Full House Resorts, Inc. (Nasdaq: FLL) today announced results for
the third quarter ended September 30, 2024.
On a consolidated basis, revenues in the third quarter of 2024
were $75.7 million. Revenues in the prior-year period were
$71.5 million, which included $5.8 million from the
accelerated recognition of deferred revenue from two sports
wagering agreements. Net loss for the third quarter of 2024
was $8.5 million, or $(0.24) per diluted common share, which
includes $0.1 million of preopening and development costs, a
$2.0 million gain on the sale of Stockman’s Casino, and
depreciation and amortization charges related to our new American
Place and Chamonix facilities. In the prior-year period, net income
was $4.6 million, or $0.13 per diluted common share,
reflecting $1.1 million of preopening and development costs and
$5.8 million related to the accelerated recognition of deferred
revenue. Adjusted EBITDA(a) of $11.7 million in the third quarter
of 2024 reflects strong continued growth at American Place, as
well as elevated costs at Chamonix as it continues to ramp-up its
operations. In the prior-year period, Adjusted EBITDA was $20.6
million, benefiting from the accelerated recognition of deferred
revenue noted above.
“American Place continued its meaningful growth during the
third quarter of 2024,” said Daniel R. Lee, President and
Chief Executive Officer of Full House Resorts. “This still
relatively-new property, which opened in February 2023, grew
revenues and Adjusted Property EBITDA by 17.7% and 13.6%,
respectively. We look forward to further growth at American Place
in 2025 and beyond.
“At our expanded operations in Cripple Creek, Colorado,”
continued Mr. Lee, “gaming revenues continued to set new monthly
records, resulting in a 115% increase during the current quarter
when compared to the prior-year period. Hotel occupancy rose
dramatically during the third quarter, reaching 88.5% in September
2024 as guests discover – and revisit – our new casino hotel. For
comparison, hotel occupancy averaged approximately 52% in the
second quarter of 2024. Total revenues from our Colorado operations
rose 178% from the third quarter of 2023.
“These revenue gains were despite the lack of a large-scale
marketing campaign. Such a campaign was largely on hold until
recently, when construction was complete. Accordingly, awareness of
Chamonix remains in the early stages in the key markets of
Colorado Springs and Denver. This past weekend, we celebrated
Chamonix’s official Grand Opening with a VIP party, complete
with major celebrity entertainment. This week, as political ad
spending wanes, we will commence our first post-opening awareness
campaign for Chamonix. We believe Chamonix is an unparallelled
casino for the region. We remain confident in its earnings
potential over the coming quarters and in the longer-term.
“We also remain excited for our future permanent American Place
facility. Construction of such casino is on hold, pending
litigation that we believe will be resolved in the next few
quarters.
“While our temporary casino is performing very well, we think
the permanent casino will perform much better. Another gaming
company in Illinois operated a temporary casino for several years,
in the city of Rockford. It is a market quite analogous to our
market in Lake County. That temporary casino recently transitioned
into a permanent facility and the early results have been very
strong. In September 2024, for example, the Illinois Gaming Board
reported that the permanent Rockford casino’s gaming revenues were
$13.7 million, a 139% increase from $5.7 million produced in
September 2023 in a temporary facility. Their revenue growth
reinforces our excitement for our own transition from our temporary
American Place casino, which we are currently permitted to operate
until August 2027, into a permanent casino facility.”
Third Quarter Highlights and Subsequent
Events
- Midwest &
South. This segment includes Silver Slipper Casino and
Hotel, Rising Star Casino Resort, and American Place. Revenues for
the segment were $54.5 million in the third quarter of 2024, a 3.7%
increase from $52.6 million in the prior-year period. Adjusted
Segment EBITDA was $10.2 million, a 12.8% decrease from $11.8
million in the prior-year period. These results reflect continuing
growth at American Place, but an active storm season in the Silver
Slipper’s Mississippi Gulf Coast area, where several significant
storms during the third quarter of 2024 adversely impacted
visitation to the property. In the third quarter of 2024, American
Place generated $28.1 million of revenue and $7.7 million of
Adjusted Property EBITDA, or increases of 17.7% and 13.6%,
respectively, compared to the third quarter of 2023.As noted in the
press, we recently began exploring the potential relocation of our
Rising Star Casino Resort from Rising Sun to other locations within
Indiana. Any potential relocation requires the state legislature’s
approval and would require several years to take effect.
