24 April 2024
Red
Capital Plc
("Red
Capital" or the "Company")
Full Year Results for the
period ended 31 December 2023
Red Capital Plc (LSE: REDC)
has today published its Annual Report and
Financial Statements for the period ended 31 December 2023 (the
"Annual Report").
In accordance with Listing Rule
9.6.1 copies of the Annual Report have been submitted to the FCA
and will shortly be available to view on the Company's website
at https://www.redcapitalplc.com/
and for inspection from the National Storage
Mechanism at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
LEI: 213800O4A398G6GL7270
Enquiries
Tessera Investment Management Limited
Tony Morris
|
|
+44 (0) 7742 189145
|
Chairman's Statement
I am pleased to present the
financial results for Red Capital Plc ("Red" or the "Company") and
its subsidiary (together the "Group") for the year ended 31
December 2023.
Since establishing the Company we
have reviewed a number of opportunities. We like to spend time
getting to know the key people within our target companies as well
as spending time understanding the business in order that we can
make a proper contribution to its development going forward. We
prefer to take our time to be thorough rather than rush into a deal
for the sake of getting one done and this might be frustrating for
investors expecting action.
During this process we are
undertaking the work ourselves, so costs are minimised. Markets in
the last few years have been shocking for smaller companies but
there are signs that things are stirring, and we have definitely
seen an uptick in opportunities to consider these past few
months.
I thank our shareholders for their
support and patience and very much hope that during the course of
this year that we will be in a position to present a good
opportunity for investors to consider.
David Williams
Chairman
23 April 2024
Report of the Directors
The Directors of the Company present
their report for the year ended 31 December 2023.
PRINCIPAL ACTIVITY AND BUSINESS REVIEW
For the financial year ended 31
December 2023, the Group and Company's principal activities were
that of a holding group and company, respectively. The Group and
Company have actively pursued their strategy through the sourcing
and assessment of acquisition and investment opportunities in the
business services and technology sectors.
RESULTS
During the year, Red recorded a loss
of £215,031 (2022: loss of £207,660) and the loss per share was
2.15p (2022: loss per share of 2.08p), reflecting moderate monthly
operating expenses of the Group. The Group and Company had cash
reserves at the end of the year of £399,766 (2022: £611,888) and
net assets of £354,810 (2022: £568,274).
DIVIDENDS
At this point in the Company's
development, it does not anticipate declaring any dividends in the
foreseeable future. As such, the Directors do not recommend the
payment of a dividend for the year.
FUTURE DEVELOPMENTS
The Directors expect to continue to
execute the Group's strategy in sourcing and assessing acquisition
and investment opportunities across its stated sectors of
focus.
KEY
PERFORMANCE INDICATORS
The Board continues to focus on
maximising shareholder value by sourcing, assessing and where in
the interest of shareholders to do so, investing in and acquiring
businesses within the business services and technology
sectors.
Follow completion of the Company's
inaugural transaction, the Board will be in a position to identify
and develop its key performance indicators for on-going monitoring
and management.
GOING CONCERN
The Directors, having made due and
careful enquiry, are of the opinion that the Group and Company have
adequate working capital to execute their operations over the next
12 months. The Group and Company's unaudited cash balance as at 12
April 2024 was £335,654, and excluding the consummation of any
investment or acquisition which will likely require specific
funding, have adequate resources available to fund the on-going
forecasted operating expenses for at least twelve months following
approval of the financial statements. The Directors, therefore,
have made an informed judgement, at the time of approving the
financial statements, that there is a reasonable expectation that
the Group and Company have adequate resources to continue in
operational existence for the foreseeable future. As a result, the
Directors have adopted the going concern basis of accounting in
preparing the annual financial statements (see Note 2).
RISK MANAGEMENT
In order to execute the Group's
strategy, the Company and its subsidiaries will be exposed to both
financial and non-financial risks. The Board has overall
responsibility for the Group's risk management and it is the
Board's role to consider whether those risks identified by
management are acceptable within the Group's strategy and risk
appetite. The Board therefore periodically reviews the principal
risks and considers how effective and appropriate the controls that
management has in place to mitigate the risk exposure are and will
make recommendations to management accordingly.
As the Company had not completed its
first investment or acquisition in the year, it has limited
financial statements and/or historical financial data, and limited
trading history. As such, the Company during the year was subject
to the risks and uncertainties associated with an early-stage
acquisition company, including the risk that the Company will not
achieve its investment objectives and that the value of an
investment could decline and may result in the partial or complete
loss of capital invested. The past performance of investee
companies or assets managed by the Directors will not necessarily
be a guide to future business, results of operations, financial
condition or prospects of the Company.
In order to mitigate against these
risks, the Directors will continue to undertake thorough due
diligence on investment opportunities and acquisition targets, to a
level considered reasonable and appropriate by the Company on a
case-by-case basis, including the potential commissioning of
third-party specialist reports as appropriate. Following completion
of any investment or acquisition, it is intended that any
investments or assets will be managed by the Directors and assisted
by the Company's professional advisers.
Financial Risk Management
The Directors consider the Group to
be exposed to the following financial risks:
1.
Price risk: the price paid for securities is subject to market
movement that will have an impact on the operations of the
Group;
2.
Cash flow interest rate risk: the Group has significant cash
balances which exposed it to movement in the market interest rates;
and
3.
Liquidity risk: the Group manages its cash requirements through
detailed forecasting and planning for the amount and timing of
payments and receipts of interest income, to ensure cash resources
are available when required.
Given the relatively small size and
operation of the Group in the year, the Directors have not
delegated the responsibility of risk monitoring to a sub-committee
of the Board, but closely monitor the risks on a periodic basis.
The Directors consider their exposure in the financial year to have
been low. Refer to Note 15 for assessment of the risks arising from
financial instruments.
Non-financial Risk Management
The non-financial risk factors for
the year ended 31 December 2023 did not materially change from
those set out in Red's Prospectus dated 16 November
2021.
GREENHOUSE GAS EMISSIONS, ENERGY CONSUMPTION AND ENERGY
EFFICIENCY
As the Company has not completed its
first acquisition and has only two Directors, limited travel and no
premises, the Directors do not consider any disclosure under the
Task Force on Climate-related Financial Disclosures is required at
this juncture, however the Company will continue to review this
position as it executes its investment and acquisition
strategy.
