- Revenue of $2.6 billion, up 2%
on an as-reported basis and up 2% on an FX-Neutral basis
- Gross Merchandise Volume of $18.6 billion, up 1% on an as-reported basis and
roughly flat on an FX-Neutral basis
- GAAP and Non-GAAP earnings per diluted share of
$0.85 and $1.25, respectively
- GAAP and Non-GAAP operating margin of 24.7% and 30.3%,
respectively
- Returned $638 million to
shareholders in Q1, including $499
million of share repurchases and $139
million paid in cash dividends
SAN
JOSE, Calif., May 1, 2024
/PRNewswire/ -- eBay Inc. (Nasdaq: EBAY), a global commerce leader
that connects millions of buyers and sellers around the world,
today reported financial results for its first quarter ended
March 31, 2024.
"eBay's Q1 results marked a strong start to 2024 as we continue
to make progress toward our goal of sustainable GMV growth," said
Jamie Iannone, Chief Executive
Officer at eBay. "We believe our accelerating pace of innovation is
fundamentally changing the selling and buying experience on eBay,
generating better outcomes for customers, increasing productivity
across our organization, and ultimately driving more value for
shareholders."
"Our Q1 results highlight the resilience of our marketplace and
business model amid persistent challenges in the global economy,"
said Steve Priest, Chief Financial
Officer at eBay. "We exceeded our outlook across our key
financial metrics and made significant progress against our
long-term strategic objectives."
First Quarter Financial Highlights
- Revenue was $2.6 billion, up 2%
on an as-reported basis and up 2% on a foreign exchange (FX)
neutral basis.
- Gross Merchandise Volume (GMV) was $18.6
billion, up 1% on an as-reported basis and roughly flat on
an FX-Neutral basis.
- GAAP net income from continuing operations was $439 million, or $0.85 per diluted share.
- Non-GAAP net income from continuing operations was $648 million, or $1.25 per diluted share.
- GAAP and Non-GAAP operating margin was 24.7% and 30.3%,
respectively.
- Generated $615 million of
operating cash flow and $472 million
of free cash flow.
- Returned $638 million to
shareholders, including $499 million
of share repurchases and $139 million
paid in cash dividends.
Business Highlights
- eBay's first-party advertising products delivered $370 million of revenue in the first quarter, up
30% on an as-reported basis and up 28% on an FX-Neutral basis.
- The company's total advertising offerings generated
$384 million of revenue in the first
quarter, representing 2.1% of GMV.
- In Q1, eBay Motors redesigned the self-service experience for
its MyFitment toolkit, simplifying how sellers onboard, view and
publish fitment data for Parts & Accessories listings. On the
buying side, the new Motors DIY Guides offer expert content for
common maintenance jobs alongside eBay listings for the specific
parts, tools and materials needed to complete them.
- eBay expanded its consignment service to include luxury
apparel, giving casual sellers the opportunity to leverage eBay
experts to list and sell their luxury apparel on their behalf.
- During the quarter, eBay and Balenciaga collaborated to
advocate for more sustainability within the fashion industry. At
Paris Fashion Week in March, Balenciaga debuted its Winter 24
Collection, a line of co-branded streetwear which sourced pre-loved
items from eBay.
- To celebrate the world-renowned "Pokémon Day," eBay held a
Pokémon "Catch 151" Auction event featuring 151 ultra-rare cards
and collectibles at accessible price points. The event highlighted
the vast array of Pokémon inventory available on eBay and gave
enthusiasts an opportunity to elevate their collections with iconic
pieces.
- To further reduce friction for sellers, eBay introduced a
simplified mobile listing experience for Sports Trading Cards in
the U.S. that pre-fills relevant item aspects, offers simplified
shipping options, and provides intelligent pricing recommendations
to drive measurable improvements in listing time, listing
completion and sold items per customer.
- The company continued to enhance eBay Live in Q1, expanding to
new categories like comics and sports memorabilia and revamping the
auctions experience for more seamless bidding. eBay also improved
event discoverability by enabling live event viewing on desktop and
surfacing personalized live event recommendations on the
homepage.
- In February, eBay announced the appointment of Zane Rowe, CFO at Workday, to its Board of
Directors as well as the company's Audit Committee.
