- Delivers year-over-year revenue growth for both IoT and
Cybersecurity divisions
- IoT division reports record revenue quarter and QNX
royalty backlog of $815 million
- Cybersecurity division stabilizes ARR, with sequential
growth and DBNRR improvement
- Significantly improves operating cash usage sequentially
and expects to be cashflow and adjusted EBITDA positive for
FY25
- Non-GAAP earnings per share beats
expectations
WATERLOO, Ontario, April 3,
2024 /PRNewswire/ -- BlackBerry Limited (NYSE: BB;
TSX: BB) today reported financial results for the three months and
fiscal year ended February 29, 2024
(all figures in U.S. dollars and U.S. GAAP, except where otherwise
indicated).
![BlackBerry Logo Black (PRNewsfoto/Blackberry Limited) BlackBerry Logo Black (PRNewsfoto/Blackberry Limited)](https://mma.prnewswire.com/media/726868/BlackBerry_Logo.jpg)
"BlackBerry delivered a solid finish to the fiscal year,
setting a number of new records in the process. Despite industry
delays to automotive software development programs, our IoT
division delivered its strongest ever quarter for revenue, as well
as its best year for adding new QNX royalty backlog from design
wins that resulted in 27% year-over-year growth to
approximately $815 million," said
John J. Giamatteo, CEO, BlackBerry.
"We also took small, but important steps forward for the
Cybersecurity division, with ARR stabilizing and even increasing by
3% sequentially. At a Corporate level, we are making good
progress with efforts to both separate the divisions and drive
towards profitability, and operating cash usage more than halved
sequentially this quarter."
Fourth Quarter Fiscal 2024 Financial Highlights
- Total company revenue was $173
million.
- Total company non-GAAP and GAAP gross margin increased to
75%.
- IoT revenue was an all-time quarterly record $66 million, a 25% year-over-year increase; IoT
gross margin remained at 85%.
- Cybersecurity revenue was $92
million, a 5% year-over-year increase; Cybersecurity gross
margin was 65%.
- Cybersecurity ARR increased sequentially by 3% to $280 million.
- Licensing and Other revenue was $15
million.
- Non-GAAP operating profit was $16
million and GAAP operating loss was $56 million.
- Non-GAAP basic earnings per share was $0.03 and GAAP basic loss per share was
$0.10.
- Adjusted EBITDA was $21
million.
- Total cash, cash equivalents, short-term and long-term
investments was $298 million and cash
used by operations decreased by 52% sequentially to $15 million.
Full Year Fiscal 2024 Financial Highlights
- Total company revenue was $853
million, including $218
million relating to the sale of legacy patent portfolio in
Q1.
- Total company non-GAAP and GAAP gross margin was 61%.
- Non-GAAP operating profit was $36
million and GAAP operating loss was $125 million.
- Non-GAAP basic earnings per share was $0.05 and GAAP basic loss per share was
$0.22.
Business Highlights & Strategic Announcements
- BlackBerry QNX announces general availability of QNX® Software
Development Platform (SDP) 8.0, its scalable, high-performance
foundation for next generation automotive and IoT systems
- Stellantis, BlackBerry QNX and AWS launch virtual cockpit,
transforming in-vehicle software engineering
- BlackBerry launches QNX® Sound, an audio and acoustics
innovation platform for software-defined vehicles
- Mobility in Harmony (MIH) consortium, a Foxconn initiative,
selects BlackBerry IVY® to power its next-generation electric
production vehicles
- BlackBerry is first Mobile Device Management vendor to receive
BSI clearance for BlackBerry® UEM Brightsite usage with Apple
iNDIGO
- BlackBerry's new Cybersecurity Center of Excellence (CCoE) in
Kuala Lumpur will offer SANS
training courses to help grow and upskill cyber workforces in
Malaysia
- BlackBerry completes $200
million, 5-year 3.00% convertible notes private offering,
and fully repays $150 million of
short-term extendable debentures
- BlackBerry appoints Philip
Brace, an IoT technology industry veteran, to its Board of
Directors
Outlook
BlackBerry is providing the following guidance for the first
quarter (ending May 31, 2024) and the
full fiscal year 2025 (ending February 28,
2025).
|
|
|
|
Q1 FY25
|
Full fiscal year
FY25
|
Total BlackBerry
revenue:
|
$130 - $138 million
|
$586 - $616
million
|
IoT revenue:
|
$48 - $52 million
|
$220 - $235
million
|
Cyber revenue:
|
$78 - $82 million
|
$350 - $365
million
|
Licensing & Other
revenue:
|
Approximately $4
million
|
Approximately $16
million
|
Adjusted EBITDA:
|
($15) – ($25) million
|
Breakeven - +$10
million
|
Non-GAAP basic EPS:
|
($0.04) – ($0.06)
|
($0.03) –
($0.07)
|
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a
reconciliation of the non-GAAP financial measures and non-GAAP
financial ratios used by the company to comparable U.S. GAAP
measures and an explanation of why the company uses them. The
Company does not provide a reconciliation of expected Adjusted
EBITDA and expected Non-GAAP basic EPS for the first quarter and
full fiscal year 2025 to the most directly comparable expected GAAP
measures because it is unable to predict with reasonable certainty,
among other things, restructuring charges and impairment charges
and, accordingly, a reconciliation is not available without
unreasonable effort. These items are uncertain, depend on various
factors, and could have a material impact on GAAP reported results
for the guidance period. For more information on the non-GAAP
financial measures, please refer to the tables at the end of this
press release.
