MAG Silver Corp. (TSX / NYSE American: MAG)
(“MAG”, or the
“Company”) announces the
Company’s unaudited consolidated financial results for the three
months ended March 31, 2024 (“Q1 2024”). For details of the
unaudited condensed interim consolidated financial statements of
the Company for the three months ended March 31, 2024 (“Q1 2024
Financial Statements”) and management’s discussion and analysis for
the three months ended March 31, 2024 (“Q1 2024 MD&A”), please
see the Company’s filings on the System for Electronic Document
Analysis and Retrieval Plus (“SEDAR+”) at (www.sedarplus.ca) or on
the Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) at
(www.sec.gov).
All amounts herein are reported in $000s
of United States dollars (“US$”) unless otherwise specified (C$
refers to Canadian dollars).
KEY HIGHLIGHTS (on a 100% basis unless
otherwise noted)
- MAG reported net income of $14,895
($0.14 per share) driven by income from Juanicipio (equity
accounted) of $19,244, and adjusted EBITDA1 of $32,447 for the
three months ended March 31, 2024.
- A total of 325,683 tonnes of ore at
a silver head grade of 476 grams per tonne (“g/t”) (equivalent
silver head grade2 713 g/t), was processed at Juanicipio during Q1
2024.
- Juanicipio achieved silver
production and equivalent silver production2 of 4.5 and 6.4 million
ounces, respectively, during Q1 2024.
- Juanicipio delivered robust cost
performance with cash cost1 of $2.50 per silver ounce sold ($8.66
per equivalent silver ounce sold3), and all-in sustaining cost1 of
$6.11 per silver ounce sold ($11.22 per equivalent silver ounce
sold3) in Q1 2024.
- Juanicipio generated strong
operating cash flow of $42,521 and free cash flow1 of $27,820 in
the first quarter of 2024 after tax payments of $25,772.
- Juanicipio returned a total of
$17,459 in interest and loan principal repayments to MAG during Q1
2024.
- MAG published its updated technical
report on Juanicipio on March 27, 2024 outlining robust economics
with an after tax NPV of $1.2 billion over an initial 13-year life
of mine, generating annual average free cashflow exceeding $130
million. Mineral Resources increased by 33% from the 2017 PEA, with
substantial growth in Measured and Indicated categories. Inferred
resources also expanded, highlighting significant near-term,
high-grade upside potential. An inaugural 15.4 million tonnes
Mineral Reserve Estimate at 628 g/t silver equivalent grade was
declared enhancing economic confidence. Extensive exploration
upside remains, with only 5% of the property explored, indicating
high potential for further discoveries.
- MAG announced 2024 production and
cost guidance with Juanicipio expected to produce between 14.3
million and 15.8 million silver ounces yielding between 13.2
million and 14.6 million payable silver ounces at all-in sustaining
costs of between $9.50 and $10.50 per silver ounce sold. Juanicipio
remains on track to achieve 2024 guidance.
- On March 22, 2024 the Company,
through its Gatling Exploration Inc. subsidiary, acquired 100%
ownership of the Goldstake property (contiguous to its current land
holdings) from Goldstake Explorations Inc. and Transpacific
Resources Inc., for consideration of C$5,000.
________________________1 Adjusted EBITDA, total cash costs,
cash cost per ounce, all-in sustaining costs, all-in sustaining
cost per ounce and free cash flow are non-IFRS measures, please see
below ‘Non-IFRS Measures’ section and section 12 of the Q1 2024
MD&A for a detailed reconciliation of these measures to the Q1
2024 Financial Statements.2 Equivalent silver head grade and
equivalent silver production have been calculated using the
following price assumptions to translate gold, lead and zinc to
“equivalent” silver head grade and “equivalent” silver production:
$23/oz silver, $1,950/oz gold, $0.95/lb lead and $1.15/lb zinc. 3
Equivalent silver ounces sold have been calculated using realized
price assumptions to translate gold, lead and zinc to “equivalent”
silver ounces sold (metal quantity, multiplied by metal price,
divided by silver price). Q1 2024 realized prices of $23.73/oz
silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb zinc.
