BEIJING, May 9, 2024 /PRNewswire/ -- NaaS Technology Inc.
("NaaS" or the "Company") (Nasdaq: NaaS), the first U.S. listed EV
charging service company in China,
today announced its unaudited financial results for the first
quarter ended March 31, 2024.
First Quarter 2024 Financial
Highlights:
- Revenues increased by 166% year over year and reached
RMB96.2 million (US$13.3 million) for the first quarter of
2024.
- Gross margin was 25.3% for the first quarter of 2024, compared
with 16.9% for the same period of 2023.
- Gross profit grew 4.0 times year over year to RMB24.3 million (US$3.4
million) for the first quarter of 2024.
First Quarter 2024 Operational
Highlights:
- Charging volume transacted through NaaS' network reached 1,216
GWh for the first quarter of 2024, representing an increase of 19%
year over year.
- Gross transaction value transacted through NaaS' network
reached RMB1.2 billion (US$160.1 million) for the first quarter of 2024,
representing an increase of 17% year over year.
- Number of orders transacted through NaaS' network reached 50.3
million for the first quarter of 2024, representing an increase of
13% year over year.
"We kicked off 2024 with robust financial and
operational growth while strengthening our foundational
capabilities in mobility connectivity services, significantly
boosting our competitive edge," said Ms. Yang Wang, chief executive officer of NaaS. "We
actively empower charging point operators within our mobility
connectivity ecosystem, continually delivering innovative energy
solutions. This strategic approach has driven revenue
diversification and significantly strengthened our position in the
broader energy market. Our commitment to seamlessly integrating
digital technology across various sectors is paving the way for
high-quality industry development and improving the overall
charging experience for end-users."
Mr. Alex Wu,
president and chief financial officer of NaaS, added, "Leveraging
our deep industry knowledge, we focused on high-quality revenue
growth in the first quarter, considerably increasing our revenue
and gross margins. Our strategic, disciplined financial management
has also reinforced our financial stability and enhanced
profitability across our business units. By continually optimizing
efficiency and maintaining our growth trajectory, we are committed
to delivering robust financial performances and ensuring long-term
value creation for our stakeholders."
2024 First Quarter Business Updates and
Financial Results:
NTR Turns Positive and Further Increased GTR
The Company continues to witness a positive trend
in its Net Take Rate (NTR)[1] and Gross Take Rate
(GTR)[2]. In April 2024,
the NTR reached a historical high. This increase reflects the
success of NaaS' strategic initiatives to expand its network and
strengthen its resources, contributing to higher profitability from
its mobility connectivity services. The improvement of these
metrics underscores NaaS' ability to maintain operational
excellence and adjust its promotional strategies to enhance
customer loyalty and create a robust network effect.
Strengthening Open-Source Commitment
NaaS has recently joined the Open Invention
Network (OIN), the largest patent non-aggression community
dedicated to protecting open source. Its membership underscores
NaaS' commitment to leveraging open-source technology to advance
its charging infrastructure networks. Joining OIN is a part of
NaaS' strategy to enhance its intellectual property and research
and development capabilities. As of March
31, 2024, NaaS had filed over 250 patent applications in
more than ten countries and regions around the world, including
the United States, the
United Kingdom, Norway, Japan, Thailand, Brazil and Australia, demonstrating its robust focus on
innovation. NaaS' patent strategy strengthens its technological
prowess while fostering innovation and safeguarding its
advancements in the new energy sector.
Revenues
Total revenues reached RMB96.2 million (US$13.3
million) for the first quarter of 2024, representing an
increase of 166% year over year. The increase was mainly
attributable to strong execution in the ramping up of charging
services and stable delivery in the Company's energy solution
projects throughout the first quarter of 2024.
Charging services revenues contributed
RMB47.8 million (US$6.6 million) for the first quarter of 2024,
with a growth rate of 99% year over year. The increase was
primarily attributable to a reduced proportion of platform-based
incentives relative to the commission fees we generated through our
charging services. The Company offered platform-based incentives to
end-users to boost the use of its network, and charging services
revenues are recorded net of end-user incentives. Costs associated
with end-user incentives and recorded as reductions to total
revenues totaled RMB91.3 million
(US$12.6 million) and RMB69.7 million for the first quarter of 2024 and
2023, respectively.