Conference Call and Webcast
A conference call and live webcast will be held today beginning
at 5:30 p.m. ET, which can be
accessed using the following link (here) or through the Company's
investor webpage (BlackBerry.com/Investors) or by dialing toll free
+1 (877) 883-0383 and entering Elite Entry Number 6322676.
A replay of the conference call will be available at
approximately 8:30 p.m. ET today,
using the same webcast link (here) or by dialing Canada toll free +1 (855) 669-9658 or US toll
free +1 (877) 344-7529 and entering Replay Access Code 8962207.
About BlackBerry
BlackBerry (NYSE: BB; TSX: BB) provides intelligent security
software and services to enterprises and governments around the
world. The company's software powers over 235M vehicles. Based in Waterloo, Ontario, the company leverages AI
and machine learning to deliver innovative solutions in the areas
of cybersecurity, safety and data privacy, and is a leader in the
areas of endpoint security management, encryption, and embedded
systems. BlackBerry's vision is clear - to secure a connected
future you can trust.
BlackBerry. Intelligent Security. Everywhere.
For
more information, visit BlackBerry.com and follow
@BlackBerry.
Investor Contact:
BlackBerry Investor Relations
+1 (519) 888-7465
investorrelations@blackberry.com
Media Contact:
BlackBerry Media Relations
+1 (519) 597-7273
mediarelations@blackberry.com
This news release contains forward-looking statements within the
meaning of certain securities laws, including under the U.S.
Private Securities Litigation Reform Act of 1995 and applicable
Canadian securities laws, including statements regarding
BlackBerry's plans, strategies and objectives including its
expectations with respect to increasing and enhancing its product
and service offerings.
The words "expect", "anticipate", "estimate", "may", "will",
"should", "could", "intend", "believe", "target", "plan" and
similar expressions are intended to identify these forward-looking
statements. Forward-looking statements are based on estimates and
assumptions made by BlackBerry in light of its experience and its
perception of historical trends, current conditions and expected
future developments, as well as other factors that BlackBerry
believes are appropriate in the circumstances, including but not
limited to, BlackBerry's expectations regarding its business,
strategy, opportunities and prospects, the launch of new products
and services, general economic conditions, competition,
BlackBerry's expectations regarding its financial performance, and
BlackBerry's expectations regarding the planned separation of its
businesses. Many factors could cause BlackBerry's actual
results, performance or achievements to differ materially from
those expressed or implied by the forward-looking statements,
including, without limitation, risks related to the following
factors: BlackBerry's ability to maintain or expand its
customer base for its software and services offerings to grow
revenue or achieve sustained profitability; BlackBerry's sales
cycles and the time and expense of its sales efforts; the intense
competition faced by BlackBerry; BlackBerry's ability to enhance,
develop, introduce or monetize products and services for the
enterprise market in a timely manner with competitive pricing,
features and performance; the occurrence or perception of a breach
of BlackBerry's network cybersecurity measures, or an inappropriate
disclosure of confidential or personal information; potential
impacts of BlackBerry's proposed business unit separation and cost
reduction initiatives; BlackBerry's continuing ability to attract
new personnel, retain existing key personnel and manage its
staffing effectively; risks arising from a failure or perceived
failure of BlackBerry's solutions to detect or prevent security
vulnerabilities; BlackBerry's dependence on its relationships with
resellers and channel partners; litigation against BlackBerry;
adverse macroeconomic and geopolitical conditions; network
disruptions or other business interruptions; BlackBerry's ability
to foster an ecosystem of third-party application developers;
BlackBerry's products and services being dependent upon
interoperability with rapidly changing systems provided by third
parties; failure to protect BlackBerry's intellectual property and
to earn expected revenues from intellectual property rights;
BlackBerry's ability to obtain rights to use third-party software
and its use of open source software; BlackBerry potentially being
found to have infringed on the intellectual property rights of
others; BlackBerry's indebtedness, which could impact its operating
flexibility and financial condition; the substantial asset risk
faced by BlackBerry, including the potential for charges related to
its long-lived assets and goodwill; tax provision changes, the
adoption of new tax legislation or exposure to additional tax
liabilities; the use and management of user data and personal
information; government regulations applicable to BlackBerry's
products and services, including products containing encryption
capabilities; environmental, social and governance expectations and
standards; the failure of BlackBerry's suppliers, subcontractors,
channel partners and representatives to use acceptable ethical
business practices or comply with applicable laws; potential
impacts of acquisitions, divestitures and other business
initiatives; risks associated with foreign operations, including
fluctuations in foreign currencies; environmental events; the
fluctuation of BlackBerry's quarterly revenue and operating
results; and the volatility of the market price of BlackBerry's
common shares.