Impact
- During the quarter, eBay U.K. and eBay Australia announced their respective Circular
Fashion Fund finalists and winner, demonstrating the company's
continued commitment to sustainable fashion.
- eBay Inc. contributed $9 million
to the eBay Foundation in Q1 in support of nonprofit organizations
advancing inclusive entrepreneurship.
- eBay for Charity contributed more than $46 million globally in Q1, up 18%
year-over-year.
First Quarter 2024 Financial Highlights
(presented in millions, except per share data and
percentages)
|
First
Quarter
|
|
|
|
2024
|
2023
|
Change
|
eBay
Inc.
|
|
|
|
|
Net
revenues
|
$
2,556
|
$
2,510
|
$
46
|
2 %
|
GAAP – Continuing
Operations
|
|
|
|
|
Net income
|
$ 439
|
$ 569
|
$ (130)
|
(23) %
|
Earnings per diluted
share
|
$ 0.85
|
$ 1.05
|
$
(0.20)
|
(19) %
|
Non-GAAP –
Continuing Operations
|
|
|
|
|
Net income
|
$ 648
|
$ 600
|
$
48
|
8 %
|
Earnings per diluted
share
|
$ 1.25
|
$ 1.11
|
$ 0.14
|
13 %
|
Other Selected Financial and Operational Results
- Operating margin – GAAP operating margin increased to 24.7% for
the first quarter of 2024, compared to 22.2% for the same period
last year. Non-GAAP operating margin increased to 30.3% for the
first quarter of 2024, compared to 29.6% for the same period last
year.
- Taxes – The GAAP effective tax rate for continuing operations
for the first quarter of 2024 was 18.1%, compared to 22.1% for the
first quarter of 2023. The non-GAAP effective tax rate for
continuing operations for the first quarter of 2024 was
16.5%(1).
- Cash flow – The company generated $615
million of operating cash flow and $472 million of free cash flow during the first
quarter of 2024.
- Capital returns – The company repurchased $499 million of its common stock, or
approximately 10 million shares, in the first quarter of 2024. The
company's total repurchase authorization remaining as of
March 31, 2024 was approximately
$2.9 billion. The company also paid
cash dividends of $139 million during
the first quarter of 2024.
- Cash and cash equivalents and non-equity investments – The
company's cash and cash equivalents and non-equity investments
portfolio totaled $4.9 billion as of
March 31, 2024.
Business Outlook
eBay is providing the following guidance for the second quarter
2024.
In billions, except
per share data and percentages
|
Q2 2024
Guidance
|
Revenue
|
$2.49 -
$2.54
|
FX-Neutral Y/Y
Growth
|
(1)% -
1%
|
|
|
Diluted GAAP
EPS
|
$0.76 -
$0.81
|
|
|
Diluted Non-GAAP
EPS
|
$1.10 -
$1.15
|
Dividend Declaration
- eBay's Board of Directors has declared a cash dividend of
$0.27 per share of the company's
common stock. The dividend is payable on June 14, 2024 to stockholders of record as of
May 31, 2024.
(1) We use a non-GAAP
effective tax rate for evaluating our operating results. Based on
our current long-term projections, we are using a non-GAAP tax rate
of 16.5%. This non-GAAP tax rate could change for various reasons
including significant changes in our geographic earnings mix or
fundamental tax law changes in major jurisdictions in which we
operate.
|
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss first quarter
2024 results at 2:00 p.m. Pacific Time today. Investors and
participants can access the call by dialing (855) 761-5600 in the
U.S. and (646) 307-1097 internationally. The passcode for the
conference line is 7435074. A live webcast of the conference call,
together with a slide presentation that includes supplemental
financial information and reconciliations of certain non-GAAP
measures to their nearest comparable GAAP measures, can be accessed
through the company's Investor Relations website at
https://investors.ebayinc.com. In addition, an archive of the
webcast will be accessible for at least three months through the
same link.
eBay Inc. uses its Investor Relations website at
https://investors.ebayinc.com as a means of disclosing material
non-public information and for complying with its disclosure
obligations under Regulation FD. Accordingly, investors should
monitor this website, in addition to following our press releases,
SEC filings, public conference calls and webcasts.