Energy solutions revenues for the first quarter
of 2024 increased by 334% year over year to RMB47.2 million (US$6.5
million). The increase was primarily driven by revenues from
the delivery of on-going energy solution projects, especially
photovoltaic projects and engineering procurement construction
projects, that provide renewable energy generation, energy
management and energy storage solutions.
New initiatives revenues remained relatively
stable at RMB1.2 million
(US$0.2 million) for the first
quarter of 2024 as compared with the same period in 2023 as the
Company continued to launch new initiatives to expand its market
offerings.
Cost of revenues, gross profit and gross
margin
Total cost of revenues increased 139% to
RMB71.9 million (US$10.0 million) for the first quarter of 2024
from RMB30.0 million for the first
quarter of 2023. The change was largely in line with revenue
growth.
Total gross profit grew 4.0 times year over year
from RMB6.1 million for the first
quarter of 2023 to RMB24.3 million
(US$3.4 million) for the first
quarter of 2024, benefiting from solid revenue growth and a
year-over-year improvement in gross margin from 16.9% to 25.3%.
Gross margin improvement was mainly attributable to an increased
number of profitable orders in charging services and as a result of
the Company's growing know-how and capabilities in delivering and
executing energy solution projects of different scales.
Operating expenses
Total operating expenses increased from
RMB119.7 million for the first
quarter of 2023 to RMB215.7 million
(US$29.9 million) for the first
quarter of 2024. Operating expenses as a percentage of revenues
decreased year over year from 331% to 224%, mainly due to the
increase in total revenues and optimization of operation.
Selling and marketing expenses increased 7.2%
from RMB66.4 million for the first
quarter of 2023 to RMB71.2 million
(US$9.9 million) for the first
quarter of 2024. The increase was mainly attributable to an
increase in the sales and marketing expenses for our energy
solutions business, partially offset by a reduction in excess
incentives to end-users in connection with our mobility
connectivity services. Costs associated with excess incentives to
end-users included in selling and marketing expenses were
RMB26.6 million (US$3.7 million) for the first quarter of 2024,
accounting for 0.6 times charging services revenues, compared with
RMB41.7 million and 1.7 times,
respectively, for the same period of 2023. The reduction in costs
associated with excess incentives to end-users was attributable to
a reduced proportion of platform-based incentives relative to the
commission fees we generated through our charging services.
Administrative expenses increased from
RMB45.5 million for the first quarter
of 2023 to RMB123.0 million
(US$17.0 million) for the first
quarter of 2024. Setting aside equity-based compensation,
administrative expenses increased from RMB31.8 million for the first quarter of 2023 to
RMB62.8 million (US$8.7 million) for the first quarter of 2024,
primarily due to higher professional fees and office expenses.
Research and development expenses increased from
RMB7.8 million for the first quarter
of 2023 to RMB21.5 million
(US$3.0 million) for the first
quarter of 2024. The increase in research and development expenses
was primarily due to the Company's continued dedication of
resources to innovate and improve the Company's business.
Finance costs
Finance costs increased from RMB7.1 million for the first quarter of 2023 to
RMB17.7 million (US$2.5 million) for the first quarter of 2024
because the Company utilized more borrowings in the first quarter
of 2024.
Income tax expenses
Income tax expenses were RMB2.7 million (US$0.4
million) in the first quarter of 2024, compared with income
tax expenses of RMB3.1 million for
the same period of 2023.
Net loss and non-IFRS net loss attributable to ordinary
shareholders; net margin and non-IFRS net margin
Net loss attributable to ordinary shareholders
was RMB227.4 million (US$31.5 million) for the first quarter of 2024,
compared with a net loss attributable to ordinary shareholders of
RMB109.7 million for the same period
in 2023. Non-IFRS net loss[3] attributable to
ordinary shareholders was RMB126.4
million (US$17.5 million) for
the first quarter of 2024, compared with non-IFRS net loss
attributable to ordinary shareholders of RMB102.3 million for the same period in 2023. Net
margin increased from negative 303% for the first quarter of 2023
to negative 236% for the first quarter of 2024 and non-IFRS net
margin increased from negative 283% for the first quarter of 2023
to negative 131% for the first quarter of 2024. Please refer to the
section titled "Unaudited reconciliations of IFRS and non-IFRS
measures" for details.
