MILPITAS, Calif., March 18,
2024 /PRNewswire/ -- Zepp Health Corporation
("Zepp" or the "Company") (NYSE: ZEPP) today reported revenues of
US$84.5 million (RMB0.6 billion); a basic and diluted
net loss per share of US$0.005 (RMB0.03); and a basic and diluted
net loss per ADS of US$0.02 (RMB0.14) for the fourth quarter
ended December 31, 2023;
adjusted basic and diluted net income per share of
US$0.002 (RMB0.01); and
adjusted basic and diluted net income per ADS of US$0.01 (RMB0.06). Each ADS represents four
Class A ordinary shares.
Mr. Wang 'Wayne' Huang, Chairman and CEO of Zepp,
commented, "In the fourth quarter, we continued to make substantial
progress in our strategic transformation, a journey characterized
by both achievements and challenges. Our approach to balancing
profitability with scale has yielded promising results, achieving a
second consecutive quarter of profitability and reaching an
all-time high in gross margin. These
accomplishments demonstrated the strength of our product
capability, along with the success of our branding and go-to-market
strategy. As we conclude 2023, these accomplishments not only
underscore our resilience and adaptability but also set a solid
foundation for sustained growth and innovation in the years
ahead."
Wayne continued, "This quarter was also pivotal for us as we
expanded and enhanced our product portfolio with significant
launches that have notably elevated our market presence.
Introducing the Amazfit Active and Amazfit Active Edge series
represents a leap forward in our mission to blend sophisticated
design with cutting-edge technology. The subsequent launch of our
first smart ring, the Amazfit Helio Ring, at CES further underlines
our dedication to providing advanced and accessible solutions that
enhance well-being. These developments epitomize our commitment to
delivering cutting-edge smart wearable healthcare solutions that go
beyond meeting basic needs – they aim to inspire and bring joy to
our users. Our efforts extend past hardware to include continuous
advancements in the software, highlighted by the recent launch of
Zepp OS version 3.5. This update integrates Zepp Flow™, a
Natural-Language User Interface (LUI) powered by LLM AI, with our
operating system, offering seamless natural language communication
to provide users with exactly what they want. From setting an
alarm, deactivating the 'always on' display feature to providing
feedback on last night's sleep quality and analyzing the readiness
score from the previous day's activities, and offering
recommendations for improvement in the following day, all can be
done by interacting with the watch using human natural language and
without the need to memorize any predefined commands. These updates
are pivotal in enhancing user interaction and underline our
commitment to pushing the boundaries of what's possible in wearable
technology."
Mr. Leon Deng, Zepp's Chief
Financial Officer, added, "Our financial performance in the fourth
quarter closely aligned with our guidance, with sales revenue
coming in at the lower end of our expectations. This was influenced
by several external factors, including our strategic focus on
profitability over scale and foreign exchange fluctuation. Despite
these challenges, we achieved another record high gross margin,
supported by the strong performance of our self-branded products
and a favourable product mix. Meticulously managing our operating
costs, we have maintained our disciplined approach to spending
while continuing to invest in R&D and marketing to sustain our
long-term competitiveness. In the fourth quarter, the Company
recorded US$3.5 million valuation
allowance of deferred tax asset, which is non-cash in nature and
does not materially affect our operations. Although GAAP net loss was US$1.2 million with the Non-GAAP net profit of
US$0.5 million, the adjusted EBIT for
the fourth quarter of 2023 was US$4.0
million, while it was a loss of around US$7.4 million in the same period of 2022.
We have managed our working capital efficiently, achieving a
record low inventory level and further reducing our debt levels.
Our cash balance remains at US$140.5
million, and we will continue to buy back stock under our
share repurchase plan. As we reflect on the full year of 2023 and
look ahead to 2024, these achievements highlight our commitment to
operational excellence and strategic foresight while seizing future
opportunities and driving further innovation in the wearable
technology sector."
Fourth Quarter and Full Year 2023 Financial Summary
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
For the
Full Year Ended
|
Number
in millions, except for percentages
and
per- share/ADS amounts
|
|
Dec. 31,
2023
|
Dec.
31,
2022[1]
|
Dec.
31,
2023
|
Dec.
