CEO & CFO Succession Plan
- Kish Kapoor to step down as President and Chief Executive
Officer on October 1, 2024, having
led the successful transformation of the Company and implemented a
new growth strategy. Mr. Kapoor will be succeeded by Chief
Operating Officer Dave Kelly
- Mr. Kelly is an accomplished leader in the financial services
industry, whom Mr. Kapoor inspired to join the Company in January
after a 25-year career in progressively senior roles in the
industry (see the announcement of Mr. Kelly's hiring on the Company
website
https://richardsonwealth.com/articles/industry-leader-dave-kelly-appointed-chief-operating-officer-of-richardson-wealth)
- Mr. Kapoor will continue to serve on the board of RF Capital
Group Inc and Richardson Financial Group Limited
- Chief Financial Officer Tim
Wilson has decided to depart in Q3 to become Chief Financial
Officer of a privately held bank and trust company. Commencement of
a search for his successor is underway
Q2 2024 Financial Highlights
(as compared to Q2 2023)
AUA1,2 and Revenue
- Ending AUA1,2 increased to $37.1 billion, up 4% or $1.3 billion, driven by strong equity markets and
recruiting
- Total revenue increased 3% to $91.2
million, led by a 5% increase in fee revenue
Profitability and Cash Flow
- Gross margin increased 4% to $53.6
million, in line with the increase in revenue
- Net income from continuing operations was $2.7 million compared to a $1.4 million loss
- Adjusted EBITDA1 of $15.1
million was $0.1 million
higher
- Cash from operating activities was $5.2
million as compared to $25.7
million
- Free cash flow available for growth1 declined 1% to
$8.6 million
- Free cash flow1 was down by $5.2 million to $2.0
million, due to higher recruiting payments
Balance sheet
- Net working capital1 was $92.3 million, effectively unchanged
TORONTO, July 31,
2024 /CNW/ - RF Capital Group Inc. (RF Capital or the
Company) (TSX: RCG) today announced an executive succession plan
that will see President and Chief Executive Officer Kish Kapoor
step down as of October 1 after
having overseen the Company's successful transformation and
implementation of a new growth strategy. He will be succeeded by
Chief Operating Officer Dave Kelly,
a respected and experienced leader in the wealth management
industry that Kish Kapoor attracted to the firm as part of his
succession plan. The Company also announced Chief Financial Officer
Tim Wilson's decision to depart for
another opportunity in the financial services sector. Egon Zehnder is conducting the executive search
for a new Chief Financial Officer and can be contacted through this
email address - RFCapitalCFO@EgonZehnder.com.
The Company also reported strong results with revenue of
$91.2 million in the second quarter
of 2024, up 3% as compared to the prior year. The increase in
revenue was driven by 4% growth in AUA1,2, as strong
equity markets and recruiting over the past twelve months offset
advisor attrition. In the most recent quarter, the Company
recruited five advisor teams representing $970 million of expected AUA. With this revenue
growth and with a modest increase in adjusted operating
expenses1, Adjusted EBITDA1 was up 1%.
For more detail on the Company's results, please refer to its
MD&A and unaudited interim condensed consolidated financial
statements for the period ending June 30,
2024. For more information on the succession plan, please
refer to the Message from Our President and CEO in the quarterly
report to shareholders for the same period.
Kish Kapoor, President and Chief Executive Officer, commented
on the succession plan: "With the Company having completed its
transformation, and with the strengthened foundations and strategy
for growth now in place, the time has come to make way for a new
leader who will take the business forward. When I hired Dave, I
knew his deep understanding of our business, his focus on
execution, and his strategic insight would make him perfectly
suited to lead our firm toward our goals of being the leading
independent wealth management firm in the country and the
destination of choice for Canada's
top advisors and their clients."
Mr. Kapoor continued, "I would also like to say thank you on
behalf of everyone at the Company to Tim
Wilson, whose leadership, sage advice and hard work have
been a vital part of all we have accomplished in recent years. We
all wish Tim the very best as he departs to take on an exciting new
role in the financial services sector."
Don Wright, Chairman of the RF
Capital Board, commented: "On behalf of the Board, and everyone
at our Company, I want to express our tremendous gratitude to Kish
for his tireless work and dedication. He has led the transformation
of our business to ready it for further growth, created a stronger
and more entrepreneurial culture, brought unmatched enthusiasm and
energy to the job, and recruited his successor. We also want to
thank Tim for all he has done and wish him every success in his new
role."
Mr. Wright continued, "Dave is a talented and proven leader in
the wealth management industry, and since Kish inspired him to join
the Company earlier this year, he has demonstrated that he is the
right choice to deliver on our growth strategy and unlock the
intrinsic value of the Company."
