RMB9.0
Billion Full Year Adjusted Net Income
Grew 32.3%
30.2 Billion Annual Parcels Expanded Market
Share to 22.9%
US$0.62 per
Share Annual Dividend Increased 68%
Upsizes Share
Repurchase Program by USD500
million
SHANGHAI, March 19,
2024 /PRNewswire/ -- ZTO Express (Cayman) Inc.
(NYSE: ZTO and SEHK: 2057), a leading and fast-growing express
delivery company in China ("ZTO"
or the "Company"), today announced its unaudited financial results
for the fourth quarter and fiscal year ended December 31, 2023[1]. The Company
grew parcel volume by 5.8 billion, or 23.8% year over year and
expanded market share by 0.8 percentage points to 22.9% while
maintaining high quality of service and customer satisfaction.
Adjusted net income[2] increased 32.3% to reach
RMB9.0 billion. Net cash generated
from operating activities was RMB13,361.0
million.
Fourth Quarter 2023 Financial Highlights
- Revenues were RMB10,619.4 million
(US$1,495.7 million), an increase of
7.6% from RMB9,871.3 million in the
same period of 2022.
- Gross profit was RMB3,128.2
million (US$440.6 million), an
increase of 12.8% from RMB2,772.6
million in the same period of 2022.
- Net income was RMB2,209.8 million
(US$311.2 million), an increase of
3.8% from RMB2,129.3 million in the
same period of 2022.
- Adjusted EBITDA[3] was RMB3,651.8 million (US$514.3 million), an increase of 7.5% from
RMB3,397.5 million in the same period
of 2022.
- Adjusted net income was RMB2,214.4
million (US$311.9 million), an
increase of 4.4% from RMB2,120.2
million in the same period of 2022.
- Basic and diluted net earnings per American depositary share
("ADS"[4]) were RMB2.72
(US$0.38) and RMB2.66 (US$0.37),
an increase of 1.9% and 1.9% from RMB2.67 and RMB2.61
in the same period of 2022, respectively.
- Adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders[5] were
RMB2.73 (US$0.38) and RMB2.67 (US$0.38),
an increase of 2.6% and 2.7% from RMB2.66 and RMB2.60
in the same period of 2022, respectively.
- Net cash provided by operating activities was RMB3,923.3 million (US$552.6 million), compared with RMB3,769.8 million in the same period of
2022.
Fiscal Year 2023 Financial Highlights
- Revenues were RMB38,418.9 million
(US$5,411.2 million), an increase of
8.6% from RMB35,377.0 million in
2022.
- Gross profit was RMB11,662.5
million (US$1,642.6 million),
an increase of 29.0% from RMB9,039.3
million in 2022.
- Net income was RMB8,754.5 million
(US$1,233.0 million), an increase of
31.5% from RMB6,659.0 million in
2022.
- Adjusted EBITDA[3] was RMB14,107.3 million (US$1,987.0 million), an increase of 25.0% from
RMB11,289.1 million in 2022.
- Adjusted net income[2] was RMB9,005.9 million (US$1,268.5 million), an increase of 32.3% from
RMB6,806.0 million in 2022.
- Basic and diluted net earnings per American depositary share
("ADS"[4]) were RMB10.83
(US$1.53) and RMB10.60 (US$1.49),
an increase of 28.8% and 26.8% from RMB8.41 and RMB8.36
in 2022.
- Adjusted basic and diluted net earnings per American depositary
share attributable to ordinary shareholders were RMB11.14 (US$1.57)
and RMB10.90 (US$1.54), an increase of 29.7% and 27.6% from
RMB8.59 and RMB8.54 in 2022.
- Net cash provided by operating activities was RMB13,361.0 million (US$1,881.9 million), compared with RMB11,479.3 million in 2022.
Operational Highlights for Fourth Quarter 2023
- Parcel volume was 8,705 million, an increase of 32.0% from
6,593 million in the same period of 2022.
- Number of pickup/delivery outlets was over 31,000 as of
December 31, 2023.
- Number of direct network partners was over 6,000 as of
December 31, 2023.
- Number of self-owned line-haul vehicles was over 10,000 as of
December 31, 2023.
- Out of the over 10,000 self-owned trucks, over 9,200 were high
capacity 15 to 17-meter-long models as of December 31, 2023, compared to approximately
11,000 as of December 31, 2022.
- Number of line-haul routes between sorting hubs was over 3,900
as of December 31, 2023, compared to
approximately 3,750 as of December 31,
2022.
- Number of sorting hubs was 99 as of December 31, 2023, among which 91 are operated by
the Company and 8 by the Company's network partners.
(1)
|
An investor relations
presentation accompanies this earnings release and can be found at
http://zto.investorroom.com.
|
(2)
|
Adjusted net income is
a non-GAAP financial measure, which is defined as net income before
share-based compensation expense and non-recurring items such as
gain on disposal of equity investments and subsidiaries and
corresponding tax impact which management aims to better represent
the underlying business operations.
|
(3)
|
Adjusted EBITDA is a
non-GAAP financial measure, which is defined as net income before
depreciation, amortization, interest expenses and income tax
expenses, and further adjusted to exclude the shared-based
compensation expense and non-recurring items such as the gain on
disposal of equity investments and subsidiaries which management
aims to better represent the underlying business
operations.
|
(4)
|
One ADS represents one
Class A ordinary share.
|
(5)
|
Adjusted basic and
diluted earnings per American depositary share attributable to
ordinary shareholders is a non-GAAP financial measure. It is
defined as adjusted net income attributable to ordinary
shareholders divided by weighted average number of basic and
American depositary diluted shares, respectively.
|
Mr. Meisong Lai, Founder, Chairman
and Chief Executive Officer of ZTO, commented, "Amidst
uncertainties and unexpected shifts in macroeconomic environment as
well as in China express delivery
industry during 2023, and by focusing on what we can do, ZTO
delivered strong results for the year. We stayed ahead of the
industry growth with 30.2 billion parcels and achieved 9 billion
adjusted net income that grew 32.3% over last year. As we continued
to evolve from being heavily dependent on experience to become
increasingly assisted by data and analytics, we received positive
outcome across many aspects of our business including partner
network quality and stability, product and services enrichment,
revenue mix improvements, operational productivity gain and
last-mile presence."