CORPORATE
- The Company is well underway with
the preparation of its 2023 sustainability report underscoring its
continued commitment to transparency with its stakeholders while
providing a comprehensive overview of the Company’s environmental,
social and governance (“ESG”) commitments, practices and
performance for 2023. A copy of MAG’s 2022 sustainability report
and MAG Silver 2022 ESG Data Table are available on the Company’s
website at https://magsilver.com/esg/reports/4.
________________________4 Information contained in or otherwise
accessible through the Company’s website, including the 2022
sustainability report and MAG Silver 2022 ESG Data Table, do not
form part of this News Release and are not incorporated into this
News Release by reference.
EXPLORATION
- Juanicipio:
- Infill drilling at Juanicipio
continued in Q1 2024 from underground aimed at upgrading
mineralization in areas expected to be mined in the near to
mid-term. During Q1 2024, 11,271 metres were drilled from
underground.
- Surface drilling focused on
expanding and upgrading the deeper zones and broader regional
exploration started in April 2024.
- During 2024, Juanicipio plans to
drill a total of 50,000 metres, with 33,000 metres from underground
and 17,000 metres from surface.
-
Deer Trail Project, Utah:
- On May 29, 2023 MAG started a Phase
3 drilling program focused on up to three porphyry “hub” target
areas thought to be the source of the manto, skarn, epithermal
mineralization and extensive alteration throughout the project area
including that at the Deer Trail and Carissa zones. In late 2023 an
early onset of winter snowfall impacted the commencement of the
third porphyry “hub” target, which is now expected to be drilled in
2024. The two completed “hub” holes to date total 2,738 metres.
Both holes intercepted alteration and mineralization in line with
what is expected on the edges of porphyry systems. Follow-up drill
targets are planned for summer 2024.
- With the early onset of snowfall,
Phase 4 drilling focussed on lower elevations commenced in the last
quarter of 2023 and continued through Q1 2024, aimed at offsetting
the Carissa discovery and testing other high-potential targets in
the Deer Trail mine area. During Q1 2024, 1,208 metres were drilled
at Carissa with results pending.
-
Larder Project, Ontario:
- Drilling targeting Cheminis and
Bear totalled 5,391 metres in Q1 2024. Targets tested include down
plunge extension of the high-grade double knuckle at the Bear East
zone and extending the Cheminis south mine sequence down
plunge.
- Cheminis Update:
Follow-up drilling of the Cheminis South Cadillac-Larder Break
(“CLD”) mine sequence down plunge is planned to test below the most
recent intercepts. Hole GAT-24-026 intersected a new zone on the
north side of the CLB within a fuchsite-silica-albite altered
komatiite grading 3.9 g/t gold over 16 metres with 2 higher grade
shoots associated with albite dykes (see Table 1 below).
- Bear Update:
Utilizing the updated model and incorporating the updated data from
recent drilling, the Bear East zone was successfully extended down
plunge by up to 1,100 metres depth. Hole GAT-24-024NB intersected
gold mineralization on both sides of the CLB which confirms the
presence of either another structural trap at depth or the
continuation of the “double knuckle” zone at surface. Gold
mineralization intersected on the north zone included 9.4 g/t gold
over 2.2 metres within a strongly altered komatiite with syenite
intrusions and 1.6 g/t gold over 4.2 metres on the south zone
within the south iron-rich volcanics (see Table 1 below). Bear East
remains open in all directions.
Table 1: 2024 Larder Drillholes Highlights
Hole ID |
From(m) |
To(m) |
Length(m)1 |
Gold(g/t) |
Lithology |
Target/Zone |
GAT-24-024NB |
1233.7 |
1244.0 |
10.3 |
2.3 |
Komatiites with Syenite Intrusions |
North Bear Zone |
Including |
1234.1 |
1236.3 |
2.2 |
9.4 |
Syenite |
North Bear Zone |
|
|
|
|
|
|
|
and |
1415.5 |
1419.7 |
4.2 |
1.6 |
South Volcanics |
South Bear Zone |
|
|
|
|
|
|
|
GAT-24-026 |
1127.0 |
1143.0 |
16.0 |
3.9 |
Green Komatiites with Albite dykes |
North Cheminis Zone |
|
|
|
|
|
|
|
Including |
1134.3 |
1135.5 |
1.2 |
9.1 |
Green Komatiite with Albite dykes |
North Cheminis Zone |
Including |
1137.4 |
1139.0 |
1.6 |
8.1 |
Green Komatiite with Albite dykes |
North Cheminis Zone |
JUANICIPIO RESULTS
All results of Juanicipio in this section are on
a 100% basis, unless otherwise noted.