Hartley T. Richardson, Executive Chair, President & Chief
Executive Officer of James
Richardson & Sons, Limited commented: "I want to
thank Kish for his contributions as President & CEO of RF
Capital Group and his success at positioning Richardson Wealth as
the leading independent investment wealth management firm in
Canada, including inviting
Dave Kelly to join Richardson Wealth
earlier this year as part of his succession plan. As a member of
both the board of RF Capital and the team at Richardson Financial
Group, I am delighted that Kish will continue to support us as
Dave Kelly leads Richardson Wealth
to new levels of excellence and success."
Dave Kelly, Chief Operating
Officer, commented: "I'm honoured to have the opportunity to
lead this outstanding organization forward, building on the
tremendous hard work done by Kish and the team to transform the
Company and ready it for even more success and growth. Since
joining the Company in January, what I have seen has only served to
drive home what I already knew – that this is a talented team and a
great platform, and that we can accomplish incredible things
as the leading independent wealth management firm in Canada."
Mr. Kapoor added the following comments on the Company's
financial results: "We continue to build momentum in 2024, with
AUA1,2 reaching $37.1
billion at the end of Q2 and growing to $38.0 billion at the time of the release. Our
growth was supported by recruiting efforts, as we onboarded five
new teams, the highest number since Q4 2021. On the shoulders of
this AUA1,2 growth, we experienced a 5% increase in
recurring fee-based revenue versus last year."|
1.
|
Considered to be
non-GAAP or supplemental financial measures, which do not have any
standardized meaning prescribed by GAAP under IFRS and are
therefore unlikely to be comparable to similar measures presented
by other issuers. For further information, please see the "Non-GAAP
and Supplemental Financial Measures" section of this
release.
|
2.
|
AUA is a measure of
client assets and is common in the wealth management business. It
represents the market value of client assets that we
administer.
|
Outlook and Key Performance Drivers
Our view with respect to the drivers of our financial
performance and profitability in 2024 is as follows:
- AUA1,2 is highly correlated with equity market
movements but will also be supported by growth in our existing
advisors' client assets and by recruiting. We expect to maintain a
high pace of recruiting over the coming quarters
- Interest revenue is likely to follow prime rate trends, which
economists expect to continue declining from current levels
throughout the year
- Transaction activity underlying our corporate finance revenue
could rebound later this year but is more likely than not to remain
subdued
- Although we expect inflation to continue at elevated rates, we
are committed to finding operating cost savings and efficiencies in
our business as a partial offset
- Free cash flow for growth1 is expected to be
deployed towards advisor recruitment
Preferred Share Dividend
On July 31, 2024, the board of
directors approved a cash dividend of $0.233313 per Series B Preferred Share for a
total of $1,073, payable on
September 27, 20243, to
preferred shareholders of record on September 13, 2024.
Q2 2024 Conference Call
A conference call and live audio webcast to discuss RF Capital's
second quarter 2024 financial results will be held on Thursday, August 1st, 2024, at
10:00 a.m. (EST). Interested parties
are invited to access the conference call on a listen-only basis by
dialing 416-340-2217 or 1-800-806-5484 (toll-free) and entering
participant passcode 3676882#, or via live audio webcast at
https://www.richardsonwealth.com/investor-relations/financial-information.
A recording of the conference call will be available until
Wednesday, September 4, 2024, by
dialing 905-694-9451 or 1-800-408-3053 and entering access code
8773599#. The audio webcast will be archived at
https://www.richardsonwealth.com/investor-relations/financial-information.
1.
|
Considered to be
non-GAAP or supplemental financial measures, which do not have any
standardized meaning prescribed by GAAP under IFRS and are
therefore unlikely to be comparable to similar measures presented
by other issuers. For further information, please see the "Non-GAAP
and Supplemental Financial Measures" section of this
release.
|
2.
|
AUA is a measure of
client assets and is common in the wealth management business. It
represents the market value of client assets that we
administer.
|
3.
|
In the event that the
payment date is not a business day, such dividend shall be paid on
the next succeeding day that is a business day.
|
Select Financial Information
The following table presents the Company's financial results for
Q2 2024, Q1 2024 and Q2 2023.
