WINNIPEG, MB, Feb. 29,
2024 /CNW/ - Artis Real Estate Investment Trust
("Artis" or the "REIT") (TSX: AX.UN, AX.PR.E, AX.PR.I) today
provided an update on the strategic review and announced its
financial results for the year ended December 31, 2023. The annual results in
this press release should be read in conjunction with the REIT's
consolidated financial statements and Management's Discussion and
Analysis ("MD&A") for the year ended December 31, 2023. All amounts are in
thousands of Canadian dollars, unless otherwise noted.
"In the fourth quarter of 2023, Artis met a number of
operational and strategic benchmarks, which demonstrate the
underlying strength of our portfolio and signal to the market the
quality of our real estate and our internal management platform,"
said Samir Manji, President and CEO
of Artis. "Specifically, we achieved a 5.8% average increase in
rental rates across 261,889 square feet of lease renewals that
commenced during the three months ended December 31, 2023, while same property net
operating income growth in the fourth quarter was 9.2% compared to
the same period in the prior year. This increase reflects our
ability to generate organic growth while highlighting the demand
for the real estate in our portfolio. The significance of this
demand is further emphasized by our strategic disposition
activities. Since the announcement of the strategic review in
August 2023, we have completed or
entered into unconditional agreements for $473.6 million of property dispositions. This is
a testament to the attractiveness of our real estate portfolio and
strategic capacity to monetize assets to support our near-term
goals: strengthen the balance sheet by reducing debt and enhance
liquidity. In pursing additional dispositions, we will continue to
do so with an owner's mentality. Ultimately, selling any asset at a
significantly discounted price is contrary to the fundamental
principle of value investing to "buy low and sell high". This will
remain a key consideration for Artis moving forward. As we continue
to monetize assets to pay down debt, our current distribution
program remains unchanged. The Board and the Special Committee
remain committed to exploring all strategic alternatives that may
be available to unlock and maximize value for our owners."
UPDATE ON STRATEGIC REVIEW
On August 2, 2023, Artis's Board
of Trustees (the "Board") established a Special Committee to
initiate a strategic review process to consider and evaluate
alternatives that may be available to the REIT to unlock and
maximize value for unitholders. Since that time, Artis has entered
into unconditional sale agreements or completed sales of nearly
$500 million (in line with
international financial reporting standards ("IFRS")) and will
continue to remain focused on unlocking value, enhancing liquidity
and maximizing net asset value ("NAV") per unit.
On September 11, 2023, the Board
announced that the Special Committee retained BMO Nesbitt Burns
Inc. to provide financial advisory services to the REIT and Special
Committee in connection with the strategic review process.
Over the past several months, the Special Committee and the
Board have been working with the REIT's financial advisors to
explore options available to unlock and maximize value for
unitholders, including the potential sale of the REIT. In the
current market, Artis and its advisors do not believe that there is
a buyer prepared to acquire the REIT at a reasonable value relative
to management's latest published NAV per unit of $13.96. There continues to be a healthy appetite
in the private transaction environment for quality retail and
industrial assets. There is also buyer interest for certain office
assets, but office buyers in general are expecting bargain prices
or vendor financing, neither of which are compatible with Artis's
desire to generate financial liquidity from dispositions.
Since the announcement of the strategic review, Artis has
completed or entered into unconditional agreements for $161.9 million of office sales at values and on
terms that were acceptable to the REIT, and will continue to
consider further office dispositions. In addition, Artis has
completed or entered into unconditional sale agreements for
$256.2 million of retail assets and
$55.5 million of industrial assets.
This equates to $473.6 million of
asset sales (in line with the REIT's IFRS values reported at
December 31, 2023), including
unconditional transactions, since August 2,
2023. The REIT is continuing to evaluate opportunities
relating to the sale of additional retail, office, and industrial
assets, with a focus on the industrial portfolio, in its efforts to
further deleverage and strengthen the balance sheet, grow NAV per
unit, and enhance liquidity. A portion of this liquidity may be
directed towards the normal course issuer bid ("NCIB") which was
renewed on December 19, 2023.
The Board remains committed to pursuing strategic alternatives
that may be available to the REIT to unlock and maximize value for
unitholders, including pursuing near-term opportunities available
to Artis to enhance and grow NAV per unit. The work undertaken over
the past several months has enabled Artis to properly assess the
current environment and options available to the REIT in an effort
to create and maximize value for unitholders.