- West. This segment
includes Grand Lodge Casino (located within the Hyatt Regency Lake
Tahoe resort in Incline Village), Stockman’s Casino, Bronco Billy’s
Casino, and Chamonix Casino Hotel, which began its phased opening
on December 27, 2023. Bronco Billy’s and Chamonix are two
integrated and adjoining casinos, and are operated as a
single entity. Revenues for the segment rose 74.9% to $19.4
million in the third quarter of 2024, versus $11.1 million in the
prior-year period. Reflecting the high operating expenses of our
new casino in Colorado that was not yet fully open,
Adjusted Segment EBITDA was $1.2 million in the third quarter
of 2024, versus $2.3 million in the prior-year period. Such opening
costs include the training of new employees, as well as the cost of
operating many amenities at the new resort while continuing to
complete construction. As noted above, Chamonix recently celebrated
its official Grand Opening last weekend and its broader advertising
program is just commencing.On July 1, 2024, Gaming Entertainment
(Nevada) LLC, our wholly-owned subsidiary that operates Grand Lodge
Casino, entered into a Seventh Amendment to Casino Operations Lease
(the “Amendment”) with Incline Hotel LLC (the “Landlord”).
Prior to the Amendment, Grand Lodge’s casino lease was scheduled to
expire on December 31, 2024. The Amendment extends the term of the
lease by ten years to December 31, 2034; increases
annual rent from $2,000,000 in 2024 to $2,010,857 for 2025,
followed by annual increases of 2% for the remainder of the term;
and makes certain other conforming changes. The new longer-term
lease can be cancelled prior to its expiration on terms specified
in the lease. We first began operating the Grand Lodge casino under
a short-term lease in 2011. That lease had been extended several
times, reflecting the ongoing and excellent relationship between us
and the operators of the hotel.On August 28, 2024, we entered into
an agreement with privately-owned Clarity Game LLC (“Clarity”) to
sell the operating assets of Stockman’s for aggregate cash
consideration of $9.2 million, plus certain expected working
capital adjustments at closing. The asset sale was designed to be
completed in two phases: the sale of Stockman’s real property for
$7.0 million, which closed on September 27, 2024; and the sale of
certain remaining operating assets for $2.2 million (excluding any
expected positive adjustments for working capital), upon the
receipt of customary gaming approvals. Upon completion of the
second phase, we will transfer all of Stockman’s daily operations
to Clarity. During the third quarter of 2024, we recognized a
$2.0 million gain from the sale of Stockman’s real property.
- Contracted Sports Wagering. This segment
consists of our on-site and online sports wagering “skins” (akin to
websites) in Colorado, Indiana, and Illinois. Revenues and Adjusted
Segment EBITDA in the third quarter of 2024 were $1.8 million and
$2.0 million, respectively. Results during the current quarter
reflect the absence of a sports wagering agreement that ceased
operating in Colorado after April 2024, as well as the recapture of
earnings from prior period losses due to a settlement agreement in
Indiana in July 2024. In the third quarter of 2023, revenues and
Adjusted Segment EBITDA were both $7.9 million, reflecting
$5.8 million of accelerated revenues related to two sports
wagering agreements that ceased operations during that
quarter.
Liquidity and Capital ResourcesAs of
September 30, 2024, we had $33.6 million in cash and
cash equivalents, including $7.7 million of cash reserved
under our bond indentures to complete the construction of Chamonix.
