All amounts are stated in United States dollars unless otherwise
indicated
- Quarterly revenue at $16.2
million, stable over the past four quarters
- New Q4'21 Bookings increased to $26
million, representing a twelve-fold increase when compared
to the same period last year
- Gross margin remained robust at 75%
- Net Loss of $3.3 million, versus
Net Income of $1.7 million in
Q4'20
- Adjusted EBITDA(1) of $3.6
million or 23%, versus $5.2
million in Q4'20, representing the sixth consecutive quarter
of Adjusted EBITDA over 20%
- Balance sheet remained solid with $30.4
million in cash
- Diluted EPS of $(0.54) versus
$0.29 in Q4'20. Adjusted
EPS(1) of $(0.41) versus
$(0.52) last year
TORONTO, March 8, 2022 /CNW/ - Optiva Inc. ("Optiva"
or "the Company") (TSX: OPT), a leading provider of
mission-critical, cloud-native revenue management software for the
telecommunications industry, today released its fourth quarter
financial results for the three-month and full-year period ended
December 31, 2021.
"The combination of our business activities, financial
performance during Q4 and steady progress throughout the year
provided further validation that our efforts towards stabilizing
revenues while executing on the early days of our growth strategy
are tracking extremely well," said John
Giere, President and Chief Executive Officer of Optiva. "Our
R&D and sales teams are working with existing and prospective
customers, more so than ever before, to understand, educate and
solve for their unique cloud migration needs which has resulted in
a significant increase in new bookings and a robust 2022 customer
pipeline."
"As we look to 2022, our strategic path remains very clear. We
continue to focus on completing our business stabilization work and
pivoting to drive growth through leveraging cloud technology and
economics, 5G market adoption and a new focus on software license
growth, which are all expected to contribute to top-line and
improved gross margin levels in due course."
Business Highlights
- New Bookings in Q4'21 and FY'21 increased twelve-fold and
five-fold, respectively to $26
million and $50 million.
Regarding our customer wins, we secured both incumbent upgrades (5)
and new customers (4) over the course of the year. These wins are a
strong endorsement of both our stability and future product
direction.
- Optiva enhanced its market position and customer reach by
entering into a multi-year partnership with Google Cloud to
increase telecom customer success by enabling faster time to
innovation, flexible 5G monetization and operational cost savings
while driving a strong customer experience. The collaboration
allows customers to accelerate their digital transformation and
journey to the cloud, private and public, and deployment on the
edge with Optiva products available via Google Cloud Marketplace as
a SaaS solution.
- Optiva established a second R&D Centre of Excellence in
Bengaluru, India, to accelerate
telecom BSS innovation. Optiva chose Bengaluru due to its
reputation as a thriving technology center and its concentration of
global software companies, universities and talent. With a local
leadership team already in place, Optiva aims to grow its headcount
rapidly with high-caliber engineers across a number of
disciplines.
- Optiva secured four new customer wins and five incumbent cloud
upgrades during 2021. For example, Omantel signed a multi-year
agreement with Optiva to upgrade Optiva Charging Engine™ to a
cloud-native architecture on Omantel's private cloud. The upgrade
represents the next phase of Omantel's digital transformation
strategy to use technology and automation to drive superior
customer experience and significantly improve time to market for
new services. The upgrade will support new business models for 5G
monetization and introduce Optiva Test Framework to reduce
deployment time by up to 70%. Omantel will gain platform
capabilities to deliver new customer-centric services and expand
its customer base across consumer, fixed, broadband and enterprise
market segments, supported by Optiva's platform.
- Certain directors and members of the management team purchased
an aggregate of 64,129 common shares of Optiva, representing an
aggregate investment of approximately C$1.3
million.
