Adjusted Net Income Grew 25.0% to RMB2.3 Billion
Market Share Increased to 22.4% with 7.5
Billion Parcels
SHANGHAI, Nov. 16,
2023 /PRNewswire/ -- ZTO Express (Cayman)
Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing
express delivery company in China
("ZTO" or the "Company"), today announced its unaudited financial
results for the third quarter ended September 30, 2023[1]. The Company
grew parcel volume by 18.1% year over year and expanded market
share to 22.4%. Adjusted net income increased 25.0%[2]
year over year to reach RMB2,340.7
million. Net cash generated from operating activities was
RMB2,938.1 million.
Third Quarter 2023 Financial Highlights
- Revenues were RMB9,075.9 million
(US$1,244.0 million), an increase of
1.5% from RMB8,944.9 million in the
same period of 2022.
- Gross profit was RMB2,706.4
million (US$370.9 million), an
increase of 10.7% from RMB2,444.4
million in the same period of 2022.
- Net income was RMB2,349.6 million
(US$322.0 million), an increase of
24.0% from RMB1,895.5 million in the
same period of 2022.
- Adjusted EBITDA[3] was RMB3,438.6 million (US$471.3 million), an increase of 14.7% from
RMB2,997.6 million in the same period
of 2022.
- Adjusted net income was RMB2,340.7
million (US$320.8 million), an
increase of 25.0% from RMB1,872.6
million in the same period of 2022.
- Basic and diluted net earnings per American depositary share
("ADS"[4]) were RMB2.91
(US$0.40) and RMB2.84(US$0.39),
an increase of 21.8% and 19.8% from RMB2.39 and RMB2.37
in the same period of 2022, respectively.
- Adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders[5] were
RMB2.89(US$0.40) and RMB2.83 (US$0.39),
an increase of 22.5% and 20.9% from RMB2.36 and RMB2.34
in the same period of 2022, respectively.
- Net cash provided by operating activities was RMB2,938.1 million (US$402.7 million), compared with RMB2,823.3 million in the same period of
2022.
Operational Highlights for Third Quarter 2023
- Parcel volume was 7,523 million, an increase of 18.1% from
6,368 million in the same period of 2022.
- Number of pickup/delivery outlets was over 31,000 as of
September 30, 2023.
- Number of direct network partners was approximately 6,000 as of
September 30, 2023.
- Number of self-owned line-haul vehicles was over 10,000 as of
September 30, 2023.
- Out of the over 10,000 self-owned trucks, approximately 9,300
were high capacity 15 to 17-meter-long models as of September 30, 2023, compared to approximately
11,000 as of September 30, 2022.
- Number of line-haul routes between sorting hubs was
approximately 3,800 as of September 30,
2023, compared to approximately 3,750 as of September 30, 2022.
- Number of sorting hubs was 97 as of September 30, 2023, among which 88 are operated
by the Company and 9 by the Company's network partners.
(1) An investor
relations presentation accompanies this earnings release and can be
found at http://zto.investorroom.com.
|
(2) Adjusted net
income is a non-GAAP financial measure, which is defined as net
income before share-based compensation expense and non-recurring
items such as gain on disposal of equity investment and subsidiary
and corresponding tax impact which management aims to better
represent the underlying business operations.
|
(3) Adjusted
EBITDA is a non-GAAP financial measure, which is defined as net
income before depreciation, amortization, interest expenses and
income tax expenses, and further adjusted to exclude the
shared-based compensation expense and non-recurring items such as
the gain on disposal of equity investment and subsidiary which
management aims to better represent the underlying business
operations.
|
(4) One ADS
represents one Class A ordinary share.
|
(5) Adjusted
basic and diluted earnings per American depositary share
attributable to ordinary shareholders is a non-GAAP financial
measure. It is defined as adjusted net income attributable to
ordinary shareholders divided by weighted average number of basic
and American depositary diluted shares, respectively.
|
Mr. Meisong Lai, Founder,
Chairman and Chief Executive Officer of ZTO, commented, "While the
recovery of overall economy was below expectations, China's express delivery industry showed
relative resilience and grew 16.7% in volume for the quarter.
Facing intensifying price competition, ZTO remained focused on
improving quality of services and adhered to our commitment to
profitable growth. We stood by our network partners in defending
market presence and supported equally important priorities such as
operational safety and efficiencies as well as capacity upgrades.
Our digitization and lean management initiatives continued to drive
cost productivities in transit and sortation. Keeping our
leadership in end-to-end timeliness and customer satisfaction, ZTO
increased its market share to 22.4% and achieved 25% adjusted net
income growth for the third quarter."