31,
2022[1]
|
Revenue RMB
|
|
599.7
|
1,071.7
|
2,495.3
|
4,142.9
|
Revenue US$
|
|
84.5
|
155.4
|
351.5
|
600.7
|
Gross margin
|
34.7 %
|
20.7 %
|
26.4 %
|
19.4 %
|
Net loss RMB
|
|
(8.3)
|
(75.7)
|
|
(212.6)
|
(289.0)
|
Net loss US$
|
|
(1.2)
|
(11.0)
|
|
(29.9)
|
(41.9)
|
Adjusted EBIT
RMB[4]
|
|
28.2
|
(51.3)
|
|
(142.9)
|
(261.1)
|
Adjusted EBIT
US$
|
|
4.0
|
(7.4)
|
|
(20.1)
|
(37.9)
|
Net loss attributable
to Zepp Health Corporation
RMB
|
|
(8.4)
|
(75.5)
|
|
(212.1)
|
(288.3)
|
Adjusted net
income/(loss) attributable to Zepp
Health Corporation RMB[2]
|
|
3.6
|
(60.3)
|
|
(152.4)
|
(239.2)
|
Net loss
attributable to Zepp Health
Corporation
US$
|
|
(1.2)
|
(11.0)
|
|
(29.9)
|
(41.8)
|
Adjusted net
income/(loss) attributable to Zepp
Health Corporation US$
|
|
0.5
|
(8.7)
|
|
(21.5)
|
(34.7)
|
Diluted net
loss per
share RMB
|
|
(0.03)
|
(0.31)
|
|
(0.87)
|
(1.17)
|
Diluted net loss per
ADS US$
|
(0.02)
|
(0.18)
|
(0.49)
|
(0.68)
|
Adjusted diluted net
income/(loss) per share RMB[3]
|
|
0.01
|
(0.25)
|
|
(0.63)
|
(0.97)
|
Adjusted diluted net
income/(loss) per ADS US$
|
0.01
|
(0.14)
|
(0.35)
|
(0.56)
|
Units shipped in
millions
|
2.1
|
4.5
|
12.1
|
20.3
|
|
|
|
|
|
|
|
[1] The US$ numbers in
2022 are referenced with the prior 6-K disclosures, where
translations from RMB to US$ are made at a rate of
RMB6.8972 to US$1.00, the effective noon buying rate on
December 30, 2022 as set forth in the H.10 statistical release
of the Federal Reserve Board.
|
[2] Adjusted net
income/(loss) attributable to Zepp Health Corporation is a non-GAAP
measure, which excludes share-based compensation expenses. The tax
effect from the adjustment of the Share-based compensation expenses
is nil. See "Reconciliation of GAAP and Non-GAAP Results" at the
end of this press release.
|
[3] Adjusted diluted
net income/(loss) is the abbreviation of adjusted net loss
attributable to Zepp Health Corporation, which is a non-GAAP
measure and excludes share-based compensation expenses attributable
to Zepp Health Corporation, and is used as the numerator in
computation of adjusted basic and diluted net loss per ADS
attributable to Zepp Health Corporation.
|
[4] Adjusted EBIT is a
non-GAAP financial measure, which is defined as net loss, excluding
(i) share-based compensation expenses, (ii) income tax
(benefit)/ expense, (iii) interest income, (iv) interest
expense.
|
Fourth Quarter 2023 Financial Results
Revenues
Revenues for the fourth quarter of 2023 reached US$84.5 million (RMB0.6 billion), a decrease by 44.0% from the
fourth quarter of 2022. The decrease was primarily due to the
decrease in the sales of Xiaomi wearable products.
Total units shipped in the fourth quarter of 2023 decreased by
53.3% year-over-year to 2.1 million, compared with 4.5 million in
the fourth quarter of 2022. The decrease was mainly due to the
decrease in the units of Xiaomi wearable products shipped.
Gross Margin
Gross margin in the fourth quarter of 2023 was 34.7%,
compared to 20.7% in the same period of 2022. We reached another
record-high quarterly gross margin since the third quarter of 2023,
supported by the strong performance of our self-branded products
and a more favourable product mix.
Research and Development Expenses
Research and development expenses in the fourth quarter of 2023
were US$11.3
million (RMB80.0 million), a
decrease by 30.0% year-over-year. This accounted for 13.3% of
revenues, compared to 10.7% for the same period in 2022. The
decrease was as a result of our refined research and development
approaches, as we consistently evaluated resource efficiency to
ensure maximum return on investment and productivity. We are
committed to investing in new technologies and AI to maintain our
competitive edge against our peers.
Selling and Marketing Expenses
Selling and marketing expenses in the fourth quarter of 2023
were US$12.2 million (RMB86.5 million), a decrease by 30.9%
year-over-year. This accounted for 14.4% of revenues, compared to
11.7% for the same period in 2022.
The decrease was mainly due to our ongoing efforts to enhance
retail profitability and optimize our mix of sales channels. This
included detailed enhancements to our retail channels and strategic
staff allocations across our sales territories. We are
dedicated to making informed investments in marketing and branding
to guarantee our continued development.
General and Administrative Expenses
General and administrative expenses were US$5.1 million (RMB36.5 million) in the fourth quarter
of 2023, a decrease by 31.6% year-over-year. This accounted for
6.1% of revenues, compared with 5.0% in the same period in 2022.
The decrease in absolute value was largely attributable to our
personnel optimization efforts and strict administrative expense
control.