There can be no assurance that the strategic review process will
result in the REIT pursuing any transaction. The REIT has not set a
timetable for completion of this process and does not intend to
disclose further developments unless it determines that disclosure
is appropriate or necessary.
2023 ANNUAL HIGHLIGHTS
Portfolio Activity
- Disposed of nine industrial properties, five retail properties,
three office properties and a parcel of development land for an
aggregate sale price of $322.4
million.
- Entered into unconditional agreements to sell four office
properties, one industrial property, one retail property and a
portfolio of eight retail properties located in Canada and one industrial property located in
the U.S. for aggregate sale prices of $393.4
million and US$38.7
million.
- Completed the development of Blaine 35 II, comprising two industrial
properties totalling 198,900 square feet, located in the Twin Cities Area, Minnesota. The first building was 100.0%
committed and the second building was 100.0% occupied upon
completion.
- Completed the development of Park
Lucero East, an industrial property comprising 561,000
square feet, located in the Greater
Phoenix Area, Arizona.
Artis has a 10% ownership interest in this property.
- Completed the development of 300 Main, a residential/commercial
property located in Winnipeg,
Manitoba.
Balance Sheet and Liquidity
- Utilized the NCIB to purchase 7,473,874 common units at a
weighted-average price of $7.27 and
583,801 preferred units at a weighted-average price of $17.77. The REIT purchased the maximum number of
common units allowed under the NCIB term that expired on
December 18, 2023.
- Improved Total Debt to Adjusted EBITDA (1) to 7.7 at
December 31, 2023, compared to 8.3 at
December 31, 2022.
- Repaid the Series D senior unsecured debentures upon maturity
in the amount of $250.0 million.
- Renewed the second tranche of the revolving credit facilities
in the amount of $280.0 million for a
two-year term maturing on April 29,
2025.
- Extended the maturity date of the $100.0
million non-revolving credit facility for a one-year term
maturing on February 6, 2024 and extended the maturity date
of the $150.0 million non-revolving
credit facility for a one-year term maturing on July 18, 2024. Subsequent to the end of the year,
extended the maturing date of the $100.0
million non-revolving credit facility for a two-year term
maturing February 6, 2026.
Financial and Operational
- Same Property NOI (1) in Canadian dollars for 2023
increased 7.6% compared to 2022.
- Maintained strong portfolio occupancy of 90.1% at December 31, 2023, unchanged from December 31, 2022.
- Renewals totalling 1,024,276 square feet and new leases
totalling 1,163,799 square feet commenced during 2023.
- Weighted-average rental rate on renewals that commenced during
2023 increased 4.8%.
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
BALANCE SHEET AND LIQUIDITY
The REIT's balance sheet metrics are as follows:
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Total investment
properties
|
$
3,066,841
|
|
$
3,683,571
|
Unencumbered
assets
|
1,567,001
|
|
2,034,409
|
NAV per unit
(1)
|
13.96
|
|
17.38
|
Total Debt to GBV
(1)
|
50.9 %
|
|
48.5 %
|
Total Debt to Adjusted
EBITDA (1)
|
7.7
|
|
8.3
|
Adjusted EBITDA
interest coverage ratio (1)
|
1.93
|
|
2.98
|
Unencumbered assets to
unsecured debt (1)
|
1.62
|
|
1.54
|
|
|
|
|
|
|
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
At December 31, 2023, Artis had
$28.9 million of cash on hand and
$135.3 million available on its
revolving credit facilities.
Liquidity and capital resources may be impacted by financing
activities, portfolio acquisition, disposition and development
activities or debt repayments occurring subsequent to December 31, 2023.