Our debt consisted primarily of $450.0 million in outstanding
senior secured notes due 2028, which became callable at specified
premiums in February 2024, and $27.0 million outstanding under
our revolving credit facility.
Conference Call InformationWe will host a
conference call for investors today, November 6, 2024, at 4:30 p.m.
ET (1:30 p.m. PT) to discuss our 2024 third quarter results.
Investors can access the live audio webcast from our website at
www.fullhouseresorts.com under the investor relations section. The
conference call can also be accessed by dialing (201) 689-8470.
A replay of the conference call will be available shortly after
the conclusion of the call through November 13, 2024. To access the
replay, please visit www.fullhouseresorts.com. Investors can also
access the replay by dialing (412) 317-6671 and using the
passcode 13748672.
(a) Reconciliation of Non-GAAP Financial
MeasuresOur presentation of non-GAAP Measures may be
different from the presentation used by other companies, and
therefore, comparability may be limited. While excluded from
certain non-GAAP Measures, depreciation and amortization expense,
interest expense, income taxes and other items have been and will
be incurred. Each of these items should also be considered in the
overall evaluation of our results. Additionally, our non-GAAP
Measures do not consider capital expenditures and other investing
activities and should not be considered as a measure of our
liquidity. We compensate for these limitations by providing the
relevant disclosure of our depreciation and amortization, interest
and income taxes, and other items both in our reconciliations to
the historical GAAP financial measures and in our condensed
consolidated financial statements, all of which should be
considered when evaluating our performance.
Our non-GAAP Measures are to be used in addition to, and in
conjunction with, results presented in accordance with GAAP. These
non-GAAP Measures should not be considered as an alternative to net
income, operating income, or any other operating performance
measure prescribed by GAAP, nor should these measures be relied
upon to the exclusion of GAAP financial measures. These non-GAAP
Measures reflect additional ways of viewing our operations that we
believe, when viewed with our GAAP results and the reconciliations
to the corresponding historical GAAP financial measures, provide a
more complete understanding of factors and trends affecting our
business than could be obtained absent this disclosure. Management
strongly encourages investors to review our financial information
in its entirety and not to rely on a single financial measure.
Adjusted Segment EBITDA. We utilize Adjusted Segment EBITDA as
the measure of segment profitability in assessing performance and
allocating resources at the reportable segment level. Adjusted
Segment EBITDA is defined as earnings before interest and other
non-operating income (expense), taxes, depreciation and
amortization, preopening expenses, impairment charges, asset
write-offs, recoveries, gain (loss) from asset sales and disposals,
project development and acquisition costs, non-cash share-based
compensation expense, and corporate-related costs and expenses that
are not allocated to each segment.
Same-store Adjusted Segment EBITDA. Same-store Adjusted Segment
EBITDA is Adjusted Segment EBITDA further adjusted to exclude the
Adjusted Property EBITDA of properties that have not been in
operation for a full year. Adjusted Property EBITDA is defined as
earnings before interest and other non-operating income (expense),
taxes, depreciation and amortization, preopening expenses,
impairment charges, asset write-offs, recoveries, gain (loss) from
asset sales and disposals, project development and acquisition
costs, non-cash share-based compensation expense, and
corporate-related costs and expenses that are not allocated to each
property.
Adjusted EBITDA. We also utilize Adjusted EBITDA, which is
defined as Adjusted Segment EBITDA, net of corporate-related costs
and expenses. Although Adjusted EBITDA is not a measure of
performance or liquidity calculated in accordance with GAAP, we
believe this non-GAAP financial measure provides meaningful
supplemental information regarding our performance and liquidity.