These risk factors and others relating to BlackBerry are
discussed in greater detail in BlackBerry's Annual Report on
Form 10-K and the "Cautionary Note Regarding
Forward-Looking Statements" section of BlackBerry's MD&A
(copies of which filings may be obtained at www.sedarplus.ca or
www.sec.gov). All of these factors should be considered carefully,
and readers should not place undue reliance on BlackBerry's
forward-looking statements. Any statements that are forward-looking
statements are intended to enable BlackBerry's shareholders to view
the anticipated performance and prospects of BlackBerry from
management's perspective at the time such statements are made, and
they are subject to the risks that are inherent in all
forward-looking statements, as described above, as well as
difficulties in forecasting BlackBerry's financial results and
performance for future periods, particularly over longer periods,
given changes in technology and BlackBerry's business strategy,
evolving industry standards, intense competition and short product
life cycles that characterize the industries in which BlackBerry
operates. Any forward-looking statements are made only as of today
and the company has no intention and undertakes no obligation to
update or revise any of them, except as required by law.
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions except share and per share amounts)
(unaudited)
Consolidated
Statements of Operations
|
|
|
Three Months
Ended
|
|
For the Years
Ended
|
|
February 29,
2024
|
|
November 30,
2023
|
|
February 28,
2023
|
|
February 29,
2024
|
|
February 28,
2023
|
Revenue
|
$
173
|
|
$
175
|
|
$
151
|
|
$
853
|
|
$
656
|
Cost of
sales
|
44
|
|
48
|
|
51
|
|
333
|
|
237
|
Gross
margin
|
129
|
|
127
|
|
100
|
|
520
|
|
419
|
Gross margin
%
|
74.6 %
|
|
72.6 %
|
|
66.2 %
|
|
61.0 %
|
|
63.9 %
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
Research and
development
|
40
|
|
42
|
|
48
|
|
186
|
|
207
|
Sales and
marketing
|
41
|
|
42
|
|
48
|
|
171
|
|
176
|
General and
administrative
|
53
|
|
43
|
|
35
|
|
181
|
|
164
|
Amortization
|
12
|
|
13
|
|
18
|
|
54
|
|
96
|
Impairment of
goodwill
|
35
|
|
—
|
|
245
|
|
35
|
|
245
|
Impairment of
long-lived assets
|
4
|
|
11
|
|
231
|
|
15
|
|
235
|
Gain on sale of
property, plant and equipment, net
|
—
|
|
—
|
|
—
|
|
—
|
|
(6)
|
Debentures fair value
adjustment
|
—
|
|
(13)
|
|
(26)
|
|
3
|
|
(138)
|
Litigation
settlement
|
—
|
|
—
|
|
—
|
|
—
|
|
165
|
|
185
|
|
138
|
|
599
|
|
645
|
|
1,144
|
Operating
loss
|
(56)
|
|
(11)
|
|
(499)
|
|
(125)
|
|
(725)
|
Investment income,
net
|
4
|
|
5
|
|
6
|
|
19
|
|
5
|
Loss before income
taxes
|
(52)
|
|
(6)
|
|
(493)
|
|
(106)
|
|
(720)
|
Provision for income
taxes
|
4
|
|
15
|
|
2
|
|
24
|
|
14
|
Net
loss
|
$
(56)
|
|
$
(21)
|
|
$
(495)
|
|
$
(130)
|
|
$
(734)
|
Loss per
share
|
|
|
|
|
|
|
|
|
|
Basic
|
$
(0.10)
|
|
$
(0.04)
|
|
$
(0.85)
|
|
$
(0.22)
|
|
$
(1.27)
|
Diluted
|
$
(0.10)
|
|
$
(0.05)
|
|
$
(0.85)
|
|
$
(0.22)
|
|
$
(1.35)
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number
of common shares outstanding (000s)
|
|
|
|
|
|
|
|
|
|
Basic
|
587,523
|
|
584,331
|
|
581,493
|
|
584,543
|
|
578,654
|
Diluted
|
587,523
|
|
638,470
|
|
581,493
|
|
584,543
|
|
639,487
|
Total common shares
outstanding (000s)
|
589,233
|
|
585,340
|
|
582,157
|
|
589,233
|
|
582,157
|
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions) (unaudited)
Consolidated Balance
Sheets
|
|
|
|
As at
|
|
|
February 29,
2024
|
|
February 28,
2023
|
Assets
|
|
|
|
|
Current
|
|
|
|
|
Cash and cash
equivalents
|
|
$
175
|
|
$
295
|
Short-term
investments
|
|
62
|
|
131
|
Accounts receivable,
net of allowance of $6 and $1, respectively
|
|
199
|
|
120
|
Other
receivables
|
|
21
|
|
12
|
Income taxes
receivable
|
|
4
|
|
3
|
Other current
assets
|
|