Recent Development
In May 2024, we
amended and restated our previously adopted Second Amended and
Restated New 2022 Share Incentive Plan to expand the number of
Class A ordinary shares available for grant of awards. Upon
the amendment, the maximum total number of Class A ordinary
shares of the Company underlying all awards, whether granted or
available to be granted, under the plan became 644,746,682 (from
490,563,333 immediately prior to the amendment) and will be
increased on the first day of each fiscal year from January 1,
2025 by an amount equal to 1% of the total number of shares issued
and outstanding on the last day of the immediately preceding fiscal
year, unless otherwise determined by the board of directors of the
Company. No other substantive amendment to the previous Second
Amended and Restated New 2022 Share Incentive Plan was made.
|
[1]
NTR measures NaaS' return from
transactions arising from its mobility connectivity services after
adjusting for incentives which are paid to end-users through NaaS'
partnered platform in the form of discounts and promotions to boost
the use of its network. NTR is calculated by taking NaaS' gross
receipts from transactions, deducting transaction outgoings and
incentives, and adding income from membership programs. The result
is then expressed as a percentage of the total transaction
value.
|
[2]
GTR is calculated as the percentage of
NaaS' commission income derived from the gross transaction value at
charging stations, indicating the Company's share of charging
stations' gross income.
|
[3]
Non-IFRS net loss was arrived at after
excluding share-based compensation expenses, fair value changes of
convertible instruments, and fair value changes of financial assets
at fair value through profit or loss. Non-IFRS net margin was
calculated by dividing non-IFRS net loss by total revenue. Please
refer to the section titled "Unaudited reconciliations of IFRS and
non-IFRS financial measures" for details.
|
|
Conference Call Information
The Company's management will host an earnings
conference call at 8:00 AM U.S.
Eastern time on May 10, 2024
(8:00 PM Beijing/Hong Kong time on May
10, 2024).
Participants who wish to join the conference call
should register online at:
https://s1.c-conf.com/diamondpass/10038734-6cm51w.html
Once registration is completed, participants will
receive the dial-in information for the conference call.
Participants joining the conference call should
dial-in at least 10 minutes before the scheduled start time.
Additionally, a live and archived webcast of the
conference call will be available on the Company's investor
relations website at http://ir.enaas.com.
A replay of the conference call will be
accessible approximately two hours after the conclusion of the live
call until May 17, 2024, by dialing
the following telephone numbers:
United States: 1 855 883
1031
China: 400 1209 216
Replay Access Code: 10038734
Exchange Rate
This press release contains translations of
certain RMB amounts into USD at specified rates solely for the
convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of RMB7.2203 to US$1.00, the noon buying rate in effect on
March 29, 2024, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB or USD amounts referred could be
converted into USD or RMB, as the case may be, at any particular
rate or at all. For analytical presentation, all percentages are
calculated using the numbers presented in the financial statements
contained in this earnings release.
Non-IFRS Financial Measures
The Company uses non-IFRS measures such as
non-IFRS net loss and non-IFRS net margin, non-IFRS net debt and
non-IFRS total liabilities to total assets ratio, in evaluating its
operating results, financial position and for financial and
operational decision-making purposes. The Company believes that
non-IFRS financial measures help identify underlying trends in the
Company's business and financial position that could otherwise be
distorted by the effect of certain expenses that the Company
includes in its results for the period and effects certain
instruments convertible to the Company's equity. The Company
believes that non-IFRS financial measures provide useful
information about its results of operations and financial position,
enhances the overall understanding of its past performance and
future prospects and allow for greater visibility with respect to
key metrics used by its management in its financial and operational
decision-making.
Non-IFRS financial measures have limitations as
analytical tools and should not be considered in isolation or
construed as an alternative to IFRS financial measures or any other
measure of performance or as an indicator of its operating
performance and financial position. Investors are encouraged to
review non-IFRS financial measures and the reconciliation to their
most directly comparable IFRS measures. Non-IFRS financial measures
presented here may not be comparable to similarly titled measures
presented by other companies. Other companies may calculate
similarly titled measures differently, limiting their usefulness as
comparative measures to the Company's data. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure.