We utilize this metric or measure internally to focus management on
year-over-year changes in core operating performance, which we
consider our ordinary, ongoing and customary operations, and which
we believe is useful information to investors. Accordingly,
management excludes certain items when analyzing core operating
performance, such as the items mentioned above, that management
believes are not reflective of ordinary, ongoing and customary
operations.Full House Resorts, Inc. and
SubsidiariesCondensed Consolidated Statements of
Operations (Unaudited)(In thousands, except per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
$ |
56,116 |
|
|
$ |
50,240 |
|
|
$ |
162,474 |
|
|
$ |
131,586 |
|
Food and beverage |
|
|
11,100 |
|
|
|
9,086 |
|
|
|
31,272 |
|
|
|
25,419 |
|
Hotel |
|
|
4,693 |
|
|
|
2,560 |
|
|
|
11,287 |
|
|
|
7,052 |
|
Other operations, including contracted sports wagering |
|
|
3,778 |
|
|
|
9,657 |
|
|
|
14,070 |
|
|
|
16,974 |
|
|
|
|
75,687 |
|
|
|
71,543 |
|
|
|
219,103 |
|
|
|
181,031 |
|
Operating costs and
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Casino |
|
|
22,582 |
|
|
|
19,437 |
|
|
|
63,876 |
|
|
|
49,771 |
|
Food and beverage |
|
|
11,561 |
|
|
|
8,330 |
|
|
|
32,035 |
|
|
|
24,815 |
|
Hotel |
|
|
3,160 |
|
|
|
1,164 |
|
|
|
7,706 |
|
|
|
3,611 |
|
Other operations |
|
|
610 |
|
|
|
691 |
|
|
|
2,391 |
|
|
|
1,878 |
|
Selling, general and administrative |
|
|
26,738 |
|
|
|
22,017 |
|
|
|
76,958 |
|
|
|
61,823 |
|
Project development costs |
|
|
52 |
|
|
|
21 |
|
|
|
55 |
|
|
|
45 |
|
Preopening costs |
|
|
42 |
|
|
|
1,051 |
|
|
|
2,462 |
|
|
|
12,634 |
|
Depreciation and amortization |
|
|
10,493 |
|
|
|
8,468 |
|
|
|
31,444 |
|
|
|
22,482 |
|
Loss on disposal of assets |
|
|
— |
|
|
|
7 |
|
|
|
18 |
|
|
|
7 |
|
Gain on sale of Stockman’s |
|
|
(2,000 |
) |
|
|
— |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
|
73,238 |
|
|
|
61,186 |
|
|
|
214,945 |
|
|
|
177,066 |
|
Operating
income |
|
|
2,449 |
|
|
|
10,357 |
|
|
|
4,158 |
|
|
|
3,965 |
|
Other (expense)
income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(11,047 |
) |
|
|
(5,867 |
) |
|
|
(32,320 |
) |
|
|
(16,319 |
) |
Gain on settlements |
|
|
— |
|
|
|
29 |
|
|
|
— |
|
|
|
384 |
|
|
|
|
(11,047 |
) |
|
|
(5,838 |
) |
|
|
(32,320 |
) |
|
|
(15,935 |
) |
(Loss) income before
income taxes |
|
|
(8,598 |
) |
|
|
4,519 |
|
|
|
(28,162 |
) |
|
|
(11,970 |
) |
Income tax (benefit)
provision |
|
|
(126 |
) |
|
|
(74 |
) |
|
|
211 |
|
|
|
452 |
|
Net (loss)
income |
|
$ |
(8,472 |
) |
|
$ |
4,593 |
|
|
$ |
(28,373 |
) |
|
$ |
(12,422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings
per share |
|
$ |
(0.24 |
) |
|
$ |
0.13 |
|
|
$ |
(0.82 |
) |
|
$ |
(0.36 |
) |
Diluted (loss)
earnings per share |
|
$ |
(0.24 |
) |
|
$ |
0.13 |
|
|
$ |
(0.82 |
) |
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number
of common shares outstanding |
|
|
34,944 |
|
|
|
34,583 |
|
|
|
34,749 |
|
|
|
34,497 |
|
Diluted weighted average
number of common shares outstanding |
|
|
34,944 |
|
|
|
36,673 |
|
|
|
34,749 |
|
|
|
34,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationSegment Revenues, Adjusted Segment
EBITDA and Adjusted EBITDA(In thousands,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
54,510 |
|
|
$ |
52,553 |
|
|
$ |
164,599 |
|
|
$ |
143,267 |
|
West |
|
|
19,387 |
|
|
|
11,085 |
|
|
|
47,571 |