POLITICAL CONTRIBUTIONS
The Company has made no political
contributions during the year.
CHARITABLE DONATIONS
The Company has made no charitable
donations during the year.
POST BALANCE SHEET EVENTS
Details of post balance sheet events
are disclosed in Note 21.
SHARE CAPITAL
Details of the Company's share
capital is set out in Note 16. The Company's share capital consists
of one class of ordinary share, which does not carry rights to
fixed income. As at 31 December 2023, there were 10,000,000
ordinary shares of 1p par value each in issue.
SIGNIFICANT SHAREHOLDERS
As at 12 April 2024, the Company had
been advised of the following notifiable interests (whether
directly or indirectly held) in voting rights:
Name
|
Shareholding
|
Percentage
|
David Williams
|
3,500,000
|
35.0%
|
Simon Webster
|
2,000,000
|
20.0%
|
Hargreaves Lansdown (Nominees)
Limited
|
532,096
|
5.3%
|
The Bank of New York (Nominees)
Limited
|
496,000
|
5.0%
|
Securities Services Nominees
Limited
|
410,000
|
4.1%
|
Robin Southwell OBE
|
300,000
|
3.0%
|
Giles Willits
|
300,000
|
3.0%
|
Mark Best
|
300,000
|
3.0%
|
Huntress (CI) Nominees
Limited
|
300,000
|
3.0%
|
As at 12 April 2024, the Directors
in aggregate held 5,500,000 ordinary shares, which represents 55.0
per cent. of the Company's issued share capital.
COMPANY DIRECTORS
The Directors during the year and
summaries of their experience are set out below.
David Williams Non-Executive
Chairman (aged
71)
David has over 39 years' experience
in investment markets, serving as Chairman in executive and
non-executive capacities for a number of public and private
companies. He has overseen the development of these companies,
raising in excess of £1 billion of capital to support both organic
and acquisitive growth initiatives.
David was the original founder of
Marwyn Capital LLP, the award-winning investment management
company. David was also formerly Chairman of Entertainment One Ltd.
(LSE: ETO), Zetar plc, and Oxford BioDynamics Plc (AIM: OBD), and
Non-Executive Director of Breedon Group plc (LSE: BREE). He
currently serves as Non-Executive Chairman of the AIM-quoted cyber
security business, Shearwater Group plc (AIM: SWG) and Main Market
listed Acceler8 Ventures Plc (LSE: AC8) and is a Non-Executive
Director of Bay Capital Plc (LSE: BAY).
Simon Webster Non-Executive
Director (age
54)
Simon is a highly experienced
software and technology entrepreneur, and is currently Group Chief
Executive Officer of Vistra, a global leader in fund administration
and corporate services. Prior to this he was Chief Executive
Officer of CPA Global, a global leader in intellectual property
software and tech-enabled services. Simon led CPA Global over
a 20-year period, growing it from an initial £50 million
business into $6.0 billion of enterprise value before its merger
with NYSE listed Clarivate Plc (NYSE: CCC) in October
2020.
His early career was spent in the UK
financial services sector leading business change, delivering
technology transformations and supporting M&A
transactions.
Simon has been investing in and
working with founders of growth businesses as Founder and CEO of
SHUFL Capital since 2010. He is also a Fellow of the Chartered
Institute of Management Accountants.
The Directors who held office during
the year and their beneficial interest in the share capital of the
Company at 31 December 2023 were as follows:
|
31 December
2023
|
David Williams
|
3,500,000
|
Simon Webster
|
2,000,000
|
|
5,500,000
|
DIRECTORS REMUNERATION
The Chairman and Non-Executive
Director are each entitled to fees of £30,000 and £20,000 per annum
for their respective roles within the Company, as per their service
agreements entered into on 15 November 2021. There are no other
benefits paid to Directors outside of their service fees, save for
ordinary course reimbursable expenses properly incurred in the
performing their duties as Directors. The Company does not operate
a pension scheme.
|
|
|
31 December
|
|
|
Benefits
|
2023
|
|
Salary
|
in kind
|
Total
|
Director
|
£
|
£
|
£
|
David Williams
|
30,000
|
-
|
30,000
|
Simon Webster
|
20,000
|
-
|
20,000
|
|
50,000
|
-
|
50,000
|
In addition to the Directors' fee
entitlements outlined above, the Directors are also participants in
the Subco Incentive Scheme and holders of warrants as detailed
below.
SUBCO INCENTIVE SCHEME
The Directors believe that the
success of the Company will depend to a high degree on the future
performance of key employees and advisers in executing and
supporting the Company's growth strategy. The Company has therefore
established equity-based incentive arrangements which are, and will
continue to be, an important means of retaining, attracting and
motivating key employees, consultants and advisers, and also for
aligning the interests of the Directors with those of
shareholders.
On 12 November 2021, the Group
created a new Subco Incentive Scheme within its wholly owned
subsidiary Red Capital Subco Limited. Under the terms of the Subco
Incentive Scheme, scheme participants are only rewarded if a
predetermined level of shareholder value is created over a three to
five year period or upon a change of control of the Company or
Subco (whichever occurs first), calculated on a formula basis by
reference to the growth in market capitalisation of the Company,
following adjustments for the issue of any new ordinary shares and
taking into account dividends and capital returns ("Shareholder
Value"), realised by the exercise by the beneficiaries of a put
option in respect of their shares in Subco and satisfied either in
cash or by the issue of new ordinary shares at the election of the
Company.
Under these arrangements in place,
participants are entitled up to 15 per cent. of the Shareholder
Value created, subject to such Shareholder Value having increased
by at least 12.5 per cent. per annum compounded over a period of
between three and five years from Admission, or following a change
of control of the Company or Subco.
In order to implement the Subco
Incentive Scheme, the Company as sole shareholder of Subco,
approved the creation of a new share class in Subco (the "B
Shares"). At the same time the Subco's existing ordinary shares
were redesignated A Shares. The B Shares do not have voting or
dividend rights.
On 12 November 2021, David Williams,
Chairman of the Company, Simon Webster, a Non-Executive Director of
the Company, and Kathleen Long and Anthony Morris, Directors of
Tessera Investment Management Limited ("Tessera"), became the first
participants in the Subco Incentive Scheme ("Founder
Participants"), and as such, the proportion of Shareholder Value
attaching to the Subco Incentive Scheme is 11 per cent. of a total
cap of 15 per cent.