|
As at or for the three
months ended
|
As at or for the six
months ended
|
|
June
30,
|
March
31,
|
Increase/
|
June
30,
|
Increase/
|
June
30,
|
June
30,
|
Increase/
|
($000s, except as
otherwise indicated)
|
2024
|
2024
|
(decrease)
|
2023
|
(decrease)
|
2024
|
2023
|
(decrease)
|
Key performance
drivers1:
|
|
|
|
|
|
|
|
|
AUA -
ending2 ($ millions)
|
37,125
|
37,010
|
0 %
|
35,788
|
4 %
|
37,125
|
35,788
|
4 %
|
AUA -
average2 ($ millions)
|
36,974
|
36,060
|
3 %
|
35,880
|
3 %
|
36,517
|
35,876
|
2 %
|
Fee revenue
|
67,514
|
66,146
|
2 %
|
64,581
|
5 %
|
133,660
|
127,624
|
5 %
|
Fee revenue3
(%)
|
90
|
92
|
(235)
bps
|
90
|
(8) bps
|
91
|
89
|
+184
bps
|
Adjusted operating
expense ratio4 (%)
|
71.9
|
74.3
|
(248)
bps
|
70.9
|
+96 bps
|
73.1
|
72.8
|
+30 bps
|
Adjusted EBITDA
margin5 (%)
|
16.5
|
15.2
|
+137
bps
|
16.9
|
(36) bps
|
15.8
|
15.9
|
(5) bps
|
Asset yield6
(%)
|
0.86
|
0.88
|
(2) bps
|
0.86
|
+0 bps
|
0.87
|
0.86
|
+1 bps
|
Advisory
teams7 (#)
|
154
|
153
|
1 %
|
157
|
(2 %)
|
154
|
157
|
1 %
|
Operating
Performance
|
|
|
|
|
|
|
|
|
Reported
results:
|
|
|
|
|
|
|
|
|
Revenue
|
91,216
|
89,361
|
2 %
|
88,832
|
3 %
|
180,577
|
176,532
|
2 %
|
Operating
expenses1,8
|
38,496
|
39,229
|
(2 %)
|
36,946
|
4 %
|
77,725
|
79,593
|
(2 %)
|
EBITDA1
|
15,070
|
13,539
|
11 %
|
14,581
|
3 %
|
28,609
|
23,539
|
22 %
|
Income (loss) before
income taxes
|
2,462
|
63
|
n/m
|
217
|
n/m
|
2,525
|
(5,430)
|
(146 %)
|
Net income (loss) from
continuing operations
|
2,714
|
(1,127)
|
n/m
|
(1,425)
|
n/m
|
1,587
|
(6,756)
|
n/m
|
Net income (loss) from
discontinued operations9
|
—
|
—
|
n/a
|
(2,064)
|
(100 %)
|
—
|
(2,064)
|
(100 %)
|
Net loss per common
share from continuing operations - diluted
|
0.10
|
(0.14)
|
n/m
|
(0.20)
|
n/m
|
(0.04)
|
(0.71)
|
(95 %)
|
Adjusted
results1:
|
|
|
|
|
|
|
|
|
Operating
expenses8
|
38,496
|
39,229
|
(2 %)
|
36,533
|
5 %
|
77,725
|
75,079
|
4 %
|
EBITDA
|
15,070
|
13,539
|
11 %
|
14,994
|
1 %
|
28,609
|
28,053
|
2 %
|
Income (loss) before
income taxes
|
5,726
|
3,326
|
72 %
|
3,892
|
47 %
|
9,050
|
5,607
|
61 %
|
Net income
(loss)
|
5,112
|
1,271
|
302 %
|
1,279
|
300 %
|
6,383
|
1,385
|
361 %
|
Adjusted earnings
(loss) per common share - diluted
|
0.26
|
0.01
|
n/m
|
0.01
|
n/m
|
0.27
|
(0.06)
|
n/m
|
Select balance sheet
information:
|
|
|
|
|
|
|
|
|
Total assets
|
1,424,915
|
1,414,804
|
1 %
|
1,518,918
|
(6 %)
|
1,424,915
|
1,518,918
|
(6 %)
|
Debt
|
110,922
|
110,922
|
—
|
110,922
|
—
|
110,922
|
110,922
|
—
|
Shareholders'
equity
|
330,326
|
328,515
|
1 %
|
336,310
|
(2 %)
|
330,326
|
336,310
|
(2 %)
|
Net working
capital1,10
|
92,268
|
88,282
|
5 %
|
90,124
|
2 %
|
92,268
|
90,124
|
2 %
|
Common share
information:
|
|
|
|
|
|
|
|
|
Book value per common
share ($)
|
13.85
|
13.73
|
1 %
|
14.20
|
(3 %)
|
13.85
|
14.20
|
(3 %)
|
Closing share price
($)
|
7.81
|
7.23
|
8 %
|
9.44
|
(17 %)
|
7.81
|
9.44
|
(17 %)
|
Common shares
outstanding (millions)
|
15.7
|
15.8
|
(0 %)
|
15.8
|
(0 %)
|
15.7
|
15.8
|
(0 %)
|
Common share market
capitalization ($ millions)
|
123
|
114
|
8 %
|
149
|
(17 %)
|
123
|
149
|
(17 %)
|
Cash
flow:
|
|
|
|
|
|
|
|
|
Cash provided by (used
in) operating activities
|
5,163
|
(11,826)
|
n/m
|
25,741
|
(80 %)
|
(6,663)
|
(287,957)
|
(98 %)
|
Free cash flow
available for growth1
|
8,620
|
7,455
|
16 %
|
8,746
|
(1 %)
|
16,075
|
15,908
|
1 %
|
Free cash
flow1
|
2,011
|
3,888
|
(48 %)
|
7,206
|
(72 %)
|
5,899
|
897
|
n/m
|
1.
|
Considered to be
non-GAAP or supplementary financial measures, which do not have any
standardized meaning prescribed by GAAP under IFRS and are
therefore unlikely to be comparable to similar measures presented
by other issuers. For further information, please see the "Non-GAAP
and Supplementary Financial Measures" section of the
MD&A.