|
|
|
27,297 |
|
Contracted Sports Wagering |
|
|
1,790 |
|
|
|
7,905 |
|
|
|
6,933 |
|
|
|
10,467 |
|
|
|
$ |
75,687 |
|
|
$ |
71,543 |
|
|
$ |
219,103 |
|
|
$ |
181,031 |
|
Adjusted Segment
EBITDA(1) and Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
10,249 |
|
|
$ |
11,750 |
|
|
$ |
35,206 |
|
|
$ |
31,830 |
|
West |
|
|
1,198 |
|
|
|
2,308 |
|
|
|
1,928 |
|
|
|
2,538 |
|
Contracted Sports Wagering |
|
|
2,037 |
|
|
|
7,852 |
|
|
|
6,549 |
|
|
|
10,373 |
|
Adjusted Segment EBITDA |
|
|
13,484 |
|
|
|
21,910 |
|
|
|
43,683 |
|
|
|
44,741 |
|
Corporate |
|
|
(1,742 |
) |
|
|
(1,280 |
) |
|
|
(5,391 |
) |
|
|
(3,479 |
) |
Adjusted EBITDA |
|
$ |
11,742 |
|
|
$ |
20,630 |
|
|
$ |
38,292 |
|
|
$ |
41,262 |
|
__________(1) The Company utilizes Adjusted Segment EBITDA as
the measure of segment operating profitability in assessing
performance and allocating resources at the reportable segment
level.
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationSame-store Revenues and Adjusted
Segment EBITDA(In thousands,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30, |
|
Increase / |
|
|
September 30, |
|
Increase / |
|
Reporting segments |
|
2024 |
|
2023 |
|
(Decrease) |
|
|
2024 |
|
2023 |
|
(Decrease) |
|
Midwest &
South |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South same-store total revenues(1) |
|
$ |
26,385 |
|
|
$ |
28,663 |
|
|
|
(7.9 |
) |
% |
|
$ |
83,422 |
|
|
$ |
88,629 |
|
|
|
(5.9 |
) |
% |
American Place |
|
|
28,125 |
|
|
|
23,890 |
|
|
|
17.7 |
|
% |
|
|
81,177 |
|
|
|
54,638 |
|
|
|
48.6 |
|
% |
Midwest & South total
revenues |
|
$ |
54,510 |
|
|
$ |
52,553 |
|
|
|
3.7 |
|
% |
|
$ |
164,599 |
|
|
$ |
143,267 |
|
|
|
14.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South same-store
Adjusted Segment EBITDA(1) |
|
$ |
2,543 |
|
|
$ |
4,966 |
|
|
|
(48.8 |
) |
% |
|
$ |
12,533 |
|
|
$ |
17,341 |
|
|
|
(27.7 |
) |
% |
American Place |
|
|
7,706 |
|
|
|
6,784 |
|
|
|
13.6 |
|
% |
|
|
22,673 |
|
|
|
14,489 |
|
|
|
56.5 |
|
% |
Midwest & South Adjusted
Segment EBITDA |
|
$ |
10,249 |
|
|
$ |
11,750 |
|
|
|
(12.8 |
) |
% |
|
$ |
35,206 |
|
|
$ |
31,830 |
|
|
|
10.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports
Wagering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports Wagering
same-store total revenues(2) |
|
$ |
315 |
|
|
$ |
1,370 |
|
|
|
(77.0 |
) |
% |
|
$ |
1,690 |
|
|
$ |
3,932 |
|
|
|
(57.0 |
) |
% |
Accelerated revenues due to
contract terminations(3) |
|
|
— |
|
|
|
5,794 |
|
|
|
N.M. |
|
|
|
|
893 |
|
|
|
5,794 |
|
|
|
(84.6 |
) |
% |
Illinois |
|
|
1,475 |
|
|
|
741 |
|
|
|
99.1 |
|
% |
|
|
4,350 |
|
|
|
741 |
|
|
|
487.0 |
|
% |
Contracted Sports Wagering
total revenues |
|
$ |
1,790 |
|
|
$ |
7,905 |
|
|
|
(77.4 |
) |
% |
|
$ |
6,933 |
|
|
$ |
10,467 |
|
|
|
(33.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted Sports Wagering
same-store Adjusted Segment EBITDA(2) |
|
$ |
620 |
|
|
$ |
1,336 |
|
|
|
(53.6 |
) |
% |
|
$ |
1,448 |
|
|
$ |
3,857 |
|
|
|
(62.5 |
) |
% |
Accelerated revenues due to
contract terminations(3) |
|
|
— |
|
|
|
5,794 |
|
|
|
N.M. |
|
|
|
|
893 |
|
|
|
5,794 |
|
|
|
(84.6 |
) |
% |
Illinois |
|
|
1,417 |
|
|
|
722 |
|
|
|
96.3 |
|
% |
|
|
4,208 |
|
|
|
722 |
|
|
|
482.8 |
|
% |
Contracted Sports Wagering
Adjusted Segment EBITDA |
|
$ |
2,037 |
|
|
$ |
7,852 |
|
|
|
(74.1 |
) |
% |
|
$ |
6,549 |
|
|
$ |
10,373 |
|
|
|
(36.9 |
