Hesai Group (“Hesai” or the “Company”), (NASDAQ: HSAI), the global
leader in three-dimensional light detection and ranging (lidar)
solutions, today announced its unaudited financial results for the
three months and full year ended December 31, 2023.
Operational Highlights
|
Three months endedDecember 31,
2023 |
|
Full Year2023 |
ADAS lidar shipments |
80,428 |
|
194,910 |
Autonomous Mobility lidar
shipments |
7,308 |
|
27,206 |
Total lidar shipments |
87,736 |
|
222,116 |
|
|
|
|
- Q4 2023
ADAS lidar shipments were 80,428 units, representing an
increase of 85.5% from 43,351 units in the corresponding period of
2022.
- Q4 2023
Total lidar shipments were 87,736 units, representing an
increase of 84.6% from 47,515 units in the corresponding period of
2022.
- ADAS
lidar shipments in the full year of 2023 were 194,910
units, representing an increase of 214.8% from 61,918 units in the
corresponding period of 2022.
- Total
lidar shipments in the full year of 2023 were 222,116
units, representing an increase of 176.1% from 80,462 units in the
corresponding period of 2022.
Management Remarks
“2023 was another record year for Hesai as we
continued to substantially outperform our lidar peers and extend
our leading market share. We delivered stellar full-year financial
and operational results, including robust revenue growth, soaring
shipments and solid blended gross margin, all surpassing our prior
expectations. Furthermore, we achieved positive operating cash
flow, being the only company in the lidar industry to reach that
mark,” said Yifan “David” Li, Hesai’s Co-Founder and CEO. “The EV
revolution is in full swing, reaching a key inflection point for
ADAS and lidar adoption. Hesai is at the forefront of this rapid
transformation. As the industry advances toward L2+/L3 autonomous
driving systems, OEMs are eager to distinguish themselves through
intelligent navigation on autopilot (NOA) functions and consumers
are increasingly recognizing lidar as an indispensable safety
feature, similar to airbags. Meanwhile, the widening accessibility
of lidar across more affordable price categories, encompassing
vehicles even priced near the RMB150,000 range, presents a
transformative opportunity for us, unveiling a potential mass
market 10-20 times larger than the previously served premium sector
only. These catalysts significantly contribute to the accelerated
adoption of lidar in the automotive industry. With market-leading
lidar technologies and strategic partnerships worldwide, Hesai is
poised to capitalize on the evolution of intelligent driving,
reducing accidents, saving lives and creating a safer global
transportation system.”
Dr. Li continued, “In a very disappointing
external development, on January 31, 2024 the U.S. Department of
Defense added Hesai to its 1260H list of ‘Chinese Military
Companies’ without any explanation or justification. This action
appears to be an outcome of a year-long media smear campaign and
intense Capitol Hill lobbying effort by certain of our competitors,
who have been steadily losing market share to Hesai due to our
products’ superior performance and quality. We firmly believe this
designation is unjust and capricious and are actively challenging
it through legal channels. Our lidars are designed for civilian
commercial use only. They do not meet military specifications and
they are incapable of collecting or transmitting surveillance data.
Furthermore, Hesai operates independently of governmental ownership
or control of any country, including China. Despite these facts,
this designation has significantly harmed our reputation, impeded
certain business opportunities, and hurt our share price, which
fell 30% after the 1260H designation. Nevertheless, we remain
undaunted in our commitment to advancing the global lidar industry
and reducing traffic fatalities.”
Louis T. Hsieh, Hesai’s Global CFO, added, “We
achieved unprecedented milestones in 2023, affirming and extending
our leadership of the global lidar market. For 2023, we delivered
record-high net revenues of RMB1,877.0 million (US$264.4 million),
an impressive increase of 56.1% from the previous year. Meanwhile,
we achieved a full-year blended gross margin of 35.2% and delivered
positive operating cash flow for the first year. Our 2023 total
lidar shipments topped 222,000, up 176.1% year-over-year, and our
cumulative lidar shipments exceeded 300,000 units, making Hesai the
first automotive lidar company to hit this milestone.”
Mr. Hsieh continued, “Entering 2024, we expect
lower first quarter revenues reflecting a significant slowdown in
our robotaxi business compared to last year and the traditional
seasonal pull-forward effect to the fourth quarter in China’s
automotive industry, as well as the temporary decrease in demand
during the two-week Chinese New Year holiday in February. As ADAS
lidar shipments accelerate, our revenue mix will transition from
autonomous-mobility-led (including robotaxi and industrial
robotics) to ADAS-led in 2024. ADAS revenues are projected to
increase from below 40% of our revenues in 2023 to approximately
60% in 2024. The first quarter of 2024 will be the transitioning
quarter with steady growth in robotics and strong growth in ADAS,
where we are targeting shipment of 50,000 lidars for the quarter,
an approximately 50% increase over last year, accompanied by a drop
in robotaxi contribution. Thereafter, our outlook for 2024 is
highly optimistic, driven by the addition of 13 SOP vehicle models
and 6 SOP ADAS OEM customers in the second quarter of 2024 based on
our customers’ order forecasts. We believe this will lead to an
approximate 3x quarter-over-quarter increase in total lidar
shipments, or about 150,000 units, in the second quarter of 2024.
