- Revenue in Q4 2024 increased 45% to $13.53 billion driven by volume growth from
Mounjaro and Zepbound. Non-incretin revenue(i) grew by
20% compared to Q4 2023.
- Pipeline progress included the approval of Zepbound in the
U.S. for moderate-to-severe obstructive sleep apnea in adults with
obesity and the approval of Omvoh in the U.S. for moderately to
severely active Crohn's disease.
- Notable recent events include the pending acquisition of
Scorpion Therapeutics, Inc's mutant-selective PI3Kα
inhibitor program.
- Q4 2024 EPS increased 102% to $4.88 on a reported basis, and 114% to
$5.32 on a non-GAAP basis, both
inclusive of $0.19 of acquired
IPR&D charges.
- 2025 guidance issued with revenue in the range of
$58.0 billion to $61.0 billion, EPS in the range of $22.05 to $23.55
and non-GAAP EPS in the range of $22.50 to $24.00.
(i) Excludes one-time
payments related to business development.
|
|
INDIANAPOLIS, Feb. 6, 2025
/PRNewswire/ -- Eli Lilly and Company (NYSE: LLY) today
announced its financial results for the fourth quarter of 2024 and
detailed 2025 financial guidance.
"2024 was a highly successful year for Lilly," said David A. Ricks, Lilly's chair and CEO. "We had
major data readouts for tirzepatide in treating chronic disease
associated with obesity, invested billions more in expanding our
manufacturing capacity and launched Kisunla and Ebglyss — important
drivers of our long-term balanced growth outlook. We enter 2025
with tremendous momentum and look forward to strong financial
performance and several important Phase 3 readouts which, if
positive, will further accelerate our long-term growth."
Lilly shared numerous updates recently on key regulatory,
clinical, business development and other events, including:
- U.S. Food and Drug Administration (FDA) approval of Zepbound
for a new indication as the first and only prescription medicine
for moderate-to-severe obstructive sleep apnea (OSA) in adults with
obesity;
- FDA approval of Omvoh for the treatment of moderately to
severely active Crohn's disease in adults and a recommendation for
approval by the European Medicines Agency's Committee for Medicinal
Products for Human Use;
- Approval of Kisunla in China
for the treatment of early symptomatic Alzheimer's disease;
- Positive topline results from the SURMOUNT-5 Phase 3b open-label randomized trial in which Zepbound
(tirzepatide) showed a 47% greater relative weight loss compared to
Wegovy (semaglutide) head-to-head;
- Positive Phase 3 results from the BRUIN CLL-321 trial
evaluating pirtobrutinib, a non-covalent (reversible) Bruton's
tyrosine kinase (BTK) inhibitor in adult patients with chronic
lymphocytic leukemia or small lymphocytic lymphoma (CLL/SLL)
previously treated with a covalent BTK inhibitor;
- Presentation and publication of the EMBER-3 study showing that
imlunestrant (oral SERD), in patients with second-line ER+, HER2-
metastatic breast cancer, reduced the risk of progression or death
as a monotherapy in patients with ESR1 mutations, and in
combination with Verzenio, regardless of ESR1 mutation status;
- Positive Phase 2 results for muvalaplin, an investigational
once-daily, orally administered selective inhibitor of
lipoprotein(a) [Lp(a)], a genetically inherited risk factor for
heart disease;
- The announcement of an agreement to acquire Scorpion
Therapeutics' mutant-selective PI3Kα inhibitor program;
- A commitment to expand the company's manufacturing facility in
Kenosha County, Wisconsin, with a
$3 billion investment to enhance
Lilly's global parenteral (injectable) product manufacturing
network; and
- Announced a $15 billion share
repurchase program and, for the seventh consecutive year, a 15%
increase in Lilly's quarterly dividend.
For information on important public announcements, visit the
news section of Lilly's website.
Financial Results
|
|
|
|
|
|
$ in millions,
except
per share
data
|
Fourth
Quarter
|
|
2024
|
|
2023
|
|
% Change
|
Revenue
|
$
13,532.8
|
|
$
9,353.4
|
|
45 %
|
|
|
|
|
|
|
Net income –
Reported
|
4,409.8
|
|
2,189.6
|
|
101 %
|
Earnings per share –
Reported
|
4.88
|
|
2.42
|
|
102 %
|
|
|
|
|
|
|
Net income –
Non-GAAP
|
4,805.5
|
|
2,249.4
|
|
114 %
|
Earnings per share –
Non-GAAP
|
5.32
|
|
2.49
|
|
114 %
|
|
|
|
|
|
|
A discussion of the non-GAAP financial measures is included
below under "Reconciliation of GAAP Reported to Selected Non-GAAP
Adjusted Information (Unaudited)."