The Founder Participants and their
respective holdings are outlined below.
|
Subco
|
Participant
|
B shares
held
|
David Williams
|
50,000
|
Simon Webster
|
40,000
|
Kathleen Long
|
10,000
|
Anthony Morris
|
10,000
|
|
110,000
|
There were no new incentives granted
under the Subco Incentive Scheme during 2023.
WARRANTS
On 15 November 2021, the Company
constituted 10,000,000 warrants on the terms of an instrument under
which the Company issued 6,000,000 warrants to certain existing
shareholders of the Company including the Directors, and
a further 4,000,000 warrants on admission of the Company to
the Main Market of the London Stock Exchange.
The warrants are exercisable at any
time from the date of completion of the inaugural transaction (an
investment or acquisition) made by the Company where the
consideration for such transaction is at least £10 million at a
price of £0.10 per ordinary share. These warrants can be exercised
through application to the Company. The warrants will not be listed
on the London Stock Exchange or any other publicly traded
market.
The Directors' respective warrant
holdings are detailed below.
|
|
|
No. of
|
|
|
|
ordinary
shares
|
|
|
|
to which
the
|
Participant
|
Date of
grant
|
Exercise
price
|
grant
relates
|
David Williams
|
15
November 2021
|
£0.10
|
3,500,000
|
Simon Webster
|
15
November 2021
|
£0.10
|
2,000,000
|
|
|
|
5,500,000
|
CORPORATE GOVERNANCE
As a Jersey company and a company
with a Standard Listing on the London Stock Exchange, the Company
is not required to comply with the provisions of the UK Corporate
Governance Code 2018. Furthermore, there is no applicable regime of
corporate governance to which the directors of a Jersey company
must adhere over and above the general fiduciary duties and duties
of care, skill and diligence imposed on such directors under Jersey
law. Notwithstanding this, the Directors are committed to
maintaining high standards of corporate governance and will be
responsible for carrying out the Company's objectives and
implementing its business strategy.
All investment, acquisition,
divestment and other strategic decisions are considered and
determined by the Board. At present, the Board reviews
investment and acquisition opportunities on an as required basis,
and meets regularly with its Strategic Advisor to discuss possible
inorganic growth opportunities, as well as monitor deal flow and
investment and acquisitions in progress, and review the Company's
strategy to ensure that it remains aligned to the delivery of
shareholder value. Those investment and acquisition opportunities
that are assessed by the Board (with support from its Strategic
Advisor) are considered in light of the investment and acquisition
criteria as detailed in the Company's Admission Document. In
addition, as part of the investment and acquisition screening
process, the Company will augment Board and Strategic Advisor
capability on a case by case basis as required with industry and
operating partner input, where deep domain expertise can be
accessed. The Board provides leadership within a framework of
prudent and effective controls. The Board has established the
corporate governance values of the Company and has overall
responsibility for setting the Company's strategic aims, defining
the business plan and strategy and managing the financial and
operational resources of the Company.
In this regard, the Board, so far as
is practicable given the Company's size and stage of its
development, has voluntarily adopted the QCA Code as its chosen
corporate governance framework. There are certain provisions of the
QCA Code which the Company will not adhere to currently, and their
adoption will be delayed until such time as the Directors believe
it is appropriate to do so. It is anticipated that this will occur
concurrently with the Company's first material investment or
acquisition.
Following such an acquisition, the
Company will seek to develop its corporate governance position, and
will address key differences to the QCA Code. Specifically, it is
anticipated this will include:
1. the
augmentation of the Board with suitably qualified additional
executive and non-executive directors including
independents;
2. the
implementation of audit, remuneration and nomination committees
with appropriate terms of reference;
3. a
formalised annual evaluation and review process covering the Board
and Committees, including succession planning;
4. the
publication of KPIs;
5. the
development of a corporate and social responsibility policy;
and
6. an
enhanced risk management and governance framework tailored to the
operating assets and strategic direction of the enlarged
entity.
ROLE OF THE BOARD
The Board is responsible for the
management of the business of the Group, setting the strategic
direction of the Group and establishing the policies of the Group.
It is the Directors' responsibility to oversee the financial
position of the Group and monitor the business and affairs of the
Group, on behalf of the shareholders, to whom they are accountable.
The primary duty of the Directors is to act in the best interests
of the Group and Company at all times. The Board also addresses
issues relating to internal control and the Group's approach to
risk management and has formally adopted an anti-corruption and
bribery policy.
The Group does not have a separate
investing committee and therefore the Board as a whole will be
responsible for sourcing acquisitions and ensuring that
opportunities are in conformity with the Group's
strategy.
The Group holds four formal Board
meetings a year, with unscheduled meetings as matters arise which
require the attention of the Board. Formal Board meetings are timed
to link to key events in the Group's corporate calendar. Outside
the scheduled and unscheduled meetings of the Board, the Directors
maintain frequent contact with each other to keep them fully
briefed on the Group's operations.
INTERNAL CONTROLS
The Board acknowledges its
responsibility for establishing and monitoring the Group's systems
of internal control. Although no system of internal control can
provide absolute assurance against material misstatement or loss,
the Group's systems are designed to provide the Directors with
reasonable assurance that problems can be identified on a timely
basis and dealt with appropriately.
The Group maintains an appropriate
process for financial reporting. The annual budget is reviewed and
approved by the Board before being formally adopted.
Other key procedures that have been
established and which are designed to provide effective control are
as follows:
Management structure - The Board
meets regularly on a formal and informal basis to discuss all
issues affecting the Group.
Investment appraisal - The Group has
a robust framework for investment appraisal and approval is
required by the Board, where appropriate.
Share dealing and inside information
- the Company has adopted a share dealing code regulating trading
and confidentiality of inside information for the Directors and
other persons discharging managerial responsibilities (and their
persons closely associated) which contains provisions appropriate
for a company whose shares are admitted to trading on the Official
List (particularly relating to dealing during closed periods which
will be in line with the Market Abuse Regulation). The Company
takes all reasonable steps to ensure compliance by the Directors
and any relevant employees with the terms of that share dealing
code.