Mr. Lai added, "The landscape of express delivery industry in
China continues to bifurcate
between bigger scale and higher profitability versus smaller in
size or overcoming losses. ZTO is at the forefront of this
divergence. Our strategies and execution have been effective in
striking healthy balance amongst competing priorities including
service quality, volume growth and earnings expansions throughout
the years. Although uncertainties remain in near and longer term
macroeconomic and industry specific development, we are certain of
our clear competitive strengths that took years to build, and with
unrelenting vigilance, we are well prepared to effectively manage
risks and seize opportunities, as well as pragmatically raise
shareholder returns."
Ms. Huiping Yan, Chief Financial
Officer of ZTO, commented, "Moving in the same direction of the
industry, ZTO's core express ASP declined 11.3% or ¥16 cents for
2023, out of which, ¥5 cents were
associated with volume incentives. Price competition remained
intense particularly in ecommerce concentrated markets. The
positive news is that our solid base scale and continuous
productivity initiatives combined with stable SG&A cost
structure altogether helped to offset the negative price
impact. Our operating margin rate improved by 4.1 points for
the year to reach 26%. With digitization driving operational
decisions and execution process, our ability to deliver on
strategic goals have greatly improved."
Ms. Yan added, "Capital spending for 2023 was ¥6.7 billion, and
cash flow from operating activities grew 16.4% to reach ¥13.4
billion. The board has approved the establishment of a regular
dividend policy starting with a $62 cents per share cash
dividend for 2023, and no less than 40% payout ratio for
2024. Further, the board authorized an additional
US$500 million stock repurchase
amount to add to the previous total of US$1.5 billion buyback program. Benefiting from
the positive long-term growth prospects of Chinese economy,
logistics industry, and leveraging the Company's competitive
advantage and free cash generation, ZTO is well prepared to
steadily increase return to our investors."
Fourth Quarter 2023 Unaudited Financial Results
|
|
|
Three Months Ended
December 31,
|
|
|
2022
|
|
2023
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
(in thousands,
except percentages)
|
Express delivery
services
|
9,168,541
|
|
92.9
|
|
9,759,253
|
|
1,374,562
|
|
91.9
|
Freight forwarding
services
|
254,130
|
|
2.6
|
|
236,640
|
|
33,330
|
|
2.2
|
Sale of
accessories
|
404,683
|
|
4.1
|
|
579,138
|
|
81,570
|
|
5.5
|
Others
|
43,973
|
|
0.4
|
|
44,403
|
|
6,254
|
|
0.4
|
Total
revenues
|
9,871,327
|
|
100.0
|
|
10,619,434
|
|
1,495,716
|
|
100.0
|
Total Revenues were RMB10,619.4
million (US$1,495.7 million),
an increase of 7.6% from RMB9,871.3
million in the same period of 2022. Revenue from the
core express delivery business increased by 8.0% compared to the
same period of 2022, as a net result of a 32.0% increase in parcel
volume and an 18.2% decrease in parcel unit price. KA revenue
including delivery fees from direct sales organizations,
established to serve core express KA customers, decreased by 47.0%
through either re-engagement of partner outlets or rationalization
due to loss-making. Revenue from freight forwarding services
decreased by 6.9% compared to the same period of 2022 mainly due to
declining cross border e-commerce pricing. Revenue from sales of
accessories, largely consisted of sales of thermal paper used for
digital waybills' printing, increased by 43.1% in line with parcel
volume growth. Other revenues were mainly derived from financing
services.
|
Three Months Ended
December 31,
|
|
2022
|
|
2023
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
RMB
|
|
revenues
|
|
RMB
|
|
US$
|
|
revenues
|
|
(in thousands,
except percentages)
|
Line-haul
transportation cost
|
3,394,342
|
|
34.4
|
|
3,964,208
|
|
558,347
|
|
37.3
|
Sorting hub operating
cost
|
2,139,620
|
|
21.7
|
|
2,257,047
|
|
317,898
|
|
21.3
|
Freight forwarding
cost
|
238,464
|
|
2.4
|
|
227,547
|
|
32,049
|
|
2.1
|
Cost of accessories
sold
|
147,838
|
|
1.5
|
|
162,227
|
|
22,849
|
|
1.5
|
Other costs
|
1,178,501
|
|
11.9
|
|
880,156
|
|
123,968
|
|
8.3
|
Total cost of
revenues
|
7,098,765
|
|
71.9
|
|
7,491,185
|
|
1,055,111
|
|
70.5
|
Total cost of revenues was RMB7,491.2 million (US$1,055.1 million), an increase of 5.5%
from RMB7,098.8 million in the same
period last year.
Line haul transportation cost was
RMB3,964.2 million (US$558.3 million), an increase of 16.8% from
RMB3,394.3 million in the same period
last year. The unit transportation cost decreased 11.5% or
5 cents mainly attributable to better economies of scale,
optimized line-haul route planning and decrease in fuel
price.
Sorting hub operating cost was
RMB2,257.0 million (US$317.9 million), an increase of 5.5% from
RMB2,139.6 million in the same period
of last year. The increase primarily consisted of (i)
RMB55.8 million (US$7.9 million) increase in labor-associated
costs, a net result of wage increases partially offset by
automation-driven efficiency improvement, and (ii) RMB84.2 million (US$11.9
million) increase in depreciation and amortization costs
associated with automation equipment and other facilities. With
standardization in operating procedures, improved performance
evaluation system, the unit sorting cost decreased by 20.1% or
6 cents. As of December 31,
2023, there were 464 sets of automated sorting equipment
were in service, compared to 458 sets as of December 31, 2022, which enhanced overall sorting
operational efficiencies.