Operating Performance
The following table and subsequent discussion provide a summary of
the operating performance of
Juanicipio for the three months ended March 31, 2024
and 2023, unless otherwise noted.
|
Three months ended |
|
March 31, |
|
March 31, |
|
Key mine performance data of Juanicipio (100%
basis) |
2024 |
|
2023 |
|
|
|
|
Metres developed (m) |
4,069 |
|
3,450 |
|
|
|
|
Material mined (t) |
325,081 |
|
223,632 |
|
Material processed (t) |
325,683 |
|
222,023 |
|
|
|
|
Silver head grade (g/t) |
476 |
|
363 |
|
Gold head grade (g/t) |
1.33 |
|
1.07 |
|
Lead head grade (%) |
1.35 |
% |
0.74 |
% |
Zinc head grade (%) |
2.50 |
% |
1.45 |
% |
|
|
|
Equivalent silver head grade (g/t) (1) |
713 |
|
530 |
|
|
|
|
Silver payable ounces (koz) |
3,995 |
|
2,001 |
|
Gold payable ounces (koz) |
8.90 |
|
5.29 |
|
Lead payable pounds (klb) |
7,747 |
|
2,825 |
|
Zinc payable pounds (klb) |
11,846 |
|
3,650 |
|
|
|
|
Equivalent silver payable ounces (koz) (2) |
5,627 |
|
2,796 |
|
|
|
|
(1) Equivalent silver head grades have been
calculated using the following price assumptions to translate gold,
lead and zinc to “equivalent” silver head grade: $23/oz silver,
$1,950/oz gold, $0.95/lb lead and $1.15/lb zinc (Q1 2023: $21.85/oz
silver, $1,775/oz gold, $0.915/lb lead and $1.30/lb
zinc).(2) Equivalent silver payable ounces have
been calculated using realized price assumptions to translate gold,
lead and zinc to “equivalent” silver payable ounces (metal
quantity, multiplied by metal price, divided by silver price). Q1
2024 realized prices of $23.73/oz silver, $2,112.27/oz gold,
$0.92/lb lead and $1.08/lb zinc (Q1 2023 realized prices of
$22.93/oz silver, $1,959.50/oz gold, $0.94/lb lead and $1.43/lb
zinc).
During the three months ended March 31, 2024 a
total of 325,081 tonnes of ore were mined. This represents an
increase of 45% over Q1 2023. Increases in mined tonnages at
Juanicipio have been driven by the operational ramp up of the mine
towards steady state targets.
During the three months ended March 31, 2024 a
total of 325,683 tonnes of ore were processed through the
Juanicipio plant; no ore was processed at the nearby Fresnillo and
Saucito processing plants (100% owned by Fresnillo). This
represents an increase of 47% over Q1 2023. The increase in milled
tonnage has been driven by the Juanicipio mill commissioning and
operational ramp up to nameplate capacity over the course of
2023.
The silver head grade and equivalent silver head
grade for the ore processed in the three months ended March 31,
2024 was 476 g/t and 713 g/t, respectively (three months ended
March 31, 2023: 363 g/t and 530 g/t, respectively). Head grades in
Q1 2023 were lower as low-grade commissioning stockpiles were
processed through the Juanicipio plant. Silver metallurgical
recovery during Q1 2024 was 89.1% (Q1 2023: 87.0%) reflecting
ongoing optimizations in the processing plant.