About eBay
eBay Inc. (Nasdaq: EBAY) is a global commerce leader that
connects people and builds communities to create economic
opportunity for all. Our technology empowers millions of buyers and
sellers in more than 190 markets around the world, providing
everyone the opportunity to grow and thrive. Founded in 1995 in
San Jose, California, eBay is one
of the world's largest and most vibrant marketplaces for
discovering great value and unique selection. In 2023, eBay enabled
more than $73 billion of gross
merchandise volume. For more information about the company and its
global portfolio of online brands, visit www.ebayinc.com.
Presentation
All growth rates represent year-over-year comparisons, except as
otherwise noted. All amounts in tables are presented in U.S.
dollars, rounded to the nearest million, except as otherwise noted.
As a result, certain amounts may not sum or recalculate using the
rounded dollar amounts provided. References to "revenue" refer to
"net revenues" as reported in the company's consolidated statement
of income.
Non-GAAP Financial Measures
This press release includes the following financial measures
defined as "non-GAAP financial measures" by the Securities and
Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings
per diluted share, non-GAAP operating income and margin, non-GAAP
effective tax rate, free cash flow and FX-Neutral basis. These
non-GAAP financial measures are presented on a continuing
operations basis. These measures may be different from non-GAAP
financial measures used by other companies. The presentation of
this financial information, which is not prepared under any
comprehensive set of accounting rules or principles, is not
intended to be considered in isolation of, or as a substitute for,
the financial information prepared and presented in accordance with
generally accepted accounting principles (GAAP). For a
reconciliation of these non-GAAP financial measures, except for
figures in this press release presented on an "FX-Neutral basis,"
to the nearest comparable GAAP measures, see "Business Outlook,"
"Non-GAAP Measures of Financial Performance," "Reconciliation
of GAAP Operating Income to Non-GAAP Operating Income,"
"Reconciliation of GAAP Net Income to Non-GAAP Net Income
and Reconciliation of GAAP Effective Tax Rate to
Non-GAAP Effective Tax Rate" and "Reconciliation of Operating
Cash Flow to Free Cash Flow" included in this press release. For
figures in this press release reported "on an FX-Neutral basis," we
calculate the year-over-year impact of foreign currency movements
using prior period foreign currency rates, excluding hedging
activity, applied to current year transactional currency
amounts.
Forward-Looking Statements
This press release contains forward-looking statements relating
to, among other things, the future performance of eBay Inc. and its
consolidated subsidiaries that are based on the company's current
expectations, forecasts and assumptions and involve risks and
uncertainties. These statements include, but are not limited to,
statements regarding the future performance of eBay Inc. and its
consolidated subsidiaries, including management's vision for the
future of eBay and our ability to accomplish our vision, expected
financial results for the second quarter and full year 2024 and the
future growth in our business, the effects and potential of current
and contemplated strategic initiatives and offerings including with
respect to artificial intelligence, the effects of geopolitical
events, foreign currency volatility, and inflationary pressure on
our business and operations and our ability to respond to such
effects, operating efficiency and margins, reinvestments, dividends
and share repurchases. Actual results could differ materially from
those expressed or implied and reported results should not be
considered as an indication of future performance. Factors that
could cause or contribute to such differences include, but are not
limited to: fluctuations in, and our ability to predict, our
results of operations and cash flows; our ability to convert visits
into sales for our sellers, attract and retain sellers and buyers
and execute on our business strategy; our ability to compete in the
markets in which we participate; our ability to generate revenue
from our foreign operations and expand in international markets;
the impact of inflationary pressure, fluctuations in foreign
currency exchange rates, increasing interest rates and geopolitical
events such as the ongoing wars in Ukraine and in Israel and Gaza, including the related disruptions to
international shipping in the Red Sea; our ability to keep pace
with rapid technological developments or continue to innovate and
create new initiatives to provide new programs, products and
services; our ability to operate and continuously develop our
payments system and financial services offerings; the impact of
evolving domestic and foreign government laws, regulations, rules
and standards that affect us, our business and/or our industry; our
reliance on third-party providers; our ability to protect or
enforce our intellectual property rights; our ability to deal
effectively with fraudulent activities on our platforms; the impact
of any security breaches, cyberattacks or system failures and
resulting interruptions; our ability to attract, retain and develop
highly skilled employees; our ability to accomplish or accurately
track and report results related to our environmental, social and
governance goals; current and potential litigation and regulatory
and government inquiries, investigations and disputes involving us
or our industry; our ability to generate sufficient cash flow to
service our indebtedness; the impact of evolving sales and other
tax regimes in various jurisdictions and anticipated tax
liabilities; and the success of our pending or potential
acquisitions, dispositions, joint ventures, strategic partnerships
and strategic investments, including the proposed transactions
involving Adevinta, Goldin, Collectors and PSA.