Mr. Lai added, "High quality of services, increasing volume and
expanding profit, combined together, these three mandates define
our corporate strategies in varied landscape, and we have
consistently proven our ability to achieve balanced increases in
all three simultaneously. Our work at hand is geared towards
long-term competitive strength including differentiated product and
services, best-in-class operational efficiencies, largest share of
contribution to industry earnings, the most stable and profitable
partner network, and above all, the highest brand recognition and
customer satisfaction. Achievement of these goals will drive
further bifurcation in the industry dynamics where ZTO would shine
at the top."
Ms. Huiping Yan, Chief Financial
Officer of ZTO, commented, "Core express ASP decreased 13.5% in
line with the industry. What is unique for ZTO is the more
pronounced mix impact from KA volume decrease as we continued to
recalibrate that part of the revenue. More volume incentives were
necessary this quarter to protect market share, and the decline in
average parcel weight also contributed to the decrease. Combined
unit sorting and transportation cost decreased over 11%, or
9 cents as our standardization and
digitization initiatives generated better-than-expected outcome.
SG&A as a percentage of revenue remained stable at
approximately 5%. Cash flow from operating activities was 2.9
billion, and capital spending outlay was 1.3 billion for the
quarter."
Ms. Yan added, "Our third quarter performances once again
demonstrated our ability to achieve balanced growth in all three of
our strategic goals. Without distractions from any short-term
external event-driven pressure or internal compromising performance
measures, we stayed focused on improving quality of service,
fending off irrationally low-price poaching and achieved profitable
volume growth with 25% increases in adjusted net income. We can no
longer justify the 1.5 points annual market share gain given the
senseless low-price trade-off that is eroding the industry
earnings. We remain on track to achieve 29.27-30.24 billion parcels
for the year representing a volume growth in the range of 20% to
24% year over year."
Third Quarter 2023
Unaudited Financial Results
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
RMB
|
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
|
(in thousands,
except percentages)
|
|
Express delivery
services
|
8,255,289
|
|
|
92.3
|
|
8,341,620
|
|
1,143,314
|
|
91.9
|
|
23,407,158
|
|
|
91.8
|
|
25,728,807
|
|
3,526,426
|
|
92.6
|
|
Freight forwarding
services
|
297,503
|
|
|
3.3
|
|
238,565
|
|
32,698
|
|
2.6
|
|
958,547
|
|
|
3.8
|
|
670,162
|
|
91,853
|
|
2.4
|
|
Sale of
accessories
|
348,237
|
|
|
3.9
|
|
460,870
|
|
63,167
|
|
5.1
|
|
979,991
|
|
|
3.8
|
|
1,297,486
|
|
177,835
|
|
4.7
|
|
Others
|
43,913
|
|
|
0.5
|
|
34,863
|
|
4,779
|
|
0.4
|
|
159,973
|
|
|
0.6
|
|
103,026
|
|
14,122
|
|
0.3
|
|
Total
revenues
|
8,944,942
|
|
|
100.0
|
|
9,075,918
|
|
1,243,958
|
|
100.0
|
|
25,505,669
|
|
|
100.0
|
|
27,799,481
|
|
3,810,236
|
|
100.0
|
|
Total Revenues were RMB9,075.9
million (US$1,244.0 million),
an increase of 1.5% from RMB8,944.9
million in the same period of 2022. Revenue from the
core express delivery business increased by 2.2% compared to the
same period of 2022, as a combined result of a 18.1% increase in
parcel volume and a 13.5% decrease in parcel unit price. KA revenue
(includes delivery fees) from direct sales organizations,
established to serve core express KA customers, decreased 51.3%
through either reengagement of partner outlets or rationalization
due to loss-making. Revenue from freight forwarding services
decreased by 19.8% compared to the same period of 2022 due to
weakening cross border e-commerce demand and declining pricing.
Revenue from sales of accessories, largely consisted of sales of
thermal paper used for digital waybills' printing, increased by
32.3% in line with parcel volume growth. Other revenues were mainly
derived from financing services.