47
|
|
182
|
|
|
508
|
|
743
|
Restricted cash and
cash equivalents
|
|
25
|
|
27
|
Long-term
investments
|
|
36
|
|
34
|
Other long-term
assets
|
|
57
|
|
8
|
Operating lease
right-of-use assets, net
|
|
32
|
|
44
|
Property, plant and
equipment, net
|
|
21
|
|
25
|
Intangible assets,
net
|
|
154
|
|
203
|
Goodwill
|
|
562
|
|
595
|
|
|
$
1,395
|
|
$
1,679
|
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Accounts
payable
|
|
$
17
|
|
$
24
|
Accrued
liabilities
|
|
117
|
|
143
|
Income taxes
payable
|
|
28
|
|
20
|
Debentures
|
|
—
|
|
367
|
Deferred revenue,
current
|
|
194
|
|
175
|
|
|
356
|
|
729
|
Deferred revenue,
non-current
|
|
28
|
|
40
|
Operating lease
liabilities
|
|
38
|
|
52
|
Other long-term
liabilities
|
|
3
|
|
1
|
Long-term
notes
|
|
194
|
|
—
|
|
|
619
|
|
822
|
Shareholders'
equity
|
|
|
|
|
Capital stock and
additional paid-in capital
|
|
2,948
|
|
2,909
|
Deficit
|
|
(2,158)
|
|
(2,028)
|
Accumulated other
comprehensive loss
|
|
(14)
|
|
(24)
|
|
|
776
|
|
857
|
|
|
$
1,395
|
|
$
1,679
|
BlackBerry
Limited
Incorporated under the
Laws of Ontario
(United States dollars,
in millions) (unaudited)
Consolidated
Statements of Cash Flows
|
|
|
For the Years
Ended
|
|
February 29,
2024
|
|
February 28,
2023
|
Cash flows from
operating activities
|
|
|
|
Net loss
|
$
(130)
|
|
$
(734)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Amortization
|
59
|
|
105
|
Stock-based
compensation
|
33
|
|
34
|
Impairment of
goodwill
|
35
|
|
245
|
Impairment of
long-lived assets
|
15
|
|
235
|
Intellectual property
disposed of by sale
|
147
|
|
—
|
Gain on sale of
property, plant and equipment, net
|
—
|
|
(6)
|
Debentures fair value
adjustment
|
3
|
|
(138)
|
Operating
leases
|
(13)
|
|
(16)
|
Other
|
3
|
|
5
|
Net changes in working
capital items
|
|
|
|
Accounts receivable,
net of allowance
|
(79)
|
|
18
|
Other
receivables
|
(9)
|
|
13
|
Income taxes
receivable
|
(1)
|
|
6
|
Other
assets
|
(53)
|
|
(1)
|
Accounts
payable
|
(7)
|
|
2
|
Accrued
liabilities
|
(21)
|
|
(11)
|
Income taxes
payable
|
8
|
|
9
|
Deferred
revenue
|
7
|
|
(29)
|
Net cash used in
operating activities
|
(3)
|
|
(263)
|
Cash flows from
investing activities
|
|
|
|
Acquisition of
long-term investments
|
(2)
|
|
(3)
|
Acquisition of
property, plant and equipment
|
(7)
|
|
(7)
|
Proceeds on sale of
property, plant and equipment
|
—
|
|
17
|
Acquisition of
intangible assets
|
(14)
|
|
(34)
|
Acquisition of
short-term investments
|
(154)
|
|
(514)
|
Proceeds on sale or
maturity of short-term investments
|
223
|
|
717
|
Net cash provided by
investing activities
|
46
|
|
176
|
Cash flows from
financing activities
|
|
|
|
Issuance of common
shares
|
6
|
|
6
|
Maturity of 2020
Debentures and Extension Debentures
|
(515)
|
|
—
|
Proceeds from issuance
of Extension Debentures and Notes, net
|
344
|
|
—
|
Net cash provided by
(used in) financing activities
|
(165)
|
|
6
|
Effect of foreign
exchange loss on cash, cash equivalents, restricted cash, and
restricted cash equivalents
|
—
|
|
(3)
|
Net decrease in
cash, cash equivalents, restricted cash, and restricted cash
equivalents during the period
|
(122)
|
|
(84)
|
Cash, cash
equivalents, restricted cash, and restricted cash equivalents,
beginning of period
|
322
|
|
406
|
Cash, cash
equivalents, restricted cash, and restricted cash equivalents, end
of period
|
$
200
|
|
$
322
|
|
As at
|
February 29,
2024
|
|
February 28,
2023
|
Cash and cash
equivalents
|
$
175
|
|
$
295
|
Restricted cash and
cash equivalents
|
25
|
|
27
|
Short-term
investments
|
62
|
|
131
|
Long-term
investments
|
36
|
|
34
|
|
$
298
|
|
$
487
|
Reconciliations of the Company's Segment Results to the
Consolidated Results
The following tables show information by operating segment for
the three months ended February 29,
2024 and February 28, 2023.