) |
% |
__________N.M. Not meaningful.(1) Same-store operations exclude
results from American Place, which opened on February 17, 2023.(2)
Same-store operations exclude results from Illinois, which
contractually commenced on August 15, 2023. For enhanced
comparability, we also excluded accelerated revenues due to
contract terminations from same-store operations.(3) For enhanced
comparability, we also excluded accelerated revenues due to
contract terminations from same-store operations. Such adjustments
reflect one sports skin that ceased operations in the second
quarter of 2024, and two sports skins that ceased operations in the
third quarter of 2023.
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Net (Loss) Income and
Operating Income to Adjusted EBITDA(In thousands,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net (loss) income |
$ |
(8,472 |
) |
|
$ |
4,593 |
|
|
$ |
(28,373 |
) |
|
$ |
(12,422 |
) |
Income tax (benefit) provision |
|
(126 |
) |
|
|
(74 |
) |
|
|
211 |
|
|
|
452 |
|
Interest expense, net |
|
11,047 |
|
|
|
5,867 |
|
|
|
32,320 |
|
|
|
16,319 |
|
Gain on settlements |
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(384 |
) |
Operating
income |
|
2,449 |
|
|
|
10,357 |
|
|
|
4,158 |
|
|
|
3,965 |
|
Project development costs |
|
52 |
|
|
|
21 |
|
|
|
55 |
|
|
|
45 |
|
Preopening costs |
|
42 |
|
|
|
1,051 |
|
|
|
2,462 |
|
|
|
12,634 |
|
Depreciation and amortization |
|
10,493 |
|
|
|
8,468 |
|
|
|
31,444 |
|
|
|
22,482 |
|
Loss on disposal of assets |
|
— |
|
|
|
7 |
|
|
|
18 |
|
|
|
7 |
|
Gain on sale of Stockman’s |
|
(2,000 |
) |
|
|
— |
|
|
|
(2,000 |
) |
|
|
— |
|
Stock-based compensation |
|
706 |
|
|
|
726 |
|
|
|
2,155 |
|
|
|
2,129 |
|
Adjusted
EBITDA |
$ |
11,742 |
|
|
$ |
20,630 |
|
|
$ |
38,292 |
|
|
$ |
41,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Operating Income
(Loss) to Adjusted Segment EBITDA and Adjusted
EBITDA(In thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Gain on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Sale of |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
Stockman’s |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
4,091 |
|
|
$ |
6,158 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,249 |
|
West |
|
|
(1,141 |
) |
|
|
4,297 |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
1,198 |
|
Contracted Sports Wagering |
|
|
2,037 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,037 |
|
|
|
|
4,987 |
|
|
|
10,455 |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
13,484 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(2,538 |
) |
|
|
38 |
|
|
|
— |
|
|
|
52 |
|
|
|
— |
|
|
|
706 |
|
|
|
(1,742 |
) |
|
|
$ |
2,449 |
|
|
$ |
10,493 |
|
|
$ |
(2,000 |
) |
|
$ |
52 |
|
|
$ |
42 |
|
|
$ |
706 |
|
|
$ |
11,742 |
|
Three
Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Loss on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
4,156 |
|
|
$ |
7,828 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
(241 |
) |
|
$ |
— |
|
|
$ |
11,750 |
|
West |
|
|
406 |
|
|
|
610 |
|
|
|
— |
|
|
|
— |
|
|
|
1,292 |
|
|
|
— |
|
|
|
2,308 |
|
Contracted Sports Wagering |
|
|
7,852 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,852 |
|
|
|
|
12,414 |
|
|
|
8,438 |
|
|
|
7 |
|
|
|
— |
|
|
|
1,051 |
|
|
|
— |
|
|
|
21,910 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(2,057 |
) |
|
|