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
|
RMB
|
|
% of
|
|
RMB
|
|
US$
|
|
|
% of
|
|
RMB
|
|
% of
|
|
RMB
|
|
|
US$
|
|
% of
|
|
|
|
revenues
|
|
|
revenues
|
|
revenues
|
|
revenues
|
|
|
|
(in thousands,
except percentages)
|
|
|
|
Line-haul
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
transportation
|
3,101,931
|
|
34.7
|
|
3,245,767
|
|
444,869
|
|
35.8
|
|
9,085,828
|
|
35.6
|
|
9,627,419
|
|
|
1,319,548
|
|
34.6
|
|
|
cost
|
|
|
|
|
|
|
|
Sorting hub
|
1,934,066
|
|
21.6
|
|
2,048,438
|
|
280,762
|
|
22.6
|
|
5,705,871
|
|
22.4
|
|
5,996,475
|
|
|
821,885
|
|
21.6
|
|
|
operating
cost
|
|
|
|
|
|
|
|
Freight
|
283,769
|
|
3.2
|
|
221,742
|
|
30,392
|
|
2.4
|
|
898,675
|
|
3.5
|
|
626,986
|
|
|
85,936
|
|
2.3
|
|
|
forwarding
cost
|
|
|
|
|
|
|
|
Cost of
|
112,821
|
|
1.3
|
|
117,036
|
|
16,041
|
|
1.3
|
|
315,610
|
|
1.2
|
|
351,164
|
|
|
48,131
|
|
1.3
|
|
|
accessories
sold
|
|
|
|
|
|
|
|
Other costs
|
1,067,943
|
|
11.9
|
|
736,491
|
|
100,945
|
|
|
8.1
|
|
3,232,972
|
|
12.7
|
|
2,663,160
|
|
|
365,016
|
|
9.5
|
|
|
Total cost
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues
|
6,500,530
|
|
72.7
|
|
6,369,474
|
|
873,009
|
|
|
70.2
|
|
19,238,956
|
|
75.4
|
|
19,265,204
|
|
|
2,640,516
|
|
69.3
|
|
|
Total cost of revenues was RMB6,369.5 million (US$873.0 million), a decrease of 2.0% from
RMB6,500.5 million in the same period
last year.
Line haul transportation cost was
RMB3,245.8 million (US$444.9 million), an increase of 4.6% from
RMB3,101.9 million in the same period
last year. The unit transportation cost decreased 11.4% or
6 cents mainly attributable to better
economies of scale, optimized line-haul route planning and
decreased fuel price.
Sorting hub operating cost was
RMB2,048.4 million (US$280.8 million), an increase of 5.9% from
RMB1,934.1 million in the same period
last year. The increase primarily consisted of (i)
RMB62.9 million (US$8.6 million) increase in labor-associated
costs, a net result of wage increases partially offset by
automation-driven efficiency improvement, and (ii) RMB80.1 million (US$11.0
million) increase in depreciation and amortization costs
associated with automation equipment and other facilities. With
standardization in operating procedures, improved performance
evaluation system, the unit sorting cost decreased 10.4% or
3 cents. As of September 30, 2023, there were 482 sets of
automated sorting equipment in service, compared to 441 sets as of
September 30, 2022, which enhanced
overall sorting operational efficiencies.
Cost of accessories sold was RMB117.0 million (US$16.0
million), increased 3.7% compared with RMB112.8 million in the same period last
year.
Other costs were RMB736.5 million (US$100.9
million), a decrease of 31.0% from RMB1,067.9 million in the same period last year.
The decrease mainly consisted of (i) RMB312.8 million (US$42.9
million) decrease in dispatching costs associated with
serving enterprise customers and (ii) RMB83.3 million (US$11.4
million) decrease in costs associated with expanding last
mile business, offset by (iii) RMB47.6
million (US$6.5 million)
increase in tax surcharge.
Gross Profit was RMB2,706.4
million (US$371.0 million),
increased 10.7% from RMB2,444.4
million in the same period last year as a combined result of
increased revenues and cost productivity gain. Gross margin rate
improved to 29.8% from 27.3% for the same period last year.
Total Operating Expenses were RMB282.8 million (US$38.8
million), compared to RMB269.6
million in the same period last year.
Selling, general and administrative
expenses were RMB433.7 million
(US$59.4 million), decreased by 1.8%
from RMB441.4 million in the
same period last year. SG&A as a percentage of total
revenue decreased to 4.8% from 4.9% for third quarter 2022
demonstrating efficient corporate structure and positive
leverage.
Other operating income, net was
RMB150.9 million (US$20.7 million), compared to RMB171.8 million in the same period last year.
Other operating income mainly consisted of (i) RMB94.2 million (US$12.9
million) of VAT super deduction, (ii) RMB38.3 million (US$5.2
million) of government subsidies and tax rebates, and (iii)
RMB18.3 million (US$ 2.5 million) of rental income.
Income from operations was RMB2,423.6 million (US$332.2 million), an increase of 11.4% from
RMB2,174.8 million for the same
period last year.
Operating margin rate increased to 26.7% from 24.3% in
the same period last year.
Interest income was RMB246.4
million (US$33.8 million),
compared with RMB162.4 million in the
same period last year.
Interest expenses was RMB83.8
million (US$11.5 million),
compared with RMB31.6 million in the
same period last year.
Gain from fair value changes of financial instruments was
RMB8.6 million (US$1.2 million), compared with a loss of
RMB22.8 million in the same period
last year. Such gain or loss from fair value changes of the
financial instruments are determined by commercial banks according
to market-based estimation of future redemption prices.