|
2.
|
AUA is a measure of
client assets and is common in the wealth management business. It
represents the market value of client assets that we
administer.
|
3.
|
Calculated as fee
revenue divided by commissionable revenue. Commissionable revenue
includes fee revenue, trading commissions, and commissions earned
in connection with the placement of new issues and the sale of
insurance products.
|
4.
|
Calculated as adjusted
operating expenses divided by gross margin
|
5.
|
Calculated as Adjusted
EBITDA divided by revenue
|
6.
|
Calculated as fee
revenue, trading commissions, and interest on cash, divided by
average AUA
|
7.
|
Prior year has been
revised to reflect the internal consolidation of certain
teams
|
8.
|
Operating expenses
include employee compensation and benefits, selling, general, and
administrative expenses, and transformation costs and other
provisions. Adjusted operating expenses are calculated as operating
expenses less transformation costs and other provisions.
|
9.
|
In Q2 2023, we recorded
a provision for a legacy employment litigation matter related to
the 2019 sale of our capital markets business to Stifel Nicolaus
Canada Inc. See Note 25 to the 2023 Annual Financial
Statements.
|
10.
|
Calculated as current
assets less current liabilities. For further information, please
see the "Liquidity" section of the MD&A.
|
Quarterly Results
The following table presents selected quarterly financial
information for our eight most recently completed financial
quarters.
|
|
2024
|
|
|
|
|
2023
|
|
|
2022
|
($000s, except as
otherwise indicated)
|
Q2
|
Q1
|
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Q4
|
Q3
|
Key performance
drivers1:
|
|
|
|
|
|
|
|
|
|
|
AUA -
ending2 ($ millions)
|
37,125
|
37,010
|
|
35,236
|
34,726
|
35,788
|
35,965
|
|
34,948
|
33,604
|
AUA -
average2 ($ millions)
|
36,974
|
36,060
|
|
34,926
|
35,630
|
35,880
|
35,872
|
|
34,788
|
34,679
|
Fee revenue
|
67,514
|
66,146
|
|
64,145
|
66,046
|
64,581
|
63,042
|
|
63,150
|
62,505
|
Fee revenue3
(%)
|
90
|
92
|
|
89
|
92
|
90
|
88
|
|
90
|
93
|
Adjusted operating
expense ratio4 (%)
|
71.9
|
74.3
|
|
71.5
|
67.3
|
70.9
|
74.7
|
|
68.1
|
66.9
|
Adjusted EBITDA
margin5 (%)
|
16.5
|
15.2
|
|
16.7
|
19.3
|
16.9
|
14.9
|
|
19.2
|
19.8
|
Asset yield6
(%)
|
0.86
|
0.88
|
|
0.87
|
0.87
|
0.86
|
0.87
|
|
0.87
|
0.87
|
Advisory
teams7 (#)
|
154
|
153
|
|
156
|
158
|
157
|
158
|
|
162
|
161
|
Operating
Performance:
|
|
|
|
|
|
|
|
|
|
|
Reported
results:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
91,216
|
89,361
|
|
86,752
|
87,836
|
88,832
|
87,700
|
|
88,531
|
85,928
|
Variable advisor
compensation
|
37,650
|
36,593
|
|
35,866
|
36,012
|
37,305
|
36,095
|
|
35,276
|
34,555
|
Gross
margin8
|
53,566
|
52,768
|
|
50,886
|
51,824
|
51,527
|
51,605
|
|
53,255
|
51,373
|
Operating
expenses1,9
|
38,496
|
39,229
|
|
36,368
|
34,892
|
36,946
|
42,647
|
|
38,868
|
36,435
|
EBITDA1
|
15,070
|
13,539
|
|
14,518
|
16,932
|
14,581
|
8,958
|
|
14,388
|
14,938
|
Interest
|
3,413
|
3,750
|
|
3,994
|
3,527
|
3,675
|
3,511
|
|
3,294
|
3,015
|
Depreciation and
amortization
|
6,286
|
6,565
|
|
6,849
|
6,856
|
6,805
|
6,895
|
|
7,851
|
6,936
|
Advisor award and loan
amortization
|
2,909
|
3,161
|
|
5,844
|
4,457
|
3,884
|
4,201
|
|
4,634
|
4,381
|
Income (loss) before
income taxes
|
2,462
|
63
|
|
(2,169)
|
2,092
|
217
|
(5,649)
|
|
(1,391)
|
606
|
Net income (loss) from
continuing operations
|
2,714
|
(1,127)
|
|
(2,882)
|
(189)
|
(1,425)
|
(5,332)
|
|
(990)
|
(724)
|
Net income (loss) from
discontinued operations10
|
—
|
—
|
|
—
|
—
|
(2,064)
|
—
|
|
—
|
—
|
Adjusted
results1:
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses9
|
38,496
|
39,229
|
|
36,368
|
34,892
|
36,533
|
38,546
|
|
36,246
|
34,380
|
EBITDA
|
15,070
|
13,539
|
|
14,518
|
16,932
|
14,994
|
13,059
|
|
17,009
|
16,993
|
Income (loss) before
income taxes
|
5,726
|
3,326
|
|
1,094
|
5,355
|
3,892
|
1,715
|
|
4,493
|
5,924
|
Net income
(loss)
|
5,112
|
1,271
|
|
(483)
|
2,209
|
1,279
|
105
|
|
3,500
|
3,197
|
Cash
flow:
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used
in) operating activities
|
5,163
|
(11,826)
|
|
2,834
|
16,624
|
25,741
|
(313,698)
|
|
(93,752)
|
(283,619)
|
Free cash flow
available for growth1
|
8,620
|
7,455
|
|
8,312
|
11,180
|
8,746
|
7,162
|
|
10,761
|
12,357
|
Free cash
flow1
|
2,011
|
3,888
|
|
(9,612)
|
6,151
|
7,206
|
(6,309)
|
|
(4,011)
|
(1,148)
|
1.