Operating Expenses
Total operating expenses for the fourth quarter of 2023
were US$28.6 million
(RMB203.0 million), a decrease
by 30.7% year-over-year. Adjusted operating expenses, which exclude
share-based compensation, were US$26.9 million (RMB190.9 million). We plan to continue our focus
on cost efficiency in the forthcoming quarters. At the same time,
we are dedicated to invest in R&D and marketing efforts, which
are essential for maintaining our competitive edge over the long
term.
Operating Income/(Loss)
Operating income for the fourth quarter of 2023 was
US$0.8 million (RMB5.3 million),
compared with operating loss of RMB71.0 million for the same period in 2022.
The turnaround in operating profit was largely due to the improved
gross margin of our self-branded products and reduced operating
expenses.
Net Income/(Loss)
Net loss attributable to Zepp Health Corporation for the
fourth quarter of 2023 was US$1.2 million (RMB8.4 million), compared with RMB75.5 million of net loss in the
fourth quarter of 2022. The adjusted net income attributable
to Zepp Health Corporation, which excludes share-based compensation
expenses attributable to Zepp Health Corporation, was US$0.5 million (RMB3.6 million), compared with the adjusted
net loss of RMB60.3 million for the
same period of 2022. The adjusted EBIT for the fourth quarter of
2023 was US$4.0 million (RMB28.2 million), compared with the adjusted EBIT
with a loss amount of RMB51.3 million
in the same period of 2022. In the fourth quarter, the Company
recorded US$3.5 million (RMB24.7 million) valuation allowance of deferred
tax asset, which is non-cash in nature and does not materially
affect our operations.
Liquidity and Capital Resources
As of December 31, 2023, the
Company had cash and cash equivalents and restricted cash of
US$140.5 million (RMB997.3 million), compared with RMB981.0 million as of September 30, 2023 and RMB973.3 million as of December 31, 2022. We generated positive cash
flow from our operating activities for the sixth consecutive
quarter. We also successfully reduced our total debt, including
short-term and long-term bank borrowing balance by US$11.9 million (RMB84.3
million) in the fourth quarter (RMB96.2, RMB34.3 and RMB117.3 from first quarter to third quarter
2023, respectively), and we anticipate further reductions in our
debt level in the upcoming quarters.
The Company continued to manage its working capital and
inventory efficiently and recorded inventory levels of US$84.9 million (RMB602.7 million) as of December 31, 2023, compared to RMB787.0 million as of September 30, 2023 and RMB1,021.9 million as of December 31, 2022.
Share Repurchase Program Update
The Company announced in its third quarter 2021 earnings release
that the board had authorized a share repurchase program of up to
US$20 million through November
2022. On November 21, 2022, the
board authorized a 12-month extension of the Company's share
repurchase program. On November 20,
2023, the board further authorized the Company to extend its
share repurchase program for another 12 months. Pursuant to the
extended share repurchase program, the Company may repurchase its
shares in the form of American depositary shares and/or ordinary
shares through November 2024 with an
aggregate value equal to the remaining balance under the share
repurchase program. As of December 31, 2023, the Company had
used US$12.9 million to repurchase
5,051,736 ADSs. The Company expects to fund the repurchases
under the extended share repurchase program out of its existing
cash balance.
Full Year 2023
Revenues
Total revenues of 2023 reached US$351.5 million (RMB2.5 billion), a decrease of 39.8% from the
full year of 2022. The decrease in total revenues mainly
resulted from a 62.0% decline in the sales of Xiaomi wearable
products. In 2023, self-branded products accounted for 74.2% of our
total revenues, compared with 59.0% in 2022. Sales of our
self-brand product decreased by 24.3% as compared with
2022. This was mainly caused by our strategic shift of
focusing on profitability over scale.
Total units shipped in the full year of 2023 decreased by 40.4%
year-over-year to 12.1 million, compared with 20.3 million in
the full year of 2022. This was mainly caused by a 43.6%
decrease in the shipment of Xiaomi wearable products.
Gross Margin
Gross margin in the full year 2023 was 26.4%,
7.0 percentage points higher than 19.4% in the full year of
2022. The full year's higher margin was due to the improved gross
margin of our self-branded products and largely driven by a better
product mix especially on our new products introductions, partially
offset by the decrease in the gross margin of Xiaomi branded
products.
Research and Development
Research and development expenses for the full year 2023 were
US$51.0 million (RMB361.8 million), a decrease of 30.0%
year-over-year. The decrease was as a result of our refined
research and development approaches, as we consistently evaluated
resource efficiency to ensure maximum return on investment and
productivity.
Selling and Development
Selling and marketing expenses for the full year 2023 were
US$44.3 million (RMB314.6 million), a decrease of 31.7%
year-over-year. This accounted for 12.6% of revenues, compared with
11.1% for the same period in 2022.