The Board reviews the effectiveness
of the systems of internal control and considers the major business
risks and the control environment. No significant deficiencies have
come to light during the period and no weaknesses in internal
financial control have resulted in any material losses, or
contingencies which would require disclosure, as recommended by the
guidance for Directors on reporting on internal financial
control.
The Directors are focused on careful
management of the Group's cash and financial resources through
Board level approvals. At such time that the Group completes an
acquisition, the Directors anticipate that the Group's financial
position and prospects procedures regime will be updated and
expanded as necessary to cater for the nature of the Group's
business following completion of its inaugural investment or
acquisition.
BOARD EVALUATION
In the year, the Board evaluation
process was limited to an ongoing informal evaluation of the
performance of the Board by each Director. This will be replaced by
a formal, annual evaluation process once the Group has completed
its first acquisition.
EXTERNAL ADVISERS
The Board accessed the following
external advisers during the year and post the year end:
Mayer Brown International LLP and
Ogier (Jersey) LLP - legal
Tessera Investment Management
Limited - capital markets and M&A
JTC Plc - company secretarial,
governance and regulatory filings
CONFLICTS OF INTEREST
A Director has a duty to avoid a
situation in which he or she has, or can have, a direct or indirect
interest that conflicts, or possibly may conflict, with the
interests of the Company. The Board has satisfied itself that there
are no conflicts of interest where the Directors have appointments
on the Boards of, or relationships with, companies outside the
Company. Furthermore, the Board requires Directors to declare all
appointments and other situations which could result in a possible
conflict of interest, and therefore believes it has a robust
framework to deal with any conflict of interest should it
arise.
RELATIONS WITH SHAREHOLDERS
The Chairman is the Group's
principal spokesperson with investors, fund managers, the press and
other interested parties. As well as the Annual General Meeting
with shareholders, the other Director may give formal presentations
at investor road shows following the announcement of interim
and full year results.
Notice of this year's Annual General
Meeting will shortly be sent to shareholders.
DISCLOSURE OF INFORMATION TO THE AUDITOR
So far as the Directors are aware,
there is no relevant audit information of which the Group and
Company's auditor is unaware, and each Director has taken all the
steps that he ought to have taken as a Director in order to make
himself aware of any relevant audit information and to establish
that the Group and Company's auditor is aware of that
information.
The Directors confirm to the best of
their knowledge that:
1. the
financial statements, prepared in accordance with the relevant
financial reporting framework, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Group and Company and the undertakings included in the
consolidation taken as a whole;
2. the
Chairman's Statement and Report of the Directors includes a fair
review of the development and performance of the business and the
position of the Group and Company and the undertakings included in
the consolidation taken as a whole, together with a description of
the principal risks and uncertainties that they face;
and
3. the
annual report and accounts, taken as a whole, are fair, balanced
and understandable and provide the information necessary for
shareholders to assess the Group and Company's position and
performance, business model and strategy.
INDEPENDENT AUDITOR
The auditor, MHA, will be proposed
for re-appointment at the forthcoming Annual General
Meeting.
ON
BEHALF OF THE BOARD
David Williams
Chairman
23 April 2024
Statement of Directors' Responsibilities
The Directors are responsible for
preparing the Directors' report and the financial statements in
accordance with applicable law and regulations.
Jersey Company law requires the
directors to prepare financial statements for each financial
period. Under that law the Directors have elected to prepare the
consolidated financial statements in accordance with International
Financial Reporting Standards as adopted by the United Kingdom
("IFRS") and the Company financial statements in accordance with
FRS 101 "Reduced disclosure Framework", the Financial Reporting
Standard applicable in the UK. Under company law, the Directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
Group and Company and of the profit or loss of the Group for that
year.
In preparing these financial
statements, the Directors are required to:
4.
select suitable accounting policies and then apply them
consistently;
5.
make judgements and estimates that are reasonable and
prudent;
6.
state whether the Group financial statements have been prepared in
accordance with IFRS as adopted by the United Kingdom;
7.
state whether the Company financial statements have been prepared
in accordance with FRS 101 "Reduced Disclosure Framework";
and
8.
prepare the financial statements on the going concern basis unless
it is inappropriate to presume that the Company will continue in
business.
The Directors are responsible for
keeping proper accounting records that are sufficient to show and
explain the Group and Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Group
and Company and enable them to ensure that the financial statements
comply with the Companies (Jersey) Law 1991. They are also
responsible for safeguarding the assets of the Group and Company
and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
The maintenance and integrity of the
Group's website is the responsibility of the Directors. The work
carried out by the auditors does not involve the consideration of
these matters and, accordingly, the auditors accept no
responsibility for any changes that may have occurred in the
accounts since they were initially presented on the website.
Legislation in Jersey governing the preparation and dissemination
of the accounts and the other information included in annual
reports may differ from legislation in other
jurisdictions.
Consolidated Statement of Comprehensive
Income
For the year ended 31 December
2023
|
|
2023
|
2022
|
|
Note
|
£
|
£
|
Administrative expenses
|
|
(219,092)
|
(207,914)
|
Operating loss
|
6
|
(219,092)
|
(207,914)
|
Interest receivable
|
8
|
4,061
|
254
|
Loss on ordinary activities before taxation
|
|
(215,031)
|
(207,660)
|
Taxation charge
|
9
|
-
|
-
|
Loss and total comprehensive loss for the
year
|
|
(215,031)
|
(207,660)
|
Loss per share (pence)
|
|
|
|
Basic and diluted
|
10
|
(2.15p)
|
(2.08p)
|
All activities in both the current
and the prior period relate to continuing operations.
The notes below form part of these
consolidated financial statements.