We expect the third and fourth quarters orders to jump even further
to about 200,000 units per quarter, a 4x increase from our expected
first quarter shipments. By the end of 2024, we expect to be SOP
with 12 ADAS OEMs covering approximately 40 vehicle models. Our
revenue guidance for full-year 2024 stands firm in the range of
USD$400-450 million, an increase of 50-70% year-over-year.”
Business Developments
- Business
Updates:
- Global:
- Selected by two top global
automotive OEMs to provide ADAS lidars for their new EV
model series production programs.
- Currently engaged in 13 RFI/RFQ
discussions with 9 leading global OEMs from North America, Europe,
and Asia ex-China.
- Domestic:
- Expanded collaboration with one of
the world's largest EV manufacturers, based in
China, which encompasses a new lineup of vehicle models set to
debut starting in 2024.
- Recently selected by Li
Auto as the exclusive lidar provider for their MEGA MPV
platform. Li Auto also made ADAS standard equipment on their
popular L7 and L8 Pro versions, immediately adding hundreds of
thousands of lidar units to Hesai’s growing order book.
- Recently deepened cooperation and
forged strategic partnerships with Great Wall
Motor, one of China's largest auto brands, and
Leapmotor, who has recently formed a joint venture
with Stellantis, including joint research and the integration of a
variety of lidars into their vehicle models, with SOP scheduled in
2024.
- The Company has secured ADAS design
wins with 16 OEMs and Tier 1 suppliers globally across more than 60
vehicle models.
- Product Updates:
Announced next-generation flagship product, the
AT512 ultra-long-range ADAS lidar, boasting
industry-record performance across every key metric including a
detection range of over 300 meters at 10% reflectivity and image
quality with a point rate of 12.3 million points per second. AT512
is expected to commence mass production in 2025. Also, the
Company’s groundbreaking ultra-thin long-range in-cabin lidar,
ET25, won the prestigious 2024 Innovation Award at
CES in Las Vegas.
Financial
Highlights for the Fourth
Quarter of 2023(in RMB millions, except
for per ordinary share data and percentage)
|
Q4 2023 |
|
Q4 2022 |
|
% Change |
|
|
|
|
|
|
Net revenues |
561.2 |
|
409.2 |
|
37.1% |
Gross margin |
41.2% |
|
30.0% |
|
|
Loss from operations |
(162.8) |
|
(140.1) |
|
16.2% |
Non-GAAP3 loss from operations |
(122.3) |
|
(115.0) |
|
6.3% |
Net loss |
(140.9) |
|
(135.3) |
|
4.1% |
Non-GAAP net loss |
(100.3) |
|
(110.2) |
|
-9.0% |
Net loss attributable to ordinary shareholders |
(140.9) |
|
(135.7) |
|
3.8% |
Net loss per ordinary share-basic and diluted |
(1.11) |
|
(1.18) |
|
-5.9% |
Non-GAAP net loss per ordinary share – basic and diluted |
(0.79) |
|
(0.95) |
|
-16.8% |
|
|
|
|
|
|
- Net
revenues were RMB561.2 million (US$79.0 million) for the
fourth quarter of 2023, representing an increase of 37.1% from the
same period of 2022. Product revenues were
RMB530.5 million (US$74.7 million) for the fourth quarter of 2023,
representing an increase of 31.2% from RMB404.3 million for the
same period of 2022. The year-over-year increase was mainly
attributable to increased demand and shipments for both Autonomous
Mobility and ADAS lidar products. Service revenues
were RMB30.7 million (US$4.3 million) for the fourth quarter of
2023, representing an increase of 526.5% from RMB4.9 million for
the same period of 2022. The year-over-year increase was mainly
attributable to increased solutions revenues.
- Cost of revenues
was RMB329.7 million (US$46.4 million) for the fourth quarter of
2023, representing an increase of 15.2% from RMB286.3 million for
the same period of 2022. The year-over-year increase was due to
increased shipments of lidar products, partially offset by the
decrease in unit cost.
- Gross margin was
41.2% for the fourth quarter of 2023, compared with 30.0% for the
same period of 2022. The increase in gross margin was mainly
attributable to greater economies of scale in production as our
ADAS products were in an early ramp-up stage in 2022.
- Sales and marketing
expenses were RMB49.7 million (US$7.0 million) for the
fourth quarter of 2023, representing an increase of 20.0% from
RMB41.4 million for the same period of 2022. The year-over-year
increase was mainly due to increased payroll and share-based
compensation expenses of RMB3.4 million (US$0.5 million)
attributable to an expanded sales and marketing team.