The reduction in amount was mainly due to our ongoing efforts to
enhance retail profitability and optimize our mix of sales
channels. This included detailed enhancements to our retail
channels and strategic staff allocations across our sales
territories. We are dedicated to making informed investments
in marketing and branding to guarantee our continued
development.
General and Administrative
General and administrative expenses were US$26.6 million (RMB188.5 million) in the full year 2023, a
decrease of 20.1% year-over-year. The decrease was largely
attributable to strict administrative expense control.
Operating Expenses
Total operating expenses for the full year 2023 were
US$121.8 million (RMB864.9
million), a decrease of 28.7% year-over-year. Adjusted
operating expenses, which exclude share-based compensation
expenses, were US$113.4 million (RMB805.2 million). We plan to continue our
focus on cost efficiency in the upcoming year. At the same time, we
are dedicated to invest in R&D and marketing efforts, which are
essential for maintaining our competitive edge over the long
term.
Net Income/(Loss)
Net loss attributable to Zepp Health Corporation for the full
year of 2023 was US$29.9 million
(RMB212.1 million), compared with
RMB288.3 million in net loss in 2022.
The adjusted net loss attributable to Zepp Health Corporation,
which excludes share-based compensation expenses attributable to
Zepp Health Corporation, was US$21.5
million (RMB152.4 million),
compared with the adjusted net loss of RMB239.2 million for the same period of 2022. The
narrowed net loss was largely due to the higher gross margin from
our self-branded products and reduced operating expenses. The
adjusted EBIT for the full year of 2023 was loss of US$20.1 million (RMB142.9
million), compared with loss of RMB261.1 million in 2022. In the full year of
2023, the Company recorded US$4.1
million (RMB29.1 million)
valuation allowance of deferred tax asset compared to RMB35.2 million in 2022, which is non-cash in
nature and does not materially affect our operations.
Outlook
For the first quarter of 2024, the Company's management
currently expects net revenues to be between US$42 million (RMB300
million) and US$49 million (RMB350 million), compared with RMB645 million in the first quarter of 2023.
This outlook is based on current market conditions and reflects
the Company's current and preliminary estimates of market,
operating conditions and customer demand, which are all subject to
change.
Conference Call
The Company's management team will hold a conference call at
7:00 p.m. Eastern Time on Monday, March
18, 2024 (7:00 a.m. Beijing Time
on March 19, 2024) to discuss financial results and
answer questions from investors and analysts. Listeners may access
the call by dialing:
US (Toll
Free):
|
+1-888-346-8982
|
International:
|
+1-412-902-4272
|
Mainland China (Toll
Free):
|
400-120-1203
|
Hong Kong (Toll
Free):
|
800-905-945
|
Hong Kong:
|
+852-3018-4992
|
Participants should dial in at least 10 minutes before the
scheduled start time and ask to be connected to the call for "Zepp
Health Corporation".
Additionally, a live and archived webcast of the conference call
will be available at https://ir.zepp.com/investor.
A telephone replay will be available one hour after the call
until March 25, 2024 by
dialing:
US Toll
Free:
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay
Passcode:
|
9817240
|
About Zepp Health Corporation
Zepp Health Corporation (NYSE: ZEPP) is a global smart wearable
and health technology leader, empowering users to live their
healthiest lives by optimizing their health, fitness, and wellness
journeys through its leading consumer brands, Amazfit, Zepp
Clarity and Zepp Aura. Powered by its proprietary Zepp Digital
Management Platform, which includes the Zepp OS, AI chips,
biometric sensors and data algorithms, Zepp delivers cloud-based
24/7 actionable insights and guidance to help users attain their
wellness goals. To date, Zepp has shipped over 200 million units,
and its products are available in more than 90 countries and
regions. Founded in 2013 as Huami Corp., the Company changed its
name to Zepp Health Corporation in February 2021 to emphasize
its health focus with a name that resonates across languages and
cultures globally. Zepp has team members and offices
across North America, Europe,
Middle East, Africa and Asia
Pacific regions.
Use of Non-GAAP Measures
We use adjusted net income/(loss), a non-GAAP financial measure,
in evaluating our operating results and for financial and
operational decision-making purposes. Adjusted operating expenses
represent operating expenses excluding share-based compensation
expenses. Adjusted operating income/(loss) represents operating
income/(loss) excluding share-based compensation
expenses. Adjusted EBIT represents net income/(loss) excluding
share-based compensation expenses, income tax (benefit)/expense,
interest income and interest expense. Adjusted net income/(loss)
represents net income/(loss) excluding share-based compensation
expenses, and such adjustment has no impact on income
tax. Adjusted net income/(loss) attributable to Zepp Health
Corporation is a non-GAAP measure, which excludes share-based
compensation expenses attributable to Zepp Health Corporation, and
is used as the numerator in computation of adjusted net
income/(loss) per share and per ADS attributable to Zepp Health
Corporation.