FINANCIAL AND OPERATIONAL RESULTS
|
Three months
ended December 31,
|
|
|
Year
ended
December
31,
|
|
$000's, except per
unit amounts
|
2023
|
|
2022
|
%
Change
|
|
2023
|
|
2022
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
80,892
|
|
$
94,102
|
(14.0) %
|
|
$
335,837
|
|
$
372,512
|
(9.8) %
|
Net operating
income
|
45,352
|
|
52,377
|
(13.4) %
|
|
184,017
|
|
209,980
|
(12.4) %
|
Net loss
|
(86,837)
|
|
(128,301)
|
(32.3) %
|
|
(332,068)
|
|
(5,294)
|
6,172.5 %
|
Total comprehensive
(loss) income
|
(116,270)
|
|
(147,659)
|
(21.3) %
|
|
(364,399)
|
|
105,537
|
(445.3) %
|
Distributions per
common unit
|
0.15
|
|
0.31
|
(51.6) %
|
|
0.60
|
|
0.76
|
(21.1) %
|
|
|
|
|
|
|
|
|
|
|
FFO (1)
(2)
|
$
27,275
|
|
$
34,690
|
(21.4) %
|
|
$
120,539
|
|
$
163,189
|
(26.1) %
|
FFO per unit - diluted
(1) (2)
|
0.25
|
|
0.30
|
(16.7) %
|
|
1.08
|
|
1.38
|
(21.7) %
|
FFO payout ratio
(1) (3)
|
60.0 %
|
|
50.0 %
|
10.0 %
|
|
55.6 %
|
|
43.5 %
|
12.1 %
|
|
|
|
|
|
|
|
|
|
|
AFFO (1)
(2)
|
$
15,418
|
|
$
21,307
|
(27.6) %
|
|
$
69,998
|
|
$
110,950
|
(36.9) %
|
AFFO per unit - diluted
(1) (2)
|
0.14
|
|
0.18
|
(22.2) %
|
|
0.63
|
|
0.94
|
(33.0) %
|
AFFO payout ratio
(1) (3)
|
107.1 %
|
|
83.3 %
|
23.8 %
|
|
95.2 %
|
|
63.8 %
|
31.4 %
|
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
(2) The REIT also
calculates FFO and AFFO, adjusted for the impact of the realized
gain (loss) on equity securities. Refer to FFO and AFFO section of
Artis's 2023 Annual MD&A.
|
(3) FFO payout ratio
and AFFO payout ratio are calculated excluding the Special
Distribution declared in December 2022. Refer to FFO and AFFO
section of Artis's 2023 Annual MD&A.
|
Artis reported portfolio occupancy of 90.1% at December 31, 2023, unchanged from December 31, 2022. Weighted-average rental
rate on renewals that commenced during 2023 increased 4.8%.
Artis's portfolio has a stable lease expiry profile with 45.2%
of gross leasable area expiring in 2028 or later. Weighted-average
in-place rents for the total portfolio are $15.15 per square foot and are estimated to be
1.7% above market rents. Information about Artis's lease
expiry profile is as follows:
|
Current
vacancy
|
|
Monthly
tenants
|
|
2024
|
|
2025
|
|
2026
|
|
2027
|
|
2028
&
later
|
|
Total
portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiring square
footage
|
10.0 %
|
|
0.3 %
|
|
11.3 %
|
|
9.8 %
|
|
12.3 %
|
|
11.1 %
|
|
45.2 %
|
|
100.0 %
|
In-place
rents
|
N/A
|
|
N/A
|
|
$ 16.85
|
|
$ 16.93
|
|
$ 16.71
|
|
$ 13.44
|
|
$ 14.34
|
|
$
15.15
|
Market rents
|
N/A
|
|
N/A
|
|
$ 16.36
|
|
$ 16.62
|
|
$ 16.72
|
|
$ 12.96
|
|
$ 14.13
|
|
$
14.89
|
UPCOMING WEBCAST AND CONFERENCE CALL
A conference call with management will be held on Friday, March 1, 2024 at 12:00 p.m. CT (1:00 p.m.
ET). In order to participate, please dial 1-416-764-8688 or
1-888-390-0546. You will be required to identify yourself and the
organization on whose behalf you are participating.
Alternatively, you may access the simultaneous webcast by
following the link from our website at
https://www.artisreit.com/investor-link/conference-calls/. Prior to
the webcast, you may follow the link to confirm you have the right
software and system requirements.
If you cannot participate on Friday,
March 1, 2024, a replay of the conference call will be
available by dialing 1-416-764-8677 or 1-888-390-0541 and entering
passcode 805832#. The replay will be available until Friday, March 8, 2024. The webcast will be
archived 24 hours after the end of the conference call and will be
accessible for 90 days.