- General and administrative
expenses were RMB133.4 million (US$18.8 million) for the
fourth quarter of 2023, representing an increase of 180.3% from
RMB47.6 million for the same period of 2022. The year-over-year
increase was mainly driven by an increase in payroll and
share-based compensation expenses of RMB19.1 million (US$2.7
million), an increase in credit loss of RMB45.4 million (US$6.4
million) and an increase in professional service expenses of
RMB14.0 million (US$2.0 million).
- Research and development
expenses were RMB228.5 million (US$32.2 million) for the
fourth quarter of 2023, representing an increase of 27.8% from
RMB178.8 million for the same period of 2022. The year-over-year
increase was mainly due to increased payroll and share-based
compensation expenses of RMB32.2 million (US$4.5 million)
attributable to higher R&D headcount and increased material
cost of RMB21.8 million (US$3.1 million).
- Loss from
operations was RMB162.8 million (US$22.9 million) for the
fourth quarter of 2023, representing an increase of 16.2% from
RMB140.1 million from the same period of 2022. Excluding
share-based compensation expenses, non-GAAP loss from operations
was RMB122.3 million (US$17.2 million) for the fourth quarter of
2023, compared with RMB115.0 million for the same period of
2022.
- Net loss was
RMB140.9 million (US$19.8 million) for the fourth quarter of 2023,
compared with RMB135.3 million for the same period of 2022.
Excluding share-based compensation expenses, non-GAAP net loss was
RMB100.3 million (US$14.1 million) in the fourth quarter of 2023,
compared with RMB110.2 million for the same period of 2022.
- Net loss attributable to
ordinary shareholders of Hesai was RMB140.9 million
(US$19.8 million) for the fourth quarter of 2023, compared with
RMB135.7 million for the same period of 2022. Excluding share-based
compensation expenses and deemed dividends, non-GAAP net loss
attributable to ordinary shareholders of Hesai was RMB100.3 million
(US$14.1 million) for the fourth quarter of 2023, compared with
RMB110.2 million for the same period of 2022.
- Basic and diluted net loss
per ordinary share were both RMB1.11 (US$0.16) for the
fourth quarter of 2023. Excluding share-based compensation expenses
and deemed dividends, non-GAAP basic net loss per ordinary share
and non-GAAP diluted net loss per ordinary share were both RMB0.79
(US$0.11) for the fourth quarter of 2023.
- Cash
and cash equivalents,
restricted cash and short-term
investments were RMB3,144.1 million (US$442.8
million) as of December 31, 2023, compared with RMB3,207.1 million
as of September 30, 2023.
Financial
Highlights for the Full
Year of 2023(in RMB millions, except for
per ordinary share data and percentage)
|
FY2023 |
|
FY2022 |
|
% Change |
|
|
|
|
|
|
Net revenues |
1,877.0 |
|
1,202.7 |
|
56.1% |
Gross margin |
35.2% |
|
39.2% |
|
|
Loss from operations |
(571.6) |
|
(378.2) |
|
51.1% |
Non-GAAP4 loss from operations |
(337.0) |
|
(273.0) |
|
23.4% |
Net loss |
(476.0) |
|
(300.8) |
|
58.2% |
Non-GAAP net loss |
(241.3) |
|
(195.5) |
|
23.4% |
Net loss attributable to ordinary shareholders |
(476.0) |
|
(747.2) |
|
-36.3% |
Net loss per ordinary share-basic and diluted |
(3.81) |
|
(6.47) |
|
-41.1% |
Non-GAAP net loss per ordinary share – basic and diluted |
(1.93) |
|
(1.70) |
|
13.5% |
|
|
|
|
|
|
- Net
revenues were RMB1,877.0 million (US$264.4 million) for
the full year of 2023, representing an increase of 56.1% from the
prior year. Product revenues were RMB1,767.2
million (US$248.9 million) for the full year of 2023, representing
an increase of 53.4% from RMB1,151.9 million from the prior year.
The year-over-year increase was mainly attributable to increased
demand and shipments for both Autonomous Mobility and ADAS lidar
products. Service revenues were RMB109.8 million
(US$15.5 million) for the full year of 2023, representing an
increase of 116.1% from RMB50.8 million for the prior year. The
year-over-year increase was mainly attributable to increased
solutions revenues and extended warranty service, partially offset
by a decrease in non-recurring engineering service.
- Cost of revenues
was RMB1,215.6 million (US$171.2 million) for the full year of
2023, representing an increase of 66.4% from RMB730.7 million for
the prior year. The year-over-year increase was due to increased
shipments of lidar products, partially offset by the decrease in
unit cost.
- Gross margin was
35.2% for the full year of 2023, compared with 39.2% for the prior
year. The decrease in gross margin was mainly attributable to
increased shipments of lower-priced ADAS lidar products.