Cost of accessories sold was RMB162.2 million (US$22.8 million), increased by 9.7% compared with
RMB147.8 million in the same period
last year.
Other costs were RMB880.2 million (US$124.0
million), a decrease of 25.3% from RMB1,178.5 million in the same period last year.
The decrease mainly consisted of (i) RMB273.7 million (US$38.5
million) decrease in dispatching costs associated with
serving enterprise customers and (ii) RMB64.1 million (US$9.0
million) decrease in costs associated with expanding last
mile business, offset by (iii) RMB34.1
million (US$4.8 million)
increase in tax surcharge.
Gross Profit was RMB3,128.2
million (US$440.6 million),
increased by 12.8% from RMB2,772.6
million in the same period last year as a combined result
of revenues growth and cost productivity gain. Gross margin
rate improved to 29.5% from 28.1% for the same period last
year.
Total Operating Expenses were RMB373.2 million (US$52.6
million), compared to RMB312.7
million in the same period last year.
Selling, general and administrative
expenses were RMB700.4 million
(US$98.6 million), increased by 24.9%
from RMB560.9 million in the
same period last year. The increase primarily consisted of (i)
RMB85.6 million (US$12.1 million) provision of losses from a
credit loan provided to Shanghai Shuangcaiji Intelligent Technology
Co., LTD, an equipment supplier, and (ii) RMB42.6 million (US$6.0
million) in depreciation and amortization expenses.
Other operating income, net was
RMB327.2 million (US$46.1 million), compared to RMB248.1 million in the same period last year.
Other operating income mainly consisted of (i) RMB191.2 million (US$26.9
million) of government subsidies and tax rebates, (ii)
RMB71.8 million (US$10.1 million) of VAT super deduction, and
(iii) RMB11.2 million (US$ 1.6 million) of rental income.
Income from operations was RMB2,755.1 million (US$388.0 million), an increase of 12.0% from
RMB2,459.8 million for the same
period last year. Operating margin rate increased to 25.9%
from 24.9% in the same period last year.
Interest income was RMB201.4
million (US$28.4 million),
compared with RMB111.8 million in the
same period last year.
Interest expenses was RMB61.8
million (US$8.7 million),
compared with RMB76.1 million in the
same period last year.
Loss from fair value changes of financial instruments was
RMB51.2 million (US$7.2 million), compared with a gain of
RMB83.5 million in the
same period last year. Such gain or loss from fair value
changes of the financial instruments are determined by commercial
banks according to market-based estimation of future redemption
prices. The loss included RMB100.0
million (US$14.1 million)
write off of certain trust products managed by Zhongrong
International Trust Co. Ltd. (中融) who failed to make
redemption payments upon maturity.
Income tax expenses were RMB636.6
million (US$89.7 million)
compared to RMB500.5 million in the
same period last year. Overall income tax rate increased by 3.0
percentage year over year, mainly due to RMB0.2 billion accrual of withholding tax on
dividend payable to ZTO Express (Hong
Kong) Limited.
Net income was RMB2,209.8
million (US$311.2 million),
which increased by 3.8% from RMB2,129.3
million in the same period last year.
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB2.72
(US$0.38) and RMB2.66 (US$0.37),
compared to basic and diluted earnings per ADS of RMB2.67 and RMB2.61
in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders were RMB2.73 (US$0.38)
and RMB2.67 (US$0.38), compared with RMB2.66 and RMB2.60
in the same period last year, respectively.
Adjusted net income was RMB2,214.4
million (US$311.9 million),
compared with RMB2,120.2 million
during the same period last year.
EBITDA[1] was RMB3,647.2 million (US$513.7 million), compared with RMB3,406.5 million in the same period last
year.
Adjusted EBITDA was RMB3,651.8
million (US$514.3 million),
compared to RMB3,397.5 million in the
same period last year.
Net cash provided by operating activities was
RMB3,923.3 million (US$552.6 million), compared with RMB3,769.8 million in the same period last
year.
(1)
|
EBITDA is a non-GAAP
financial measure, which is defined as net income before
depreciation, amortization, interest expenses and income tax
expenses which management aims to better represent the underlying
business operations.
|
Fiscal Year 2023 Financial Results
|
Year Ended December
31,
|
|
2022
|
|
2023
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
(in thousands,
except percentages)
|
Express delivery
services
|
32,575,698
|
|
92.1
|
|
35,488,060
|
|
4,998,389
|
|
92.4
|
Freight forwarding
services
|
1,212,677
|
|
3.4
|
|
906,802
|
|
127,720
|
|
2.4
|
Sale of
accessories
|
1,384,674
|
|
3.9
|
|
1,876,624
|
|
264,317
|
|
4.9
|
Others
|
203,947
|
|
0.6
|
|
147,429
|
|
20,765
|
|
0.3
|
Total
revenues
|
35,376,996
|
|
100.0
|
|
38,418,915
|
|
5,411,191
|
|
100.0
|
Total Revenues were RMB38,418.9
million (US$5,411.2 million), an increase of 8.6%
from RMB35,377.0 million last year.