Fourth Quarter 2021 Financial Results Highlights:
Q4 Fiscal 2021
Highlights
|
Three Months
Ended
|
|
Twelve Months
Ended
|
($ US Thousands,
except per share information)
|
December
31,
|
|
December
31,
|
(Unaudited)
|
2021
|
2020
|
|
2021
|
2020
|
Revenue
|
16,169
|
18,142
|
|
65,236
|
75,916
|
Net Income
(Loss)
|
(3,310)
|
1,670
|
|
18,503
|
(41,520)
|
Earnings (Loss) Per
Share
|
$(0.54)
|
$ 0.31
|
|
$ 3.12
|
$(7.81)
|
Adjusted
EBITDA
|
3,646
|
5,231
|
|
18,622
|
7,701
|
Cash from (used in)
operating activities
|
(3,300)
|
(2,621)
|
|
2,647
|
(7,900)
|
Total cash, including
restricted cash
|
30,379
|
18,290
|
|
30,379
|
18,290
|
- Revenue was $16.2 million for
Q4'21, a decrease of $2.0 million
driven by known attritions. The year-over-year revenue decrease was
primarily due to the discontinuation of software, support and
subscription sales to customers who had previously notified Optiva
of their exit.
- Gross margin for Q4'21 remained strong at 75% compared to the
same period in 2020, mainly attributable to tight cost management
and continued progress in realizing operational efficiencies.
- General and administrative expenses decreased to $4.8 million compared to $6.2 million during the same period in 2020. The
decrease is mainly due to lower legal and advisory costs related to
activities of the special committee of the board of directors
incurred last year, lower amortization costs offset by higher
stock-based compensation and higher compensation costs.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA")(1) for Q4'21 was $3.6
million compared to $4.6
million during the same period in 2020. Adjusted
EBITDA(1) ("Adjusted EBITDA") for Q4'21 amounted to
$3.6 million as compared to
$5.2 million during the same period
in 2020. In keeping with our stated strategic investment
priorities, Adjusted EBITDA declined $1.6
million in part driven by $0.9
million higher Sales and Marketing expenses attributable to
increased sales coverage and growth in new bookings. Investments in
our Research & Development organization resulted in
$0.3 million higher expense
(excluding SBC and D&A) compared to same period in 2020.
- On a year-over-year basis, net income was impacted by
$3.2 million of finance costs related
to interest on debentures and the increase in the value of
warrants. As a result, the Company reported a net loss of
$3.3 million in Q4'21, compared to
net income of $1.7 million during the
corresponding period in 2020, which included a finance cost
recovery of $2.0 million related to a
decrease in value of warrants offset by interest on
Debentures.
(1)
EBITDA, Adjusted EBITDA, New Bookings and
adjusted EPS are non-IFRS measures. These measures are defined in
the "Non-IFRS Financial Measures" section of this news
release.
|
Conference Call
Optiva Inc. will hold an analyst call on Tuesday, March 8, 2022, to discuss its fourth
quarter 2021 financial results for the three-month period ended
December 31, 2021. John Giere, CEO, and Dinesh Sharma, V.P. Finance will host the call
starting at 5:30 p.m. Eastern time. A
question and answer session will follow management's
discussion.
Date: Tuesday, March 8, 2022
Time: 5:30 p.m. Eastern Time
Toll-free (Canada/US):
1-888-204-4368
International: 1-720-543-0214
Conference ID: 4600229
Online Access:
https://themediaframe.com/mediaframe/webcast.html?webcastid=ZgisTEGs
Please dial into the conference telephone number 5-10 minutes
prior to the start time. An operator will register your name and
organization.
Non-IFRS Measures
"EBITDA" and "Adjusted EBITDA" are not financial measures
calculated and presented in accordance with International Financial
Reporting Standards (IFRS) and should not be considered in
isolation or as a substitute to net income (loss), operating income
or any other financial measures of performance calculated and
presented in accordance with IFRS, or as an alternative to cash
flow from operating activities as a measure of liquidity. The
Company defines EBITDA as net income (loss) excluding amounts for
depreciation and amortization, other income, finance costs, finance
income, income tax expense (recovery), foreign exchange gain (loss)
and share-based compensation. The Company defines "Adjusted EBITDA"
as EBITDA (as defined above), excluding restructuring costs,
one-time provision amounts, and any one-time transaction costs
associated with shareholder conflict. The Company believes that
Adjusted EBITDA is a metric that investors may find useful in
understanding the Company's financial position. The following table
provides a reconciliation of Net Income to EBITDA and Adjusted
EBITDA.