Fourth-Quarter Reported Results
In Q4 2024, worldwide revenue was $13.53
billion, an increase of 45% compared with Q4 2023, driven by
a 48% increase in volume, partially offset by a 4% decrease due to
lower realized prices. The volume increase was driven by growth
from Mounjaro and Zepbound. Lower realized prices were primarily
driven by Mounjaro, partially offset by Zepbound and Humalog. New
Products1 revenue grew by $3.15
billion to $5.64 billion in Q4
2024, led by Zepbound and Mounjaro. Growth Products2
revenue increased 13% to $5.95
billion in Q4 2024 driven by growth in Verzenio and
Jardiance, partially offset by lower Trulicity sales. The growth in
Jardiance revenue included a one-time benefit of $300.0 million associated with an amendment to
the company's collaboration with Boehringer Ingelheim.
1 Lilly
defines new products as select products launched since 2022, which
currently consist of Ebglyss, Jaypirca, Kisunla, Mounjaro, Omvoh
and Zepbound.
|
2 Lilly
defines Growth Products as select products launched prior to 2022,
which currently consist of Cyramza, Emgality, Jardiance, Olumiant,
Retevmo, Taltz, Trulicity, Tyvyt and Verzenio.
|
Revenue in the U.S. increased 40% to $9.03 billion, driven by a 45% increase in
volume, partially offset by a 5% decrease due to lower realized
prices. The increase in U.S. volume was primarily driven by
Zepbound and Mounjaro, partially offset by Trulicity. The lower
realized prices in the U.S. were primarily driven by Mounjaro,
partially offset by Zepbound and Humalog.
Revenue outside the U.S. increased 55% to $4.50 billion, driven by a 56% increase in
volume. The volume increase outside the U.S was driven primarily by
Mounjaro and, to a lesser extent, Verzenio. This volume increase
also reflected the aforementioned $300.0
million payment received related to Jardiance.
Gross margin increased 47% to $11.13
billion in Q4 2024. Gross margin as a percent of revenue was
82.2%, an increase of 1.3 percentage points. The increase in gross
margin percent was primarily driven by favorable product mix,
partially offset by lower realized prices.
In Q4 2024, research and development expenses increased 18% to
$3.02 billion, or 22.3% of revenue,
driven by continued investments in the company's early and
late-stage portfolio.
Marketing, selling and administrative expenses increased 26% to
$2.42 billion in Q4 2024, primarily
driven by promotional efforts supporting ongoing and future
launches.
In Q4 2024, the company recognized acquired in-process research
and development (IPR&D) charges of $189.2 million compared with $622.6 million in Q4 2023. The Q4 2023 charges
primarily related to the acquisition of Mablink Biosciences SAS and
the business development transaction with Beam Therapeutics
Inc.
In Q4 2024, the company recognized asset impairment,
restructuring and other special charges of $344.0 million, compared with $67.7 million in Q4 2023. The charges in Q4 2024
primarily included an intangible asset impairment associated with
Vitrakvi.
The effective tax rate was 12.5% in Q4 2024 compared with 12.7%
in Q4 2023. The effective tax rate for Q4 2024 reflects a higher
net discrete tax benefit compared with Q4 2023, as well as the
favorable tax impact of the Vitrakvi impairment charge, partially
offset by an unfavorable impact from the mix of earnings in higher
tax jurisdictions.
In Q4 2024, net income and earnings per share (EPS) were
$4.41 billion and $4.88, respectively, compared with net income of
$2.19 billion and EPS of
$2.42 in Q4 2023. EPS in Q4 2024 and
Q4 2023 included acquired IPR&D charges of $0.19 and $0.62,
respectively.
Fourth-Quarter Non-GAAP Measures
On a non-GAAP basis, Q4 2024 gross margin increased 46.0% to
$11.26 billion. Gross margin as a
percent of revenue was 83.2%, an increase of 0.9 percentage points.
The increase in gross margin percent was primarily driven by
favorable product mix, partially offset by lower realized
prices.
The effective tax rate on a non-GAAP basis was 13.2% in Q4 2024
compared with 13.1% in Q4 2023. The effective tax rate for Q4 2024
was unfavorably impacted by a mix of earnings in higher tax
jurisdictions, partially offset by a higher net discrete tax
benefit compared with Q4 2023.
On a non-GAAP basis, Q4 2024 net income and EPS were
$4.81 billion and $5.32, respectively, compared with net income of
$2.25 billion and EPS of
$2.49 in Q4 2023. Non-GAAP EPS in Q4
2024 and Q4 2023 included acquired IPR&D charges of
$0.19 and $0.62,
respectively.
For further detail on non-GAAP measures, see the reconciliation
below as well as the "Reconciliation of GAAP Reported to Selected
Non-GAAP Adjusted Information (Unaudited)" table later in this
press release.