Revenue from the core express delivery business increased by 9.8%,
as a net result of a 23.8% increase in parcel volume and an 11.3%
decrease in parcel unit price. KA revenue including delivery fees
from direct sales organizations, established to serve core express
KA customers, decreased by 37.3% through either re-engagement of
partner outlets for fulfilment or rationalization due to
loss-making. Revenue from freight forwarding services decreased by
25.2% compared to last year due to post pandemic e-commerce price
decline. Revenue from sales of accessories, largely consisted of
sales of thermal paper used for digital waybills, increased by
35.5%, and in line with parcel volume growth. Other revenues were
mainly derived from financing services.
|
Year Ended December
31,
|
|
2022
|
|
2023
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
RMB
|
|
revenues
|
|
RMB
|
|
US$
|
|
revenues
|
|
(in thousands,
except percentages)
|
Line-haul
transportation cost
|
12,480,170
|
|
35.3
|
|
13,591,627
|
|
1,914,341
|
|
35.4
|
Sorting hub operating
cost
|
7,845,491
|
|
22.2
|
|
8,253,522
|
|
1,162,484
|
|
21.5
|
Freight forwarding
cost
|
1,137,140
|
|
3.2
|
|
854,533
|
|
120,358
|
|
2.2
|
Cost of accessories
sold
|
463,448
|
|
1.3
|
|
513,391
|
|
72,310
|
|
1.3
|
Other costs
|
4,411,472
|
|
12.4
|
|
3,543,316
|
|
499,066
|
|
9.2
|
Total cost of
revenues
|
26,337,721
|
|
74.4
|
|
26,756,389
|
|
3,768,559
|
|
69.6
|
Total cost of revenues was RMB26,756.4
million (US$3,768.6 million), an increase of 1.6%
from RMB26,337.7 million last
year.
Line haul transportation cost was
RMB13,591.6 million
(US$1,914.3 million), an
increase of 8.9% from RMB12,480.2
million last year. The unit transportation cost decreased by
12.1% or 6 cents mainly attributable
to better economies of scale, optimized line-haul route planning
and decreased fuel price.
Sorting hub operating cost was
RMB8,253.5 million (US$1,162.5 million), an increase of 5.2% from
RMB7,845.5 million last year. The
increase primarily consisted of (i) RMB242.3
million (US$34.1 million)
increase in labor-associated costs, a net result of wage increases
partially offset by automation-driven efficiency improvement, and
(ii)RMB245.7 million (US$34.6 million) increase in depreciation and
amortization costs associated with automated equipment and other
facilities. With standardization in operating procedures, improved
performance evaluation system, the unit sorting cost decreased by
15.0% or 5 cents.
Cost of accessories sold was RMB513.4 million (US$72.3
million), increased by 10.8% compared with RMB463.4 million last year.
Other costs were RMB3,543.3 million (US$499.1 million), a decrease of 19.7% from
RMB4,411.5 million in
2022. The decrease mainly consisted of (i) RMB904.7 million (US$127.4
million) decrease in dispatching costs associated with
serving enterprise customers, offset by (ii) RMB137.2 million (US$19.3
million) increase in IT charges.
Gross Profit was RMB11,662.5
million (US$1,642.6 million),
increased 29.0% from RMB9,039.3
million last year as a combined result of
revenues growth and cost productivity gain. Gross margin
rate improved to 30.4% from 25.6% last year.
Total Operating Expenses were RMB1,654.6 million (US$233.0 million), compared to RMB1,302.8 million last year.
Selling, general and administrative
expenses were RMB2,425.3 million
(US$341.6 million), increased by
16.7% from RMB2,077.4 million last
year. The increase was primarily due to (i) RMB115.9 million (US$16.3
million) increase in compensation and benefit expenses, (ii)
RMB85.6 million (US$12.1 million) provision of losses from a
credit loan provided to Shanghai Shuangcaiji Intelligent Technology
Co., LTD, an equipment supplier, (iii) RMB80.2 million (US$11.3
million) in headquarter facility expenses, and (iv)
RMB74.8 million (US$10.5 million) depreciation and amortization
costs associated with administrative equipment and facilities.
Other operating income, net was
RMB770.7 million (US$108.5 million), compared to RMB774.6 million last year. Other
operating income mainly consisted of (i) RMB397.0 million (US$55.9
million) of government subsidies and tax rebates, (ii)
RMB277.4 million (US$39.1 million) of VAT super deduction, and
(iii) RMB122.0 million (US$17.2 million) of rental income.
Income from operations was RMB10,007.9 million (US$1,409.6 million), an increase of 29.4% from
RMB7,736.5 million last year.
Operating margin rate increased to 26.0% from 21.9% last
year.
Interest income was RMB706.8
million (US$99.5 million),
compared with RMB503.7 million last
year.
Interest expenses was RMB289.5
million (US$40.8 million),
compared with RMB190.5 million last
year.
Gain from fair value changes of financial instruments was
RMB164.5 million (US$23.2 million) which included a
loss of RMB100.0 million (US$14.1
million) of write off of certain trust products managed
by Zhongrong International Trust Co. Ltd. (中融) who failed to
make redemption payments upon maturity, compared with RMB46.2 million last year. Such gain or loss from
fair value changes of the financial instruments are determined by
commercial banks according to market-based estimation of future
redemption prices.
Foreign currency exchange Gain, before tax was
RMB93.5 million (US$13.2 million), mainly due to the appreciation
of the onshore U.S. dollar-denominated bank deposits against the
Chinese Renminbi.
Income tax expenses were RMB1,938.6 million (US$273.0 million) compared to RMB1,633.3 million last year. Overall income tax
rate decreased by 1.6% for the year ended December 31, 2023 compared with the same
period in 2022 due to an income tax refund of RMB207.1 million received in the third quarter by
Shanghai Zhongtongji Network Technology Co., Ltd.(上海中通吉网络技术有限公司), a
wholly-owned subsidiary of the Company, for being recognized as a
"Key Software Enterprise" that was qualified for a preferential tax
rate of 10% for tax year 2022. Income tax expenses included
RMB0.2 billion accrual of withholding
tax on dividend payable to ZTO Express (Hong Kong) Limited.
Net income was RMB8,754.5
million (US$1,233.0 million),
which increased by 31.5% from RMB6,659.0
million last year.
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB10.83
(US$1.53) and RMB10.60 (US$1.49),
compared to basic and diluted earnings per ADS of RMB8.41 and RMB8.36
last year, respectively.
Adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders were RMB11.14 (US$1.57)
and RMB10.90 (US$1.54), compared with RMB8.59 and RMB8.54
last year, respectively.
Adjusted net income was RMB9,005.9
million (US$1,268.5 million),
compared with RMB6,806.0 million last
year.
EBITDA[1] was RMB13,857.8 million (US$1,951.8 million), compared with RMB11,153.4 million last year.
Adjusted EBITDA was RMB14,107.3
million (US$1,987.0 million),
compared to RMB11,289.1 million last
year.
Net cash provided by operating activities was
RMB13,361.0 million (US$1,881.9 million), compared with RMB11,479.3 million last year.
Recent Developments
Declaration of Dividend Payment
The board of directors (the "Board") has approved a cash
dividend of US$0.62 per ADS and ordinary share for the
fiscal year 2023, representing a 68% increase compared to the
dividend for the fiscal year 2022, to holders of its ordinary
shares and ADSs as of the close of business on April 10, 2024. The dividend payment represents a
40% dividend payout ratio. For holders of Class A ordinary shares,
in order to qualify for entitlement to the dividend, all valid
documents for the transfer of shares accompanied by the relevant
share certificates must be lodged for registration with the
Company's Hong Kong branch share
registrar, Computershare Hong Kong Investor Services Limited, at
Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road
East, Wanchai, Hong Kong no later
than 4:30 p.m. on April 10, 2024 (Hong Kong Time). The payment date
is expected to be April 22, 2024 for
holders of Class A ordinary shares, and April 29, 2024 for holders of ADSs.
Adoption of Semi-Annual Regular Dividend
Policy
The Board has approved a semi-annual regular cash dividend
policy starting from 2024. Under the semi-annual dividend policy,
starting from 2024, the Company will declare and distribute a
recurring cash dividend semi-annually, in which the aggregate
amount of the semi-annual dividend for each year is equivalent to
no less than 40% of the Company's distributable profit in such
fiscal year, or as otherwise authorized by the Board. The
determination to make dividend distributions and the exact amount
of such distributions in any particular semi-annual period will be
based upon the Company's operations and earnings, cash flow,
financial condition, and other relevant factors, and subject to
adjustment and determination by the Board.
Upsize and Extension of Share
Repurchase Program
The Board has approved its share repurchase program in
November 2018 and made subsequent
modifications, whereby the latest modification increased the
aggregate value of shares that may be repurchased to US$1.5 billion and extended the effective time
through June 30, 2024. As of
December 31, 2023, the Company had
purchased an aggregate of 42,501,325 ADSs for US$1,063.0 million on the open market, including
repurchase commissions. The remaining funds available under the
share repurchase program is US$437.0
million.
The Board has approved to upsize the share repurchase program
with US$500 million to increase the aggregate value of shares that may
be repurchased to US$2.0
billion, and to extend the effective time by one year
through June 30, 2025.
Business Outlook
Based on current market conditions and current operations, the
Company's parcel volume for 2024 is expected to be in the range of
34.73 billion to 35.64 billion, representing a 15% to 18% increase
year over year. Such estimates represent management's current and
preliminary view, which are subject to change.
Exchange Rate
This announcement contains translation of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of
RMB7.0999 to US$1, the noon buying rate on December 29, 2023 as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders, and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders, each a non-GAAP financial
measure, in evaluating ZTO's operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to
its U.S. GAAP financial measures are shown in tables at the end of
this earnings release, which provide more details about the
non-GAAP financial measures.
The Company believes that EBITDA, adjusted EBITDA, adjusted net
income, adjusted net income attributable to ordinary shareholders
and adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders help identify
underlying trends in ZTO's business that could otherwise be
distorted by the effect of the expenses and gains that the Company
includes in income from operations and net income. The Company
believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders provide useful information
about its operating results, enhance the overall understanding of
its past performance and future prospects and allow for greater
visibility with respect to key metrics used by ZTO's management in
its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net
income attributable to ordinary shareholders and adjusted basic and
diluted earnings per American depositary share attributable to
ordinary shareholders should not be considered in isolation or
construed as an alternative to net income or any other measure of
performance or as an indicator of the Company's operating
performance. Investors are encouraged to compare the historical
non-GAAP financial measures to the most directly comparable GAAP
measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted
net income attributable to ordinary shareholders and adjusted basic
and diluted earnings per American depositary share attributable to
ordinary shareholders presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to ZTO's data.
ZTO encourages investors and others to review the Company's
financial information in its entirety and not rely on a single
financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
8:30 PM U.S. Eastern Time on
Tuesday, March 19, 2024 (8:30 AM Beijing Time on Wednesday, March 20, 2024).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-317-6003
|
Hong Kong:
|
800-963-976
|
Mainland China:
|
4001-206-115
|
Singapore:
|
800-120-5863
|
International:
|
1-412-317-6061
|
Passcode:
|
2471294
|
Please dial in 15 minutes before the call is scheduled to begin and
provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until March 26,
2024:
United States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
6936390
|
Additionally, a live and archived webcast of the conference call
will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or
the "Company") is a leading and fast-growing express delivery
company in China. ZTO provides
express delivery service as well as other value-added logistics
services through its extensive and reliable nationwide network
coverage in China.
ZTO operates a highly scalable network partner model, which the
Company believes is best suited to support the significant growth
of e-commerce in China. The
Company leverages its network partners to provide pickup and
last-mile delivery services, while controlling the mission-critical
line-haul transportation and sorting network within the express
delivery service value chain.
For more information, please visit
http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and other similar expressions. Among other things, the business
outlook and quotations from management in this announcement contain
forward-looking statements. ZTO may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC") and The Stock
Exchange of Hong Kong Limited (the "HKEX"), in its interim and
annual reports to shareholders, in announcements, circulars or
other publications made on the website of the HKEX, in press
releases and other written materials, and in oral statements made
by its officers, directors, or employees to third parties.