For more information on the IFRS and non-IFRS
financial measures, please see the section titled "Unaudited
reconciliations of IFRS and non-IFRS financial measures."
About NaaS Technology Inc.
NaaS Technology Inc. is the first U.S. listed EV
charging service company in China.
The Company is a subsidiary of Newlinks Technology Limited, a
leading energy digitalization group in China. The Company provides one-stop solutions
to energy asset owners comprising charging services, energy
solutions and new initiatives, supporting every stage of energy
asset's lifecycle and facilitating energy transition.
Safe Harbor Statement
This press release contains statements of a
forward-looking nature. These statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. You can identify these forward-looking statements by
terminology such as "will," "expects,"
"believes," "anticipates," "intends," "estimates" and similar
statements. These forward-looking statements involve known and
unknown risks and uncertainties and are based on current
expectations, assumptions, estimates and projections about the
Company and the industry. All information provided in this press
release is as of the date hereof, and the Company undertakes no
obligation to update any forward-looking statements to reflect
subsequent occurring events or circumstances, or changes in its
expectations, except as may be required by law. Although the
Company believes that the expectations expressed in these
forward-looking statements are reasonable, it cannot assure you
that its expectations will turn out to be correct, and investors
are cautioned that actual results may differ materially from the
anticipated results. A number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement, including but not limited to the following: NaaS' goals
and strategies; its future business development, financial
conditions and results of operations; its ability to continuously
develop new technology, services and products and keep up with
changes in the industries in which it operates; growth of
China's EV charging industry and
EV charging service industry and NaaS' future business development;
demand for and market acceptance of NaaS' products and services;
NaaS' ability to protect and enforce its intellectual property
rights; NaaS' ability to attract and retain qualified executives
and personnel; the COVID-19 pandemic and the effects of government
and other measures that have been or will be taken in connection
therewith; U.S.-China trade war
and its effect on NaaS' operation, fluctuations of the RMB exchange
rate, and NaaS' ability to obtain adequate financing for its
planned capital expenditure requirements; NaaS' relationships with
end-users, customers, suppliers and other business partners;
competition in the industry; relevant government policies and
regulations related to the industry; and fluctuations in general
economic and business conditions in China and globally. Further information
regarding these and other risks is included in NaaS' filings with
the SEC.
For investor and media inquiries, please contact:
Investor Relations
NaaS Technology Inc.
E-mail: ir@enaas.com
Media inquiries:
E-mail: pr@enaas.com
NAAS TECHNOLOGY
INC.
UNAUDITED
CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE
LOSS
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
2023
|
|
|
March 31,
2024
|
|
(In thousands, except
for share and per share and per ADS data)
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Charging services
revenues
|
|
|
24,061
|
|
|
|
47,836
|
|
|
|
6,625
|
|
Energy solutions
revenues
|
|
|
10,872
|
|
|
|
47,209
|
|
|
|
6,538
|
|
New initiatives
revenues
|
|
|
1,228
|
|
|
|
1,192
|
|
|
|
165
|
|
Total
revenues
|
|
|
36,161
|
|
|
|
96,237
|
|
|
|
13,328
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
(30,047)
|
|
|
|
(71,889)
|
|
|
|
(9,957)
|
|
Gross
profit
|
|
|
6,114
|
|
|
|
24,348
|
|
|
|
3,371
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(66,389)
|
|
|
|
(71,201)
|
|
|
|
(9,861)
|
|
Administrative
expenses
|
|
|
(45,497)
|
|
|
|
(123,005)
|
|
|
|
(17,036)
|
|
Research and
development expenses
|
|
|
(7,832)
|
|
|
|
(21,523)
|
|
|
|
(2,981)
|
|
Total operating
expenses
|
|
|
(119,718)
|
|
|
|
(215,729)
|
|
|
|
(29,878)
|
|
|
|
|
|
|
|
|
|
|
|
Other
(losses)/gains, net
|
|
|
493
|
|
|
|
4,786
|
|
|
|
663
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
(113,111)
|
|
|
|
(186,595)
|
|
|
|
(25,844)
|
|
Fair value changes of
convertible instruments
|
|
|
—
|
|
|
|
(7,790)
|
|
|
|
(1,079)
|
|
Fair value changes of
financial instruments at fair value through profit or
loss
|
|
|
13,571
|
|
|
|
(12,928)
|
|
|
|
(1,791)
|
|
Finance
costs
|
|
|
(7,060)
|
|
|
|
(17,732)
|
|
|
|
(2,456)
|
|
Loss before income
tax
|
|
|
(106,600)
|
|
|
|
(225,045)
|
|
|
|
(31,170)
|
|
Income tax
expenses
|
|
|
(3,055)
|
|
|
|
(2,687)
|
|
|
|
(372)
|
|
Net
loss
|
|
|
(109,655)
|
|
|
|
(227,732)
|
|
|
|
(31,542)
|
|
Net loss
attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the company
|
|
|
(109,655)
|
|
|
|
(227,399)
|
|
|
|
(31,496)
|
|
Non-controlling interests
|
|
|
—
|
|
|
|
(333)
|
|
|
|
(46)
|
|
|
|
|
(109,655)
|
|
|
|
(227,732)
|
|
|
|
(31,542)
|
|
NAAS TECHNOLOGY
INC.