Consolidated Statement of Financial Position
As at 31 December 2023
|
|
31 December
|
31 December
|
31 December
|
31 December
|
|
|
2023
|
2023
|
2022
|
2022
|
|
Note
|
£
|
£
|
£
|
£
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
12
|
399,766
|
|
611,888
|
|
Other receivables
|
13
|
796
|
|
-
|
|
Prepayments
|
13
|
8,490
|
|
9,947
|
|
Total current assets
|
|
|
409,052
|
|
621,835
|
Total assets
|
|
|
409,052
|
|
621,835
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
14
|
54,242
|
|
53,561
|
|
Total current liabilities
|
|
|
54,242
|
|
53,561
|
Total liabilities
|
|
|
54,242
|
|
53,561
|
Total net assets
|
|
|
354,810
|
|
568,274
|
Equity
|
|
|
|
|
|
Issued share capital
|
16
|
|
100,000
|
|
100,000
|
Share premium
|
17
|
|
894,998
|
|
894,998
|
Capital redemption
reserve
|
17
|
|
2
|
|
2
|
Share-based payment
reserve
|
19
|
|
3,344
|
|
1,777
|
Retained deficit
|
17
|
|
(643,534)
|
|
(428,503)
|
Total equity
|
|
|
354,810
|
|
568,274
|
The consolidated financial
statements were approved and authorised for issue by the Board on
23 April 2024 and were signed on its behalf by:
David Williams
Chairman
The notes below form part of these
consolidated financial statements.
Consolidated Statement of Changes in Equity
For the year ended 31 December
2023
|
|
|
|
|
Share-
|
|
|
|
|
|
|
Capital
|
based
|
|
|
|
|
Share
|
Share
|
redemption
|
payment
|
Retained
|
|
|
|
capital
|
premium
|
reserve
|
reserve
|
deficit
|
Total
|
|
Note
|
£
|
£
|
£
|
£
|
£
|
£
|
At 31 December 2021
|
|
100,000
|
894,998
|
2
|
210
|
(220,843)
|
774,367
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
(207,660)
|
(207,660)
|
Transactions with owners
|
|
|
|
|
|
|
|
in their capacity as
owners:
|
|
|
|
|
|
|
|
Share-based payment
charge
|
19
|
-
|
-
|
-
|
1,567
|
-
|
1,567
|
At 31 December 2022
|
|
100,000
|
894,998
|
2
|
1,777
|
(428,503)
|
568,274
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
(215,031)
|
(215,031)
|
Transactions with owners
in
|
|
|
|
|
|
|
|
their capacity as owners:
|
|
|
|
|
|
|
|
Share-based payment
charge
|
19
|
-
|
-
|
-
|
1,567
|
-
|
1,567
|
At
31 December 2023
|
|
100,000
|
894,998
|
2
|
3,344
|
(643,534)
|
354,810
|
The notes below form part of these
consolidated financial statements.
Consolidated Statement of Cash Flows
For the year ended 31 December
2023
|
2023
|
2022
|
|
£
|
£
|
Operating activities
|
|
|
Loss before taxation
|
(215,031)
|
(207,660)
|
Adjustments for:
|
|
|
Share-based payment
charge
|
1,567
|
1,567
|
Operating cash flows before changes in working
capital
|
(213,464)
|
(206,093)
|
Decrease/ (increase) in trade and
other receivables
|
661
|
(7,364)
|
Increase/ (decrease) in trade and
other payables
|
681
|
(3,720)
|
Net
cash outflows from operating activities
|
(212,122)
|
(217,177)
|
Net
decrease in cash and cash equivalents
|
(212,122)
|
(217,177)
|
Cash and cash equivalents at
beginning of the year
|
611,888
|
829,065
|
Cash and cash equivalents at end of
the year
|
399,766
|
611,888
|
As the Group does not have any
financing liabilities outside of working capital and has no
cashflows from financing activities in both periods presented, no
separate net debt reconciliation has been presented within these
consolidated financial statements.
The notes below form part of these
consolidated financial statements.
Notes forming part of the Consolidated Financial
Statements
For the year ended 31 December
2023
1 General information
The Company is a public limited
company incorporated and domiciled in Jersey, whose shares are
publicly traded on the Main Market of the London Stock Exchange.
The Company is the parent company of Red Capital Subco Limited (a
private limited company under the laws of Jersey with registered
number 134741), and together form the "Group".
The address of its registered office
is 28 Esplanade, St. Helier, Channel Islands, JE2 3QA,
Jersey.
The Group has been incorporated for
the purpose of identifying suitable acquisition opportunities in
accordance with the Group's investment and acquisition strategy
with a view to creating shareholder value. The Group will retain
a flexible investment and acquisition strategy which will,
subject to appropriate levels of due diligence, enable it to deploy
capital in target companies by way of minority or majority
investments, or full acquisitions where it is in the interests of
shareholders to do so. This will include transactions with target
companies located in the UK and internationally.
2 Material accounting policies
The accounting policies set out
below have, unless otherwise stated, been applied consistently to
all periods presented in theses consolidated financial
statements.
The principal policies adopted in
the preparation of the consolidated financial statements are as
follows:
(a) Basis of
preparation
While the financial information
included in this preliminary announcement has been prepared in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards, this announcement does
not itself contain sufficient information to comply with those
standards. The Company expects to publish full financial statements
that comply with International Financial Reporting Standards in
April 2024.
The consolidated financial
statements are prepared on the historical cost basis.
The comparative figures presented
cover the year ended to 31 December 2022.
(b) Basis of
consolidation
The consolidated financial
statements present the results of the Company and its subsidiaries
(the "Group") as if they formed a single entity. Intercompany
transactions and balances between Group companies are therefore
eliminated in full.
Where the Group has control over a
Company, it is classified as a subsidiary. The Group controls a
Company if all three of the following elements are present: power
over the Company, exposure to variable returns from the Company,
and the ability of the Group to use its power to affect those
variable returns. Control is reassessed whenever facts and
circumstances indicate that there may be a change in any of these
elements of control.
The consolidated financial
statements incorporate the results of business combinations using
the acquisition method. In the consolidated statement of financial
position, the acquiree's identifiable assets, liabilities and
contingent liabilities are initially recognised at their fair
values at the acquisition date. The acquisition related costs are
included in the consolidated statement of comprehensive income on
an accruals basis. The results of acquired operations are included
in the consolidated statement of comprehensive income from the date
on which control is obtained.
(c) Functional and presentational
currency
The Group's functional and
presentational currency for these financial statements is the pound
sterling.
(d) Going
concern
The Directors, having made due and
careful enquiry, are of the opinion that the Group has adequate
working capital to execute its operations over the next 12 months.