We believe that adjusted net income/(loss), adjusted EBIT and
adjusted net income/(loss) attributable to Zepp Health Corporation
help identify underlying trends in our business that could
otherwise be distorted by the effect of certain expenses that we
include in net income/(loss) and net income/(loss) attributable to
Zepp Health Corporation. We believe that adjusted net
income/(loss), adjusted EBIT and adjusted net income/(loss)
attributable to Zepp Health Corporation provides useful information
about our operating results, enhances the overall understanding of
our past performance and future prospects and allows for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
Adjusted net income/(loss), adjusted EBIT and adjusted net
income/(loss) attributable to Zepp Health Corporation, should not
be considered in isolation or construed as an alternative to net
income/(loss), basic and diluted net income/(loss) per share and
per ADS attributable to Zepp Health Corporation or any other
measure of performance or as an indicator of our operating
performance. Investors are encouraged to review the historical
non-GAAP financial measures to the most directly comparable GAAP
measures. Adjusted net income/(loss), adjusted EBIT and adjusted
net income/(loss) attributable to ordinary shareholders, presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to our data. We encourage investors and others to review
our financial information in its entirety and not rely on a single
financial measure.
Exchange Rate
The Company's business is primarily conducted in China. This announcement contains currency
conversions of RMB amounts into US$ solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
US$ are made at a rate of RMB
7.0999 to US$1.00, the
effective noon buying rate on December 29,
2023 as set forth in the H.10 statistical release of the
Federal Reserve Board. No representation is made that the RMB
amounts could have been, or could be, converted, realized or
settled into US$ at that rate on December
29, 2023, or at any other rate.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
cooperation with Xiaomi, the recognition of the Company's
self-branded products; the Company's growth strategies; trends and
competition in global wearable technology market; changes in the
Company's revenues and certain cost or expense accounting policies;
governmental policies relating to the Company's industry and
general economic conditions in China and the global. Further information
regarding these and other risks is included in the Company's
filings with the United States Securities and Exchange Commission.
All information provided in this press release and in the
attachments is as of the date of this press release, and the
Company undertakes no obligation to update any forward-looking
statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com
Piacente Financial Communications
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com
Zepp Health
Corporation
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
As of December
31,
|
|
As of
December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
886,632
|
|
949,036
|
|
133,669
|
Restricted
cash
|
|
86,708
|
|
48,282
|
|
6,800
|
Accounts receivable,
net
|
|
682,103
|
|
431,159
|
|
60,727
|
Amounts due from
related parties
|
|
138,614
|
|
61,098
|
|
8,605
|
Inventories,
net
|
|
1,021,923
|
|
602,688
|
|
84,887
|
Short-term
investments
|
|
34,316
|
|
36,586
|
|
5,153
|
Prepaid expenses and
other current assets
|
|
108,252
|
|
119,931
|
|
16,891
|
Total current
assets
|
|
2,958,548
|
|
2,248,780
|
|
316,732
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
100,605
|
|
63,397
|
|
8,929
|
Intangible asset,
net
|
|
123,300
|
|
70,061
|
|
9,868
|
Goodwill
|
|
66,081