30 |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
726 |
|
|
|
(1,280 |
) |
|
|
$ |
10,357 |
|
|
$ |
8,468 |
|
|
$ |
7 |
|
|
$ |
21 |
|
|
$ |
1,051 |
|
|
$ |
726 |
|
|
$ |
20,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full House Resorts, Inc. and
SubsidiariesSupplemental
InformationReconciliation of Operating Income
(Loss) to Adjusted Segment EBITDA and Adjusted
EBITDA(In thousands, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Loss on |
|
Gain on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Sale of |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Stockman’s |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
16,134 |
|
|
$ |
18,935 |
|
|
$ |
18 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
119 |
|
|
$ |
— |
|
|
$ |
35,206 |
|
West |
|
|
(10,827 |
) |
|
|
12,412 |
|
|
|
— |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
2,343 |
|
|
|
— |
|
|
|
1,928 |
|
Contracted Sports
Wagering |
|
|
6,549 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,549 |
|
|
|
|
11,856 |
|
|
|
31,347 |
|
|
|
18 |
|
|
|
(2,000 |
) |
|
|
— |
|
|
|
2,462 |
|
|
|
— |
|
|
|
43,683 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(7,698 |
) |
|
|
97 |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
— |
|
|
|
2,155 |
|
|
|
(5,391 |
) |
|
|
$ |
4,158 |
|
|
$ |
31,444 |
|
|
$ |
18 |
|
|
$ |
(2,000 |
) |
|
$ |
55 |
|
|
$ |
2,462 |
|
|
$ |
2,155 |
|
|
$ |
38,292 |
|
Nine
Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment |
|
|
Operating |
|
Depreciation |
|
Loss on |
|
Project |
|
|
|
Stock- |
|
EBITDA and |
|
|
Income |
|
and |
|
Disposal |
|
Development |
|
Preopening |
|
Based |
|
Adjusted |
|
|
(Loss) |
|
Amortization |
|
of Assets |
|
Costs |
|
Costs |
|
Compensation |
|
EBITDA |
Reporting
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest & South |
|
$ |
1,322 |
|
|
$ |
20,640 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
9,861 |
|
|
$ |
— |
|
|
$ |
31,830 |
|
West |
|
|
(1,985 |
) |
|
|
1,750 |
|
|
|
— |
|
|
|
— |
|
|
|
2,773 |
|
|
|
— |
|
|
|
2,538 |
|
Contracted Sports Wagering |
|
|
10,373 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,373 |
|
|
|
|
9,710 |
|
|
|
22,390 |
|
|
|
7 |
|
|
|
— |
|
|
|
12,634 |
|
|
|
— |
|
|
|
44,741 |
|
Other
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
(5,745 |
) |
|
|
92 |
|
|
|
— |
|
|
|
45 |
|
|
|
— |
|
|
|
2,129 |
|
|
|
(3,479 |
) |
|
|
$ |
3,965 |
|
|
$ |
22,482 |
|
|
$ |
7 |
|
|
$ |
45 |
|
|
$ |
12,634 |
|
|
$ |
2,129 |
|
|
$ |
41,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cautionary Note Regarding Forward-looking
StatementsThis press release contains statements by us and
our officers that are “forward-looking statements” within the
meaning of the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as: “anticipate,”
“intend,” “plan,” “believe,” “project,” “expect,” “future,”
“should,” “will” and similar references to future periods. Some
forward-looking statements in this press release include those
regarding our expected construction budgets, estimated commencement
and completion dates, expected amenities, and our expected
operational performance for Chamonix and American Place,
including its permanent facility; our expectations regarding the
timing of the ramp-up of operations of Chamonix and American Place;
our expectations regarding the potential relocation of Rising Star
to another location in Indiana, including the legislative and
