest expense),
asset base (such as depreciation and amortization) and
non-recurring items outside the control of our management team. We
present EBITDA, Adjusted EBITDA, gross profit before D&A and
gross margin before D&A because we believe they provide useful
information regarding the factors and trends affecting our business
in addition to measures calculated under GAAP.
Net income is the GAAP measure most directly comparable to
EBITDA and Adjusted EBITDA. Gross profit is the GAAP measure most
directly comparable to gross profit before D&A. Our non-GAAP
financial measures should not be considered as alternatives to the
most directly comparable GAAP financial measure. Each of these
non-GAAP financial measures has important limitations as an
analytical tool due to exclusion of some but not all items that
affect the most directly comparable GAAP financial measures. You
should not consider EBITDA, Adjusted EBITDA or gross profit before
D&A in isolation or as substitutes for an analysis of our
results as reported under GAAP. Because EBITDA, Adjusted EBITDA and
gross profit before D&A may be defined differently by other
companies in our industry, our definitions of these non-GAAP
financial measures may not be comparable to similarly titled
measures of other companies, thereby diminishing their utility.
The following table presents a reconciliation of EBITDA and
Adjusted EBITDA to our net income, which is the most directly
comparable GAAP measure for the periods presented:
|
|
Three months
ended,
|
|
|
Sept 30,
2023
|
|
June 30,
2023
|
|
Sept 30,
2022
|
|
|
(unaudited)
|
|
|
(in
thousands)
|
Net income
|
|
$
|
15,314
|
|
$
|
22,561
|
|
$
|
24,717
|
Interest expense,
net
|
|
|
765
|
|
|
2,042
|
|
|
616
|
Income tax
expense
|
|
|
483
|
|
|
387
|
|
|
276
|
Depreciation and
amortization
|
|
|
35,162
|
|
|
35,922
|
|
|
27,215
|
EBITDA
|
|
|
51,724
|
|
|
60,912
|
|
|
52,824
|
Impairments and
abandonments
|
|
|
32
|
|
|
356
|
|
|
—
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
3,273
|
Non-cash loss on sale
of assets or subsidiaries
|
|
|
583
|
|
|
1,426
|
|
|
1,608
|
Non-cash compensation
expenses
|
|
|
5,014
|
|
|
4,809
|
|
|
3,804
|
Non-recurring
transaction costs
|
|
|
4,669
|
|
|
1,963
|
|
|
965
|
Lease abandonment
costs
|
|
|
(12)
|
|
|
9
|
|
|
83
|
Equity in losses of
unconsolidated entities
|
|
|
978
|
|
|
372
|
|
|
218
|
Foreign currency loss
(gain), net
|
|
|
1
|
|
|
(1)
|
|
|
6
|
Adjusted
EBITDA
|
|
$
|
62,989
|
|
$
|
69,846
|
|
$
|
62,781
|
The following table presents a reconciliation of gross profit
before D&A to total gross profit, which is the most directly
comparable GAAP measure, and a calculation of gross margin before
D&A for the periods presented:
|
|
Three months
ended,
|
|
|
Sept 30,
2023
|
|
June 30,
2023
|
|
Sept 30,
2022
|
|
|
(unaudited)
|
|
|
(in
thousands)
|
Gross profit by
segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
$
|
28,689
|
|
$
|
34,881
|
|
$
|
39,053
|
Water
infrastructure
|
|
|
14,191
|
|
|
11,512
|
|
|
7,146
|
Chemical
technologies
|
|
|
13,385
|
|
|
14,782
|
|
|
12,640
|
Other
|
|
|
—
|
|
|
—
|
|
|
1
|
As reported gross
profit
|
|
|
56,265
|
|
|
61,175
|
|
|
58,840
|
|
|
|
|
|
|
|
|
|
|
Plus depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
22,820
|
|
|
23,140
|
|
|
20,568
|
Water
infrastructure
|
|
|
9,192
|
|
|
9,373
|
|
|
3,830
|
Chemical
technologies
|
|
|
2,638
|
|
|
2,669
|
|
|
2,274
|
Total depreciation and
amortization
|
|
|
34,650
|
|
|
35,182
|
|
|
26,672
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A
|
|
$
|
90,915
|
|
$
|
96,357
|
|
$
|
85,512
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
51,509
|
|
|
58,021
|
|
|
59,621
|
Water
infrastructure
|
|
|
23,383
|
|
|
20,885
|
|
|
10,976
|
Chemical
technologies
|
|
|
16,023
|
|
|
17,451
|
|
|
14,914
|
Other
|
|
|
—
|
|
|
—
|
|
|
1
|
Total gross profit
before D&A
|
|
$
|
90,915
|
|
$
|
96,357
|
|
$
|
85,512
|
|
|
|
|
|
|
|
|
|
|
Gross margin before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
20.5 %
|
|
|
21.9 %
|
|
|
22.6 %
|
Water
infrastructure
|
|
|
40.1 %
|
|
|
37.8 %
|
|
|
35.0 %
|
Chemical
technologies
|
|
|
20.3 %
|
|
|
20.6 %
|
|
|
18.8 %
|
Other
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
Total gross margin
before D&A
|
|
|
23.4 %
|
|
|
23.8 %
|
|
|
22.8 %
|
View original
content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-third-quarter-2023-financial-results-and-operational-updates-301973198.html
SOURCE Select Water Solutions