|
|
68,023
|
|
9,581
|
Long-term
investments
|
|
1,686,628
|
|
1,693,611
|
|
238,540
|
Deferred tax
assets
|
|
210,186
|
|
230,041
|
|
32,401
|
Amount due from a
related party, non-current
|
|
6,333
|
|
20,954
|
|
2,951
|
Other non-current
assets
|
|
50,389
|
|
68,852
|
|
9,698
|
Operating lease
right-of-use assets
|
|
65,573
|
|
48,412
|
|
6,819
|
Total
assets
|
|
5,267,643
|
|
4,512,131
|
|
635,519
|
Zepp Health
Corporation
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
As of December
31,
|
|
As of
December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
456,585
|
|
264,726
|
|
37,286
|
Advance from
customers
|
|
2,133
|
|
1,653
|
|
233
|
Amount due to related
parties
|
|
40,978
|
|
24,671
|
|
3,475
|
Accrued expenses and
other current liabilities
|
|
197,819
|
|
315,592
|
|
44,450
|
Income tax
payables
|
|
2,715
|
|
7,003
|
|
986
|
Notes
payable
|
|
456,438
|
|
475,629
|
|
66,991
|
Short-term bank
borrowings
|
|
512,000
|
|
12,000
|
|
1,690
|
Total current
liabilities
|
|
1,668,668
|
|
1,101,274
|
|
155,111
|
Deferred tax
liabilities
|
|
35,552
|
|
29,601
|
|
4,169
|
Long-term
borrowings
|
|
684,210
|
|
852,133
|
|
120,020
|
Other non-current
liabilities
|
|
162,602
|
|
1,916
|
|
270
|
Non-current operating
lease liabilities
|
|
31,690
|
|
22,697
|
|
3,197
|
Total
liabilities
|
|
2,582,722
|
|
2,007,621
|
|
282,767
|
|
|
|
|
|
|
|
|
Zepp Health
Corporation
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
|
|
|
|
|
As of December
31,
|
|
As of
December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ordinary
shares
|
|
162
|
|
164
|
|
23
|
Additional paid-in
capital
|
|
1,690,879
|
|
1,750,580
|
|
246,564
|
Treasury
stock
|
|
(67,163)
|
|
(85,217)
|
|
(12,003)
|
Accumulated retained
earnings
|
|
942,848
|
|
730,731
|
|
102,921
|
Accumulated other
comprehensive income
|
|
105,796
|
|
96,318
|
|
13,566
|
Total Zepp Health
Corporation shareholders' equity
|
|
2,672,522
|
|
2,492,576
|
|
351,071
|
Noncontrolling
interests
|
|
12,399
|
|
11,934
|
|
1,681
|
Total
equity
|
|
2,684,921
|
|
2,504,510
|
|
352,752
|
Total liabilities
and equity
|
|
5,267,643
|
|
4,512,131
|
|
635,519
|
Zepp Health
Corporation
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Revenues
|
|
1,071,731
|
|
599,697
|
|
84,466
|
Cost of
revenues
|
|
(849,885)
|
|
(391,381)
|
|
(55,125)
|
Gross
profit
|
|
221,846
|
|
208,316
|
|
29,341
|
Operating
expenses:
|
|
|
|
|
|
|
Selling and
marketing
|
|
(125,094)
|
|
(86,470)
|
|
(12,179)
|
General and
administrative
|
|
(53,362)
|
|
(36,508)
|
|
(5,142)
|
Research and
development
|
|
(114,341)
|
|
(80,002)
|
|
(11,268)
|
Total operating
expenses
|
|
(292,797)
|
|
(202,980)
|
|
(28,589)
|
Operating
(loss)/income
|
|
(70,951)
|
|
5,336
|
|
752
|
Other income and
expenses:
|
|
|
|
|
|
|
Interest
income
|
|
4,371
|
|
5,959
|
|
839
|
Interest
expense
|
|
(16,110)
|
|
(10,392)
|
|
(1,464)
|
Other
(expense)/income, net
|
|
(514)
|
|
839
|
|
118
|
Gain/(loss)
from fair value change of long-term
investments
|
|
14,124
|
|
(5,118)
|
|
(721)
|
Impairment loss from
long-term investments
|
|
(9,054)
|
|
(2,263)
|
|
(319)
|
Investment
income/(loss)
|
|
597
|
|
(319)
|
|
(45)
|
Loss before income
tax and (loss)/income from equity
method
investments
|
|
(77,537)
|
|
(5,958)
|
|
(840)
|
Income tax
benefits/(expense)
|
|
2,504
|
|
(20,049)
|
|
(2,824)
|
Loss before income
from equity method investments
|
|
(75,033)
|
|
(26,007)
|
|
(3,664)
|
Net
(loss)/income from equity method investments
|
|
(710)
|
|
17,683
|
|
2,491
|
Net
loss
|
|
(75,743)
|
|
(8,324)
|
|
(1,173)
|
Less: Net (loss)/income
attributable to noncontrolling interest
|
|
(195)
|
|
107
|
|
15
|
Net
loss attributable to Zepp Health
Corporation
|
|
(75,548)
|
|
(8,431)
|
|
(1,188)
|
Net loss per share