CAUTIONARY STATEMENTS
This press release contains forward-looking statements within
the meaning of applicable Canadian securities laws. For this
purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements.
These forward-looking statements include, among others, statements
with respect to potential sales of retail, office and industrial
assets, the REIT's NCIB and its objective to pursue various
opportunities available to the REIT to grow NAV per unit and the
strategies to pursue such objective. Without limiting the
foregoing, the words "outlook", "objective", "expects",
"anticipates", "intends", "estimates", "projects", "believes",
"plans", "seeks", and similar expressions or variations of such
words and phrases suggesting future outcomes or events, or which
state that certain actions, events or results ''may'', ''would'',
"should" or ''will'' occur or be achieved are intended to identify
forward-looking statements. Such forward-looking information
reflects management's current beliefs and is based on information
currently available to management.
Forward-looking statements are based on a number of factors and
assumptions which are subject to numerous risks and uncertainties,
which have been used to develop such statements, but which may
prove to be incorrect. Although Artis believes that the
expectations reflected in the forward-looking statements are
reasonable, it cannot guarantee future results, levels of activity,
performance or achievement since such expectations are inherently
subject to significant business, economic, competitive, political
and social uncertainties and contingencies. Assumptions have been
made regarding, among other things: the general stability of the
economic and political environment in which Artis operates,
treatment under governmental regulatory regimes, securities laws
and tax laws, the ability of Artis and its service providers to
obtain and retain qualified staff, equipment and services in a
timely and cost efficient manner, currency, exchange and interest
rates, global economics and financial markets.
Artis is subject to significant risks and uncertainties which
may cause the actual results, performance or achievements of the
REIT to be materially different from any future results,
performance or achievements expressed or implied in these
forward-looking statements. Such risk factors include, but are not
limited to, tax matters, credit, market, currency, operational,
liquidity and funding risks, real property ownership, geographic
concentration, current economic conditions, strategic initiatives,
pandemics and other public health events, debt financing, interest
rate fluctuations, foreign currency, tenants, SIFT rules, other
tax-related factors, illiquidity, competition, reliance on key
personnel, future property transactions, general uninsured losses,
dependence on information technology systems, cyber security,
environmental matters and climate change, land and air rights
leases, public markets, market price of common units, changes in
legislation and investment eligibility, availability of cash flow,
fluctuations in cash distributions, nature of units and legal
rights attaching to units, preferred units, debentures, dilution,
unitholder liability, failure to obtain additional financing,
potential conflicts of interest, developments, trustees and risks
and uncertainties regarding strategic alternatives including the
terms of their availability, whether they will be available at all
and the effects of their implementation.
For more information on the risks, uncertainties and assumptions
that could cause Artis's actual results to materially differ from
current expectations, refer to the section entitled "Risk Factors"
of Artis's 2023 Annual Information Form for the year ended
December 31, 2023, the section
entitled "Risk and Uncertainties" of Artis's Annual MD&A, as
well as Artis's other public filings, available on SEDAR+ at
www.sedarplus.ca.
Artis cannot assure investors that actual results will be
consistent with any forward-looking statements and Artis assumes no
obligation to update or revise such forward-looking statements to
reflect actual events or new circumstances other than as required
by applicable securities laws. All forward-looking statements
contained in this press release are qualified by this
cautionary statement.
NOTICE WITH RESPECT TO NON-GAAP & SUPPLEMENTARY FINANCIAL
MEASURES DISCLOSURE
In addition to reported IFRS measures, certain non-GAAP and
supplementary financial measures are commonly used by Canadian real
estate investment trusts as an indicator of financial performance.
"GAAP" means the generally accepted accounting principles described
by the CPA Canada Handbook - Accounting, which are applicable as at
the date on which any calculation using GAAP is to be made. Artis
applies IFRS, which is the section of GAAP applicable to publicly
accountable enterprises.
Non-GAAP measures and ratios include Same Property Net Operating
Income ("Same Property NOI"), Funds From Operations ("FFO"),
Adjusted Funds from Operations ("AFFO"), FFO per Unit AFFO per
Unit, FFO Payout Ratio, AFFO Payout Ratio, NAV per Unit, Total Debt
to GBV, Adjusted EBITDA Interest Coverage Ratio and Total Debt to
Adjusted EBITDA.