The forward-looking statements in this release do not include
the potential impact of any acquisitions or divestitures that may
be announced and/or completed after the date hereof.
More information about factors that could affect the company's
operating results is included under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the company's most recent Annual Report
on Form 10-K and subsequent Quarterly Reports on
Form 10-Q, copies of which may be obtained by visiting the
company's Investor Relations website at
https://investors.ebayinc.com or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking
statements in this press release, which are based on information
available to the company on the date hereof. The company assumes no
obligation to update such statements.
eBay
Inc. Unaudited Condensed Consolidated Balance
Sheet
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
(In millions)
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
2,130
|
|
$
1,985
|
Short-term
investments
|
1,743
|
|
2,533
|
Equity investment in
Adevinta
|
4,240
|
|
4,474
|
Customer accounts and
funds receivable
|
1,108
|
|
1,013
|
Other current
assets
|
1,185
|
|
1,011
|
Total current
assets
|
10,406
|
|
11,016
|
Long-term
investments
|
1,546
|
|
1,129
|
Property and equipment,
net
|
1,281
|
|
1,243
|
Goodwill
|
4,235
|
|
4,267
|
Operating lease
right-of-use assets
|
469
|
|
493
|
Deferred tax
assets
|
3,052
|
|
3,089
|
Other assets
|
429
|
|
383
|
Total
assets
|
$
21,418
|
|
$
21,620
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Short-term
debt
|
$
1,551
|
|
$
750
|
Accounts
payable
|
300
|
|
267
|
Customer accounts and
funds payable
|
1,145
|
|
1,054
|
Accrued expenses and
other current liabilities
|
1,929
|
|
2,196
|
Income taxes
payable
|
308
|
|
253
|
Total current
liabilities
|
5,233
|
|
4,520
|
Operating lease
liabilities
|
362
|
|
387
|
Deferred tax
liabilities
|
2,417
|
|
2,408
|
Long-term
debt
|
6,174
|
|
6,973
|
Other
liabilities
|
959
|
|
936
|
Total
liabilities
|
15,145
|
|
15,224
|
Total stockholders'
equity
|
6,273
|
|
6,396
|
Total liabilities and
stockholders' equity
|
$
21,418
|
|
$
21,620
|
eBay
Inc. Unaudited Condensed Consolidated Statement of
Income
|
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
|
(In millions, except
per share amounts)
|
Net revenues
|
$
2,556
|
|
$
2,510
|
Cost of net revenues
(1)
|
700
|
|
700
|
Gross
profit
|
1,856
|
|
1,810
|
Operating
expenses:
|
|
|
|
Sales and marketing
(1)
|
541
|
|
511
|
Product development
(1)
|
351
|
|
352
|
General and
administrative (1)
|
238
|
|
297
|
Provision for
transaction losses
|
91
|
|
84
|
Amortization of
acquired intangible assets
|
4
|
|
8
|
Total operating
expenses
|
1,225
|
|
1,252
|
Income from
operations
|
631
|
|
558
|
Interest and
other:
|
|
|
|
Gain (loss) on equity
investments and warrant, net
|
(97)
|
|
198
|
Interest
expense
|
(66)
|
|
(68)
|
Interest income and
other, net
|
68
|
|
42
|
Income from continuing
operations before income taxes
|
536
|
|
730
|
Income tax
provision
|
(97)
|
|
(161)
|
Income from continuing
operations
|
439
|
|
569
|
Loss from discontinued
operations, net of income taxes
|
(1)
|
|
(2)
|
Net income
|
$
438
|
|
$
567
|
|
|
|
|
Income per share –
basic:
|
|
|
|
Continuing
operations
|
$
0.85
|
|
$
1.06
|
Discontinued
operations
|
—
|
|
—
|
Net income per share –
basic
|
$
0.85
|
|
$
1.06
|
|
|
|
|
Income per share –
diluted:
|
|
|
|
Continuing
operations
|