- Sales and marketing
expenses were RMB148.8 million (US$21.0 million) for the
full year of 2023, representing an increase of 42.0% from RMB104.8
million for the prior year. The year-over-year increase was mainly
due to increased payroll and share-based compensation expenses of
RMB24.9 million (US$3.5 million) attributable to an expanded sales
and marketing team.
- General and administrative
expenses were RMB320.1 million (US$45.1 million) for the
full year of 2023, representing an increase of 59.3% from RMB201.0
million for the prior year. The year-over-year increase was mainly
driven by an increase in professional service expenses of RMB46.5
million (US$6.6 million), as well as an increase in payroll and
share-based compensation expenses of RMB45.4 million (US$6.4
million).
- Research and development
expenses were RMB790.5 million (US$111.3 million) for the
full year of 2023, representing an increase of 42.4% from RMB555.2
million for the prior year. The year-over-year increase was mainly
due to increased payroll and share-based compensation expenses of
RM216.0 million (US$30.4 million) attributable to higher R&D
headcount, and an increased material cost of RMB19.6 million
(US$2.8 million).
- Loss from
operations was RMB571.6 million (US$80.5 million) for the
full year of 2023, representing an increase of 51.1% from RMB378.2
million from the prior year. Excluding share-based compensation
expenses, non-GAAP loss from operations was RMB337.0 million
(US$47.5 million) for the full year of 2023, compared with RMB273.0
million for the prior year.
- Net loss was
RMB476.0 million (US$67.0 million) for the full year of 2023,
compared with RMB300.8 million for the prior year. Excluding
share-based compensation expenses, non-GAAP net loss was RMB241.3
million (US$34.0 million) in the full year of 2023, compared with
RMB195.5 million for the prior year.
- Net loss attributable to
ordinary shareholders of Hesai was RMB476.0 million
(US$67.0 million) for the full year of 2023, compared with RMB747.2
million for the prior year. Excluding share-based compensation
expenses and deemed dividends, non-GAAP net loss attributable to
ordinary shareholders of Hesai was RMB241.3 million (US$34.0
million) for the full year of 2023, compared with RMB195.5 million
for the prior year.
- Basic and
diluted net loss per ordinary share were both RMB3.81
(US$0.54) for the full year of 2023. Excluding share-based
compensation expenses and deemed dividends, non-GAAP basic net loss
per ordinary share and non-GAAP diluted net loss per ordinary share
were both RMB1.93 (US$0.27) for the full year of 2023.
Business Outlook
For the first quarter of 2024, the Company
expects net revenues to be between RMB320 million (US$45.1 million)
and RMB350 million (US$49.3 million), representing a year-over-year
decrease of approximately 18.6% to 25.6%. As explained in the
management remarks, the decrease in first-quarter revenues is
primarily attributable to the slow down in the robotaxi business
compared to last year. With expected strong demand from ADAS and
sustained growth in robotics revenues, we project a return to
robust revenue growth in the second quarter and the remainder of
2024.
The above outlook is based on current market
conditions and reflects the Company’s preliminary estimates of
market and operating conditions and customer demand, which are all
subject to change.
Conference Call
The Company’s management will host an earnings
conference call at 9:00 PM U.S. Eastern Time on March 11, 2024
(9:00 AM Beijing/Hong Kong Time on March 12, 2024).
For participants who wish to join the call by
phone, please access the link provided below to complete the
pre-registration process and dial in 5 minutes prior to the
scheduled call start time. Upon registration, each participant will
receive dial-in details to join the conference call.
Event Title: |
Hesai Group Fourth Quarter and Full Year 2023 Earnings Conference
Call |
Pre-registration Link: |
https://s1.c-conf.com/diamondpass/10037377-7whh6d.html |
|
|
Additionally, a live and archived webcast of the
conference call will be available on the Company’s investor
relations website at https://investor.hesaitech.com.
A replay of the conference call will be
accessible approximately an hour after the conclusion of the call
until March 19, 2024, by dialing the following telephone
numbers:
United States: |
+1-855-883-1031 |
International: |
+61-7-3107-6325 |
Hong Kong, China: |
800-930-639 |
China Mainland: |
400-120-9216 |
Replay PIN: |
10037377 |
|
|
About Hesai
Hesai is the global leader in three-dimensional
light detection and ranging (lidar) solutions. The Company’s lidar
products enable a broad spectrum of applications across passenger
and commercial vehicles with advanced driver assistance systems
(ADAS) and autonomous vehicle fleets (autonomous mobility). Hesai's
technology also empowers robotics applications such as last-mile
delivery robots and logistics robots in restricted areas. The
Company’s commercially validated solutions are backed by superior
research and development capabilities across optics, mechanics,
electronics, and software. Hesai integrates lidar designs with an
in-house manufacturing process, facilitating rapid product
development while ensuring high performance, consistent quality and
affordability. Hesai has established strong relationships with
leading automotive OEMs, autonomous vehicle, and robotics companies
worldwide, covering over 40 countries as of December 31, 2023.