The Company reports segment information in accordance with U.S.
GAAP Accounting Standards Codification Section 280 based on the
"management" approach. The management approach designates the
internal reporting used by the CODM for making decisions and
assessing performance of the Company's reportable operating
segments
|
For the Three Months
Ended
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
|
Licensing and
Other
|
|
Segment
Totals
|
|
Feb 29
|
|
Feb 28
|
|
Feb 29
|
|
Feb 28
|
|
Feb 29
|
|
Feb 28
|
|
Feb 29
|
|
Feb 28
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Segment
revenue
|
$
92
|
|
$
88
|
|
$
66
|
|
$
53
|
|
$
15
|
|
$
10
|
|
$
173
|
|
$
151
|
Segment cost of
sales
|
32
|
|
36
|
|
10
|
|
10
|
|
2
|
|
4
|
|
44
|
|
50
|
Segment gross
margin
|
$
60
|
|
$
52
|
|
$
56
|
|
$
43
|
|
$
13
|
|
$
6
|
|
$
129
|
|
$
101
|
Segment gross margin
%
|
65 %
|
|
59 %
|
|
85 %
|
|
81 %
|
|
87 %
|
|
60 %
|
|
75 %
|
|
67 %
|
The following table reconciles the Company's segment results for
the three months ended February 29,
2024 to consolidated U.S. GAAP results:
|
For the Three Months
Ended February 29, 2024
|
|
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
Licensing and
Other
|
Segment
Totals
|
|
Reconciling
Items
|
|
Consolidated U.S.
GAAP
|
Revenue
|
$
92
|
|
$
66
|
|
$
15
|
|
$
173
|
|
$
—
|
|
$
173
|
Cost of
sales
|
32
|
|
10
|
|
2
|
|
44
|
|
—
|
|
44
|
Gross margin
(1)
|
$
60
|
|
$
56
|
|
$
13
|
|
$
129
|
|
$
—
|
|
$
129
|
Operating
expenses
|
|
|
|
|
|
|
|
|
185
|
|
185
|
Investment income,
net
|
|
|
|
|
|
|
|
|
4
|
|
4
|
Loss before income
taxes
|
|
|
|
|
|
|
|
|
|
|
$
(52)
|
______________________________
(1)
|
See "Non-GAAP Financial
Measures" for a reconciliation of selected U.S. GAAP-based measures
to adjusted measures for the three months and year ended February
29, 2024.
|
The following table reconciles the Company's segment results for
the three months ended February 28,
2023 to consolidated U.S. GAAP results:
|
For the Three Months
Ended February 28, 2023
|
|
(in millions)
(unaudited)
|
|
Cybersecurity
|
|
IoT
|
Licensing and
Other
|
Segment
Totals
|
|
Reconciling
Items
|
|
Consolidated U.S.
GAAP
|
Revenue
|
$
88
|
|
$
53
|
|
$
10
|
|
$
151
|
|
$
—
|
|
$
151
|
Cost of
sales
|
36
|
|
10
|
|
4
|
|
50
|
|
1
|
|
51
|
Gross margin
(1)
|
$
52
|
|
$
43
|
|
$
6
|
|
$
101
|
|
$
(1)
|
|
$
100
|
Operating
expenses
|
|
|
|
|
|
|
|
|
599
|
|
599
|
Investment income,
net
|
|
|
|
|
|
|
|
|
6
|
|
6
|
Loss before income
taxes
|
|
|
|
|
|
|
|
|
|
|
$
(493)
|
______________________________
(1)
|
See "Non-GAAP Financial
Measures" for a reconciliation of selected U.S. GAAP-based measures
to adjusted measures for the three months and year ended February
28, 2023.
|
Reconciliation of Non-GAAP Measures with the Nearest
Comparable U.S. GAAP Measures
In the Company's internal reports, management evaluates the
performance of the Company's business on a non-GAAP basis by
excluding the impact of certain items from the Company's U.S. GAAP
financial results. The Company believes that these non-GAAP
financial measures and non-GAAP ratios provide management, as well
as readers of the Company's financial statements, with a consistent
basis for comparison across accounting periods and are useful in
helping management and readers understand the Company's operating
results and underlying operational trends. For purposes of
comparability, the Company's non-GAAP financial measures for the
three months ended and years ended February
28, 2023 have been updated to conform to the current year's
presentation.