$
0.85
|
|
$
1.05
|
Discontinued
operations
|
—
|
|
—
|
Net income per share –
diluted
|
$
0.85
|
|
$
1.05
|
|
|
|
|
Weighted average
shares:
|
|
|
|
Basic
|
516
|
|
537
|
Diluted
|
519
|
|
541
|
|
|
|
|
(1) Includes
stock-based compensation as follows:
|
|
|
|
Cost of net
revenues
|
$
13
|
|
$
13
|
Sales and
marketing
|
23
|
|
20
|
Product
development
|
64
|
|
59
|
General and
administrative
|
46
|
|
36
|
|
$
146
|
|
$
128
|
eBay
Inc. Unaudited Condensed Consolidated Statement of Cash
Flows
|
|
|
Three Months
Ended
March
31,
|
|
2024
|
|
2023
|
|
(In
millions)
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
438
|
|
$
567
|
Loss from discontinued
operations, net of income taxes
|
1
|
|
2
|
Adjustments:
|
|
|
|
Provision for
transaction losses
|
91
|
|
84
|
Depreciation and
amortization
|
76
|
|
107
|
Stock-based
compensation
|
146
|
|
128
|
Loss (gain) on
investments and other, net
|
11
|
|
10
|
Deferred income
taxes
|
40
|
|
33
|
Change in fair value
of warrant
|
(149)
|
|
(38)
|
Change in fair value
of equity investment in Adevinta
|
234
|
|
(174)
|
Changes in assets and
liabilities, net of acquisition effects
|
(273)
|
|
122
|
Net cash provided by
operating activities
|
615
|
|
841
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment
|
(143)
|
|
(132)
|
Purchases of
investments
|
(3,312)
|
|
(3,543)
|
Maturities and sales
of investments
|
3,703
|
|
4,404
|
Other
|
2
|
|
(28)
|
Net cash provided by
investing activities
|
250
|
|
701
|
Cash flows from
financing activities:
|
|
|
|
Repurchases of common
stock
|
(453)
|
|
(242)
|
Payments for taxes
related to net share settlements of restricted stock units and
awards
|
(51)
|
|
(92)
|
Payments for
dividends
|
(139)
|
|
(134)
|
Repayment of
debt
|
—
|
|
(1,150)
|
Net funds receivable
and payable activity
|
(28)
|
|
230
|
Other
|
(15)
|
|
—
|
Net cash used in
financing activities
|
(686)
|
|
(1,388)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(11)
|
|
5
|
Net increase in cash,
cash equivalents and restricted cash
|
168
|
|
159
|
Cash, cash equivalents
and restricted cash at beginning of period
|
2,493
|
|
2,272
|
Cash, cash equivalents
and restricted cash at end of period
|
$
2,661
|
|
$
2,431
|
eBay
Inc. Unaudited Summary of Consolidated Net
Revenues
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September
30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
(In millions, except
percentages)
|
Total net revenues
(1)(2)
|
$
2,556
|
|
$
2,562
|
|
$
2,500
|
|
$
2,540
|
|
$
2,510
|
Current quarter vs
prior year quarter
|
2 %
|
|
2 %
|
|
5 %
|
|
5 %
|
|
1 %
|
Percent from
international
|
49 %
|
|
50 %
|
|
50 %
|
|
50 %
|
|
50 %
|
|
|
|
|
|
|
|
|
|
|
(1) Hedge
gain/(loss)
|
$
(10)
|
|
$
11
|
|
$
2
|
|
$
14
|
|
$
29
|
(2) Foreign currency
impact
|
$
14
|
|
$
63
|
|
$
43
|
|
$
(9)
|
|
$
(45)
|
eBay
Inc. Unaudited Supplemental Operating Data
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September
30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
(In millions, except
percentages)
|
Active Buyers
(1)
|
132
|
|
132
|
|
132
|
|
132
|
|
133
|
Current quarter vs
prior year quarter
|
(1) %
|
|
(2) %
|
|
(3) %
|
|
(4) %
|
|
(7) %
|
Active Buyers
excluding GittiGidiyor and TCGplayer (2)
|
131
|
|
131
|
|
131
|
|
131
|
|
131
|
Current quarter vs
prior year quarter
|
0 %
|
|
(1) %
|
|
(1) %
|
|
(3) %
|
|
(5) %
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise
Volume (3)
|
|
|
|
|
|
|
|
|
|
U.S.