The following table provides a summary of the total
cash costs5 and all-in sustaining costs5 (“AISC”)
of Juanicipio for the three months ended March
31, 2024, and 2023.
|
Three months ended |
|
March 31, |
|
March 31, |
|
Key mine performance data of Juanicipio (100%
basis) |
2024 |
|
2023 |
|
|
|
|
Total cash costs (5) |
9,973 |
|
22,439 |
|
Cash cost per silver ounce sold ($/oz) (5) |
2.50 |
|
11.21 |
|
Cash cost per equivalent silver ounce sold ($/oz) (5) |
8.66 |
|
14.55 |
|
|
|
|
All-in sustaining costs (5) |
24,393 |
|
32,902 |
|
All-in sustaining cost per silver ounce sold ($/oz) (5) |
6.11 |
|
16.44 |
|
All-in sustaining cost per equivalent silver ounce sold ($/oz)
(5) |
11.22 |
|
18.29 |
|
|
|
|
________________________5 Total cash costs, cash
cost per ounce, cash cost per equivalent ounce, all-in sustaining
costs, all-in sustaining cost per ounce, and all-in sustaining cost
per equivalent ounce are non-IFRS measures, please see the
“Non-IFRS Measures” section below and section 12 of the Q1 2024
MD&A for a detailed reconciliation of these measures to the Q1
2024 Financial Statements. Equivalent silver ounces sold have been
calculated using realized price assumptions to translate gold, lead
and zinc to “equivalent” silver ounces sold (metal quantity,
multiplied by metal price, divided by silver price). Q1 2024
realized prices of $23.73/oz silver, $2,112.27/oz gold, $0.92/lb
lead and $1.08/lb zinc (Q1 2023: $22.93/oz silver, $1,959.50/oz
gold, $0.94/lb lead and $1.43/lb zinc).
Financial Results
The following table presents excerpts of the financial results of
Juanicipio for the three months ended March 31, 2024 and 2023.
|
Three months ended |
|
March 31, |
|
March 31, |
|
|
2024 |
|
2023 |
|
|
$ |
|
$ |
|
Sales |
123,689 |
|
51,482 |
|
Cost of sales: |
|
|
Production cost |
(36,787 |
) |
(27,378 |
) |
Depreciation and amortization |
(22,038 |
) |
(7,955 |
) |
Gross profit |
64,864 |
|
16,149 |
|
Consulting and administrative expenses |
(4,189 |
) |
(1,499 |
) |
Extraordinary mining and other duties |
(1,392 |
) |
(520 |
) |
Interest expense |
(3,979 |
) |
(3,816 |
) |
Exchange losses and other |
(1,297 |
) |
(2,864 |
) |
Net income before tax |
54,007 |
|
7,451 |
|
Income tax expense |
(14,249 |
) |
6,731 |
|
Net income (100% basis) |
39,758 |
|
14,182 |
|
MAG’s 44% portion of net income |
17,494 |
|
6,240 |
|
Interest on Juanicipio loans - MAG's 44% |
1,751 |
|
1,679 |
|
MAG’s 44% equity income |
19,244 |
|
7,919 |
|
Sales increased by $72,207 during the three
months ended March 31, 2024, mainly due to 179% higher metal
volumes and 2% higher realized metal prices.
Offsetting higher sales was higher production
cost ($9,409) which was driven by higher sales and operational
ramp-up in mining and processing, including $3,545 in inventory
movements, and higher depreciation ($14,083) as the Juanicipio mill
achieved commercial production and commenced depreciating the
processing facility and associated equipment in June 2023.
Operating margin increased by 21% to 52%, mainly due to operational
leverage and the lower reliance on the nearby Fresnillo and Saucito
processing facilities.
Other expenses increased by $2,159 mainly as a
result of higher extraordinary mining and other duties ($872) in
relation to higher precious metal revenues from the sale of
concentrates and higher consulting and administrative expenses
($2,690) as an operator services agreement became effective upon
initiation of commercial production (the “Operator Services
Agreement”), offset by lower exchange losses and other costs
($1,566).
Taxes increased by $20,980 impacted by higher
taxable profits generated during Q1 2024, and non-cash deferred tax
credits related to the commencement of use of plant and equipment
in Q1 2023.