Statements that are not historical facts, including but not limited
to statements about ZTO's beliefs, plans, and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: risks relating to the development of the e-commerce and
express delivery industries in China; its significant reliance on certain
third-party e-commerce platforms; risks associated with its network
partners and their employees and personnel; intense competition
which could adversely affect the Company's results of operations
and market share; any service disruption of the Company's sorting
hubs or the outlets operated by its network partners or its
technology system; ZTO's ability to build its brand and withstand
negative publicity, or other favorable government policies. Further
information regarding these and other risks is included in ZTO's
filings with the SEC and the HKEX. All information provided in this
announcement is as of the date of this announcement, and ZTO does
not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
UNAUDITED CONSOLIDATED FINANCIAL DATA
|
Summary of Unaudited
Consolidated Comprehensive Income Data:
|
|
|
|
Three Months Ended
December 31,
|
Year Ended December
31,
|
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
(in thousands,
except for share and per share data)
|
Revenues
|
|
9,871,327
|
|
10,619,434
|
|
1,495,716
|
|
35,376,996
|
|
38,418,915
|
|
5,411,191
|
Cost of
revenues
|
|
(7,098,765)
|
|
(7,491,185)
|
|
(1,055,111)
|
|
(26,337,721)
|
|
(26,756,389)
|
|
(3,768,559)
|
Gross profit
|
|
2,772,562
|
|
3,128,249
|
|
440,605
|
|
9,039,275
|
|
11,662,526
|
|
1,642,632
|
Operating
(expenses)/income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
(560,859)
|
|
(700,357)
|
|
(98,643)
|
|
(2,077,372)
|
|
(2,425,253)
|
|
(341,590)
|
Other operating income,
net
|
|
248,132
|
|
327,203
|
|
46,086
|
|
774,578
|
|
770,651
|
|
108,544
|
Total operating
expenses
|
|
(312,727)
|
|
(373,154)
|
|
(52,557)
|
|
(1,302,794)
|
|
(1,654,602)
|
|
(233,046)
|
Income from
operations
|
|
2,459,835
|
|
2,755,095
|
|
388,048
|
|
7,736,481
|
|
10,007,924
|
|
1,409,586
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
111,768
|
|
201,383
|
|
28,364
|
|
503,722
|
|
706,765
|
|
99,546
|
Interest
expense
|
|
(76,147)
|
|
(61,804)
|
|
(8,705)
|
|
(190,521)
|
|
(289,533)
|
|
(40,780)
|
Gain/(loss)
from fair value changes of
|
|
|
|
|
|
|
|
|
|
|
|
|
financial
instruments
|
|
83,504
|
|
(51,247)
|
|
(7,218)
|
|
46,246
|
|
164,517
|
|
23,172
|
Gain/(loss)
on disposal of equity
|
|
|
|
|
|
|
|
|
|
|
|
|
investees and
subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
and others
|
|
9,083
|
|
(4,589)
|
|
(646)
|
|
69,598
|
|
5,485
|
|
773
|
Impairment of
investment in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
investee
|
|
-
|
|
-
|
|
-
|
|
(26,328)
|
|
-
|
|
-
|
Foreign currency
exchange gain
|
|
|
|
|
|
|
|
|
|
|
|
|
before tax
|
|
9,064
|
|
17,972
|
|
2,531
|
|
147,254
|
|
93,543
|
|
13,175
|
Income before income
tax, and share of
|
|
|
|
|
|
|
|
|
|
|
|
|
loss in equity
method
|
|
2,597,107
|
|
2,856,810
|
|
402,374
|
|
8,286,452
|
|
10,688,701
|
|
1,505,472
|
Income tax
expense
|
|
(500,518)
|
|
(636,621)
|
|
(89,666)
|
|
(1,633,330)
|
|
(1,938,600)
|
|
(273,046)
|
Share of
gain/(loss)
in equity method
|
|
|
|
|
|
|
|
|
|
|
|
|
investments
|
|
32,696
|
|
(10,376)
|
|
(1,461)
|
|
5,844
|
|
4,356
|
|
614
|
Net income
|
|
2,129,285
|
|
2,209,813
|
|
311,247
|
|
6,658,966
|
|
8,754,457
|
|
1,233,040
|
Net loss/(gain)
attributable to
non-controlling
interests
|
|
33,326
|
|
(17,507)
|
|
(2,466)
|
|
150,090
|
|
(5,453)
|
|
(768)
|
Net income attributable
to ZTO Express
|
|
|
|
|
|
|
|
|
|
|
|
|
(Cayman)
Inc.
|
|
2,162,611
|
|
2,192,306
|
|
308,781
|
|
6,809,056
|
|
8,749,004
|
|
1,232,272
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
|
2,162,611
|
|
2,192,306
|
|
308,781
|
|
6,809,056
|
|
8,749,004
|
|
1,232,272
|
Net earnings per share
attributed to
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.67
|
|
2.72
|
|
0.38
|
|
8.41
|
|
10.83
|
|
1.53
|
Diluted
|
|
2.61
|
|
2.66
|
|
0.37
|
|
8.36
|
|
10.60
|
|
1.49
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
809,601,049
|
|
806,082,185
|
|
806,082,185
|
|
809,442,862
|
|
807,739,616
|
|
807,739,616
|
Diluted
|
|
841,226,602
|
|
837,291,253
|
|
837,291,253
|
|
820,273,531
|
|
838,948,683
|
|
838,948,683
|
Net income
|
|
2,129,285
|
|
2,209,813
|
|
311,247
|
|
6,658,966
|
|
8,754,457
|
|
1,233,040
|
Other comprehensive
income/
|
|
|
|
|
|
|
|
|
|
|
|
|
(expenses), net of tax
of nil:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
35,752
|
|
70,677
|
|
9,955
|
|
155,432
|
|
(104,052)
|
|
(14,655)
|
Comprehensive
income
|
|
2,165,037
|
|
2,280,490
|
|
321,202
|
|
6,814,398
|
|
8,650,405
|
|
1,218,385
|
Comprehensive
loss/(income)
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to
non-controlling
|
|
|
|
|
|
|
|
|
|
|
|
|
interests
|
|
33,326
|
|
(17,507)
|
|
(2,466)
|
|
150,090
|
|
(5,453)
|
|
(768)
|
Comprehensive income
attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
ZTO Express (Cayman)
Inc.