Supplementary financial measures includes unencumbered assets to
unsecured debt.
Management believes that these measures are helpful to investors
because they are widely recognized measures of Artis's performance
and provide a relevant basis for comparison among real estate
entities.
These non-GAAP and supplementary financial measures are not
defined under IFRS and are not intended to represent financial
performance, financial position or cash flows for the period, nor
should any of these measures be viewed as an alternative to net
income, cash flow from operations or other measures of financial
performance calculated in accordance with IFRS.
The above measures are not standardized financial measures under
the financial reporting framework used to prepare the financial
statements of Artis. Readers should be further cautioned that
the above measures as calculated by Artis may not be comparable to
similar measures presented by other issuers. Refer to the Notice
With Respect to Non-GAAP & Supplementary Financial Measures
Disclosure of Artis's 2023 Annual MD&A, which is incorporated
by reference herein, for further information (available on SEDAR+
at www.sedarplus.ca or Artis's website at www.artisreit.com).
The reconciliation for each non-GAAP measure or ratio and other
supplementary financial measures included in this Press Release is
outlined below.
NAV per Unit
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Unitholders'
equity
|
$ 1,716,332
|
|
$
2,229,159
|
Less face value of
preferred equity
|
(197,951)
|
|
(212,547)
|
|
|
|
|
NAV attributable to
common unitholders
|
1,518,381
|
|
2,016,612
|
|
|
|
|
Total number of diluted
units outstanding:
|
|
|
|
Common
units
|
107,950,866
|
|
115,409,234
|
Restricted
units
|
477,077
|
|
440,617
|
Deferred
units
|
323,224
|
|
203,430
|
|
|
|
|
|
108,751,167
|
|
116,053,281
|
|
|
|
|
NAV per unit
|
$
13.96
|
|
$
17.38
|
Total Debt to GBV
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Total assets
|
$
3,735,030
|
|
$ 4,553,913
|
Add: accumulated
depreciation
|
11,786
|
|
10,585
|
|
|
|
|
Gross book
value
|
3,746,816
|
|
4,564,498
|
|
|
|
|
Secured mortgages and
loans
|
911,748
|
|
864,698
|
Preferred shares
liability
|
928
|
|
950
|
Carrying value of
debentures
|
199,630
|
|
449,091
|
Credit
facilities
|
794,164
|
|
901,159
|
|
|
|
|
Total debt
|
$
1,906,470
|
|
$ 2,215,898
|
|
|
|
|
Total debt to
GBV
|
50.9 %
|
|
48.5 %
|
Unencumbered Assets to Unsecured Debt
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Unencumbered
assets
|
$
1,567,001
|
|
$
2,034,409
|
Unencumbered assets in
properties held under joint venture arrangements
|
47,243
|
|
50,557
|
|
|
|
|
Total unencumbered
assets
|
1,614,244
|
|
2,084,966
|
|
|
|
|
Senior unsecured
debentures
|
199,630
|
|
449,091
|
Unsecured credit
facilities
|
794,164
|
|
901,159
|
|
|
|
|
Total unsecured
debt
|
$
993,794
|
|
$
1,350,250
|
|
|
|
|
Unencumbered assets to
unsecured debt
|
1.62
|
|
1.54
|
Adjusted EBITDA Interest Coverage Ratio
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net loss
|
$ (86,837)
|
|
$
(128,301)
|
|
$
(332,068)
|
|
$
(5,294)
|
Add
(deduct):
|
|
|
|
|
|
|
|
Tenant
inducements amortized to revenue