approval processes; and our expectations regarding the operation
and performance of our other properties and segments.
Forward-looking statements are neither historical facts nor
assurances of future performance. Because forward-looking
statements relate to the future, they are subject to inherent
uncertainties, risks and changes in circumstances that are
difficult to predict and many of which are outside of our control.
Such risks include, without limitation, our ability to repay our
substantial indebtedness; our ability to finance the construction
of the permanent American Place facility; inflation and its
potential impacts on labor costs and the price of food,
construction, and other materials; the effects of potential
disruptions in the supply chains for goods, such as food, lumber,
and other materials; general macroeconomic conditions; our ability
to effectively manage and control expenses; our ability to complete
construction at American Place, on-time and on-budget; legal
or regulatory restrictions, delays, or challenges for our
construction projects, including American Place or the
potential relocation of Rising Star; construction risks, disputes
and cost overruns; dependence on existing management; competition;
uncertainties over the development and success of our expansion
projects; the financial performance of our finished projects and
renovations; effectiveness of expense and operating efficiencies;
cyber events and their impacts to our operations; and regulatory
and business conditions in the gaming industry (including the
possible authorization or expansion of gaming in the states we
operate or nearby states). Additional information concerning
potential factors that could affect our financial condition and
results of operations is included in the reports we file with the
Securities and Exchange Commission, including, but not limited to,
Part I, Item 1A. Risk Factors and Part II,
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations of our Annual Report on Form
10-K for the most recently ended fiscal year and our other periodic
reports filed with the Securities and Exchange Commission. We are
under no obligation to (and expressly disclaim any such obligation
to) update or revise our forward-looking statements as a result of
new information, future events or otherwise. Actual results may
differ materially from those indicated in the forward-looking
statements. Therefore, you should not rely on any of these
forward-looking statements.
About Full House Resorts, Inc.Full House
Resorts owns, leases, develops and operates gaming facilities
throughout the country. Our properties include American Place
in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock
County, Mississippi; Chamonix Casino Hotel and Bronco Billy’s
Casino in Cripple Creek, Colorado; Rising Star Casino Resort in
Rising Sun, Indiana; Stockman’s Casino in Fallon, Nevada; and Grand
Lodge Casino, located within the Hyatt Regency Lake Tahoe Resort,
Spa and Casino in Incline Village, Nevada. For further information,
please visit www.fullhouseresorts.com.
Contact:
Lewis Fanger, Chief Financial Officer
Full House Resorts, Inc.
702-221-7800
www.fullhouseresorts.com
Grafico Azioni Full House Resorts (NASDAQ:FLL)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Full House Resorts (NASDAQ:FLL)
Storico
Da Nov 2023 a Nov 2024