Income tax expenses were RMB271.4
million (US$37.2 million)
compared to RMB439.4 million in the
same period last year. Overall income tax rate decreased by 8.3
percentage this quarter compared to the same period last year due
to an income tax refund of RMB207.1
million received by Shanghai Zhongtongji Network, a wholly
owned subsidiary of the Company, for being recognized as a "Key
Software Enterprise" that was qualified for a preferential tax rate
of 10% for tax year 2022.
Net income was RMB2,349.6
million (US$322.0 million),
which increased by 24.0% from RMB1,895.5
million in the same period last year.
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB2.91
(US$0.40) and RMB2.84(US$0.39),
compared to basic and diluted earnings per ADS of RMB2.39 and RMB2.37
in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders were RMB2.89 (US$0.40)
and RMB2.83(US$0.39), compared with RMB2.36 and RMB2.34
in the same period last year, respectively.
Adjusted net income was RMB2,340.7
million (US$320.8 million),
compared with RMB1,872.6 million
during the same period last year.
EBITDA[1] was RMB3,449.5 million (US$472.8 million), compared with RMB3,031.8 million in the same period last
year.
Adjusted EBITDA was RMB3.438.6
million (US$471.3 million),
compared to RMB2,997.6 million in the
same period last year.
Net cash provided by operating activities was
RMB2,938.1 million (US$402.7 million), compared with RMB2,823.3 million in the same period last
year.
Business Outlook
The Company believes that the 1.5 percentage point annual market
share gain is no longer justifiable or feasible as ZTO have
principally chosen to keep out unprofitable volume given the market
circumstances of price competition. The Company reiterates that its
parcel volume for 2023 is expected to be in the range of 29.27
billion to 30.24 billion, representing a 20% to 24% increase year
over year. All aforementioned estimates are based on current market
and operating conditions and represent management's current and
preliminary view, which are subject to change.
(1) EBITDA is a
non-GAAP financial measure, which is defined as net income before
depreciation, amortization, interest expenses and income tax
expenses which management aims to better represent the underlying
business operations.
|
Company Share Purchase
On November 14, 2018, the Company
announced a share repurchase program whereby ZTO was authorized to
repurchase its own Class A ordinary shares in the form of ADSs with
an aggregate value of up to US$500
million during an 18-month period thereafter. On
March 13, 2021, the board of
directors of the Company approved the extension of the active share
repurchase program to June 30, 2021.
On March 31, 2021, the board of
directors has approved changes to the share repurchase program,
increasing the aggregate value of shares that may be repurchased
from US$500 million to US$1 billion and extending the effective time by
two years through September 30, 2023.
On November 17, 2022, the board of
directors has approved further changes to the share repurchase
program, increasing the aggregate value of shares that may be
repurchased from US$1 billion to
US$1.5 billion and extending the
effective time by one year through June 30,
2024. The Company expects to fund the repurchases out of its
existing cash balance. As of September 30,
2023, the Company has purchased an aggregate of 40,258,978
ADSs at an average purchase price of US$25.16, including repurchase commissions.
Exchange Rate
This announcement contains translation of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of
RMB7.296 to US$1, the noon buying rate on September 29, 2023 as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders, and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders, each a non-GAAP financial
measure, in evaluating ZTO's operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to
its U.S. GAAP financial measures are shown in tables at the end of
this earnings release, which provide more details about the
non-GAAP financial measures.
The Company believes that EBITDA, adjusted EBITDA, adjusted net
income, adjusted net income attributable to ordinary shareholders
and adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders help identify
underlying trends in ZTO's business that could otherwise be
distorted by the effect of the expenses and gains that the Company
includes in income from operations and net income. The Company
believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders provide useful information
about its operating results, enhance the overall understanding of
its past performance and future prospects and allow for greater
visibility with respect to key metrics used by ZTO's management in
its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net
income attributable to ordinary shareholders and adjusted basic and
diluted earnings per American depositary share attributable to
ordinary shareholders should not be considered in isolation or
construed as an alternative to net income or any other measure of
performance or as an indicator of the Company's operating
performance. Investors are encouraged to compare the historical
non-GAAP financial measures to the most directly comparable GAAP
measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted
net income attributable to ordinary shareholders and adjusted basic
and diluted earnings per American depositary share attributable to
ordinary shareholders presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to ZTO's data.