|
6,177
|
|
6,301
|
|
24,595
|
|
25,405
|
Straight-line rent
adjustments
|
(509)
|
|
(424)
|
|
(2,554)
|
|
(1,379)
|
Depreciation of
property and equipment
|
311
|
|
312
|
|
1,226
|
|
1,254
|
Net loss (income) from
equity accounted investments
|
1,804
|
|
28,196
|
|
57,385
|
|
(74,659)
|
Distributions from
equity accounted investments
|
1,373
|
|
734
|
|
4,346
|
|
4,166
|
Interest
expense
|
32,816
|
|
29,013
|
|
121,876
|
|
89,437
|
Strategic review
expenses
|
28
|
|
—
|
|
207
|
|
—
|
Fair value loss on
investment properties
|
119,803
|
|
156,533
|
|
344,286
|
|
178,431
|
Fair value (gain) loss
on financial instruments
|
(12,201)
|
|
(18,075)
|
|
41,730
|
|
21,130
|
Foreign currency
translation (gain) loss
|
(3,880)
|
|
(1,583)
|
|
(6,932)
|
|
6,683
|
Income tax expense
(recovery)
|
3,067
|
|
(5,894)
|
|
(5,605)
|
|
14,355
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
61,952
|
|
66,812
|
|
248,492
|
|
259,529
|
|
|
|
|
|
|
|
|
Interest
expense
|
32,816
|
|
29,013
|
|
121,876
|
|
89,437
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
financing costs
|
(797)
|
|
(787)
|
|
(3,401)
|
|
(3,177)
|
Amortization of above-
and below-market mortgages, net
|
84
|
|
234
|
|
778
|
|
896
|
|
|
|
|
|
|
|
|
Adjusted interest
expense
|
$
32,103
|
|
$
28,460
|
|
$ 119,253
|
|
$
87,156
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
interest coverage ratio
|
1.93
|
|
2.35
|
|
2.08
|
|
2.98
|
Total Debt to Adjusted EBITDA
|
December 31,
2023
|
|
December 31,
2022
|
|
|
|
|
Secured mortgages and
loans
|
$
911,748
|
|
$
864,698
|
Preferred shares
liability
|
928
|
|
950
|
Carrying value of
debentures
|
199,630
|
|
449,091
|
Credit
facilities
|
794,164
|
|
901,159
|
|
|
|
|
Total debt
|
1,906,470
|
|
2,215,898
|
|
|
|
|
Quarterly Adjusted
EBITDA
|
61,952
|
|
66,812
|
Annualized Adjusted
EBITDA
|
247,808
|
|
267,248
|
|
|
|
|
Total Debt to Adjusted
EBITDA
|
7.7
|
|
8.3
|
Same Property NOI
|
Year
ended
|
|
|
|
|
Year
ended
|
|
|
|
|
December
31,
|
|
|
%
Change
|
|
December
31,
|
|
|
%
Change
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating
income
|
$
45,352
|
|
$
52,377
|
|
|
|
|
$
184,017
|
|
$
209,980
|
|
|
|
Add (deduct) net
operating income from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint venture
arrangements
|
3,116
|
|
1,548
|
|
|
|
|
11,123
|
|
8,886
|
|
|
|
Dispositions and
unconditional
dispositions
|
(6,215)
|
|
(14,943)
|
|
|
|
|
(9,174)
|
|
(40,569)
|
|
|
|
(Re)development properties
|
340
|
|
227
|
|
|
|
|
(2,716)
|
|
(6,634)
|
|
|
|
Lease termination
income adjustments
|
(101)
|
|
(374)
|
|
|
|
|
(135)
|
|
(1,289)
|
|
|
|
Other
|
(51)
|
|
76
|
|
|
|
|
301
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,911)
|
|
(13,466)
|
|
|
|
|
(601)
|
|
(39,434)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Straight-line rent
adjustments (1)
|
(699)
|
|
(804)
|
|
|
|
|
(2,697)
|
|
(3,045)
|
|
|
|
Tenant inducements
amortized to revenue (1)
|
5,922
|
|
5,532
|
|
|
|
|
24,220
|
|
22,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Property
NOI
|
$
47,664
|
|
$
43,639
|
|
$
4,025
|
9.2 %
|
|
$
204,939
|
|
$
190,470
|
|
$ 14,469
|
7.6 %
|
(1) Includes joint venture arrangements.