attributable to Zepp Health Corporation
|
|
|
|
|
|
|
Basic loss
per ordinary share
|
|
(0.31)
|
|
(0.03)
|
|
-
|
Diluted loss
per ordinary share
|
|
(0.31)
|
|
(0.03)
|
|
-
|
|
|
|
|
|
|
|
Net
loss per ADS (4 ordinary shares equal to 1
ADS)
|
|
|
|
|
|
|
ADS – basic
|
|
(1.23)
|
|
(0.14)
|
|
(0.02)
|
ADS –
diluted
|
|
(1.23)
|
|
(0.14)
|
|
(0.02)
|
|
|
|
|
|
|
|
Weighted average
number of shares used in computing net loss per
share
Ordinary share –
basic
|
|
244,861,893
|
|
241,521,944
|
|
241,521,944
|
Ordinary share –
diluted
|
|
244,861,893
|
|
241,521,944
|
|
241,521,944
|
Zepp Health
Corporation
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
For the Three Months
Ended December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
(292,797)
|
|
(202,980)
|
|
(28,589)
|
Share-based
compensation expenses[2]
|
|
15,216
|
|
12,039
|
|
1,696
|
Total adjusted
operating expenses
|
|
(277,581)
|
|
(190,941)
|
|
(26,893)
|
|
|
|
|
|
|
|
Operating
(loss)/income
|
|
(70,951)
|
|
5,336
|
|
752
|
Share-based
compensation expenses
|
|
15,216
|
|
12,039
|
|
1,696
|
Adjusted operating
(loss)/income
|
|
(55,735)
|
|
17,375
|
|
2,448
|
|
|
|
|
|
|
|
Net loss
|
|
(75,743)
|
|
(8,324)
|
|
(1,173)
|
Share-based
compensation expenses
|
|
15,216
|
|
12,039
|
|
1,696
|
Income tax
(benefits)/expense
|
|
(2,504)
|
|
20,049
|
|
2,824
|
Interest
income
|
|
(4,371)
|
|
(5,959)
|
|
(839)
|
Interest
expense
|
|
16,110
|
|
10,392
|
|
1,464
|
Adjusted
EBIT
|
|
(51,292)
|
|
28,197
|
|
3,972
|
|
|
|
|
|
|
|
Net
loss attributable to Zepp Health
Corporation
|
|
(75,548)
|
|
(8,431)
|
|
(1,188)
|
Share-based
compensation expenses
|
|
15,216
|
|
12,039
|
|
1,696
|
Adjusted net
(loss)/income attributable to Zepp Health
Corporation[2]
|
|
(60,332)
|
|
3,608
|
|
508
|
|
Adjusted net
(loss)/income per share attributable to
Zepp Health Corporation
|
|
|
|
|
|
|
Adjusted basic
(loss)/income per ordinary share
|
|
(0.25)
|
|
0.01
|
|
-
|
Adjusted diluted
(loss)/income per ordinary share
|
|
(0.25)
|
|
0.01
|
|
-
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per ADS (4 ordinary
shares equal to 1 ADS)
|
|
|
|
|
|
|
ADS – basic
|
|
(0.99)
|
|
0.06
|
|
0.01
|
ADS –
diluted
|
|
(0.99)
|
|
0.06
|
|
0.01
|
|
|
|
|
|
|
|
Weighted average
number of shares used in computing
adjusted net (loss)/income per share
|
|
|
|
|
|
|
Ordinary share –
basic
|
|
244,861,893
|
|
241,521,944
|
|
241,521,944
|
Ordinary share –
diluted
|
|
244,861,893
|
|
255,829,677
|
|
255,829,677
|
|
|
|
|
|
|
|
Share-based
compensation expenses included
are follows:
|
|
|
|
|
|
|
Selling and
marketing
|
|
1,076
|
|
901
|
|
127
|
General and
administrative
|
|
7,309
|
|
7,908
|
|
1,114
|
Research and
development
|
|
6,831
|
|
3,230
|
|
455
|
Total
|
|
15,216
|
|
12,039
|
|
1,696
|
Zepp Health
Corporation
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
Years Ended
December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Revenues
|
|
4,142,862
|
|
2,495,322
|
|
351,459
|
Cost of
revenues
|
|
(3,339,746)
|
|
(1,837,543)
|
|
(258,813)
|
Gross
profit
|
|
803,116
|
|
657,779
|
|
92,646
|
Operating
expenses:
|
|
|
|
|
|
|
Selling and
marketing
|
|
(460,304)
|
|
(314,563)
|
|
(44,305)
|
General and
administrative
|
|
(235,932)
|
|
(188,508)
|
|
(26,551)
|
Research and
development
|
|
(517,122)
|
|
(361,812)
|
|
(50,960)
|
Total operating
expenses
|
|
(1,213,358)
|
|
(864,883)
|
|
(121,816)
|
Operating
loss
|
|
(410,242)
|
|
(207,104)
|
|
(29,170)
|
Other income and
expenses:
|
|
|
|
|
|
|
Interest
income
|
|
12,334
|
|
21,917
|
|
3,087
|
Interest
expense
|
|
(57,001)
|
|
(47,704)
|
|
(6,719)
|
Other income/(expense),
net
|
|
43,820
|
|
(3,658)
|
|
(515)
|
Gain
from fair value change of long-term
investments
|
|
51,817
|
|
1,249
|
|
176
|
Impairment loss from