Ore Processed at Juanicipio Plant (100%
basis)
Three Months Ended March 31, 2024 (325,683 tonnes
processed) |
Three Months EndedMarch 31,
2023Amount$ |
|
Payable Metals |
Quantity |
Average Price$ |
|
Amount$ |
|
Silver |
3,994,614 ounces |
|
23.73 per oz |
|
94,810 |
|
45,875 |
|
Gold |
8,904 ounces |
|
2,112 per oz |
|
18,807 |
|
10,367 |
|
Lead |
3,514 tonnes |
|
0.92 per lb. |
|
7,100 |
|
2,661 |
|
Zinc |
5,373 tonnes |
|
1.08 per lb. |
|
12,836 |
|
5,208 |
|
Treatment, refining, and other processing costs (2) |
(9,864 |
) |
(12,629 |
) |
Sales |
123,689 |
|
51,482 |
|
Production cost |
(36,787 |
) |
(27,378 |
) |
Depreciation and amortization (1) |
(22,038 |
) |
(7,955 |
) |
Gross Profit |
64,864 |
|
16,149 |
|
(1) The underground mine was considered readied
for its intended use on January 1, 2022, whereas the Juanicipio
processing facility started commissioning and ramp-up activities in
January 2023, achieving commercial production status on June 1,
2023. (2) Includes toll milling costs from processing mineralized
material at the Saucito and Fresnillo plants for Q1 2023.
Sales and treatment charges are recorded on a
provisional basis and are adjusted based on final assay and pricing
adjustments in accordance with the offtake contracts.
MAG FINANCIAL RESULTS – THREE MONTHS
ENDED MARCH 31, 2024
As at March 31, 2024, MAG had working capital of
$72,833 (December 31, 2023: $67,262) including cash of $74,683
(December 31, 2023: $68,707) and no long-term debt. As well, as at
March 31, 2024, Juanicipio had working capital of $107,088
including cash of $30,991 (MAG’s attributable share is 44%).
The Company’s net income for the three months
ended March 31, 2024 amounted to $14,895 (March 31, 2023: $4,713)
or $0.14/share (March 31, 2023: $0.05/share). MAG recorded its 44%
income from equity accounted investment in Juanicipio of $19,244
(March 31, 2023: $7,919) which included MAG’s 44% share of net
income from operations as well as loan interest earned on loans
advanced to Juanicipio (see above for MAG’s share of income from
its equity accounted investment in Juanicipio).
|
For the three months ended |
|
|
March 31,2024 |
|
March 31,2023 |
|
|
$ |
|
$ |
|
|
|
|
Income from equity accounted investment in Juanicipio |
19,244 |
|
7,919 |
|
General and administrative expenses |
(4,109 |
) |
(3,272 |
) |
General exploration and business development |
(357 |
) |
(102 |
) |
Operating income |
14,778 |
|
4,545 |
|
|
|
|
Interest income |
827 |
|
564 |
|
Other income |
537 |
|
127 |
|
Foreign exchange loss |
(163 |
) |
(180 |
) |
Income before income tax |
15,979 |
|
5,056 |
|
|
|
|
Deferred income tax expense |
(1,084 |
) |
(343 |
) |
|
|
|
|
|
Net income |
14,895 |
|
4,713 |
|
NON-IFRS MEASURES
The following table provides a reconciliation of
cash cost per silver ounce of Juanicipio to production cost of
Juanicipio on a 100% basis (the nearest IFRS measure) as presented
in the notes to the Q1 2024 Financial Statements.
|
Three months ended March 31, |
(in thousands of US$, except per ounce
amounts) |
2024 |
|
2023 |
|
Production cost as reported |
36,787 |
|
27,378 |
|
Depreciation on inventory movements |
673 |
|
149 |
|
Adjusted production cost |
37,460 |
|
27,527 |
|
Treatment, refining, and other processing costs |
9,864 |
|
12,629 |
|
By-product revenues (2) |
(38,743 |
) |
(18,236 |
) |
Extraordinary mining and other duties |
1,392 |
|
520 |
|
Total cash costs (1) |
9,973 |
|
22,439 |
|
Silver ounces sold |
3,994,614 |
|
2,000,974 |
|
Equivalent silver ounces sold (3) |
5,626,959 |
|
2,796,391 |
|
Cash cost per silver ounce sold ($/ounce) |
2.50 |
|
11.21 |
|
Cash cost per equivalent silver ounce sold
($/ounce) |
8.66 |
|
14.55 |
|
(1) As Q3 2023 represented the first
full quarter of commercial production, information presented for
total cash costs together with their associated per unit values are
not directly comparable.(2) By-product revenues
relates to the sale of other metals namely gold, lead, and zinc.