FFO and AFFO
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net loss
|
$ (86,837)
|
|
$
(128,301)
|
|
$
(332,068)
|
|
$
(5,294)
|
Add
(deduct):
|
|
|
|
|
|
|
|
Tenant inducements
amortized to revenue
|
6,177
|
|
6,301
|
|
24,595
|
|
25,405
|
Incremental leasing
costs
|
456
|
|
368
|
|
2,274
|
|
2,695
|
Distributions on
preferred shares treated as interest expense
|
63
|
|
63
|
|
249
|
|
240
|
Remeasurement component
of unit-based compensation
|
(34)
|
|
(435)
|
|
(1,433)
|
|
(1,725)
|
Strategic review
expenses
|
28
|
|
—
|
|
207
|
|
—
|
Adjustments for equity
accounted investments
|
4,381
|
|
29,211
|
|
66,862
|
|
(62,140)
|
Fair value loss on
investment properties
|
119,803
|
|
156,533
|
|
344,286
|
|
178,431
|
Fair value (gain) loss
on financial instruments
|
(12,201)
|
|
(18,075)
|
|
41,730
|
|
21,130
|
Foreign currency
translation (gain) loss
|
(3,880)
|
|
(1,583)
|
|
(6,932)
|
|
6,683
|
Deferred income tax
expense (recovery)
|
2,990
|
|
(6,315)
|
|
(6,206)
|
|
13,620
|
Preferred unit
distributions
|
(3,671)
|
|
(3,077)
|
|
(13,025)
|
|
(15,856)
|
|
|
|
|
|
|
|
|
FFO
|
$
27,275
|
|
$
34,690
|
|
$ 120,539
|
|
$ 163,189
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
recoverable capital expenditures
|
$
(1,985)
|
|
$
(2,393)
|
|
$
(7,403)
|
|
$
(8,180)
|
Straight-line rent
adjustments
|
(509)
|
|
(424)
|
|
(2,554)
|
|
(1,379)
|
Non-recoverable
property maintenance reserve
|
(400)
|
|
(850)
|
|
(2,200)
|
|
(4,150)
|
Leasing costs
reserve
|
(7,500)
|
|
(7,900)
|
|
(30,400)
|
|
(31,900)
|
Adjustments for equity
accounted investments
|
(1,463)
|
|
(1,816)
|
|
(7,984)
|
|
(6,630)
|
|
|
|
|
|
|
|
|
AFFO
|
$
15,418
|
|
$
21,307
|
|
$
69,998
|
|
$ 110,950
|
FFO and AFFO Per Unit
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Basic units
|
107,947,620
|
|
115,781,374
|
|
111,294,362
|
|
117,932,876
|
Add:
|
|
|
|
|
|
|
|
Restricted
units
|
443,082
|
|
399,997
|
|
402,558
|
|
356,076
|
Deferred
units
|
322,874
|
|
202,914
|
|
281,001
|
|
180,635
|
|
|
|
|
|
|
|
|
Diluted
units
|
108,713,576
|
|
116,384,285
|
|
111,977,921
|
|
118,469,587
|
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
FFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
0.25
|
|
$
0.30
|
|
$
1.08
|
|
$
1.38
|
Diluted
|
0.25
|
|
0.30
|
|
1.08
|
|
1.38
|
|
|
|
|
|
|
|
|
AFFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
0.14
|
|
$
0.18
|
|
$
0.63
|
|
$
0.94
|
Diluted
|
0.14
|
|
0.18
|
|
0.63
|
|
0.94
|
FFO and AFFO Payout Ratios
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Distributions per
common unit
|
$
0.15
|
|
$
0.15
|
|
$
0.60
|
|
$
0.60
|
FFO per unit -
diluted
|
0.25
|
|
0.30
|
|
1.08
|
|
1.38
|
|
|
|
|
|
|
|
|
FFO payout
ratio
|
60.0 %
|
|
50.0 %
|
|
55.6 %
|
|
43.5 %
|
|
|
|
|
|
|
|
|
Distributions per
common unit
|
$
0.15
|
|
$
0.15
|
|
$
0.60
|
|
$
0.60
|
AFFO per unit -
diluted
|
0.14
|
|
0.18
|
|
0.63
|
|
0.94
|
|
|
|
|
|
|
|
|
AFFO payout
ratio
|
107.1 %
|
|
83.3 %
|
|
95.2 %
|
|
63.8 %
|
ABOUT ARTIS REAL ESTATE INVESTMENT TRUST
Artis is a diversified Canadian real estate investment trust
with a portfolio of industrial, office and retail properties in
Canada and the United
States. Artis's vision is to become a best-in-class real
estate asset management and investment platform focused on value
investing.
SOURCE Artis Real Estate Investment Trust