long-term investments
|
|
(13,858)
|
|
(2,263)
|
|
(319)
|
Investment
income
|
|
597
|
|
777
|
|
109
|
Loss before income
tax and income from equity method
investments
|
|
(372,533)
|
|
(236,786)
|
|
(33,351)
|
Income tax
benefits
|
|
65,875
|
|
15,822
|
|
2,228
|
Loss before income
from equity method investments
|
|
(306,658)
|
|
(220,964)
|
|
(31,123)
|
Net income from equity
method investments
|
|
17,657
|
|
8,382
|
|
1,181
|
Net
loss
|
|
(289,001)
|
|
(212,582)
|
|
(29,942)
|
Less: Net loss
attributable to noncontrolling interest
|
|
(693)
|
|
(465)
|
|
(65)
|
Net loss
attributable to Zepp Health Corporation
|
|
(288,308)
|
|
(212,117)
|
|
(29,877)
|
Net loss per share
attributable to Zepp Health Corporation
|
|
|
|
|
|
|
Basic loss per ordinary
share
|
|
(1.17)
|
|
(0.87)
|
|
(0.12)
|
Diluted loss per
ordinary share
|
|
(1.17)
|
|
(0.87)
|
|
(0.12)
|
|
|
|
|
|
|
|
Net loss per
ADS (4 ordinary shares equal to 1 ADS)
|
|
|
|
|
|
|
ADS – basic
|
|
(4.68)
|
|
(3.49)
|
|
(0.49)
|
ADS –
diluted
|
|
(4.68)
|
|
(3.49)
|
|
(0.49)
|
|
|
|
|
|
|
|
Weighted average
number of shares used in computing net loss per
share
Ordinary share –
basic
|
|
246,283,328
|
|
243,135,964
|
|
243,135,964
|
Ordinary share –
diluted
|
|
246,283,328
|
|
243,135,964
|
|
243,135,964
|
Zepp Health
Corporation
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amounts in
thousands of Renminbi ("RMB") and U.S. dollars
("US$")
|
except for number of
shares and per share data, or otherwise noted)
|
|
|
|
Years Ended
December 31,
|
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
(1,213,358)
|
|
(864,883)
|
|
(121,816)
|
Share-based
compensation expenses[2]
|
|
49,107
|
|
59,698
|
|
8,408
|
Total adjusted
operating expenses
|
|
(1,164,251)
|
|
(805,185)
|
|
(113,408)
|
|
|
|
|
|
|
|
Operating
loss
|
|
(410,242)
|
|
(207,104)
|
|
(29,170)
|
Share-based
compensation expenses
|
|
49,107
|
|
59,698
|
|
8,408
|
Adjusted operating
loss
|
|
(361,135)
|
|
(147,406)
|
|
(20,762)
|
|
|
|
|
|
|
|
Net loss
|
|
(289,001)
|
|
(212,582)
|
|
(29,942)
|
Share-based
compensation expenses
|
|
49,107
|
|
59,698
|
|
8,408
|
Income tax
benefits
|
|
(65,875)
|
|
(15,822)
|
|
(2,228)
|
Interest
income
|
|
(12,334)
|
|
(21,917)
|
|
(3,087)
|
Interest
expense
|
|
57,001
|
|
47,704
|
|
6,719
|
Adjusted
EBIT
|
|
(261,102)
|
|
(142,919)
|
|
(20,130)
|
|
|
|
|
|
|
|
Net loss
attributable to Zepp Health Corporation
|
|
(288,308)
|
|
(212,117)
|
|
(29,877)
|
Share-based
compensation expenses
|
|
49,107
|
|
59,698
|
|
8,408
|
Adjusted net loss
attributable to Zepp Health
Corporation[2]
|
|
(239,201)
|
|
(152,419)
|
|
(21,469)
|
|
Adjusted net loss
per share attributable to
Zepp Health Corporation
|
|
|
|
|
|
|
Adjusted basic loss per
ordinary share
|
|
(0.97)
|
|
(0.63)
|
|
(0.09)
|
Adjusted diluted loss
per ordinary share
|
|
(0.97)
|
|
(0.63)
|
|
(0.09)
|
|
|
|
|
|
|
|
Adjusted net
loss per ADS (4 ordinary shares equal to 1
ADS)
|
|
|
|
|
|
|
ADS – basic
|
|
(3.88)
|
|
(2.51)
|
|
(0.35)
|
ADS –
diluted
|
|
(3.88)
|
|
(2.51)
|
|
(0.35)
|
|
|
|
|
|
|
|
Weighted average
number of shares used in computing
adjusted net loss per share
|
|
|
|
|
|
|
Ordinary share –
basic
|
|
246,283,328
|
|
243,135,964
|
|
243,135,964
|
Ordinary share –
diluted
|
|
246,283,328
|
|
243,135,964
|
|
243,135,964
|
|
|
|
|
|
|
|
Share-based
compensation expenses included
are follows:
|
|
|
|
|
|
|
Selling and
marketing
|
|
4,169
|
|
4,175
|
|
588
|
General and
administrative
|
|
21,353
|
|
29,636
|
|
4,174
|
Research and
development
|
|
23,585
|
|
25,887
|
|
3,646
|
Total
|
|
49,107
|
|
59,698
|
|
8,408
|
View original
content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-fourth-quarter-and-full-year-2023-unaudited-financial-results-302091733.html
SOURCE Zepp Health Corp.