Readers are cautioned that adjusted gross margin, adjusted gross
margin percentage, adjusted operating expense, adjusted net income
(loss), adjusted earnings (loss) per share, adjusted research and
development expense, adjusted sales and marketing expense, adjusted
general and administrative expense, adjusted amortization expense,
adjusted operating income (loss), adjusted EBITDA, adjusted
operating income (loss) margin percentage, adjusted EBITDA margin
percentage and free cash flow (usage) and similar measures do not
have any standardized meaning prescribed by U.S. GAAP and are
therefore unlikely to be comparable to similarly titled measures
reported by other companies. Commencing with this fiscal quarter
and consistent with the presentation of the corresponding U.S. GAAP
measures, the Company is presenting adjusted sales and marketing
expense and adjusted general and administrative expense separately,
whereas they were previously aggregated. These non-GAAP financial
measures should be considered in the context of the U.S. GAAP
results, which are described in the Company's Annual Report on Form
10-K for the fiscal year ended February 29,
2024 and presented in the Consolidated Financial Statements
contained therein.
Reconciliation of non-GAAP based measures with most
directly comparable U.S. GAAP based measures for the three months
ended February 29, 2024 and
February 28, 2023
A reconciliation of the most directly comparable U.S. GAAP
financial measures for the three months ended February 29, 2024 and February 28, 2023 to adjusted financial measures
is reflected in the table below:
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Gross
margin
|
|
$
129
|
|
$
100
|
Stock compensation
expense
|
|
—
|
|
1
|
Adjusted gross
margin
|
|
$
129
|
|
$
101
|
|
|
|
|
|
Gross margin
%
|
|
74.6 %
|
|
66.2 %
|
Stock compensation
expense
|
|
— %
|
|
0.7 %
|
Adjusted gross
margin %
|
|
74.6 %
|
|
66.9 %
|
Reconciliation of U.S. GAAP operating expense for the three
months ended February 29, 2024 and
February 28, 2023 to adjusted
operating expense is reflected in the table below:
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Operating
expense
|
|
$
185
|
|
$
599
|
Restructuring
charges
|
|
20
|
|
7
|
Stock compensation
expense
|
|
5
|
|
9
|
Debentures fair value
adjustment
|
|
—
|
|
(26)
|
Acquired intangibles
amortization
|
|
8
|
|
15
|
Goodwill impairment
charge
|
|
35
|
|
245
|
LLA impairment
charge
|
|
4
|
|
231
|
Adjusted operating
expense
|
|
$
113
|
|
$
118
|
Reconciliation of U.S. GAAP net income (loss) and U.S. GAAP
basic earnings (loss) per share for the three months ended
February 29, 2024 and February 28, 2023 to adjusted net income (loss)
and adjusted basic earnings (loss) per share is reflected in the
table below:
For the Three Months
Ended (in millions, except per share amounts)
|
|
February 29,
2024
|
|
February 28,
2023
|
|
|
|
|
Basic earnings
(loss)
per
share
|
|
|
|
Basic
loss
per
share
|
Net
loss
|
|
$
(56)
|
|
$(0.10)
|
|
$
(495)
|
|
$(0.85)
|
Restructuring
charges
|
|
20
|
|
|
|
7
|
|
|
Stock compensation
expense
|
|
5
|
|
|
|
10
|
|
|
Debentures fair value
adjustment
|
|
—
|
|
|
|
(26)
|
|
|
Acquired intangibles
amortization
|
|
8
|
|
|
|
15
|
|
|
Goodwill impairment
charge
|
|
35
|
|
|
|
245
|
|
|
LLA impairment
charge
|
|
4
|
|
|
|
231
|
|
|
Adjusted net income
(loss)
|
|
$
16
|
|
$0.03
|
|
$
(13)
|
|
$(0.02)
|
Reconciliation of U.S. GAAP research and development, sales
and marketing, general and administrative, and amortization expense
for the three months ended February 29,
2024 and February 28, 2023 to
adjusted research and development, sales and marketing, general and
administrative, and amortization expense is reflected in the table
below:
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
|
Research and
development
|
|
$
40
|
|
$
48
|
|
Stock compensation
expense
|
|
2
|
|
3
|
|
Adjusted research
and development
|
|
$
38
|
|
$
45
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
$
41
|
|
$
48
|
|
Stock compensation
expense
|
|
1
|
|
2
|
|
Adjusted sales and
marketing
|
|
$
40
|
|
$
46
|
|
|
|
|
|
|
|
General and
administrative
|
|
$
53
|
|
$
35
|
|
Restructuring
charges
|
|
20
|
|
7
|
|
Stock compensation
expense
|
|
2
|
|
4
|
|
Adjusted general and
administrative
|
|
$
31
|
|
$
24
|
|
|
|
|
|
|
|
Amortization
|
|
$
12
|
|
$
18
|
|
Acquired intangibles
amortization
|
|
8
|
|
15
|
|
Adjusted
amortization
|
|
$
4
|
|
$
3
|
|
Adjusted operating income (loss), adjusted EBITDA, adjusted
operating income (loss) margin percentage and adjusted EBITDA
margin percentage for the three months ended February 29, 2024 and February 28, 2023 are reflected in the table
below. These are non-GAAP financial measures and non-GAAP ratios
that do not have any standardized meaning as prescribed
by U.S. GAAP and are therefore unlikely to be comparable to
similar measures presented by other companies.