|
|
|
|
Three months ended,
December 31
|
Full Year ended,
December 31
|
|
2021
|
2020
|
2021
|
2020
|
|
|
|
|
|
Net income (loss) for
the period
|
$
|
(3,309,877)
|
$
|
1,669,668
|
$
|
18,503,035
|
$
|
(41,520,211)
|
|
|
|
|
|
Add back /
(substract):
|
|
|
|
|
Depreciation of
property and equipment
|
85,855
|
-
|
169,456
|
-
|
Amortization of
intangible assets
|
362,763
|
1,819,563
|
1,451,052
|
8,960,116
|
Finance
(income)
|
(63,670)
|
(155,736)
|
(535,030)
|
(405,810)
|
Finance costs
(recovery)
|
3,240,984
|
(2,029,188)
|
(6,259,047)
|
26,253,579
|
Income tax
expense
|
1,077,562
|
3,598,360
|
3,515,958
|
6,273,866
|
Foreign exchange loss
(gain)
|
368,858
|
100,211
|
(266,361)
|
1,999,216
|
Share-based
compensation
|
1,883,949
|
(383,911)
|
3,789,925
|
151,979
|
EBITDA
|
3,646,424
|
4,618,967
|
20,368,988
|
1,712,735
|
|
|
|
|
|
Restructuring costs
(recovery)
|
-
|
(39,449)
|
-
|
162,713
|
Change in other
provisions
|
-
|
-
|
(1,313,725)
|
3,072,717
|
One-time costs
related to shareholder conflict
|
|
|
|
|
and Debenture
financing
|
-
|
651,787
|
(433,610)
|
2,752,916
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
3,646,424
|
$
|
5,231,305
|
$
|
18,621,653
|
$
|
7,701,081
|
New Bookings are total bookings minus SLA renewals. New Bookings
indicates the contractually committed revenue, excluding renewal of
maintenance/support contracts from existing customers, that we
expect to recognize over the forthcoming quarters. New Bookings is
thus a subset of our Total Bookings in a particular period. New
Bookings indicate our success in contracting new business, whereas
Total Bookings reflect our success in both contracting new business
and renewing existing maintenance and support SLAs.
Adjusted EPS is reported diluted EPS excluding the impact of
change in the fair value of warrants.
About Optiva
Optiva Inc. is a leading provider of mission-critical,
cloud-native revenue management software for the telecommunications
industry. Its products are delivered globally on the private and
public cloud. The Company's solutions help service providers
maximize digital, 5G, IoT and emerging market opportunities to
achieve business success. Established in 1999, Optiva Inc. is on
the Toronto Stock Exchange (TSX: OPT). For more information, visit
www.optiva.com.
Caution Concerning Forward-Looking Statement
Certain statements in this document may constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. When used
in this document, such statements use such words as "may," "will,"
"expect," "continue," "believe," "plan," "intend," "would,"
"could," "should," "anticipate" and other similar terminology.
These statements are forward-looking as they are based on our
current expectations, as at March 8,
2022, about our business and the markets we operate in and
on various estimates and assumptions. Our actual results could
materially differ from our expectations if known or unknown risks
affect our business or if our estimates or assumptions turn out to
be inaccurate. As a result, there is no assurance that any
forward-looking statements will materialize. Risks that could cause
our results to differ materially from our current expectations are
discussed in the Company's most recent Annual Information Form,
available on SEDAR at www.sedar.com and Optiva's website at
www.optiva.com/investors/. Other unknown or unpredictable factors
or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Optiva does not undertake or accept any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, except as
required by law.