|
|
2,198,363
|
|
2,262,983
|
|
318,736
|
|
6,964,488
|
|
8,644,952
|
|
1,217,617
|
Unaudited
Consolidated Balance Sheets Data:
|
|
As of
|
|
December
31,
|
|
December
31,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share data)
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
11,692,773
|
|
12,333,884
|
|
1,737,191
|
Restricted
cash
|
895,483
|
|
686,568
|
|
96,701
|
Accounts receivable,
net
|
818,968
|
|
572,558
|
|
80,643
|
Financing
receivables
|
951,349
|
|
1,135,445
|
|
159,924
|
Short-term
investment
|
5,753,483
|
|
7,454,633
|
|
1,049,963
|
Inventories
|
40,537
|
|
28,074
|
|
3,954
|
Advances to
suppliers
|
861,573
|
|
821,942
|
|
115,768
|
Prepayments and other
current assets
|
3,146,378
|
|
3,772,377
|
|
531,328
|
Amounts due from
related parties
|
314,483
|
|
148,067
|
|
20,855
|
Total current
assets
|
24,475,027
|
|
26,953,548
|
|
3,796,327
|
Investments in equity
investee
|
3,950,544
|
|
3,455,119
|
|
486,643
|
Property and
equipment, net
|
28,813,204
|
|
32,181,025
|
|
4,532,603
|
Land use rights,
net
|
5,442,951
|
|
5,637,101
|
|
793,969
|
Intangible assets,
net
|
29,437
|
|
23,240
|
|
3,273
|
Operating lease
right-of-use assets
|
808,506
|
|
672,193
|
|
94,676
|
Goodwill
|
4,241,541
|
|
4,241,541
|
|
597,409
|
Deferred tax
assets
|
750,097
|
|
879,772
|
|
123,914
|
Long-term
investment
|
7,322,545
|
|
12,170,881
|
|
1,714,233
|
Long-term financing
receivables
|
1,295,755
|
|
964,780
|
|
135,886
|
Other non-current
assets
|
816,839
|
|
701,758
|
|
98,841
|
Amounts due from
related parties-non current
|
577,140
|
|
584,263
|
|
82,292
|
TOTAL
ASSETS
|
78,523,586
|
|
88,465,221
|
|
12,460,066
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term bank
borrowing
|
5,394,423
|
|
7,765,990
|
|
1,093,817
|
Accounts
payable
|
2,202,692
|
|
2,557,010
|
|
360,147
|
Notes
payable
|
200,000
|
|
-
|
|
-
|
Advances from
customers
|
1,374,691
|
|
1,745,727
|
|
245,881
|
Income tax
payable
|
228,422
|
|
333,257
|
|
46,938
|
Amounts due to related
parties
|
49,138
|
|
234,683
|
|
33,054
|
Operating lease
liabilities
|
229,718
|
|
186,253
|
|
26,233
|
Dividends
payable
|
1,497
|
|
1,548
|
|
218
|
Other current
liabilities
|
6,724,743
|
|
7,236,716
|
|
1,019,271
|
Total current
liabilities
|
16,405,324
|
|
20,061,184
|
|
2,825,559
|
Non-current operating
lease liabilities
|
510,349
|
|
455,879
|
|
64,209
|
Deferred tax
liabilities
|
346,472
|
|
638,200
|
|
89,889
|
Convertible senior
bond
|
6,788,971
|
|
7,029,550
|
|
990,091
|
TOTAL
LIABILITIES
|
24,051,116
|
|
28,184,813
|
|
3,969,748
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares
(US$0.0001 par value; 10,000,000,000 shares authorized;
826,943,309
|
|
|
|
|
|
shares issued and
809,247,109 shares outstanding as of December 31, 2022;
812,866,663 shares issued and 804,719,252 shares outstanding as of
December 31,
2023)
|
535
|
|
525
|
|
74
|
Additional paid-in
capital
|
26,717,727
|
|
24,201,745
|
|
3,408,744
|
Treasury shares, at
cost
|
(2,062,530)
|
|
(510,986)
|
|
(71,971)
|
Retained
earnings
|
29,459,491
|
|
36,301,185
|
|
5,112,915
|
Accumulated other
comprehensive loss
|
(86,672)
|
|
(190,724)
|
|
(26,862)
|
ZTO Express (Cayman)
Inc. shareholders' equity
|
54,028,551
|
|
59,801,745
|
|
8,422,900
|
Noncontrolling
interests
|
443,919
|
|
478,663
|
|
67,418
|
Total
Equity
|
54,472,470
|
|
60,280,408
|
|
8,490,318
|
TOTAL LIABILITIES
AND EQUITY
|
78,523,586
|
|
88,465,221
|
|
12,460,066
|
Summary of Unaudited
Consolidated Cash Flow Data:
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in
thousands)
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
3,769,838
|
|
3,923,285
|
|
552,583
|
|
11,479,308
|
|
13,360,967
|
|
1,881,851
|
Net cash used in
investing activities
|
(4,380,805)
|
|
1,181,169
|
|
166,364
|
|
(16,041,890)
|
|
(12,252,751)
|
|
(1,725,762)
|
Net cash (used in) /
provided by financing
|
|
|
|
|
|
|
|
|
|
|
|
activities
|
(1,707,120)
|
|
(2,166,101)
|
|
(305,089)
|
|
7,058,202
|
|
(769,836)
|
|
(108,429)
|
Effect of exchange rate
changes on cash,
|
|
|
|
|
|
|
|
|
|
|
|
cash equivalents and
restricted cash
|
(59,220)
|
|
4,450
|
|
627
|
|
338,106
|
|
109,843
|
|
15,471
|
Net (decrease) /
increase in cash, cash
|
|
|
|
|
|
|
|
|
|
|
|
equivalents and
restricted cash
|
(2,377,307)
|
|
2,942,803
|
|
414,485
|
|
2,833,726
|
|
448,223
|
|
63,131
|
Cash, cash equivalents
and restricted
|
|
|
|
|
|
|
|
|
|
|
|
cash at beginning of
period
|
14,980,394
|
|
10,108,507
|
|
1,423,753
|
|
9,769,361
|
|
12,603,087
|
|
1,775,107
|
Cash, cash equivalents