|
$
8,974
|
|
$
8,891
|
|
$
8,638
|
|
$
8,702
|
|
$
9,010
|
Current quarter vs
prior year quarter
|
0 %
|
|
0 %
|
|
(1) %
|
|
(3) %
|
|
(3) %
|
International
|
$
9,649
|
|
$
9,700
|
|
$
9,353
|
|
$
9,512
|
|
$
9,400
|
Current quarter vs
prior year quarter
|
3 %
|
|
4 %
|
|
4 %
|
|
(1) %
|
|
(7) %
|
Total Gross
Merchandise Volume
|
$
18,623
|
|
$
18,591
|
|
$
17,991
|
|
$
18,214
|
|
$
18,410
|
Current quarter vs
prior year quarter
|
1 %
|
|
2 %
|
|
2 %
|
|
(2) %
|
|
(5) %
|
|
|
(1)
|
Active Buyers consist
of all buyers who paid for a transaction on our platforms within
the previous 12-month period. Buyers may register more than once,
and as a result, may have more than one account.
|
(2)
|
On June 20, 2022 we
announced the closure of our marketplace business in
Turkey, GittiGidiyor. On October 31, 2022, we completed the
acquisition of TCGplayer.
|
(3)
|
Gross Merchandise
Volume consists of the total value of all paid transactions between
users on our platforms during the applicable period inclusive of
shipping fees and taxes.
|
eBay Inc.
Business Outlook
The guidance figures provided below and elsewhere in this
press release are forward-looking statements, reflect a number of
estimates, assumptions and other uncertainties, and are approximate
in nature because the company's future performance is difficult to
predict. Such guidance is based on information available on the
date of this press release, and the company assumes no obligation
to update it.
The company's future performance involves risks and
uncertainties, and the company's actual results could differ
materially from the information below and elsewhere in this press
release. Some of the factors that could affect the company's
operating results are set forth under the caption "Forward-Looking
Statements" above in this press release. More information about
factors that could affect the company's operating results is
included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the company's most recent Annual Report on
Form 10-K and subsequent Quarterly Reports on Form 10-Q,
copies of which may be obtained by visiting eBay's investor
relations website at https://investors.ebayinc.com or the SEC's
website at www.sec.gov.
eBay
Inc.
|
|
|
Three Months
Ending
|
|
June 30,
2024
|
(In billions, except
per share amounts)
|
GAAP
|
|
Non-GAAP
(a)
|
Net
revenues
|
$2.49 -
$2.54
|
|
$2.49 -
$2.54
|
Diluted EPS from
continuing operations
|
$0.76 -
$0.81
|
|
$1.10 -
$1.15
|
|
|
|
|
(a) Estimated non-GAAP
amounts above for the three months ending June 30, 2024 reflect
adjustments that exclude the estimated amortization
of acquired intangible assets of approximately $8 million,
estimated stock-based compensation expense and associated employer
payroll tax expense of approximately $155 - $165 million, and
estimated adjustment between our GAAP and non-GAAP tax rate of
approximately $25 - $35 million. The estimated GAAP diluted
EPS above does not assume any gains or losses on our equity
investments.
|
eBay Inc.