(3) Equivalent silver payable ounces have been
calculated using realized prices to translate gold, lead and zinc
to “equivalent” silver payable ounces (metal quantity, multiplied
by metal price, divided by silver price). Q1 2024 realized prices:
$23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb
zinc (Q1 2023: $22.93/oz silver, $1,959.50/oz gold, $0.94/lb lead
and $1.43/lb zinc).
The following table provides a reconciliation of
AISC of Juanicipio to production cost and various operating
expenses of Juanicipio on a 100% basis (the nearest IFRS measure),
as presented in the notes to the Q1 2024 Financial
Statements.
|
Three months ended March 31, |
(in thousands of US$, except per ounce
amounts) |
2024 |
|
2023 |
|
Total cash costs |
9,973 |
|
22,439 |
|
General and administrative expenses |
4,189 |
|
1,499 |
|
Exploration |
1,368 |
|
2,133 |
|
Sustaining capital expenditures |
8,598 |
|
6,598 |
|
Sustaining lease payments |
208 |
|
179 |
|
Interest on lease liabilities |
(16 |
) |
(6 |
) |
Accretion on closure and reclamation costs |
72 |
|
59 |
|
All-in sustaining costs (1) |
24,393 |
|
32,902 |
|
Silver ounces sold |
3,994,614 |
|
2,000,974 |
|
Equivalent silver ounces sold (2) |
5,626,959 |
|
2,796,391 |
|
All-in sustaining cost per silver ounce sold
($/ounce) |
6.11 |
|
16.44 |
|
All-in sustaining cost per equivalent silver ounce sold
($/ounce) |
11.22 |
|
18.29 |
|
Average realized price per silver ounce sold
($/ounce) |
23.73 |
|
22.93 |
|
All-in sustaining margin ($/ounce) |
17.63 |
|
6.48 |
|
All-in sustaining margin ($/equivalent ounce) |
12.51 |
|
4.64 |
|
All-in sustaining margin |
70,417 |
|
12,973 |
|
(1) As Q3 2023 represented the first
full quarter of commercial production, information presented for
all-in sustaining costs and all-in sustaining margin together with
their associated per unit values are not directly
comparable.(2) Equivalent silver payable ounces
have been calculated using realized prices to translate gold, lead
and zinc to “equivalent” silver payable ounces (metal quantity,
multiplied by metal price, divided by silver price). Q1 2024
realized prices: $23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead
and $1.08/lb zinc, (Q1 2023 realized prices: $22.93/oz silver,
$1,959.50/oz gold, $0.94/lb lead and $1.43/lb zinc).
For the three months ended March 31, 2024 the
Company incurred corporate G&A expenses of $3,964 (three months
ended March 31, 2023: $3,262), which exclude depreciation
expense.
The Company’s attributable silver ounces sold
and equivalent silver ounces sold for the three months ended March
31, 2024 were 1,757,630 and 2,475,862 respectively (three months
ended March 31, 2023: 880,429 and 1,230,412 respectively),
resulting in additional all‐in sustaining cost for the Company of
$2.26/oz and $1.60/oz respectively (three months ended March 31,
2023: $3.71/oz and $2.65/oz respectively), in addition to
Juanicipio’s all-in-sustaining costs presented in the above
table.