UNAUDITED
CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE
LOSS
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
2023
|
|
|
March 31,
2024
|
|
(In thousands, except
for share and per share and per ADS data)
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share for loss attributable to the ordinary
shareholders of the
Company (Expressed in RMB per share)
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.05)
|
|
|
|
(0.09)
|
|
|
|
(0.01)
|
|
Diluted
|
|
|
(0.05)
|
|
|
|
(0.09)
|
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per ADS for loss attributable to the ordinary
shareholders of the
Company (Expressed in RMB per ADS)
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.50)
|
|
|
|
(0.91)
|
|
|
|
(0.13)
|
|
Diluted
|
|
|
(0.50)
|
|
|
|
(0.91)
|
|
|
|
(0.13)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding-basic
|
|
|
2,196,978,125
|
|
|
|
2,508,694,151
|
|
|
|
2,508,694,151
|
|
Weighted average number
of ordinary shares outstanding-diluted
|
|
|
2,196,978,125
|
|
|
|
2,508,694,151
|
|
|
|
2,508,694,151
|
|
Net
loss
|
|
|
(109,655)
|
|
|
|
(227,732)
|
|
|
|
(31,542)
|
|
Other comprehensive
loss that will not be reclassified to profit or loss in
subsequent
period:
|
|
|
|
|
|
|
|
|
|
Fair
value changes on equity investment designated at fair value
through
other comprehensive
loss, net of tax
|
|
|
(23,353)
|
|
|
|
(40,676)
|
|
|
|
(5,634)
|
|
Currency translation differences
|
|
|
(1,240)
|
|
|
|
552
|
|
|
|
76
|
|
Other comprehensive
loss, net of tax
|
|
|
(24,593)
|
|
|
|
(40,124)
|
|
|
|
(5,558)
|
|
Total comprehensive
loss
|
|
|
(134,248)
|
|
|
|
(267,856)
|
|
|
|
(37,100)
|
|
Total comprehensive
loss attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the company
|
|
|
(134,248)
|
|
|
|
(267,523)
|
|
|
|
(37,054)
|
|
Non-controlling interests
|
|
|
—
|
|
|
|
(333)
|
|
|
|
(46)
|
|
|
|
|
(134,248)
|
|
|
|
(267,856)
|
|
|
|
(37,100)
|
|
NAAS TECHNOLOGY
INC.