The Group's unaudited cash balance as at 12 April 2024 was
£335,654, and excluding the consummation of any investment or
acquisition which will likely require specific funding, has
adequate resources available to fund the on-going forecasted
operating expenses for at least twelve months following approval of
the financial statements. The Directors, therefore, have made an
informed judgement, at the time of approving the financial
statements, that there is a reasonable expectation that the Group
has adequate resources to continue in operational existence for the
foreseeable future. As a result, the Directors have adopted the
going concern basis of accounting in preparing the annual financial
statements.
(e) Interest
receivable
Interest receivable is recognised on
a time-proportion basis using the effective interest rate
method.
(f) Employee
benefits
Short-term employee benefit
obligations are measured on an undiscounted basis and are expensed
as the related service is provided. A liability is recognised for
the amount expected to be paid under short-term cash bonus or
profit-sharing plans if the Group has a present legal or
constructive obligation to pay this amount as a result of past
service provided by the employee and the obligation can be
estimated reliably.
(g) Taxation
Tax on the profit or loss for the
year comprises current and deferred tax. Tax is recognised in the
income statement except to the extent that it relates to items
recognised in other comprehensive income or directly in equity, in
which case it is recognised in other comprehensive income or equity
respectively.
Current tax is the expected tax
payable or receivable on the taxable income or loss for the year,
using tax rates and laws enacted or substantively enacted at the
balance sheet date.
Deferred tax is provided on
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for taxation purposes. The following temporary differences are not
provided for: the initial recognition of goodwill; the initial
recognition of assets or liabilities that affect neither accounting
nor taxable profit other than in a business combination, and
differences relating to investments in subsidiaries to the extent
that they will probably not reverse in the foreseeable future. The
amount of deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and
liabilities, using tax rates and laws enacted or substantively
enacted at the balance sheet date.
A deferred tax asset is recognised
only to the extent that it is probable that future taxable profits
will be available against which the temporary difference can be
utilised.
(h) Cash and cash
equivalents
Cash and cash equivalents comprise
cash balances and short-term deposits with an original maturity of
three months or less from inception, held for meeting short term
commitments.
(i) Financial assets and
liabilities
The Group's financial assets and
liabilities comprise cash and cash equivalents and accruals.
Financial assets are stated at amortised cost less provision for
expected credit losses. Financial liabilities are stated at
amortised cost.
(j) Equity
Equity comprises of share capital,
share premium, capital redemption reserve, share-based payment
reserve and retained deficit.
Share capital is measured at the par
value.
Share premium and retained deficit
represent balances conventionally attributed to those descriptions.
The transaction costs relating to the issue of shares was deducted
from share premium.
The Capital redemption reserve is
made up on amounts arising from the cancellation of the deferred
shares.
Share-based payment reserve includes
the cumulative share-based payment charged to equity.
(k) Share-based
payments
The Group operates an equity-settled
share-based payment plan. The fair value of the employee services
received in exchange for the grant of options is recognised as an
expense over the vesting period, based on the Group's estimate of
awards that will eventually vest, with a corresponding increase in
equity as a share-based payment reserve.
This plan includes market-based
vesting conditions for which the fair value at grant date reflects
and are therefore not subsequently revisited. The fair value is
determined using a binomial model.
(l) Related party
transactions
The Group discloses transactions
with related parties which are not wholly owned with the same
group. It does not disclose transactions with members of the same
group that are wholly owned.
(m)
Warrants
Warrants issued as part of share
issues have been determined as equity instruments under IAS 32.
Since the fair value of the shares issued at the same time as the
warrants is equal to the price paid, these warrants, by deduction,
are considered to have been issued at fair value.
(n) Accounting standards
issued
The following amendments to
standards were issued and adopted in the year, with no material
impact on the financial statements (all effective for annual
periods beginning on or after 1 January 2023):
1. IFRS 17 - Insurance
Contracts
2. Amendments to IAS 1 -
Presentation of Financial Statements and IFRS Practice Statement 2
- Making Materiality Judgements: Disclosure of material accounting
policies
3. Amendment to IAS 8 -
Accounting Policies, Changes in Accounting Estimates and Errors:
Definition of accounting estimates
4. Amendment to IAS 12 -
Income Taxes: Deferred tax assets and liabilities arising from a
single transaction
5. Amendment to IAS 12 -
Income Taxes: International tax reform and temporary exception for
deferred tax assets and liabilities related to the OECD pillar two
income taxes
There were no other new accounting
standards issued that have been adopted in the year.
(o) Standards in issue but not
yet effective
At the date of authorisation of
these financial statements there were amendments to standards which
were in issue, but which were not yet effective, and which have not
been applied. The principal ones are detailed below. The Directors
do not expect the adoption of these amendments to standards to have
a material impact on the financial statements.
Effective for periods beginning on
or after 1 January 2024:
6. Amendment to IFRS 16
- Leases: Leases on sale and leaseback
7. Amendment to IAS 1 -
Presentation of Financial Statements: Non-current liabilities with
covenants
8. Amendments to IAS 7 -
Statement of Cash Flows and IFRS 7 - Financial Instruments:
Supplier finance
Effective for periods beginning on
or after 1 January 2025:
9. Amendments to IAS 21
- The Effects of Changes in Foreign Exchange Rates: Lack of
exchangeability
3 Accounting estimates and judgements
In preparing the consolidated
financial statements, the Directors have to make judgments on how
to apply the Group's accounting policies and make estimates about
the future. The Directors do not consider there to be any critical
judgments that have been made in arriving at the amounts recognised
in the consolidated financial statements with the exception of the
valuation of share-based payments. Please see Note 19 for further
details.