Non-GAAP Measures of
Financial Performance
To supplement the company's condensed consolidated financial
statements presented in accordance with generally accepted
accounting principles, or GAAP, the company uses non-GAAP measures
of certain components of financial performance. These non-GAAP
measures include non-GAAP net income, non-GAAP earnings per diluted
share, non-GAAP operating income and margin, non-GAAP effective tax
rate, free cash flow and figures in this press release presented on
an "FX-Neutral basis." These non-GAAP financial measures are
presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an
alternative to, measures prepared in accordance with GAAP and may
be different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles. Non-GAAP
measures have limitations in that they do not reflect all of the
amounts associated with the company's results of operations as
determined in accordance with GAAP. These measures should only be
used to evaluate the company's results of operations in conjunction
with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP
measures included in this press release, except for figures in this
press release presented on an "FX-Neutral basis," can be found in
the tables included in this press release. For figures in this
press release reported on an "FX-Neutral basis," the company
calculates the year-over-year impact of foreign currency movements
using prior period foreign currency rates, excluding hedging
activity, applied to current year transactional currency
amounts.
These non-GAAP measures are provided to enhance investors'
overall understanding of the company's current financial
performance and its prospects for the future. Specifically, the
company believes the non-GAAP measures provide useful information
to both management and investors by excluding certain expenses,
gains and losses, or net purchases of property and equipment, as
the case may be, that may not be indicative of its core operating
results and business outlook. In addition, because the company has
historically reported certain non-GAAP results to investors, the
company believes that the inclusion of non-GAAP measures provides
consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further
below, the company's management uses financial measures that do not
include stock-based compensation expense, employer payroll taxes on
stock-based compensation, amortization or impairment of acquired
intangible assets, impairment of goodwill, amortization of deferred
tax assets associated with the realignment of its legal structure
and related foreign exchange effects, significant gains or losses
from the disposal/acquisition of a business, certain gains and
losses on investments including changes in fair value, changes in
foreign currency exchange rates and the impact of any related
foreign exchange derivative instruments, gains or losses associated
with a warrant agreement that the company entered into with Adyen,
restructuring-related charges and the income taxes associated with
the foregoing. In addition to the corresponding GAAP measures, the
company's management also uses the foregoing non-GAAP measures in
reviewing the financial results of the company.
The company excludes the following items from non-GAAP net
income, non-GAAP earnings per diluted share, non-GAAP operating
income and margin and non-GAAP effective tax rate:
Stock-based compensation expense and related
employer payroll taxes. This expense consists of expenses
for stock options, restricted stock and employee stock purchases.
The company excludes stock-based compensation expense from its
non-GAAP measures primarily because they are non-cash expenses that
management does not believe are reflective of ongoing operating
results. The related employer payroll taxes are dependent on the
company's stock price and the vesting of restricted stock by
employees and the timing and size of stock option exercises, over
which management has limited to no control, and as such management
does not believe it correlates to the company's operation of the
business.
Amortization or impairment of acquired
intangible assets, impairment of goodwill, certain amortization of
deferred tax assets and related foreign exchange effects,
significant gains or losses and transaction expenses from the
acquisition or disposal of a business and certain gains or losses
on investments. The company incurs amortization or impairment
of acquired intangible assets and goodwill in connection with
acquisitions and may incur significant gains or losses from the
acquisition or disposal of a business and therefore excludes these
amounts from its non-GAAP measures. The company also excludes
certain gains and losses on investments. The company excludes the
non-cash amortization of deferred tax assets associated with the
realignment of its legal structure, which is not reduced by the
effects of the Tax Cuts and Jobs Act, and related foreign exchange
effects. The company excludes these items because management does
not believe they correlate to the ongoing operating results of the
company's business.
Restructuring. These charges consist
of expenses for employee severance and other exit and disposal
costs. The company excludes significant restructuring charges
primarily because management does not believe they are reflective
of ongoing operating results.
Other certain significant gains, losses, or
charges that are not indicative of the company's core operating
results. These are significant gains, losses, or charges during
a period that are the result of isolated events or transactions
which have not occurred frequently in the past and are not expected
to occur regularly or be repeated in the future. The company
excludes these amounts from its results primarily because
management does not believe they are indicative of its current or
ongoing operating results. These amounts include changes in
fair value and the related change in foreign currency exchange
rates of equity securities with readily determinable fair values,
globally.
Change in fair market value of
warrant. These are gains or losses associated with a
warrant agreement that the company entered into with Adyen, which
are attributable to changes in fair value during the period.