Use of
Non-GAAP Financial
Measures
To supplement Hesai's consolidated financial
results presented in accordance with GAAP, Hesai uses the following
measures defined as non-GAAP financial measures by the SEC: loss
from operation excluding share-based compensation expenses, net
income excluding share-based compensation expenses, net income
attributable to ordinary shareholders excluding share-based
compensation and deemed dividends, and per ordinary share net
income attributable to ordinary shareholders excluding share-based
compensation and deemed dividends. The presentation of these
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with GAAP. For more information on
these non-GAAP financial measures, please see the tables captioned
“Unaudited Reconciliations of GAAP and non-GAAP Results” set forth
at the end of this release.
Hesai believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based compensation
expenses and deemed dividends that may not be indicative of its
operating performance from a cash perspective. Hesai believes that
both management and investors benefit from referring to these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to
Hesai's historical performance and liquidity. Hesai believes these
non-GAAP financial measures are useful to investors in allowing for
greater transparency with respect to supplemental information used
by management in its financial and operational decision making. A
limitation of using these non-GAAP measures is that they exclude
share-based compensation expenses and deemed dividends that have
been and will continue to be for the foreseeable future a
significant recurring expense in our business. Management
compensates for these limitations by providing specific information
regarding the GAAP amounts excluded from each non-GAAP measure. The
accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
Information
This announcement contains translations of
certain RMB amounts into U.S. dollars at a specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars and from U.S. dollars to RMB
are made at a rate of RMB7.0999 to US$1.00, the exchange rate on
December 29, 2023, set forth in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or U.S. dollar amounts referenced could be converted into U.S.
dollars or RMB, as the case may be, at any particular rate or at
all.
Safe Harbor
Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “aims,”
“future,” “intends,” “plans,” “believes,” “estimates,” “confident,”
“potential,” “continue” or other similar expressions. Among other
things, the business outlook and quotations from management in this
announcement, as well as the Company’s strategic and operational
plans, contain forward-looking statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the “SEC”),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about the
Company’s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company’s goals and strategies; the Company’s future business
development, financial condition and results of operations;
expected changes in the Company’s revenues, costs or expenditures;
the trends in, expected growth and the market size of the ADAS,
autonomous mobility and robotics industries; the market for and
adoption of lidar and related technology; the Company’s ability to
produce high-quality products with wide market acceptance; the
success of the Company’s customers in developing and
commercializing products using its solutions, and the market
acceptance of those products; the Company’s ability to introduce
new products that meet its customers’ requirement; the Company’s
expectations regarding the effectiveness of its marketing
initiatives and the relationship with its third-party partners;
competition in the Company’s industry; the Company’s ability to
recruit and retain qualified personnel; relevant government
policies and regulations relating to the Company’s industry; the
Company’s ability to protect its systems and infrastructures from