|
Considered to be
non-GAAP or supplementary financial measures, which do not have any
standardized meaning prescribed by GAAP under IFRS and are
therefore unlikely to be comparable to similar measures presented
by other issuers. For further information, please see the "Non-GAAP
and Supplementary Financial Measures" section of this
release.
|
2.
|
AUA is a measure of
client assets and is common in the wealth management business. It
represents the market value of client assets that we
administer.
|
3.
|
Calculated as fee
revenue divided by commissionable revenue. Commissionable revenue
includes fee revenue, trading commissions, and commissions earned
in connection with the placement of new issues and the sale of
insurance products.
|
4.
|
Calculated as adjusted
operating expenses divided by gross margin
|
5.
|
Calculated as Adjusted
EBITDA divided by revenue
|
6.
|
Calculated as fee
revenue, trading commissions, and interest on cash, divided by
average AUA
|
7.
|
Prior year has been
revised to reflect the internal consolidation of certain
teams
|
8.
|
Calculated as revenue
less advisor variable compensation. We use gross margin to measure
operating profitability on the revenue that accrues to the Company
after making advisor payments that are directly linked to
revenue.
|
9.
|
Operating expenses
include employee compensation and benefits, selling, general, and
administrative expenses, and transformation costs and other
provisions. Adjusted operating expenses are calculated as operating
expenses less transformation costs and other provisions.
|
10.
|
In Q2 2023, we recorded
a provision for a legacy employment litigation matter related to
the 2019 sale of our capital markets business to Stifel Nicolaus
Canada Inc. See Note 25 to the 2023 Annual Financial
Statements.
|
Non-GAAP and Supplemental Financial Measures
In addition to GAAP prescribed measures, we use a variety of
non-GAAP financial measures, non-GAAP ratios and supplemental
financial measures to assess our performance. We use these non-GAAP
financial measures and SFMs because we believe that they provide
useful information to investors regarding our performance and
results of operations. Readers are cautioned that non-GAAP
financial measures, including non-GAAP ratios, and supplemental
financial measures often do not have any standardized meaning and
therefore may not be comparable to similar measures presented by
other issuers. Non-GAAP measures are reported in addition to, and
should not be considered alternatives to, measures of performance
according to IFRS.
Non-GAAP Financial Measures
A non-GAAP financial measure is a financial measure used to
depict our historical or expected future financial performance,
financial position or cash flow and, with respect to its
composition, either excludes an amount that is included in, or
includes an amount that is excluded from, the composition of the
most directly comparable financial measure disclosed in our 2023
Annual Financial Statements. A non-GAAP ratio is a financial
measure disclosed in the form of a ratio, fraction, percentage, or
similar representation and that has a non-GAAP financial measure as
one or more of its components.
The primary non-GAAP financial measures (including non-GAAP
ratios) used in this document are:
EBITDA
The use of EBITDA is common in the wealth management industry.
We believe it provides a more accurate measure of our core
operating results, is a proxy for operating cash flow, and is a
commonly used basis for enterprise valuation. EBITDA is used to
evaluate core operating performance by adjusting net income/(loss)
to exclude:
- Interest expense, which we record primarily in connection with
term debt and preferred share liability;
- Income tax expense/(benefit);
- Depreciation and amortization expense, which we record
primarily in connection with intangible assets, leases, equipment,
and leasehold improvements; and
- Amortization in connection with investment advisor transition
and loan programs. We view these loans as an effective recruiting
and retention tool for advisors, the cost of which is assessed by
management upfront when the loan is provided rather than over its
term.
The table in the "Quarterly Non-GAAP Information" section below
reconciles our reported net income/(loss) to adjusted EBITDA.
Operating Expenses
Operating expenses include:
- Employee compensation and benefits
- Selling, general, and administrative expenses
- Transformation costs and other provisions
These are the expense categories that factor into the EBITDA
calculation discussed above.