ZTO encourages investors and others to review the Company's
financial information in its entirety and not rely on a single
financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
7:30 PM U.S. Eastern Time on
November 16, 2023 (8:30 AM Beijing Time on November 17, 2023).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-317-6003
|
Hong Kong:
|
800-963-976
|
Mainland
China:
|
4001-206-115
|
Singapore:
|
800-120-5863
|
International:
|
1-412-317-6061
|
Passcode:
|
7545461
|
Please dial in 15 minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until November 23,
2023:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
4282193
|
Additionally, a live and archived webcast of the conference call
will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057)
("ZTO" or the "Company") is a leading and fast-growing express
delivery company in China. ZTO
provides express delivery service as well as other value-added
logistics services through its extensive and reliable nationwide
network coverage in China.
ZTO operates a highly scalable network partner model, which the
Company believes is best suited to support the significant growth
of e-commerce in China. The
Company leverages its network partners to provide pickup and
last-mile delivery services, while controlling the mission-critical
line-haul transportation and sorting network within the express
delivery service value chain.
For more information, please visit
http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and other similar expressions. Among other things, the business
outlook and quotations from management in this announcement contain
forward-looking statements. ZTO may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC") and The Stock
Exchange of Hong Kong Limited (the "HKEX"), in its interim and
annual report to shareholders, in announcements, circulars or other
publications made on the website of the HKEX, in press releases and
other written materials, and in oral statements made by its
officers, directors, or employees to third parties. Statements that
are not historical facts, including but not limited to statements
about ZTO's beliefs, plans, and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: risks
relating to the development of the e-commerce and express delivery
industries in China; its
significant reliance on certain third-party e-commerce platforms;
risks associated with its network partners and their employees and
personnel; intense competition which could adversely affect the
Company's results of operations and market share; any service
disruption of the Company's sorting hubs or the outlets operated by
its network partners or its technology system; ZTO's ability to
build its brand and withstand negative publicity, or other
favorable government policies. Further information regarding these
and other risks is included in ZTO's filings with the SEC and the
HKEX. All information provided in this announcement is as of the
date of this announcement, and ZTO does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
UNAUDITED
CONSOLIDATED FINANCIAL DATA
|
|
|
|
Summary of Unaudited
Consolidated Comprehensive Income Data:
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
|
US$
|
|
RMB
|
|
RMB
|
|
|
US$
|
|
|
(in thousands,
except for share and per share data)
|
|
Revenues
|
8,944,942
|
|
9,075,918
|
|
|
1,243,958
|
|
25,505,669
|
|
27,799,481
|
|
|
3,810,236
|
|
Cost of
revenues
|
(6,500,530)
|
|
(6,369,474)
|
|
|
(873,009)
|
|
(19,238,956)
|
|
(19,265,204)
|
|
|
(2,640,516)
|
|
Gross profit
|
2,444,412
|
|
2,706,444
|
|
|
370,949
|
|
6,266,713
|
|
8,534,277
|
|
|
1,169,720
|
|
Operating (expenses)/
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
(441,407)
|
|
(433,682)
|
|
|
(59,441)
|
|
(1,516,513)
|
|
(1,724,896)
|
|
|
(236,417)
|
|
Other operating income,
net
|
171,834
|
|
150,850
|
|
|
20,676
|
|
526,446
|
|
443,448
|
|
|
60,780
|
|
Total operating
expenses
|
(269,573)
|
|
(282,832)
|
|
|
(38,765)
|
|
(990,067)
|
|
(1,281,448)
|
|
|
(175,637)
|
|
Income from
operations
|
2,174,839
|
|
2,423,612
|
|
|
332,184
|
|
5,276,646
|
|
7,252,829
|
|
|
994,083
|
|
Other income
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
162,366
|
|
246,362
|
|
|
33,767
|
|
391,954
|
|
505,382
|
|
|
69,268
|
|
Interest
expense
|
(31,637)
|
|
(83,801)
|
|
|
(11,486)
|
|
(114,374)
|
|
(227,729)
|
|
|
(31,213)
|
|
(Loss)/ gain from fair
value changes of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
financial
instruments
|
(22,802)
|
|
8,551
|
|
|
1,172
|
|
(37,258)
|
|
215,764
|
|
|
29,573
|
|
Gain on disposal of
equity investees and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries
|
60,515
|
|
10,838
|
|
|
1,485
|
|
60,515
|
|
10,074
|
|
|
1,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of
investment in
equity
investee
|
(26,328)
|
|
-
|
|
|
-
|
|
(26,328)
|
|
-
|
|
|
-
|
|
Foreign currency
exchange gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
before tax
|
31,250
|
|
4,650
|
|
|
637
|
|
138,190
|
|
75,571
|
|
|
10,358
|
|
Income before income
tax, and share of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loss in equity
method
|
2,348,203
|
|
2,610,212
|
|
|
357,759
|
|
5,689,345
|
|
7,831,891
|
|
|
1,073,450
|
|
Income tax
expense
|
(439,388)
|
|
(271,387)
|
|
|
(37,197)
|
|
(1,132,812)
|
|
(1,301,979)
|
|
|
(178,451)
|
|
Share of (loss)/ gain
in equity method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investments
|
(13,360)
|
|
10,785
|
|
|
1,478
|
|
(26,852)
|
|
14,732
|
|
|
2,019
|
|
Net income
|
1,895,455
|
|
2,349,610
|
|
|
322,040
|
|
4,529,681
|
|
6,544,644
|
|
|
897,018
|
|
Net loss/ (gain)
attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling
interests
|
39,539
|
|
(4,452)
|
|
|
(610)
|
|
116,764
|
|
12,054
|
|
|
1,652
|
|
Net income attributable
to ZTO Express
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Cayman)
Inc.