cyber-attacks; general economic and business conditions globally
and in China; and assumptions underlying or related to any of the
foregoing. Further information regarding these and other risks is
included in the Company’s filings with the SEC. All information
provided in this press release and in the attachments is as of the
date of this press release, and the Company undertakes no
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please
contact:
In China:Hesai GroupYuanting “YT” Shi, Investor
Relations Director Email: ir@hesaitech.com
Piacente Financial CommunicationsJenny CaiTel:
+86 (10) 6508-0677Email: hesai@tpg-ir.com
In the United States:Piacente Financial
Communications Brandi PiacenteTel: +1-212-481-2050Email:
hesai@tpg-ir.com
Source: Hesai Group
HESAI GROUPUNAUDITED
CONDENSED CONSOLIDATED
BALANCE SHEETS(All amounts in
thousands, except share and per share data and otherwise
noted) |
|
|
|
As of |
|
|
December 31,2022 |
|
December 31,2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
ASSETS |
|
|
|
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
|
913,277 |
|
|
1,554,583 |
|
|
218,958 |
|
Restricted cash |
|
- |
|
|
3,541 |
|
|
499 |
|
Short-term investments |
|
945,865 |
|
|
1,586,005 |
|
|
223,384 |
|
Accounts receivable |
|
484,586 |
|
|
544,506 |
|
|
76,692 |
|
Contract assets |
|
13,058 |
|
|
- |
|
|
- |
|
Amounts due from related parties |
|
5,021 |
|
|
5,015 |
|
|
706 |
|
Inventories |
|
646,852 |
|
|
495,877 |
|
|
69,843 |
|
Prepayments and other current assets |
|
126,452 |
|
|
208,067 |
|
|
29,306 |
|
Total current
assets |
|
3,135,111 |
|
|
4,397,594 |
|
|
619,388 |
|
Non-current
assets: |
|
|
|
|
Property and equipment, net |
|
504,953 |
|
|
871,611 |
|
|
122,764 |
|
Long-term investments |
|
31,856 |
|
|
31,812 |
|
|
4,481 |
|
Intangible assets, net |
|
20,600 |
|
|
78,730 |
|
|
11,089 |
|
Land-use rights, net |
|
41,606 |
|
|
40,743 |
|
|
5,738 |
|
Goodwill |
|
3,823 |
|
|
- |
|
|
- |
|
Right-of-use assets |
|
44,349 |
|
|
151,871 |
|
|
21,391 |
|
Other non-current assets |
|
57,098 |
|
|
90,168 |
|
|
12,700 |
|
Total non-current
assets |
|
704,285 |
|
|
1,264,935 |
|
|
178,163 |
|
TOTAL
ASSETS |
|
3,839,396 |
|
|
5,662,529 |
|
|
797,551 |
|
LIABILITIES, MEZZANINE
EQUITY AND SHAREHOLDERS’ DEFICIT |
|
|
|
|
Current
liabilities: |
|
|
|
|
Short-term borrowings |
|
- |
|
|
109,900 |
|
|
15,479 |
|
Note payable |
|
- |
|
|
7,255 |
|
|
1,022 |
|
Accounts payable |
|
206,681 |
|
|
269,439 |
|
|
37,950 |
|
Contract liabilities |
|
40,378 |
|
|
79,925 |
|
|
11,257 |
|
Amounts due to related parties |
|
334,283 |
|
|
340,051 |
|
|
47,895 |
|
Accrued warranty liability |
|
17,694 |
|
|
28,425 |
|
|
4,004 |
|
Accrued expenses and other current liabilities |
|
356,502 |
|
|
500,107 |
|
|
70,439 |
|
Total current
liabilities |
|
955,538 |
|
|
1,335,102 |
|
|
188,046 |
|
Non-current
liabilities: |
|
|
|
|
Long-term borrowings |
|
18,472 |
|
|
285,898 |
|
|
40,268 |
|
Deferred tax liabilities |
|
439 |
|
|
- |
|
|
- |
|
Lease liabilities |
|
10,139 |
|
|
119,413 |
|
|
16,819 |
|
Other non-current liabilities |
|
13,075 |
|
|
59,813 |
|
|
8,424 |
|
Total non-current
liabilities |
|
42,125 |
|
|
465,124 |
|
|
65,511 |
|
TOTAL
LIABILITIES |
|
997,663 |
|
|
1,800,226 |
|
|
253,557 |
|
Mezzanine
equity: |
|
|
|
|
Redeemable shares |
|
5,986,910 |
|
|
- |
|
|
- |
|
|
|
|
|
|
Shareholders’
Deficit: |
|
|
|
|
Class A Ordinary shares |
|
19 |
|
|
19 |
|
|
3 |
|
Class B Ordinary shares |
|
20 |
|
|
67 |
|
|
9 |
|
Additional paid-in capital |
|
- |
|
|
7,423,862 |
|
|
1,045,629 |
|
Subscription receivables |
|
(310,227 |
) |
|
(292,721 |
) |
|
(41,229 |
) |
Accumulated other comprehensive income (loss) |
|
(3,608 |
) |
|
38,425 |
|
|
5,412 |
|
Accumulated deficit |
|
(2,831,381 |
) |
|
(3,307,349 |
) |
|
(465,830 |
) |
TOTAL SHAREHOLDERS’
DEFICIT |
|
(3,145,177 |
) |
|
3,862,303 |
|
|
543,994 |
|
TOTAL LIABILITIES,
MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT |
|
3,839,396 |
|
|
5,662,529 |
|
|
797,551 |
|
|
|
|
|
|
|
|
|
|
|