4
Employees
Staff costs, including Directors,
consist of:
|
|
2023
|
2022
|
|
|
£
|
£
|
Wages and salaries
|
50,000
|
50,000
|
|
|
50,000
|
50,000
|
|
|
|
|
|
|
2023
|
2022
|
|
|
Number
|
Number
|
The average number of employees,
including Directors, during the year was:
|
2
|
2
|
5 Directors' remuneration
The Company Directors are considered
the only key management personnel and their remuneration was as
follows:
|
2023
|
2022
|
|
£
|
£
|
Directors' emoluments
|
50,000
|
50,000
|
|
50,000
|
50,000
|
6 Operating loss
|
2023
|
2022
|
|
£
|
£
|
This has been arrived at after
charging:
|
|
|
Professional services
|
131,896
|
117,927
|
Fees payable to the Company's
independent auditor for the audit of the parent and consolidated
accounts
|
20,000
|
22,000
|
7
Adjusted earnings before interest, tax, depreciation and
amortisation (Adjusted EBITDA)
|
2023
|
2022
|
|
£
|
£
|
Loss before tax
|
(215,031)
|
(207,660)
|
Interest receivable
|
(4,061)
|
(254)
|
EBITDA loss
|
(219,092)
|
(207,914)
|
Share-based payment
charge
|
1,567
|
1,567
|
Adjusted EBITDA loss
|
(217,525)
|
(206,347)
|
8
Interest receivable
|
2023
|
2022
|
|
£
|
£
|
Bank interest receivable
|
4,061
|
254
|
9
Taxation
|
2023
|
2022
|
|
£
|
£
|
Jersey corporation tax
|
|
|
Corporation tax on loss for the
year
|
-
|
-
|
Total taxation on loss on ordinary
activities
|
-
|
-
|
|
|
|
|
2023
|
2022
|
|
£
|
£
|
Loss before tax
|
(215,031)
|
(207,660)
|
Tax for financial service companies
at 10% (2022: 10%)
|
(21,503)
|
(20,766)
|
Effect of:
|
|
|
Tax losses on which a deferred tax
asset has not been recognised
|
21,503
|
20,766
|
Total taxation on loss on ordinary
activities
|
-
|
-
|
Deferred tax assets are recognised
to the extent that it is probable that taxable profits will be
available against which the deductible temporary differences and
carry forward tax losses/credits can be utilised. Accordingly, the
Group has not recognised deferred tax assets in respect of
deductible temporary differences and carry forward tax losses as at
31 December 2023 and 31 December 2022 respectively, as it is not
probable at year end that relevant taxable profits will be
available in future based on the current activities of the Group as
a holding group. There are no expiry dates on these tax losses as
at the year end. The unrecognised deferred tax asset is summarised
below:
Tax losses and unrecognised deferred
tax asset carried forward
|
2023
|
2022
|
|
£
|
£
|
Cumulative temporary differences and
carry forward tax losses
|
643,534
|
428,503
|
Unrecognised deferred tax asset on
above at 10% (based on the
|
|
|
enacted tax rate at the date of
signing the financial statements)
|
64,353
|
42,850
|
10
Earnings per share
Earnings per share ("EPS") is
calculated by dividing the loss after tax for the year by the
weighted average number of shares in issue for the year, these
figures being as follows:
|
2023
|
2022
|
|
£
|
£
|
Loss used in basic and diluted EPS,
being loss after tax
|
(215,031)
|
(207,660)
|
Adjustments:
|
|
|
Share-based payment
charge
|
1,567
|
1,567
|
Adjusted earnings used in adjusted
EPS
|
(213,464)
|
(206,093)
|
The Subco Incentive Scheme share
options (Note 19) have not been included in the diluted EPS on the
basis that they are anti-dilutive, however they may become dilutive
in future periods.
|
2023
|
2022
|
|
Number
|
Number
|
Weighted average number of ordinary
shares of 1p each used as the denominator
|
|
|
in calculating basic and diluted
EPS
|
10,000,000
|
10,000,000
|
Earnings/(loss) per share
|
|
|
Basic and diluted
|
(2.15p)
|
(2.08p)
|
Adjusted - basic and
diluted
|
(2.13p)
|
(2.06p)
|
11
Subsidiaries
The Company directly owns the
ordinary share capital of its subsidiary undertakings as set out
below:
|
|
|
Proportion
of
|
Proportion
of
|
|
|
|
A ordinary
|
B ordinary
|
|
Nature
|
Country of
|
shares held
|
shares held
|
Subsidiary
|
of business
|
incorporation
|
by Company
|
by Company
|
Red Capital Subco Limited
|
Intermediate holding
|
Jersey,
Channel
|
100
percent
|
0
percent
|
|
company
|
Islands
|
|
|
The address of the registered office
of Red Capital Subco Limited (the "Subco") is 28 Esplanade, St.
Helier, Channel Islands, JE2 3QA, Jersey. The Subco was
incorporated on 31 March 2021.
The A ordinary shares have full
voting rights, full rights to participate in a dividend and full
rights to participate in a distribution of capital. The B ordinary
shares have been issued pursuant to the Company's Subco Incentive
Scheme.
12
Cash and cash equivalents
|
2023
|
2022
|
|
£
|
£
|
Cash and cash equivalents
|
399,766
|
611,888
|
|
399,766
|
611,888
|
13
Trade and other receivables
|
2023
|
2022
|
|
£
|
£
|
Other receivables
|
796
|
-
|
Prepayments
|
8,490
|
9,947
|
|
9,286
|
9,947
|
14
Trade and other payables
|
2023
|
2022
|
|
£
|
£
|
Current trade and other payables
|
|
|
Accruals
|
54,242
|
53,561
|
|
54,242
|
53,561
|
15
Financial instruments
The Group's financial assets and
liabilities comprise cash and cash equivalent, other receivables
and accruals. The carrying value of all financial assets and
liabilities equals fair value given their short-term
nature.
|
Financial assets measured at
amortised cost
|
|
2023
|
2022
|
|
£
|
£
|
Current financial assets
|
|
|
Cash and cash equivalents
|
399,766
|
611,888
|
Other receivables
|
796
|
-
|
|
400,562
|
611,888
|
|
Financial liabilities
measured at
|
|
amortised
cost
|
|
2023
|
2022
|
|
£
|
£
|
Current financial liabilities
|
|
|
Accruals
|
54,242
|
53,561
|
|
54,242
|
53,561
|
Credit risk
The Group's credit risk is wholly
attributable to its cash balance. All cash balances are held at a
reputable bank in Jersey. The credit risk from its cash and cash
equivalents is deemed to be low due to the nature and size of the
balances held.
Liquidity risk
Liquidity risk is the risk that the
Group will not be able to meet its financial obligations as they
fall due.
The Group's approach to liquidity
risk is to ensure that sufficient liquidity is available to meet
foreseeable requirements and to invest funds securely and
profitably.