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Operating
loss
|
|
$
(56)
|
|
$
(499)
|
Non-GAAP adjustments to
operating loss
|
|
|
|
|
Restructuring
charges
|
|
20
|
|
7
|
Stock compensation
expense
|
|
5
|
|
10
|
Debentures fair value
adjustment
|
|
—
|
|
(26)
|
Acquired intangibles
amortization
|
|
8
|
|
15
|
Goodwill impairment
charge
|
|
35
|
|
245
|
LLA impairment
charge
|
|
4
|
|
231
|
Total non-GAAP
adjustments to operating loss
|
|
$
72
|
|
482
|
Adjusted operating
income (loss)
|
|
16
|
|
(17)
|
Amortization
|
|
13
|
|
20
|
Acquired intangibles
amortization
|
|
(8)
|
|
(15)
|
Adjusted
EBITDA
|
|
$
21
|
|
$
(12)
|
|
|
|
|
|
Revenue
|
|
$
173
|
|
$
151
|
Adjusted operating
income (loss) margin % (1)
|
|
9 %
|
|
(11 %)
|
Adjusted EBITDA
margin % (2)
|
|
12 %
|
|
(8 %)
|
______________________________
(1)
|
Adjusted operating
income (loss) margin % is calculated by dividing adjusted operating
income (loss) by revenue.
|
(2)
|
Adjusted EBITDA margin
% is calculated by dividing adjusted EBITDA by revenue.
|
Reconciliation of non-GAAP based measures with most
directly comparable U.S. GAAP based measures for the years ended
February 29, 2024 and February 28, 2023
A reconciliation of the most directly comparable U.S. GAAP
financial measures for the years ended February 29, 2024 and February 28, 2023 to adjusted financial measures
is reflected in the table below:
For the Fiscal Years
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Gross
margin
|
|
$
520
|
|
$
419
|
Stock compensation
expense
|
|
3
|
|
3
|
Adjusted gross
margin
|
|
$
523
|
|
$
422
|
|
|
|
|
|
Gross margin
%
|
|
61.0 %
|
|
63.9 %
|
Stock compensation
expense
|
|
0.3 %
|
|
0.4 %
|
Adjusted gross
margin %
|
|
61.3 %
|
|
64.3 %
|
Reconciliation of U.S. GAAP operating expense for the years
ended February 29, 2024 and
February 28, 2023 to adjusted
operating expense is reflected in the table below:
For the Fiscal Years
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Operating
expense
|
|
$
645
|
|
$
1,144
|
Restructuring
charges
|
|
37
|
|
11
|
Stock compensation
expense
|
|
30
|
|
28
|
Debentures fair value
adjustment
|
|
3
|
|
(138)
|
Acquired intangibles
amortization
|
|
38
|
|
82
|
Goodwill impairment
charge
|
|
35
|
|
245
|
LLA impairment
charge
|
|
15
|
|
235
|
Litigation
settlement
|
|
—
|
|
165
|
Adjusted operating
expense
|
|
$
487
|
|
$
516
|
Reconciliation of U.S. GAAP net income (loss) and U.S. GAAP
basic earnings (loss) per share for the years ended February 29, 2024 and February 28, 2023 to the adjusted net income
(loss) and adjusted basic earnings (loss) per share is reflected in
the table below:
For the Fiscal Years
Ended (in millions, except per share amounts)
|
|
February 29,
2024
|
|
February 28,
2023
|
|
|
|
|
Basic earnings
(loss) per share
|
|
|
|
Basic loss
per share
|
Net
loss
|
|
$
(130)
|
|
$(0.22)
|
|
$
(734)
|
|
$(1.27)
|
Restructuring
charges
|
|
37
|
|
|
|
11
|
|
|
Stock compensation
expense
|
|
33
|
|
|
|
31
|
|
|
Debentures fair value
adjustment
|
|
3
|
|
|
|
(138)
|
|
|
Acquired intangibles
amortization
|
|
38
|
|
|
|
82
|
|
|
Goodwill impairment
charge
|
|
35
|
|
|
|
245
|
|
|
LLA impairment
charge
|
|
15
|
|
|
|
235
|
|
|
Litigation
settlement
|
|
—
|
|
|
|
165
|
|
|
Adjusted net income
(loss)
|
|
$
31
|
|
$0.05
|
|
$
(103)
|
|
$(0.18)
|
Reconciliation of U.S GAAP research and development, sales
and marketing, general and administrative, and amortization expense
for the years ended February 29, 2024
and February 28, 2023 to adjusted
research and development, sales and marketing, general and
administrative, and amortization expense is reflected in the table
below:
For the Fiscal Years
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Research and
development
|
|
$
186
|
|
$
207
|
Stock compensation
expense
|
|
8
|
|
9
|
Adjusted research
and development
|
|
$
178
|
|
$
198
|
|
|
|
|
|
Sales and
marketing
|
|
$
171
|
|
$
176
|
Stock compensation
expense
|
|
6
|
|
5
|
Adjusted sales and
marketing
|
|
$
165
|
|
$
171
|
|
|
|
|
|
General and
administrative
|
|
$
181
|
|
$
164
|
Restructuring
charges
|
|
37
|
|
11
|
Stock compensation
expense
|
|
16
|
|
14
|
Adjusted general and
administrative
|
|
$
128
|
|
$
139
|
|
|
|
|
|
Amortization
|
|
$
54
|
|
$
96
|
Acquired intangibles
amortization
|
|
38
|
|
82
|
Adjusted
amortization
|
|
$
16
|
|
$
14
|
Adjusted operating income (loss), adjusted EBITDA, adjusted
operating income (loss) margin percentage and adjusted EBITDA
margin percentage for the fiscal years ended February 29, 2024 and February 28, 2023 are reflected in the table
below. These are non-GAAP financial measures and non-GAAP ratios
that do not have any standardized meaning as prescribed
by U.S. GAAP and are therefore unlikely to be comparable to
similar measures presented by other companies.