HESAI GROUPUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(All amounts
in thousands, except share and per share data and otherwise
noted) |
|
|
|
Three months ended December 31, |
|
|
2022 |
|
2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
Net revenues |
|
409,185 |
|
|
561,184 |
|
|
79,041 |
|
Cost of revenues |
|
(286,344 |
) |
|
(329,717 |
) |
|
(46,440 |
) |
Gross
profit |
|
122,841 |
|
|
231,467 |
|
|
32,601 |
|
Operating
expenses: |
|
|
|
|
Sales and marketing expenses |
|
(41,362 |
) |
|
(49,661 |
) |
|
(6,995 |
) |
General and administrative expenses |
|
(47,627 |
) |
|
(133,409 |
) |
|
(18,790 |
) |
Research and development expenses |
|
(178,817 |
) |
|
(228,476 |
) |
|
(32,180 |
) |
Other operating income, net |
|
4,869 |
|
|
17,245 |
|
|
2,429 |
|
Total operating
expenses |
|
(262,937 |
) |
|
(394,301 |
) |
|
(55,536 |
) |
Loss from
operations |
|
(140,096 |
) |
|
(162,834 |
) |
|
(22,935 |
) |
Interest income |
|
9,450 |
|
|
30,789 |
|
|
4,337 |
|
Interest expense |
|
- |
|
|
(833 |
) |
|
(117 |
) |
Foreign exchange loss, net |
|
(4,572 |
) |
|
(7,289 |
) |
|
(1,027 |
) |
Other loss, net |
|
(78 |
) |
|
- |
|
|
- |
|
Net loss before income
tax and share of loss in equity method investments |
|
(135,296 |
) |
|
(140,167 |
) |
|
(19,742 |
) |
Income tax benefit/(loss) |
|
22 |
|
|
(733 |
) |
|
(103 |
) |
Share of loss in equity method investment |
|
(11 |
) |
|
(11 |
) |
|
(2 |
) |
Net loss |
|
(135,285 |
) |
|
(140,911 |
) |
|
(19,847 |
) |
Deemed dividend |
|
(398 |
) |
|
- |
|
|
- |
|
Net loss attributable
to ordinary shareholders of the Company |
|
(135,683 |
) |
|
(140,911 |
) |
|
(19,847 |
) |
Net loss per
share: |
|
|
|
|
Basic and diluted |
|
(1.17 |
) |
|
(1.11 |
) |
|
(0.16 |
) |
Weighted average
ordinary shares used in calculating net loss per
share: |
|
|
|
|
Basic and diluted |
|
115,534,593 |
|
|
126,492,417 |
|
|
126,492,417 |
|
Net loss |
|
(135,285 |
) |
|
(140,911 |
) |
|
(19,847 |
) |
Other comprehensive
loss, net of tax of nil: |
|
|
|
|
Foreign currency translation adjustments |
|
2,690 |
|
|
(11,216 |
) |
|
(1,580 |
) |
Comprehensive loss,
net of tax of nil |
|
(132,595 |
) |
|
(152,127 |
) |
|
(21,427 |
) |
|
|
|
|
|
|
|
|
|
|
HESAI GROUPUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS-continued(All amounts in thousands, except share and
per share data and otherwise noted) |
|
|
|
Year ended December 31, |
|
|
2022 |
|
2023 |
|
|
RMB |
RMB |
US$ |
|
|
|
|
|
Net revenues |
|
1,202,670 |
|
|
1,876,989 |
|
|
264,368 |
|
Cost of revenues |
|
(730,684 |
) |
|
(1,215,611 |
) |
|
(171,215 |
) |
Gross
profit |
|
471,986 |
|
|
661,378 |
|
|
93,153 |
|
Operating
expenses: |
|
|
|
|
Sales and marketing expenses |
|
(104,835 |
) |
|
(148,798 |
) |
|
(20,958 |
) |
General and administrative expenses |
|
(201,007 |
) |
|
(320,144 |
) |
|
(45,091 |
) |
Research and development expenses |
|
(555,179 |
) |
|
(790,547 |
) |
|
(111,346 |
) |
Other operating income, net |
|
10,817 |
|
|
26,520 |
|
|
3,735 |
|
Total operating
expenses |
|
(850,204 |
) |
|
(1,232,969 |
) |
|
(173,660 |
) |
Loss from
operations |
|
(378,218 |
) |
|
(571,591 |
) |
|
(80,507 |
) |
Interest income |
|
58,735 |
|
|
99,813 |
|
|
14,058 |
|
Interest expense |
|
- |
|
|
(3,069 |
) |
|
(432 |
) |
Foreign exchange gain/(loss), net |
|
20,858 |
|
|
(452 |
) |
|
(64 |
) |
Other income/(loss), net |
|
(2,161 |
) |
|
34 |
|
|
5 |
|
Net loss before income
tax and share of loss in equity method investments |
|
(300,786 |
) |
|
(475,265 |
) |
|
(66,940 |
) |
Income tax benefit/(expense) |
|
66 |
|
|
(658 |
) |
|
(93 |
) |
Share of loss in equity method investment |
|
(45 |
) |
|
(45 |
) |
|
(6 |
) |
Net loss |
|
(300,765 |
) |
|
(475,968 |
) |
|
(67,039 |
) |
Deemed dividend |
|
(446,420 |
) |
|
- |
|
|
- |
|
Net loss attributable
to ordinary shareholders of the Company |
|
(747,185 |
) |
|
(475,968 |
) |
|
(67,039 |
) |
Net loss per
share: |
|
|
|
|
Basic and diluted |
|
(6.47 |
) |
|
(3.81 |
) |
|
(0.54 |
) |
Weighted average
ordinary shares used in calculating net loss per