|
1,934,994
|
|
2,345,158
|
|
|
321,430
|
|
4,646,445
|
|
6,556,698
|
|
|
898,670
|
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
1,934,994
|
|
2,345,158
|
|
|
321,430
|
|
4,646,445
|
|
6,556,698
|
|
|
898,670
|
|
Net earnings per share
attributed to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.39
|
|
2.91
|
|
|
0.40
|
|
5.74
|
|
8.11
|
|
1.11
|
|
Diluted
|
2.37
|
|
2.84
|
|
|
0.39
|
|
5.73
|
|
7.94
|
|
1.09
|
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
809,733,116
|
|
807,081,026
|
|
|
807,081,026
|
|
809,389,554
|
|
808,298,164
|
|
808,298,164
|
|
Diluted
|
821,077,065
|
|
838,290,093
|
|
|
838,290,093
|
|
813,212,423
|
|
839,507,232
|
|
839,507,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
1,895,455
|
|
2,349,610
|
|
|
322,040
|
|
4,529,681
|
|
6,544,644
|
|
897,018
|
|
Other comprehensive
income/ (loss),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of
nil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
34,537
|
|
(32,832)
|
|
|
(4,500)
|
|
119,680
|
|
(174,729)
|
|
(23,949)
|
|
Comprehensive
income
|
1,929,992
|
|
2,316,778
|
|
|
317,540
|
|
4,649,361
|
|
6,369,915
|
|
|
873,069
|
|
Comprehensive loss /
(gain) attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling
interests
|
39,539
|
|
(4,452)
|
|
|
(610)
|
|
116,764
|
|
12,054
|
|
|
1,652
|
|
Comprehensive income
attributable to ZTO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express (Cayman)
Inc.
|
1,969,531
|
|
2,312,326
|
|
|
316,930
|
|
4,766,125
|
|
6,381,969
|
|
|
874,721
|
|
Unaudited Consolidated Balance Sheets
Data:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
December
31,
|
September
30,
|
|
|
|
|
2022
|
|
2023
|
|
|
|
|
RMB
|
|
RMB
|
|
|
US$
|
|
|
|
|
(in thousands,
except for share data)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
11,692,773
|
|
9,284,625
|
|
|
1,272,564
|
|
|
Restricted
cash
|
895,483
|
|
793,037
|
|
|
108,695
|
|
|
Accounts receivable,
net
|
818,968
|
|
568,025
|
|
|
77,854
|
|
|
Financing
receivables
|
951,349
|
|
1,088,593
|
|
|
149,204
|
|
|
Short-term
investment
|
5,753,483
|
|
7,653,092
|
|
|
1,048,944
|
|
|
Inventories
|
40,537
|
|
27,592
|
|
|
3,782
|
|
|
Advances to
suppliers
|
861,573
|
|
908,329
|
|
|
124,497
|
|
|
Prepayments and other
current assets
|
3,146,378
|
|
3,655,860
|
|
|
501,077
|
|
|
Amounts due from
related parties
|
314,483
|
|
747,982
|
|
|
102,519
|
|
|
Total current
assets
|
24,475,027
|
|
24,727,135
|
|
|
3,389,136
|
|
|
Investments in equity
investee
|
3,950,544
|
|
3,558,218
|
|
|
487,694
|
|
|
Property and
equipment, net
|
28,813,204
|
|
31,713,612
|
|
|
4,346,712
|
|
|
Land use rights,
net
|
5,442,951
|
|
5,642,281
|
|
|
773,339
|
|
|
Intangible assets,
net
|
29,437
|
|
24,789
|
|
|
3,398
|
|
|
Operating lease
right-of-use assets
|
808,506
|
|
802,177
|
|
|
109,948
|
|
|
Goodwill
|
4,241,541
|
|
4,241,541
|
|
|
581,352
|
|
|
Deferred tax
assets
|
750,097
|
|
975,804
|
|
|
133,745
|
|
|
Long-term
investment
|
7,322,545
|
|
14,239,247
|
|
|
1,951,651
|
|
|
Long-term financing
receivables
|
1,295,755
|
|
926,907
|
|
|
127,043
|
|
|
Other non-current
assets
|
816,839
|
|
531,071
|
|
|
72,789
|
|
|
Amounts due from
related parties-non current
|
577,140
|
|
80,920
|
|
|
11,091
|
|
|
TOTAL
ASSETS
|
78,523,586
|
|
87,463,702
|
|
|
11,987,898
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Short-term bank
borrowing
|
5,394,423
|
|
9,592,000
|
|
|
1,314,693
|
|
|
Accounts
payable
|
2,202,692
|
|
1,990,667
|
|
|
272,844
|
|
|
Notes
payable
|
200,000
|
|
-
|
|
|
-
|
|
|
Advances from
customers
|
1,374,691
|
|
1,596,200
|
|
|