Income tax effects and
adjustments. We use a non-GAAP tax rate for evaluating our
operating results. Based on our current long-term projections, we
are using a non-GAAP tax rate of 16.5%. This non-GAAP tax rate
could change for various reasons including significant changes in
our geographic earnings mix or fundamental tax law changes in major
jurisdictions in which we operate.
In addition to the non-GAAP measures discussed above, the
company also uses free cash flow. Free cash flow represents
operating cash flows less purchases of property and equipment. The
company considers free cash flow to be a liquidity measure that
provides useful information to management and investors about the
amount of cash generated by the business after the purchases of
property, buildings, and equipment, which can then be used to,
among other things, invest in the company's business, make
strategic acquisitions, repurchase stock and pay dividends. A
limitation of the utility of free cash flow as a measure of
financial performance is that it does not represent the total
increase or decrease in the company's cash balance for the period
and does not exclude certain non-discretionary expenditures, such
as mandatory debt service requirements.
eBay
Inc. Reconciliation of GAAP Operating Income to
Non-GAAP Operating Income*
|
|
|
Three Months
Ended
March 31,
|
|
2024
|
|
2023
|
|
(In millions, except
percentages)
|
GAAP operating
income
|
$
631
|
|
$
558
|
Stock-based
compensation expense and related employer payroll taxes
|
150
|
|
132
|
Amortization of
acquired intangible assets within cost of net revenues and
operating expenses
|
8
|
|
10
|
Restructuring
|
(9)
|
|
42
|
Non-recurring legal
matters
|
(6)
|
|
—
|
Other general and
administrative expenses
|
—
|
|
2
|
Total non-GAAP
operating income adjustments
|
143
|
|
186
|
Non-GAAP operating
income
|
$
774
|
|
$
744
|
|
|
|
|
GAAP operating
margin
|
24.7 %
|
|
22.2 %
|
Non-GAAP operating
margin
|
30.3 %
|
|
29.6 %
|
*Presented on a
continuing operations basis
|
Reconciliation of
GAAP Net Income to Non-GAAP Net Income and GAAP Effective
Tax Rate to Non-GAAP Effective Tax Rate
|
|
|
Three Months
Ended
March 31,
|
|
2024
|
|
2023
|
|
(In millions, except
per share
amounts and percentages)
|
GAAP income from
continuing operations before income taxes
|
$
536
|
|
$
730
|
GAAP provision for
income taxes
|
(97)
|
|
(161)
|
GAAP net income from
continuing operations
|
$
439
|
|
$
569
|
Non-GAAP adjustments to
net income from continuing operations:
|
|
|
|
Non-GAAP operating
income from continuing operations adjustments (see table
above)
|
$
143
|
|
$
186
|
Change in fair value
of equity investment in Adevinta
|
234
|
|
(174)
|
Change in fair market
value of warrant
|
(149)
|
|
(38)
|
Change in fair market
value of other equity investments
|
12
|
|
14
|
Income tax effects and
adjustments
|
(31)
|
|
43
|
Non-GAAP net income
from continuing operations
|
$
648
|
|
$
600
|
|
|
|
|
Diluted net income from
continuing operations per share:
|
|
|
|
GAAP
|
$
0.85
|
|
$
1.05
|
Non-GAAP
|
$
1.25
|
|
$
1.11
|
Shares used in GAAP
diluted net income per share calculation
|
519
|
|
541
|
Shares used in non-GAAP
diluted net income per share calculation
|
519
|
|
541
|
|
|
|
|
GAAP effective tax rate
– Continuing operations
|
18.1 %
|
|
22.1 %
|
Income tax effects and
adjustments to net income from continuing operations
|
(1.6) %
|
|
(5.6) %
|
Non-GAAP effective tax
rate – Continuing operations
|
16.5 %
|
|
16.5 %
|
Reconciliation of
Operating Cash Flow to Free Cash Flow
|
|
|
Three Months
Ended
March 31,
|
|
2024
|
|
2023
|
|
(In
millions)
|
Net cash provided by
operating activities
|
$
615
|
|
$
841
|
Less: Purchases of
property and equipment
|
(143)
|
|
(132)
|
Free cash
flow
|
$
472
|
|
$
709
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ebay-inc-reports-first-quarter-2024-results-302133586.html
SOURCE eBay Inc.