Fee Revenue
Fee revenue represents the fees that our advisors generate for
providing wealth management services and investment advice to their
clients. The majority of fee revenue is fees charged to clients as
a percentage of AUA. It is often referred to as recurring fee
revenue because of the fact that the revenue tends to be less
volatile than other types of revenue. Fee revenue also includes
performance fees, which are charged by several of our advisors in
the first quarter of each year based on performance in the prior
calendar year and therefore experience more volatility.
Commissionable Revenue
Commissionable revenue includes fee revenue, trading
commissions, commission revenue earned in connection with the
placement of new issues, and revenue earned on the sale of
insurance products. We use commissionable revenue to evaluate
advisor compensation paid on that revenue.
Adjusted Results
In periods that we determine adjusting items have a significant
impact on a user's assessment of ongoing business performance, we
may present adjusted results in addition to reported results by
removing these items from the reported results. Management
considers the adjusting items to be outside of our core operating
performance. We believe that adjusted results can enhance
comparability across reporting periods and provide the reader with
a better understanding of how management views core performance.
Adjusted results are also intended to provide the user with results
that have greater consistency and comparability to those of other
issuers.
Adjusted EBITDA Margin
Adjusted EBITDA margin is a non-GAAP ratio defined as Adjusted
EBITDA as a percentage of revenue.
Adjusting items in this document include the following:
- Transformation costs and other provisions: charges in
connection with the ongoing transformation of our business and
other matters. These charges have encompassed a range of
transformation initiatives, including refining our ongoing
operating model, outsourcing our carrying broker operations,
realigning parts of our real estate footprint, and rolling out our
new strategy across the Company.
- Amortization of acquired intangible assets: amortization of
intangible assets created on the acquisition of Richardson
Wealth.
All adjusting items affect reported expenses.
Adjusted Operating Expenses
Adjusted operating expenses are defined as total reported
expenses less interest, advisor award and loan amortization,
depreciation and amortization, and transformation costs and other
provisions.
The table in the "Quarterly Non-GAAP Information" section below
reconciles our reported total expenses to adjusted operating
expenses.
Adjusted Operating Expense Ratio
Adjusted operating expense ratio is a non-GAAP ratio defined as
adjusted operating expenses divided by gross margin.
Adjusted Net Income
Adjusted net income is defined as net income (loss) from
continuing operations less adjusting items.
The table in the "Quarterly Non-GAAP Information" section below
reconciles our reported net income/(loss) to adjusted net
income/(loss).
Free Cash Flow Available for Growth
Free cash flow available for growth is the cash flow that the
Company generates from its continuing operations before any
investments in growth or transformation initiatives. It is
calculated as cash provided by (used in) operating activities per
the Consolidated Statement of Cash Flows before any changes
in non-cash operating items, less lease payments and
maintenance capital expenditures. It does not consider
transformation charges, the income (loss) from discontinued
operations, or dividends.
Free Cash Flow
Free cash flow is the net cash flow that the Company generates
from its operations after funding its growth and transformation
initiatives, including building out new offices to accommodate its
growth. It is calculated as Free cash flow available for growth
plus the income (loss) from discontinued operations
less cash outlays to recruit new advisors to the firm,
capital expenditures on growth initiatives, transformation costs,
and the net change in balance sheet provisions.
The table in the "Quarterly Non-GAAP Information" section below
reconciles our reported cash provided by (used in) operating
activities to free cash flow for growth and free cash flow.
Quarterly Non-GAAP Information
The following table presents select quarterly non-GAAP financial
information for our eight most recently completed financial
quarters.