218,777
|
|
|
Income tax
payable
|
228,422
|
|
610,145
|
|
|
83,627
|
|
|
Amounts due to related
parties
|
49,138
|
|
199,170
|
|
|
27,299
|
|
|
Operating lease
liabilities
|
229,718
|
|
233,800
|
|
|
32,045
|
|
|
Dividends
payable
|
1,497
|
|
1,590
|
|
|
218
|
|
|
Other current
liabilities
|
6,724,743
|
|
6,902,391
|
|
|
946,052
|
|
|
Total current
liabilities
|
16,405,324
|
|
21,125,963
|
|
|
2,895,555
|
|
|
Non-current operating
lease liabilities
|
510,349
|
|
448,503
|
|
|
61,472
|
|
|
Deferred tax
liabilities
|
346,472
|
|
346,255
|
|
|
47,458
|
|
|
Convertible
bond
|
6,788,971
|
|
7,213,066
|
|
|
988,633
|
|
|
TOTAL
LIABILITIES
|
24,051,116
|
|
29,133,787
|
|
|
3,993,118
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
Ordinary shares
(US$0.0001 par value; 10,000,000,000 shares authorized;
826,943,309
|
|
|
|
|
|
|
|
|
shares issued and
809,247,109 shares outstanding as of December 31, 2022;
815,109,010
|
|
|
|
|
|
|
|
|
shares issued and
806,961,599 shares outstanding as of September 30, 2023)
|
535
|
|
527
|
|
|
72
|
|
|
Additional paid-in
capital
|
26,717,727
|
|
24,292,850
|
|
|
3,329,612
|
|
|
Treasury shares, at
cost
|
(2,062,530)
|
|
(545,808)
|
|
|
(74,809)
|
|
|
Retained
earnings
|
29,459,491
|
|
34,409,446
|
|
|
4,716,207
|
|
|
Accumulated other
comprehensive loss
|
(86,672)
|
|
(261,401)
|
|
|
(35,828)
|
|
|
ZTO Express (Cayman)
Inc. shareholders' equity
|
54,028,551
|
|
57,895,614
|
|
|
7,935,254
|
|
|
Noncontrolling
interests
|
443,919
|
|
434,301
|
|
|
59,526
|
|
|
Total
Equity
|
54,472,470
|
|
58,329,915
|
|
|
7,994,780
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
78,523,586
|
|
87,463,702
|
|
|
11,987,898
|
|
|
Summary of Unaudited Consolidated Cash Flow
Data:
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
|
US$
|
|
RMB
|
|
RMB
|
|
|
US$
|
|
|
(in
thousands)
|
|
Net cash provided by
operating activities
|
2,823,323
|
|
2,938,104
|
|
|
402,701
|
|
7,709,470
|
|
9,437,682
|
|
|
1,293,542
|
|
Net cash used in
investing activities
|
(4,736,716)
|
|
(4,025,760)
|
|
|
(551,776)
|
|
(11,661,085)
|
|
(13,433,920)
|
|
|
(1,841,272)
|
|
Net cash provided by
financing activities
|
6,341,809
|
|
2,529,988
|
|
|
346,764
|
|
8,765,322
|
|
1,396,265
|
|
|
191,374
|
|
Effect of exchange rate
changes on cash, cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equivalents and
restricted cash
|
224,491
|
|
9,459
|
|
|
1,296
|
|
397,326
|
|
105,393
|
|
|
14,445
|
|
Net increase /
(decrease) in cash, cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and restricted
cash
|
4,652,907
|
|
1,451,791
|
|
|
198,985
|
|
5,211,033
|
|
(2,494,580)
|
|
|
(341,911)
|
|
Cash, cash equivalents
and restricted cash at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
beginning of
period
|
10,327,487
|
|
8,656,716
|
|
|
1,186,501
|
|
9,769,361
|
|
12,603,087
|
|
|
1,727,397
|
|
Cash, cash equivalents
and restricted cash at end of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period
|
14,980,394
|
|
10,108,507
|
|
|
1,385,486
|
|
14,980,394
|
|
10,108,507
|
|
|
1,385,486
|
|
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets that sum to the total of the same such
amounts shown in the condensed consolidated statements of cash
flows:
|
As of
|
|
September 30,
|
|
September
30,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
(in thousands)
|
|
|
Cash and cash
equivalents
|
14,592,194
|
|
9,284,625
|
|
1,272,564
|
Restricted cash,
current
|
373,379
|
|
793,037
|
|
108,695
|
Restricted cash,
non-current
|
14,821
|
|
30,845
|
|
4,227
|
Total cash, cash
equivalents and restricted cash
|