share: |
|
|
|
|
Basic and diluted |
|
115,534,593 |
|
|
124,783,013 |
|
|
124,783,013 |
|
Net loss |
|
(300,765 |
) |
|
(475,968 |
) |
|
(67,039 |
) |
Other comprehensive
loss, net of tax of nil: |
|
|
|
|
Foreign currency translation adjustments |
|
(12,073 |
) |
|
42,033 |
|
|
5,920 |
|
Comprehensive loss,
net of tax of nil |
|
(312,838 |
) |
|
(433,935 |
) |
|
(61,119 |
) |
|
|
|
|
|
|
|
|
|
|
HESAI GROUP UNAUDITED RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS(All amounts in thousands, except
share and per share data and otherwise noted) |
|
|
Three months ended December 31, |
|
2022 |
|
2023 |
|
RMB |
RMB |
|
US$ |
|
|
|
|
Loss from operations |
(140,096 |
) |
|
(162,834 |
) |
|
(22,935 |
) |
Add: Share-based compensation
expenses, net of tax |
25,078 |
|
|
40,567 |
|
|
5,714 |
|
Non-GAAP loss from
operations |
(115,018 |
) |
|
(122,267 |
) |
|
(17,221 |
) |
|
|
|
|
Net loss |
(135,285 |
) |
|
(140,911 |
) |
|
(19,847 |
) |
Add: Share-based compensation
expenses, net of tax |
25,078 |
|
|
40,567 |
|
|
5,714 |
|
Non-GAAP net
loss |
(110,207 |
) |
|
(100,344 |
) |
|
(14,133 |
) |
|
|
|
|
Net loss attributable to
ordinary shareholders of the Company |
(135,683 |
) |
|
(140,911 |
) |
|
(19,847 |
) |
Add: Share-based compensation
expenses, net of tax |
25,078 |
|
|
40,567 |
|
|
5,714 |
|
Add: Deemed dividend |
398 |
|
|
- |
|
|
- |
|
Non-GAAP net loss
attributable to ordinary shareholders of the Company |
(110,207 |
) |
|
(100,344 |
) |
|
(14,133 |
) |
|
|
|
|
Loss per share: Basic and
diluted |
(1.17 |
) |
|
(1.11 |
) |
|
(0.16 |
) |
Add: Share-based compensation
expenses, net of tax |
0.22 |
|
|
0.32 |
|
|
0.05 |
|
Add: Deemed dividend |
- |
|
|
- |
|
|
- |
|
Non-GAAP net loss per
ordinary share – basic and diluted |
(0.95 |
) |
|
(0.79 |
) |
|
(0.11 |
) |
|
|
|
|
|
|
|
|
|
HESAI GROUP UNAUDITED RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS-continued(All amounts in
thousands, except share and per share data and otherwise
noted) |
|
|
Year ended December 31, |
|
2022 |
|
2023 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
Loss from operations |
(378,218 |
) |
|
(571,591 |
) |
|
(80,507 |
) |
Add: Share-based compensation
expenses, net of tax |
105,219 |
|
|
234,624 |
|
|
33,046 |
|
Non-GAAP loss from
operations |
(272,999 |
) |
|
(336,967 |
) |
|
(47,461 |
) |
|
|
|
|
Net loss |
(300,765 |
) |
|
(475,968 |
) |
|
(67,039 |
) |
Add: Share-based compensation
expenses, net of tax |
105,219 |
|
|
234,624 |
|
|
33,046 |
|
Non-GAAP net
loss |
(195,546 |
) |
|
(241,344 |
) |
|
(33,993 |
) |
|
|
|
|
Net loss attributable to
ordinary shareholders of the Company |
(747,185 |
) |
|
(475,968 |
) |
|
(67,039 |
) |
Add: Share-based compensation
expenses, net of tax |
105,219 |
|
|
234,624 |
|
|
33,046 |
|
Add: Deemed dividend |
446,420 |
|
|
- |
|
|
- |
|
Non-GAAP net loss
attributable to ordinary shareholders of the Company |
(195,546 |
) |
|
(241,344 |
) |
|
(33,993 |
) |
|
|
|
|
Loss per share: Basic and
diluted |
(6.47 |
) |
|
(3.81 |
) |
|
(0.54 |
) |
Add: Share-based compensation
expenses, net of tax |
0.91 |
|
|
1.88 |
|
|
0.26 |
|
Add: Deemed dividend |
3.86 |
|
|
- |
|
|
- |
|
Non-GAAP net loss per
ordinary share – basic and diluted |
(1.70 |
) |
|
(1.93 |
) |
|
(0.28 |
) |
________________________
1 All translations from RMB to USD for the
fourth quarter and year-end of 2023 were made at the exchange rate
of RMB7.0999 to US$1.00, the exchange rate on December 29, 2023,
set forth in the H.10 statistical release of the Federal Reserve
Board.2 Hesai commenced volume shipments of ADAS lidar in July
2022.3 See “Use of Non-GAAP measures” and “Unaudited reconciliation
of GAAP and Non-GAAP results” included in this release for further
details.4 See “Use of Non-GAAP measures” and “Unaudited
reconciliation of GAAP and Non-GAAP results” included in this
release for further details.
Grafico Azioni Hesai (NASDAQ:HSAI)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Hesai (NASDAQ:HSAI)
Storico
Da Nov 2023 a Nov 2024