For the Fiscal Years
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Operating
loss
|
|
$
(125)
|
|
$
(725)
|
Non-GAAP adjustments to
operating loss
|
|
|
|
|
Restructuring
charges
|
|
37
|
|
11
|
Stock compensation
expense
|
|
33
|
|
31
|
Debentures fair value
adjustment
|
|
3
|
|
(138)
|
Acquired intangibles
amortization
|
|
38
|
|
82
|
Goodwill impairment
charge
|
|
35
|
|
245
|
LLA impairment
charge
|
|
15
|
|
235
|
Litigation
settlement
|
|
—
|
|
165
|
Total non-GAAP
adjustments to operating loss
|
|
161
|
|
631
|
Adjusted operating
income (loss)
|
|
36
|
|
(94)
|
Amortization
|
|
59
|
|
105
|
Acquired intangibles
amortization
|
|
(38)
|
|
(82)
|
Adjusted
EBITDA
|
|
$
57
|
|
$
(71)
|
|
|
|
|
|
Revenue
|
|
$
853
|
|
$
656
|
Adjusted operating
income (loss) margin % (1)
|
|
4 %
|
|
(14 %)
|
Adjusted EBITDA
margin % (2)
|
|
7 %
|
|
(11 %)
|
______________________________
(1)
|
Adjusted operating
income (loss) margin % is calculated by dividing adjusted operating
income (loss) by revenue.
|
(2)
|
Adjusted EBITDA margin
% is calculated by dividing adjusted EBITDA by revenue.
|
The Company uses free cash flow (usage) when assessing its
sources of liquidity, capital resources, and quality of earnings.
The Company believes that free cash flow (usage) is helpful in
understanding the Company's capital requirements and provides an
additional means to reflect the cash flow trends in the Company's
business.
Reconciliation of U.S. GAAP net cash used in operating
activities for the three months ended February 29, 2024 and February 28, 2023 to free cash flow (usage) is
reflected in the table below:
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Net cash used in
operating activities
|
|
$
(15)
|
|
$
(7)
|
Acquisition of
property, plant and equipment
|
|
(2)
|
|
(2)
|
Free cash
usage
|
|
$
(17)
|
|
$
(9)
|
Reconciliation of U.S. GAAP net cash provided used in
operating activities for the years ended February 29, 2024 and February 28, 2023 to free cash flow (usage) is
reflected in the table below:
For the Fiscal Years
Ended (in millions)
|
|
February 29,
2024
|
|
February 28,
2023
|
Net cash used in
operating activities
|
|
$
(3)
|
|
$
(263)
|
Acquisition of
property, plant and equipment
|
|
(7)
|
|
(7)
|
Free cash
usage
|
|
$
(10)
|
|
$
(270)
|
For the year ended February 28,
2023, free cash usage includes $165
million paid in relation to a legal settlement.
Key Metrics
The Company regularly monitors a number of financial and
operating metrics, including the following key metrics, in order to
measure the Company's current performance and estimated future
performance. Readers are cautioned that Cybersecurity annual
recurring revenue ("ARR"), Cybersecurity dollar-based net retention
rate ("DBNRR"), Cybersecurity total contract value ("TCV")
billings, recurring software product revenue percentage and QNX
royalty backlog do not have any standardized meaning and are
unlikely to be comparable to similarly titled measures reported by
other companies.
For the Three Months
Ended (in millions)
|
|
February 29,
2024
|
Cybersecurity Annual
Recurring Revenue
|
|
$
280
|
Cybersecurity
Dollar-Based Net Retention Rate
|
|
85 %
|
Cybersecurity Total
Contract Value Billings
|
|
$
91
|
Recurring Software
Product Revenue Percentage
|
|
~ 90%
|
QNX Royalty
Backlog
|
|
$
815
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/blackberry-reports-fourth-quarter-and-full-fiscal-year-2024-results-302107695.html
SOURCE BlackBerry Limited