UNAUDITED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
As of
|
|
|
December 31,
2023
|
|
|
March 31,
2024
|
|
(In
thousands)
|
RMB
|
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
436,242
|
|
|
|
297,071
|
|
|
41,144
|
|
Trade
receivables
|
|
73,144
|
|
|
|
69,288
|
|
|
9,596
|
|
Contract
assets
|
|
77,684
|
|
|
|
72,938
|
|
|
10,102
|
|
Financial assets at
fair value through profit or loss
|
|
70,164
|
|
|
|
57,515
|
|
|
7,966
|
|
Inventories
|
|
22,458
|
|
|
|
22,343
|
|
|
3,094
|
|
Prepayments, other
receivables and other assets
|
|
436,377
|
|
|
|
471,674
|
|
|
65,326
|
|
Other financial
assets
|
|
27,898
|
|
|
|
26,961
|
|
|
3,734
|
|
Total current
assets
|
|
1,143,967
|
|
|
|
1,017,790
|
|
|
140,962
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Right-of-use
assets
|
|
14,026
|
|
|
|
12,253
|
|
|
1,697
|
|
Financial assets at
fair value through profit or loss
|
|
34,788
|
|
|
|
34,818
|
|
|
4,822
|
|
Financial assets at
fair value through other comprehensive income
|
|
104,970
|
|
|
|
64,294
|
|
|
8,905
|
|
Other financial
assets
|
|
100,718
|
|
|
|
102,066
|
|
|
14,136
|
|
Investments accounted
for using equity method
|
|
267
|
|
|
|
267
|
|
|
37
|
|
Property, plant and
equipment
|
|
4,378
|
|
|
|
3,948
|
|
|
547
|
|
Intangible
assets
|
|
13,320
|
|
|
|
12,626
|
|
|
1,749
|
|
Goodwill
|
|
40,085
|
|
|
|
40,100
|
|
|
5,554
|
|
Other non-current
assets
|
|
8,580
|
|
|
|
7,042
|
|
|
975
|
|
Total non-current
assets
|
|
321,132
|
|
|
|
277,414
|
|
|
38,422
|
|
Total
assets
|
|
1,465,099
|
|
|
|
1,295,204
|
|
|
179,384
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Interest-bearing bank
borrowings
|
|
72,953
|
|
|
|
229,545
|
|
|
31,792
|
|
Current lease
liabilities
|
|
7,154
|
|
|
|
7,567
|
|
|
1,048
|
|
Trade
payables
|
|
152,066
|
|
|
|
147,995
|
|
|
20,497
|
|
Income tax
payables
|
|
19,170
|
|
|
|
21,942
|
|
|
3,039
|
|
Convertible
bonds
|
|
272,684
|
|
|
|
251,070
|
|
|
34,773
|
|
Other payables and
accruals
|
|
293,003
|
|
|
|
227,136
|
|
|
31,459
|
|
Total current
liabilities
|
|
817,030
|
|
|
|
885,255
|
|
|
122,608
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Non-current lease
liabilities
|
|
6,936
|
|
|
|
5,057
|
|
|
700
|
|
Interest-bearing bank
borrowings
|
|
681,821
|
|
|
|
563,821
|
|
|
78,088
|
|
Deferred tax
liabilities
|
|
2,917
|
|
|
|
2,833
|
|
|
392
|
|
Total non-current
liabilities
|
|
691,674
|
|
|
|
571,711
|
|
|
79,180
|
|
Total
liabilities
|
|
1,508,704
|
|
|
|
1,456,966
|
|
|
201,788
|
|
EQUITY
|
|
|
|
|
|
|
|
Share
capital
|
|
165,183
|
|
|
|
173,932
|
|
|
24,089
|
|
Subscription
receivable
|
|
(4,696)
|
|
|
|
(4,696)
|
|
|
(650)
|
|
Warrant
outstanding
|
|
—
|
|
|
|
29,587
|
|
|
4,098
|
|
Additional paid in
capital
|
|
7,196,341
|
|
|
|
7,307,704
|
|
|
1,012,105
|
|
Other
reserves
|
|
(65,699)
|
|
|
|
(105,823)
|
|
|
(14,656)
|
|
Accumulated
losses
|
|
(7,338,168)
|
|
|
|
(7,565,567)
|
|
|
(1,047,819)
|
|
Non-controlling
interests
|
|
3,434
|
|
|
|
3,101
|
|
|
429
|
|
Total
equity
|
|
(43,605)
|
|
|
|
(161,762)
|
|
|
(22,404)
|
|
Total equity and
liabilities
|
|
1,465,099
|
|
|
|
1,295,204
|
|
|
179,384
|
|
NAAS TECHNOLOGY
INC.