OPTIVA
Inc.
|
Consolidated
Statements of Financial Position
|
(Expressed in U.S.
dollars)
|
As at December 31,
2021 and December 31, 2020
|
|
|
|
|
|
|
|
2021
|
2020
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
|
29,586,926
|
$
|
17,663,998
|
Trade accounts and
other receivables
|
7,203,145
|
7,868,501
|
Unbilled
revenue
|
8,209,036
|
4,086,395
|
Prepaid
expenses
|
3,044,329
|
2,752,304
|
Income taxes
receivable
|
4,361,968
|
4,281,673
|
Other
assets
|
822,592
|
222,101
|
Total current
assets
|
53,227,996
|
36,874,972
|
|
|
|
Restricted
cash
|
791,971
|
625,692
|
Property and
equipment
|
883,168
|
-
|
Deferred income
taxes
|
431,472
|
208,237
|
Other
assets
|
372,194
|
624,134
|
Long-term unbilled
revenue
|
2,878,032
|
3,520,177
|
Intangible
assets
|
1,804,430
|
3,255,482
|
Goodwill
|
32,271,078
|
32,271,078
|
|
|
|
Total
assets
|
$
|
92,660,341
|
$
|
77,379,772
|
|
|
|
Liabilities and
Shareholders' Equity (Deficit)
|
|
|
|
|
|
Current
liabilities:
|
|
|
Trade
payables
|
$
|
2,083,634
|
$
|
8,811,407
|
Accrued
liabilities
|
12,904,992
|
9,677,245
|
Provisions
|
4,200,000
|
5,555,373
|
Income taxes
payable
|
3,467,897
|
4,932,157
|
Deferred
revenue
|
3,995,143
|
4,894,195
|
Total current
liabilities
|
26,651,666
|
33,870,377
|
|
|
|
Deferred
revenue
|
151,306
|
661,837
|
Other
liabilities
|
2,095,612
|
2,797,836
|
Pension and other
long-term employment benefit plans
|
9,422,877
|
15,582,459
|
Debentures
|
86,989,976
|
86,338,367
|
Series A
Warrant
|
1,495,025
|
16,662,808
|
Standby
Warrant
|
172,550
|
-
|
Deferred income
taxes
|
745,745
|
898,146
|
Total
liabilities
|
127,724,757
|
156,811,830
|
|
|
|
Shareholders' equity
(deficit):
|
|
|
Share
capital
|
270,559,551
|
250,904,013
|
Standby
Warrant
|
-
|
997,500
|
Contributed
surplus
|
14,171,732
|
11,406,814
|
Deficit
|
(317,339,214)
|
(335,842,249)
|
Accumulated other
comprehensive income (loss)
|
(2,456,485)
|
(6,898,136)
|
Total shareholders'
(equity) deficit
|
(35,064,416)
|
(79,432,058)
|
|
|
|
Total liabilities and
shareholders' equity (deficit)
|
$
|
92,660,341
|
$
|
77,379,772
|
OPTIVA
Inc.
|
Consolidated
Statements of Comprehensive Income (Loss)
|
(Expressed in U.S.