and restricted
|
|
|
|
|
|
|
|
|
|
|
|
cash at end of
period
|
12,603,087
|
|
13,051,310
|
|
1,838,238
|
|
12,603,087
|
|
13,051,310
|
|
1,838,238
|
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets that sum to the total of the same such
amounts shown in the condensed consolidated statements of cash
flows:
|
As of
|
|
December
31,
|
|
December
31,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in
thousands)
|
Cash and cash
equivalents
|
11,692,773
|
|
12,333,884
|
|
1,737,191
|
Restricted cash,
current
|
895,483
|
|
686,568
|
|
96,701
|
Restricted cash,
non-current
|
14,831
|
|
30,858
|
|
4,346
|
Total cash, cash
equivalents and restricted cash
|
12,603,087
|
|
13,051,310
|
|
1,838,238
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
Year Ended December
31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share and
per share
data)
|
Net income
|
2,129,285
|
|
2,209,813
|
|
311,247
|
|
6,658,966
|
|
8,754,457
|
|
1,233,040
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense [1]
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
35,913
|
Impairment of
investment in equity
investee [1]
|
-
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
-
|
(Gain) / Loss on
disposal of equity
investees and subsidiaries and
others, net of income taxes
|
(9,083)
|
|
4,589
|
|
646
|
|
(58,275)
|
|
(3,513)
|
|
(495)
|
Adjusted net
income
|
2,120,202
|
|
2,214,402
|
|
311,893
|
|
6,805,999
|
|
9,005,920
|
|
1,268,458
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
2,129,285
|
|
2,209,813
|
|
311,247
|
|
6,658,966
|
|
8,754,457
|
|
1,233,040
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
665,400
|
|
705,117
|
|
99,314
|
|
2,540,899
|
|
2,740,819
|
|
386,037
|
Amortization
|
35,199
|
|
33,855
|
|
4,768
|
|
129,647
|
|
134,390
|
|
18,928
|
Interest
expenses
|
76,147
|
|
61,804
|
|
8,705
|
|
190,521
|
|
289,533
|
|
40,780
|
Income tax
expenses
|
500,518
|
|
636,621
|
|
89,666
|
|
1,633,330
|
|
1,938,600
|
|
273,046
|
EBITDA
|
3,406,549
|
|
3,647,210
|
|
513,700
|
|
11,153,363
|
|
13,857,799
|
|
1,951,831
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
35,913
|
Impairment of
investment in equity
investee
|
-
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
-
|
(Gain) / Loss on
disposal of equity
investees and subsidiaries and
others, before income taxes
|
(9,083)
|
|
4,589
|
|
646
|
|
(69,598)
|
|
(5,485)
|
|
(773)
|
Adjusted
EBITDA
|
3,397,466
|
|
3,651,799
|
|
514,346
|
|
11,289,073
|
|
14,107,290
|
|
1,986,971
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of
income taxes of nil
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
Year Ended December
31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share and per share data)
|
Net income attributable
to ordinary
shareholders
|
2,162,611
|
|
2,192,306
|
|
308,781
|
|
6,809,056
|
|
8,749,004
|
|
1,232,272
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense [1]
|
-
|
|
-
|
|
-
|
|
178,980
|
|
254,976
|
|
35,913
|
Impairment of
investment in equity
investee [1]
|
-
|
|
-
|
|
-
|
|
26,328
|
|
-
|
|
-
|
(Gain) / Loss on
disposal of equity
investees and subsidiaries and
others, net of income taxes
|
(9,083)
|
|
4,589
|
|
646
|
|
(58,275)
|
|
(3,513)
|
|
(495)
|
Adjusted Net income
attributable to
ordinary shareholders
|
2,153,528
|
|
2,196,895
|
|
309,427
|
|
6,956,089
|
|
9,000,467
|
|
1,267,690
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
used in calculating net earnings
per ordinary share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
809,601,049
|
|
806,082,185
|
|
806,082,185
|
|
809,442,862
|
|
807,739,616
|
|
807,739,616
|
Diluted
|
841,226,602
|
|
837,291,253
|
|
837,291,253
|
|
820,273,531
|
|
838,948,683
|
|
838,948,683
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share/ADS attributable
to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.67
|
|
2.72
|
|
0.38
|
|
8.41
|
|
10.83
|
|
1.53
|
Diluted
|
2.61
|
|
2.66
|
|
0.37
|
|
8.36
|
|
10.60
|
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
per share/ADS
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.66
|
|
2.73
|
|
0.38
|
|
8.59
|
|
11.14
|
|
1.57
|
Diluted
|
2.60
|
|
2.67
|
|
0.38
|
|
8.54
|
|
10.90
|
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of
income taxes of nil
|
|
|
|
|
|
|
|
|
|
|
|
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original
content:https://www.prnewswire.com/news-releases/zto-reports-fourth-quarter-2023-and-full-year-2023-unaudited-financial-results-302093211.html
SOURCE ZTO Express (Cayman) Inc.