|
|
2024
|
|
|
|
|
2023
|
|
|
2022
|
($000s, except as
otherwise indicated)
|
Q2
|
Q1
|
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Q4
|
Q3
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations - reported
|
2,714
|
(1,127)
|
|
(2,882)
|
(189)
|
(1,425)
|
(5,332)
|
|
(990)
|
(724)
|
Income tax expense
(recovery)
|
(252)
|
1,190
|
|
713
|
2,281
|
1,642
|
(317)
|
|
(401)
|
1,330
|
Income (loss) before
income taxes - reported
|
2,462
|
63
|
|
(2,169)
|
2,092
|
217
|
(5,649)
|
|
(1,391)
|
606
|
Interest
|
3,413
|
3,750
|
|
3,994
|
3,527
|
3,675
|
3,511
|
|
3,294
|
3,015
|
Advisor award and loan
amortization
|
2,909
|
3,161
|
|
5,844
|
4,457
|
3,884
|
4,201
|
|
4,634
|
4,381
|
Depreciation and
amortization
|
6,286
|
6,565
|
|
6,849
|
6,856
|
6,805
|
6,895
|
|
7,851
|
6,936
|
EBITDA
|
15,070
|
13,539
|
|
14,518
|
16,932
|
14,581
|
8,958
|
|
14,388
|
14,938
|
Transformation costs
and other provisions
|
—
|
—
|
|
—
|
—
|
413
|
4,101
|
|
2,621
|
2,055
|
Adjusted
EBITDA
|
15,070
|
13,539
|
|
14,518
|
16,932
|
14,994
|
13,059
|
|
17,009
|
16,993
|
Adjusted operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
Total expenses -
reported
|
51,104
|
52,705
|
|
53,055
|
49,732
|
51,310
|
57,254
|
|
54,646
|
50,767
|
Interest
|
3,413
|
3,750
|
|
3,994
|
3,527
|
3,675
|
3,511
|
|
3,294
|
3,015
|
Advisor award and loan
amortization
|
2,909
|
3,161
|
|
5,844
|
4,457
|
3,884
|
4,201
|
|
4,634
|
4,381
|
Depreciation and
amortization
|
6,286
|
6,565
|
|
6,849
|
6,856
|
6,805
|
6,895
|
|
7,851
|
6,936
|
Operating
expenses
|
38,496
|
39,229
|
|
36,368
|
34,892
|
36,946
|
42,647
|
|
38,868
|
36,435
|
Transformation costs
and other provisions
|
—
|
—
|
|
—
|
—
|
413
|
4,101
|
|
2,621
|
2,055
|
Adjusted operating
expenses
|
38,496
|
39,229
|
|
36,368
|
34,892
|
36,533
|
38,546
|
|
36,246
|
34,380
|
Adjusted net
income:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations - reported
|
2,714
|
(1,127)
|
|
(2,882)
|
(189)
|
(1,425)
|
(5,332)
|
|
(990)
|
(724)
|
After-tax adjusting
items:
|
|
|
|
|
|
|
|
|
|
|
Transformation costs
and other provisions
|
—
|
—
|
|
—
|
—
|
306
|
3,039
|
|
2,093
|
1,522
|
Amortization of
acquired intangibles
|
2,398
|
2,398
|
|
2,399
|
2,398
|
2,398
|
2,398
|
|
2,398
|
2,398
|
Adjusted net income
(loss)
|
5,112
|
1,271
|
|
(483)
|
2,209
|
1,279
|
105
|
|
3,500
|
3,197
|
Earnings per common
share from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.11
|
(0.14)
|
|
(0.26)
|
(0.10)
|
(0.20)
|
(0.51)
|
|
(0.21)
|
(0.19)
|
Diluted
|
0.10
|
(0.14)
|
|
(0.26)
|
(0.10)
|
(0.20)
|
(0.51)
|
|
(0.21)
|
(0.19)
|
Adjusted earnings per
common share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.26
|
0.01
|
|
(0.10)
|
0.09
|
0.02
|
(0.08)
|
|
0.25
|
0.22
|
Diluted
|
0.26
|
0.01
|
|
(0.10)
|
0.07
|
0.01
|
(0.08)
|
|
0.15
|
0.13
|
Cash
flow:
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used
in) operating activities
|
5,163
|
(11,826)
|
|
2,834
|
16,624
|
25,741
|
(313,698)
|
|
(93,752)
|
(283,619)
|
Net change in non-cash
operating items
|
6,616
|
21,966
|
|
8,315
|
(3,052)
|
(16,580)
|
319,577
|
|
105,331
|
296,031
|
Capital expenditures -
maintenance
|
(902)
|
(419)
|
|
(797)
|
(348)
|
(619)
|
(555)
|
|
(1,247)
|
—
|
Lease
payments
|
(2,257)
|
(2,266)
|
|
(2,040)
|
(2,044)
|
(2,273)
|
(2,263)
|
|
(2,192)
|
(2,110)
|
Net loss from
discontinued operations
|
—
|
—
|
|
—
|
—
|
2,064
|
—
|
|
—
|
—
|
Transformation costs
and other provisions (pre-tax)
|
—
|
—
|
|
—
|
—
|
413
|
4,101
|
|
2,621
|
2,055
|
Free cash flow
available for growth
|
8,620
|
7,455
|
|
8,312
|
11,180
|
8,746
|
7,162
|
|
10,761
|
12,357
|
Advisor loans net of
repayments
|
(7,088)
|
(2,249)
|
|
(13,224)
|
(557)
|
657
|
(2,961)
|
|
(3,519)
|
(956)
|
Capital expenditures -
office build outs (net of lease inducements)
|
928
|
(82)
|
|
936
|
225
|
(854)
|
(3,175)
|
|
(8,737)
|
(9,514)
|
Net loss from
discontinued operations
|
—
|
—
|
|
—
|
—
|
(2,064)
|
—
|
|
—
|
—
|
Transformation costs
and other provisions (pre-tax)
|
—
|
—
|
|
—
|
—
|
(413)
|
(4,101)
|
|
(2,621)
|
(2,055)
|
Net change in
provisions
|
(449)
|
(1,236)
|
|
(5,636)
|
(4,697)
|
1,134
|
(3,234)
|
|
105
|
(980)
|
Free cash
flow
|
2,011
|
3,888
|
|
(9,612)
|
6,151
|
7,206
|
(6,309)
|
|
(4,011)
|
(1,148)
|
YTD Non-GAAP Information
The following table presents select year-to-date non-GAAP
financial information for the current and prior fiscal years.