dollars, except per share and share amounts)
|
|
Years ended December
31, 2021 and December 31, 2020
|
|
|
|
|
|
2021
|
2020
|
|
|
|
|
Revenue:
|
|
|
|
Support and
subscription
|
|
$
|
47,635,223
|
$
|
58,288,775
|
Software licenses,
services and other
|
|
17,600,969
|
17,626,729
|
|
|
65,236,192
|
75,915,504
|
|
|
|
|
Cost of
revenue
|
|
14,875,452
|
19,603,845
|
|
|
|
|
Gross
profit
|
|
50,360,740
|
56,311,659
|
|
|
|
|
Operating
expenses:
|
|
|
|
Sales and
marketing
|
|
8,129,955
|
7,952,320
|
General and
administrative
|
|
16,762,490
|
30,058,707
|
Research and
development
|
|
10,509,740
|
25,537,279
|
Restructuring
costs
|
|
-
|
162,713
|
|
|
35,402,185
|
63,711,019
|
|
|
|
|
Income (loss) from
operations
|
|
14,958,555
|
(7,399,360)
|
|
|
|
|
Foreign exchange gain
(loss)
|
|
266,361
|
(1,999,216)
|
Finance income and
other income
|
|
535,030
|
405,810
|
Finance recovery
(costs)
|
|
6,259,047
|
(26,253,579)
|
|
|
|
|
Income (loss) before
income taxes
|
|
22,018,993
|
(35,246,345)
|
|
|
|
|
Income tax expense
(recovery):
|
|
|
|
Current
|
|
3,864,032
|
5,801,865
|
Deferred
|
|
(348,074)
|
472,001
|
|
|
3,515,958
|
6,273,866
|
|
|
|
|
Net income (loss) for
the year
|
|
$
|
18,503,035
|
$
|
(41,520,211)
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
Items that will not
be reclassified to net income:
|
|
|
|
Actuarial (loss) /
gain on pension and non-pension
|
|
|
|
post-employment
benefit plans, net of income
|
|
|
|
tax expense of nil
(2020 - nil)
|
|
$
|
4,441,651
|
$
|
(2,416,940)
|
|
|
|
|
Total comprehensive
income (loss)
|
|
$
|
22,944,686
|
$
|
(43,937,151)
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share:
|
|
|
|
Basic
|
|
$
|
3.12
|
$
|
(7.81)
|
Diluted
|
|
3.11
|
(7.81)
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares:
|
|
|
|
Basic
|
|
5,927,744
|
5,315,940
|
Diluted
|
|
5,948,871
|
5,315,940
|
|
|
|
|
OPTIVA
Inc.
|
Consolidated
Statements of Cash Flows
|
(Expressed in U.S.
dollars)
|
|
Years ended December
31, 2021 and December 31, 2020
|
|
|
|
|
2021
|
2020
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
Operating
activities:
|
|
|
Net income (loss) for
the year
|
$
|
18,503,035
|
$
|
(41,520,211)
|
Adjustments
for:
|
|
|
Depreciation of
property and equipment
|
169,456
|
-
|
Amortization of
intangible assets
|
1,451,052
|
8,960,116
|
Finance
income
|
(535,030)
|
(405,810)
|
Finance
costs
|
(6,259,047)
|
26,253,579
|
Income tax
expense
|
3,515,958
|
6,273,866
|
Unrealized foreign
exchange (gain) / loss
|
(3,109,791)
|
(1,683,892)
|
Share-based
compensation
|
3,789,925
|
151,979
|
Pensiona
|
1,614,029
|
1,236,746
|
Provisions
|
(1,355,373)
|
1,888,212
|
Change in non-cash
operating working capital
|
(9,605,867)
|
(4,153,635)
|
|
8,178,347
|
(2,999,050)
|
Interest
paid
|
(111,357)
|
(38,897)
|
Interest
received
|
23,743
|
78,201
|
Income taxes
paid
|
(5,443,547)
|
(4,940,550)
|
|
2,647,186
|
(7,900,296)
|
|
|
|
Financing
activities:
|
|
|
Issuance of
debentures
|
-
|
90,000,000
|
Transaction
costs on debentures
|
-
|
(3,933,723)
|
Interest paid
on debentures
|
(8,764,162)
|
-
|
Issue of share
capital (private placement)
|
19,655,538
|
-
|
Redemption of
preferred shares
|
-
|
(80,000,000)
|
Dividends
paid
|
-
|
(13,588,145)
|
|
10,891,376
|
(7,521,868)
|
|
|
|
Investing
activities:
|
|
|
Purchase of property
and equipment
|
(1,052,749)
|
-
|
Decrease (increase)
in restricted cash
|
(166,279)
|
325,599
|
|
(1,219,028)
|
325,599
|
|
|
|
Effect of foreign
exchange rate changes
|
|
|
on cash and cash
equivalents
|
(396,606)
|
1,012,570
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
11,922,928
|
(14,083,995)
|
|
|
|
Cash and cash
equivalents, beginning of year
|
17,663,998
|
31,747,993
|
|
|
|
Cash and cash
equivalents, end of year
|
$
|
29,586,926
|
$
|
17,663,998
|
SOURCE Optiva Inc.