14,980,394
|
|
10,108,507
|
|
1,385,486
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(in thousands, except
for share and per share data)
|
|
|
Net income
|
1,895,455
|
|
2,349,610
|
|
322,040
|
|
4,529,681
|
|
6,544,644
|
|
897,018
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
34,947
|
|
Impairment of
investment in equity
investee
(1)
|
26,328
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
-
|
|
Gain on disposal of
equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiaries, net
of income taxes
|
(49,192)
|
|
(8,866)
|
|
(1,215)
|
|
(49,192)
|
|
(8,102)
|
|
(1,110)
|
|
Adjusted net
income
|
1,872,591
|
|
2,340,744
|
|
320,825
|
|
4,685,797
|
|
6,791,518
|
|
930,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
1,895,455
|
|
2,349,610
|
|
322,040
|
|
4,529,681
|
|
6,544,644
|
|
897,018
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
633,279
|
|
712,734
|
|
97,688
|
|
1,875,499
|
|
2,035,702
|
|
279,016
|
|
Amortization
|
32,002
|
|
31,951
|
|
4,379
|
|
94,448
|
|
100,535
|
|
13,779
|
|
Interest
expenses
|
31,637
|
|
83,801
|
|
11,486
|
|
114,374
|
|
227,729
|
|
31,213
|
|
Income tax
expenses
|
439,388
|
|
271,387
|
|
37,197
|
|
1,132,812
|
|
1,301,979
|
|
178,451
|
|
EBITDA
|
3,031,761
|
|
3,449,483
|
|
472,790
|
|
7,746,814
|
|
10,210,589
|
|
1,399,477
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
34,947
|
|
Impairment of
investment in equity
investee
(1)
|
26,328
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
-
|
|
Gain on disposal of
equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiary,
before income taxes
|
(60,515)
|
|
(10,838)
|
|
(1,485)
|
|
(60,515)
|
|
(10,074)
|
|
(1,381)
|
|
Adjusted
EBITDA
|
2,997,574
|
|
3,438,645
|
|
471,305
|
|
7,891,607
|
|
10,455,491
|
|
1,433,043
|
|
|
|
|
(1) Net of income taxes
of nil
|
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(in thousands, except
for share and per share data)
|
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
1,934,994
|
|
2,345,158
|
|
|
321,430
|
|
4,646,445
|
|
6,556,698
|
|
|
898,670
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
|
34,947
|
|
Impairment of
investment in equity
investee
(1)
|
26,328
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
|
-
|
|
Gain on disposal of
equity investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiaries, net
of income taxes
|
(49,192)
|
|
(8,866)
|
|
|
(1,215)
|
|
(49,192)
|
|
(8,102)
|
|
|
(1,110)
|
|
Adjusted Net income
attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
1,912,130
|
|
2,336,292
|
|
|
320,215
|
|
4,802,561
|
|
6,803,572
|
|
|
932,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
809,733,116
|
|
807,081,026
|
|
|
807,081,026
|
|
809,389,554
|
|
808,298,164
|
|
|
808,298,164
|
|
Diluted
|
821,077,065
|
|
838,290,093
|
|
|
838,290,093
|
|
813,212,423
|
|
839,507,232
|
|
|
839,507,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share/ADS attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.39
|
|
2.91
|
|
|
0.40
|
|
5.74
|
|
8.11
|
|
|
1.11
|
|
Diluted
|
2.37
|
|
2.84
|
|
|
0.39
|
|
5.73
|
|
7.94
|
|
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
per share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.36
|
|
2.89
|
|
|
0.40
|
|
5.93
|
|
8.42
|
|
|
1.15
|
|
Diluted
|
2.34
|
|
2.83
|
|
|
0.39
|
|
5.92
|
|
8.24
|
|
|
1.13
|
|
|
|
|
|
(1) Net of income taxes
of nil
|
|
|
|
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original
content:https://www.prnewswire.com/news-releases/zto-reports-third-quarter-2023-unaudited-financial-results-301990871.html
SOURCE ZTO Express (Cayman) Inc.