|
For the six months
ended
|
|
June
30,
|
June
30,
|
($000s, except as
otherwise indicated)
|
2024
|
2023
|
Adjusted
EBITDA:
|
|
|
Net income (loss) from
continuing operations - reported
|
1,587
|
(6,756)
|
Income tax expense
(recovery)
|
938
|
1,324
|
Income (loss) before
income taxes - reported
|
2,525
|
(5,430)
|
Interest
|
7,163
|
7,185
|
Advisor award and loan
amortization
|
6,070
|
8,085
|
Depreciation and
amortization
|
12,851
|
13,699
|
EBITDA
|
28,609
|
23,539
|
Transformation costs
and other provisions
|
—
|
4,514
|
Adjusted
EBITDA
|
28,609
|
28,053
|
Adjusted operating
expenses:
|
|
|
Total expenses -
reported
|
103,809
|
108,563
|
Interest
|
7,163
|
7,185
|
Advisor award and loan
amortization
|
6,070
|
8,085
|
Depreciation and
amortization
|
12,851
|
13,699
|
Operating
expenses
|
77,725
|
79,593
|
Transformation costs
and other provisions
|
—
|
4,514
|
Adjusted operating
expenses
|
77,725
|
75,079
|
Adjusted net
income:
|
|
|
Net income (loss) from
continuing operations - reported
|
1,587
|
(6,756)
|
After-tax adjusting
items:
|
|
|
Transformation costs
and other provisions
|
—
|
3,345
|
Amortization of
acquired intangibles
|
4,796
|
4,796
|
Adjusted net income
(loss)
|
6,383
|
1,385
|
Earnings per common
share from continuing operations:
|
|
|
Basic
|
(0.04)
|
(0.71)
|
Diluted
|
(0.04)
|
(0.71)
|
Adjusted earnings per
common share:
|
|
|
Basic
|
0.27
|
(0.06)
|
Diluted
|
0.27
|
(0.06)
|
Cash
flow:
|
|
|
Cash provided by (used
in) operating activities
|
(6,663)
|
(287,957)
|
Net change in non-cash
operating items
|
28,582
|
302,997
|
Capital expenditures -
maintenance
|
(1,321)
|
(1,174)
|
Lease
payments
|
(4,523)
|
(4,536)
|
Net loss from
discontinued operations
|
—
|
2,064
|
Transformation costs
and other provisions (pre-tax)
|
—
|
4,514
|
Free cash flow
available for growth
|
16,075
|
15,908
|
Advisor loans net of
repayments
|
(9,337)
|
(2,304)
|
Capital expenditures -
office build outs (net of lease inducements)
|
846
|
(4,029)
|
Net loss from
discontinued operations
|
—
|
(2,064)
|
Transformation costs
and other provisions (pre-tax)
|
—
|
(4,514)
|
Net change in
provisions
|
(1,685)
|
(2,100)
|
Free cash
flow
|
5,899
|
897
|
Supplementary Financial Measures
A supplementary financial measure (SFM) is a financial measure
that is not reported in our Financial Statements, and is, or is
intended to be, reported periodically to represent historical or
expected future financial performance, financial position, or cash
flows. The Company's key SFMs disclosed in the MD&A include
AUA, recruiting pipeline, net new and recruited assets, and working
capital. Management uses these measures to assess the operational
performance of the Company. These measures do not have any
definition prescribed under IFRS and do not meet the definition of
a non-GAAP measure or non-GAAP ratio and may differ from the
methods used by other companies and therefore these measures may
not be comparable to other companies. The composition and
explanation of a SFM is provided in the MD&A where the measure
is first disclosed if the SFM's labelling is not sufficiently
descriptive.
About RF Capital Group Inc.
RF Capital Group Inc. is a TSX-listed (TSX: RCG) wealth
management-focused company. Operating under the Richardson Wealth
brand, the Company is one of the largest independent wealth
management firms in Canada with
$37.1 billion in assets under
administration (as of June 30, 2024)
and 22 offices across the country. The firm's Advisor teams are
focused exclusively on providing strategic wealth advice and
innovative investment solutions customized for high net worth or
ultra-high net worth families and entrepreneurs. The Company is
committed to maintaining exceptional fiduciary standards and has
earned certification – determined annually – from the Centre for
Fiduciary Excellence for its Separately Managed and Portfolio
Management Account platforms. Richardson Wealth has also been
recognized as a Great Place to Work®, a Best Workplace for Women, a
Best Workplace in Canada and
Ontario, a Best Workplace for
Mental Wellness, for Financial Services and Insurance, and for
Hybrid Work. For further information, please visit
www.rfcapgroup.com and
www.RichardsonWealth.com.
SOURCE RF Capital Group Inc.