UNAUDITED
RECONCILIATIONS OF IFRS AND NON-IFRS FINANCIAL
MEASURES
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
2023
|
|
|
March 31,
2024
|
|
(In thousands, except
for share and per share and per ADS data)
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Adjusted net loss attributable to ordinary
shareholders of the
Company to Net loss attributable to
ordinary
shareholders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to ordinary shareholders of the Company
|
|
|
(109,655)
|
|
|
|
(227,399)
|
|
|
|
(31,496)
|
|
Add: Share-based
compensation expenses
|
|
|
20,940
|
|
|
|
80,316
|
|
|
|
11,124
|
|
Fair value
changes of convertible instruments
|
|
|
—
|
|
|
|
7,790
|
|
|
|
1,079
|
|
Fair value
changes of financial assets at fair value through
profit or
loss
|
|
|
(13,571)
|
|
|
|
12,928
|
|
|
|
1,791
|
|
Adjusted net loss
attributable to ordinary shareholders of the
Company
|
|
|
(102,286)
|
|
|
|
(126,365)
|
|
|
|
(17,502)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net basic
and diluted loss per share for loss
attributable to the
ordinary shareholders of the Company
(Expressed in RMB
per share)
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.05)
|
|
|
|
(0.05)
|
|
|
|
(0.01)
|
|
Diluted
|
|
|
(0.05)
|
|
|
|
(0.05)
|
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net basic
and diluted loss per ADS for loss
attributable to the
ordinary shareholders of the Company
(Expressed in RMB
per ADS)
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.47)
|
|
|
|
(0.50)
|
|
|
|
(0.07)
|
|
Diluted
|
|
|
(0.47)
|
|
|
|
(0.50)
|
|
|
|
(0.07)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding-basic
|
|
|
2,196,978,125
|
|
|
|
2,508,694,151
|
|
|
|
2,508,694,151
|
|
Weighted average number
of ordinary shares outstanding-diluted
|
|
|
2,196,978,125
|
|
|
|
2,508,694,151
|
|
|
|
2,508,694,151
|
|
NAAS TECHNOLOGY
INC.
UNAUDITED
RECONCILIATIONS OF IFRS AND NON-IFRS FINANCIAL
MEASURES
|
|
|
|
For the Three Months
Ended
|
|
|
|
March 31,
2023
|
|
|
March 31,
2024
|
|
(In
thousands)
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
(30,047)
|
|
|
|
(71,889)
|
|
|
|
(9,957)
|
|
Share-based
compensation expenses
|
|
|
494
|
|
|
|
3,474
|
|
|
|
481
|
|
Non-IFRS cost of
revenues
|
|
|
(29,553)
|
|
|
|
(68,415)
|
|
|
|
(9,476)
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(66,389)
|
|
|
|
(71,201)
|
|
|
|
(9,861)
|
|
Share-based
compensation expenses
|
|
|
4,888
|
|
|
|
11,971
|
|
|
|
1,658
|
|
Non-IFRS selling and
marketing expenses
|
|
|
(61,501)
|
|
|
|
(59,230)
|
|
|
|
(8,203)
|
|
|
|
|
|
|
|
|
|
|
|
Administrative
expenses
|
|
|
(45,497)
|
|
|
|
(123,005)
|
|
|
|
(17,036)
|
|
Share-based
compensation expenses
|
|
|
13,668
|
|
|
|
60,250
|
|
|
|
8,345
|
|
Non-IFRS administrative
expenses
|
|
|
(31,829)
|
|
|
|
(62,755)
|
|
|
|
(8,691)
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
|
(7,832)
|
|
|
|
(21,523)
|
|
|
|
(2,981)
|
|
Share-based
compensation expenses
|
|
|
1,890
|
|
|
|
4,621
|
|
|
|
640
|
|
Non-IFRS research and
development expenses
|
|
|
(5,942)
|
|
|
|
(16,902)
|
|
|
|
(2,341)
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
(113,111)
|
|
|
|
(186,595)
|
|
|
|
(25,844)
|
|
Share-based
compensation expenses
|
|
|
20,940
|
|
|
|
80,316
|
|
|
|
11,124
|
|
Non-IFRS operating
loss
|
|
|
(92,171)
|
|
|
|
(106,279)
|
|
|
|
(14,720)
|
|
View original
content:https://www.prnewswire.com/news-releases/naas-technology-inc-reports-unaudited-2024-first-quarter-financial-results-302141508.html
SOURCE NaaS Technology Inc.