The following table provides a reconciliation of
EBITDA and Adjusted EBITDA attributable to the Company based on its
economic interest in Juanicipio to net income (the nearest IFRS
measure) of the Company per the Q1 2024 Financial Statements. All
adjustments are shown net of estimated income tax.
|
Three months ended March 31, |
(in thousands of US$) |
2024 |
|
2023 |
|
Net income after tax |
14,895 |
|
4,713 |
|
Add back (deduct): |
|
|
Taxes |
1,084 |
|
343 |
|
Depreciation and depletion |
145 |
|
10 |
|
Finance costs (income and expenses) |
(1,201 |
) |
(511 |
) |
EBITDA (1) |
14,923 |
|
4,555 |
|
Add back (deduct): |
|
|
Adjustment for non-cash share-based compensation |
966 |
|
763 |
|
Share of net earnings related to Juanicipio |
(19,244 |
) |
(7,919 |
) |
MAG attributable interest in Junicipio Adjusted EBITDA |
35,802 |
|
9,718 |
|
Adjusted EBITDA (1) |
32,447 |
|
7,117 |
|
(1) As Q3 2023 represents the first full
quarter of commercial production, information presented for EBITDA
and Adjusted EBITDA is not directly comparable.
The following table provides a reconciliation of
free cash flow of Juanicipio to its cash flow from operating
activities on a 100% basis (the nearest IFRS measure), as presented
in the notes to the Q1 2024 Financial Statements.
|
Three months ended March 31, |
(in thousands of US$) |
2024 |
|
2023 |
|
Cash flow from operating activities |
42,521 |
|
(29,910 |
) |
Less: |
|
|
Cash flow used in investing activities |
(14,492 |
) |
(19,004 |
) |
Sustaining lease payments |
(208 |
) |
(179 |
) |
Juanicipio free cash flow
(1) |
27,820 |
|
(49,093 |
) |
(1) As Q3 2023 represents the
first full quarter of commercial production, comparative
information presented for free cash flow of Juanicipio is not
directly comparable.
Qualified Persons: All
scientific or technical information in this press release including
assay results referred to, and mineral resource estimates, if
applicable, is based upon information prepared by or under the
supervision of, or has been approved by Gary Methven, P.Eng., Vice
President, Technical Services and Lyle Hansen, P.Geo, Geotechnical
Director; both are “Qualified Persons” for purposes of National
Instrument 43-101, Standards of Disclosure for Mineral
Projects.
About MAG Silver Corp.
MAG Silver Corp. is a growth-oriented Canadian
exploration company focused on advancing high-grade, district scale
precious metals projects in the Americas. MAG is emerging as a
top-tier primary silver mining company through its (44%) joint
venture interest in the 4,000 tonnes per day Juanicipio Mine,
operated by Fresnillo plc (56%). The mine is located in the
Fresnillo Silver Trend in Mexico, the world's premier silver mining
camp, where in addition to underground mine production and
processing of high-grade mineralised material, an expanded
exploration program is in place targeting multiple highly
prospective targets. MAG is also executing multi-phase exploration
programs at the 100% earn-in Deer Trail Project in Utah and the
100% owned Larder Project, located in the historically prolific
Abitibi region of Canada.
Neither the Toronto Stock Exchange nor the NYSE
American has reviewed or accepted responsibility for the accuracy
or adequacy of this press release, which has been prepared by
management.
Certain information contained in this release,
including any information relating to MAG’s future oriented
financial information, are “forward-looking information” and
“forward-looking statements” within the meaning of applicable
Canadian and United States securities legislation (collectively
herein referred as “forward-looking statements”), including the
“safe harbour” provisions of provincial securities legislation, the
U.S. Private Securities Litigation Reform Act of 1995, Section 21E
of the U.S. Securities Exchange Act of 1934, as amended and Section
27A of the U.S. Securities Act. Such forward-looking statements
include, but are not limited to:
- statements that address maintaining
the nameplate 4,000 tpd milling rate at Juanicipio;
- statements that address our
expectations regarding exploration and drilling;
- statements regarding production
expectations and nameplate;
- statements regarding the additional
information from future drill programs;
- estimated future exploration and
development operations and corresponding expenditures and other
expenses for specific operations;
- the expected capital, sustaining
capital and working capital requirements at Juanicipio, including
the potential for additional cash calls;
- expected upside from additional
exploration;
- expected results from Deer Trail
Project drilling;
- expected results from the Larder
Project at the Fernland, Cheminis, and Bear zones;
- expected capital requirements and
sources of funding; and
- other future events or
developments.