The following table details the
contractual maturity of financial liabilities based on the dates
the liabilities are due to be settled:
Financial liabilities:
|
Less
|
|
More
|
|
|
than 1 year
|
2 to 5
Years
|
than 5
years
|
Total
|
|
£
|
£
|
£
|
£
|
Accruals
|
54,242
|
-
|
-
|
54,242
|
At 31 December 2023
|
54,242
|
-
|
-
|
54,242
|
Accruals
|
53,561
|
-
|
-
|
53,561
|
At 31 December 2022
|
53,561
|
-
|
-
|
53,561
|
16
Share capital
|
Allotted, called up and fully
paid
|
|
2023
|
2022
|
2023
|
2022
|
|
Number
|
Number
|
£
|
£
|
Ordinary shares of 1p
each:
|
10,000,000
|
10,000,000
|
100,000
|
100,000
|
At 31 December 2023
|
10,000,000
|
10,000,000
|
100,000
|
100,000
|
All shares are equally eligible to
receive dividends and the repayment of capital and represent one
vote at the shareholders' meeting of the Company.
Following a sub-division and
re-designation of share capital in 2021, the issued share capital
of the Company included 180 deferred shares of a par value of £0.01
each. On 28 October 2021, in accordance with article 5B of the
Articles, the Company redeemed for nil consideration the deferred
shares. Any amounts standing to the credit of any nominal or share
premium account relating to deferred shares that were redeemed were
credited to a capital reserve of the Company (see Note 17) and are
available for use in accordance with the Companies Law.
Pursuant to the IPO Placing in
November 2021, 4,000,000 ordinary shares were issued and allotted
at a price of £0.10 per ordinary shares to certain new
investors, for aggregate consideration of £400,000 in cash.
Warrants with the right to subscribe for further ordinary shares in
the Company were issued for every ordinary share subscribed for. No
warrants have been exercised in the year or recognised to date in
these consolidated financial statements (2022: £nil).
17
Reserves
Share premium and retained earnings
represent balances conventionally attributed to those descriptions.
The transaction costs relating to the issue of shares was
deducted from share premium.
Capital redemption reserve includes
amounts in relation to deferred shared capital.
The Group having no regulatory
capital or similar requirements, its primary capital management
focus is on maximising earnings per share and therefore shareholder
return.
The Directors have proposed that
there will be no final dividend in respect of 2023 (2022:
£Nil).
18
Share Incentive Plan
On 12 November 2021, the Group
created a Subco Incentive Scheme within its wholly owned subsidiary
Red Capital Subco Limited ("Subco"). Under the terms of the Subco
Incentive Scheme, scheme participants are only rewarded if
a predetermined level of shareholder value is created over a
three to five year period or upon a change of control of the
Company or Subco (whichever occurs first), calculated on a formula
basis by reference to the growth in market capitalisation of the
Company, following adjustments for the issue of any new Ordinary
shares and taking into account dividends and capital returns
("Shareholder Value"), realised by the exercise by the
beneficiaries of a put option in respect of their shares in Subco
and satisfied either in cash or by the issue of new ordinary shares
at the election of the Company.
Under these arrangements in place,
participants are entitled to up to 15 percent of the Shareholder
Value created, subject to such Shareholder Value having increased
by at least 12.5 percent per annum compounded over a period of
between three and five years from admission or following a change
of control of the Company or Subco.
19
Share-based payments
The Subco Incentive Scheme detailed
in Note 18 is an equity-settled share option plan which allows
employees and advisors of the Group to sell their B shares to the
Company in exchange for a cash payment or for shares in the Company
(at the Company's election) if certain conditions are
met.
These conditions include good and
bad leaver provisions and that growth in Shareholder Value of 12.5
percent compound per annum is delivered over a three to five year
period for the scheme to vest. This second condition is therefore a
market condition which has been taken into account in the
measurement at grant date of the fair value of the
options.
The weighted average exercise price
of the outstanding B share options is £0.10 which have a weighted
average contractual life of 2 years 10 months. 110,000 B share
options were issued in the nine-month period to 31 December 2021,
all of which were outstanding at the current year end. No B share
options were exercised in the current or prior period. No B share
options have expired during the current or prior period.
The Group recognised £1,567 (2022:
£1,567) of expenditure in the statement of total comprehensive
income relating to equity-settled share-based payments in the
year.
The fair value of options granted is
determined by applying a binominal model. The expense is
apportioned over the vesting period of the option and is based on
the number which are expected to vest and the fair value of these
options at the date of grant.
The inputs into the binomial model
in respect of options granted in 2021 are as follows:
Opening share price
|
10.0p
|
Expected volatility of share
price
|
16.67%
|
Expected life of options
|
5
years
|
Risk-free rate
|
0.92%
|
Target increase in share price per
annum
|
12.5%
|
Fair value of options
|
7.152p
|
Expected volatility was estimated by
reference to the average 5-year volatility of the FTSE SmallCap
Index.
The target increase in Shareholder
Value is laid out in the Articles of Association of the Subco and
represents the compounded target annual increase in market
capitalisation (adjusted for capital raises and dividends) that
needs to be met between the third and the fifth anniversary of the
Group's admission onto Main Market of the London Stock Exchange in
order for the scheme to vest.
The Group did not enter into any
share-based payment transactions with parties other than employees
and advisors during the current or prior period.
20
Related party transactions
Transactions with key
management personnel
Key management personnel comprise
the Directors and executive officers. The remuneration of the
individual Directors is disclosed in the Report of
Directors.
Other
transactions
On 1 November 2021, the Group
entered into an arm's length strategic advisory agreement with
Tessera (a company which is a shareholder in the Company) pursuant
to which Tessera has agreed to provide strategic and general
corporate advice, and acquisition and capital raising transaction
support services to the Group.
Tessera is entitled to be paid a
fixed monthly retainer fee of £5,000 per month payable in arrears.
A discretionary transaction success fee payable to Tessera may be
agreed between the Group and Tessera with such payment payable on
successful completion of an acquisition by the Group. As at 31
December 2023, Tessera was owed £Nil (2022: £6,243) by the
Group for accrued monthly retainer fees.
21
Post balance sheet events
There are no events subsequent to
the reporting date which would have a material impact on the
financial statements.
22
Contingent liabilities
There are no contingent liabilities
at the reporting date which would have a material impact on the
financial statements.