When used in this release, any statements that
express or involve discussions with respect to predictions,
beliefs, plans, projections, objectives, assumptions or future
events of performance (often but not always using words or phrases
such as “anticipate”, “believe”, “estimate”, “expect”, “intend”,
“plan”, “strategy”, “goals”, “objectives”, “project”, “potential”
or variations thereof or stating that certain actions, events, or
results “may”, “could”, “would”, “might” or “will” be taken, occur
or be achieved, or the negative of any of these terms and similar
expressions), as they relate to the Company or management, are
intended to identify forward-looking statements. Such statements
reflect the Company’s current views with respect to future events
and are subject to certain known and unknown risks, uncertainties
and assumptions.
Forward-looking statements are necessarily based
upon estimates and assumptions, which are inherently subject to
significant business, economic and competitive uncertainties and
contingencies, many of which are beyond the Company’s control and
many of which, regarding future business decisions, are subject to
change. Assumptions underlying the Company’s expectations regarding
forward-looking statements contained in this release include, among
others: MAG’s ability to carry on its various exploration and
development activities including project development timelines, the
timely receipt of required approvals and permits, the price of the
minerals produced, the costs of operating, exploration and
development expenditures, the impact on operations of the Mexican
tax and legal regimes, MAG’s ability to obtain adequate financing,
outbreaks or threat of an outbreak of a virus or other contagions
or epidemic disease will be adequately responded to locally,
nationally, regionally and internationally.
Although MAG believes the expectations
expressed in such forward-looking statements are based on
reasonable assumptions, such statements are not guarantees of
future performance and actual results or developments may differ
materially from those in the forward-looking statements. These
forward-looking statements involve known and unknown risks,
uncertainties and many factors could cause actual results,
performance or achievements to be materially different from any
future results, performance or achievements that may be expressed
or implied by such forward-looking statements including amongst
others: commodities prices; changes in expected
mineral production performance; unexpected increases in
capital costs or cost overruns; exploitation and exploration
results; continued availability of capital and financing; general
economic, market or business conditions; risks relating to the
Company’s business operations; risks relating to the financing of
the Company’s business operations; risks related to the Company’s
ability to comply with restrictive covenants and maintain financial
covenants pursuant to the terms of the Credit Facility; the
expected use of the Credit Facility; risks relating to the
development of Juanicipio and the minority interest investment in
the same; risks relating to the Company’s property titles; risks
related to receipt of required regulatory approvals; pandemic
risks; supply chain constraints and general costs escalation in the
current inflationary environment heightened by the invasion of
Ukraine by Russia and the events relating to the Israel-Hamas war;
risks relating to the Company’s financial and other instruments;
operational risk; environmental risk; political risk; currency
risk; market risk; capital cost inflation risk; risk relating to
construction delays; the risk that data is incomplete or
inaccurate; the risks relating to the limitations and assumptions
within drilling, engineering and socio-economic studies relied upon
in preparing economic assessments and estimates, including the 2017
PEA; as well as those risks more particularly described under the
heading “Risk Factors” in the Company’s Annual Information Form
dated March 27, 2023 available under the Company’s profile on
SEDAR+ at www.sedarplus.ca.
Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove
incorrect, actual results may vary materially from those described
herein. This list is not exhaustive of the factors that may affect
any of the Company’s forward-looking statements. The Company’s
forward-looking statements are based on the beliefs, expectations
and opinions of management on the date the statements are made and,
other than as required by applicable securities laws, the Company
does not assume any obligation to update forward-looking statements
if circumstances or management’s beliefs, expectations or opinions
should change. For the reasons set forth above, investors should
not attribute undue certainty to or place undue reliance on
forward-looking statements.
Please Note: Investors are urged to consider
closely the disclosures in MAG's annual and
quarterly reports and other public filings, accessible through
the Internet at www.sedarplus.ca and www.sec.gov.
LEI: 254900LGL904N7F3EL14
For further information on behalf of MAG Silver Corp.
Contact Michael J. Curlook, Vice President, Investor Relations and Communications
Phone: (604) 630-1399
Toll Free: (866) 630-1399
Email:info@magsilver.com
Grafico Azioni MAG Silver (TSX:MAG)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni MAG Silver (TSX:MAG)
Storico
Da Dic 2023 a Dic 2024