|
Fourth
Quarter
|
|
2024
|
|
2023
|
|
% Change
|
Earnings per share
(reported)
|
$
4.88
|
|
$
2.42
|
|
102 %
|
Amortization of
intangible assets
|
.12
|
|
.11
|
|
|
Asset impairment,
restructuring and other special charges
|
.30
|
|
.06
|
|
|
Net losses (gains) on
investments in equity securities
|
.02
|
|
(.11)
|
|
|
Earnings per share
(non-GAAP)
|
$
5.32
|
|
$
2.49
|
|
114 %
|
|
|
|
|
|
|
Acquired
IPR&D
|
.19
|
|
.62
|
|
(69) %
|
Numbers may not add due
to rounding
|
|
|
|
|
|
Selected Revenue Highlights
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
Fourth
Quarter
|
|
Full Year
|
Selected
Products
|
2024
|
|
2023
|
|
% Change
|
|
2024
|
|
2023
|
|
% Change
|
Mounjaro
|
$
3,530.1
|
|
$
2,205.6
|
|
60 %
|
|
$ 11,540.1
|
|
$
5,163.1
|
|
124 %
|
Verzenio
|
1,555.2
|
|
1,145.4
|
|
36 %
|
|
5,306.6
|
|
3,863.4
|
|
37 %
|
Trulicity
|
1,250.2
|
|
1,669.3
|
|
-25 %
|
|
5,253.5
|
|
7,132.6
|
|
-26 %
|
Zepbound
|
1,907.2
|
|
175.8
|
|
NM
|
|
4,925.7
|
|
175.8
|
|
NM
|
Jardiance(a)
|
1,198.4
|
|
798.1
|
|
50 %
|
|
3,340.9
|
|
2,744.7
|
|
22 %
|
Taltz
|
952.0
|
|
784.6
|
|
21 %
|
|
3,260.4
|
|
2,759.6
|
|
18 %
|
Humalog(b)
|
619.9
|
|
366.6
|
|
69 %
|
|
2,324.8
|
|
1,663.3
|
|
40 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenue
|
13,532.8
|
|
9,353.4
|
|
45 %
|
|
45,042.7
|
|
34,124.1
|
|
32 %
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
Jardiance includes Glyxambi, Synjardy and Trijardy XR
(b) Humalog
includes Insulin Lispro
NM – not
meaningful
|
Mounjaro
For Q4 2024, worldwide Mounjaro revenue increased 60% to
$3.53 billion. U.S. revenue was
$2.63 billion, an increase of 25%,
reflecting continued strong demand and increased supply, partially
offset by lower realized prices due to favorable changes in Q4 2023
to estimates for rebates and discounts. Revenue outside the U.S.
increased to $898.9 million compared
with $100.5 million in Q4 2023,
primarily driven by volume growth in launched markets.
Verzenio
For Q4 2024, worldwide Verzenio revenue increased 36% to
$1.56 billion. U.S. revenue was
$1.04 billion, an increase of 35%,
primarily driven by increased demand and wholesaler buying
patterns. Revenue outside the U.S. was $513.0 million, an increase of 38%, primarily
driven by increased demand.
Trulicity
For Q4 2024, worldwide Trulicity revenue decreased 25% to
$1.25 billion. U.S. revenue decreased
36% to $799.8 million, driven by
decreased sales volume primarily due to competitive dynamics and,
to a lesser extent, lower realized prices primarily due to changes
to estimates for rebates and discounts. Revenue outside the U.S.
increased 9% to $450.4 million,
driven by higher realized prices and increased volume.
Zepbound
For Q4 2024, U.S. Zepbound revenue was $1.91
billion, compared with $175.8
million in Q4 2023. Zepbound launched in the U.S. for the
treatment of adult patients with obesity or overweight with
weight-related comorbidities in November
2023.
Jardiance
For Q4 2024, the company's worldwide Jardiance revenue increased
50% compared with Q4 2023 to $1.20 billion. U.S. revenue was $464.5 million, a decrease of 1%, driven by lower
realized prices, largely offset by increased demand. Revenue
outside the U.S. was $733.9 million, compared with $329.1 million in Q4 2023, primarily driven
by a one-time payment received of $300.0
million associated with an amendment to the company's
collaboration with Boehringer Ingelheim. Pursuant to the amendment,
we and Boehringer Ingelheim adjusted commercialization
responsibilities for Jardiance within certain smaller markets.
Jardiance is part of the company's alliance with Boehringer
Ingelheim. Lilly reports as revenue royalties received on net sales
of Jardiance.
Taltz
For Q4 2024, worldwide Taltz revenue increased 21% to $952.0 million. U.S. revenue increased 24%
to $665.5 million, driven by
higher realized prices due to changes in estimates for rebates and
discounts, as well as increased demand. Revenue outside the U.S.
increased 16% to $286.5 million,
primarily driven by increased demand.
Humalog
For Q4 2024, worldwide Humalog revenue increased 69% to
$619.9 million. U.S. revenue was
$405.8 million compared with
$167.6 million in Q4 2023, driven by
higher realized prices primarily due to a one-time impact in Q4
2023 related to the implementation of list price decreases. Revenue
outside the U.S. was $214.1
million, an increase of 8%, driven by higher realized
prices in China and, to a lesser
extent, increased volume.
2025 Financial Guidance
The company anticipates 2025 revenue to be between $58.0 billion and $61.0
billion. The midpoint represents approximately 32% growth
compared to 2024, driven by new Lilly medicines such as Zepbound,
Mounjaro, Jaypirca, Ebglyss, Omvoh and Kisunla; approvals of new
indications for existing Lilly medicines; launches of Mounjaro in
additional worldwide markets; and potential launches of new
medicines such as imlunestrant for metastatic breast cancer. The
company continues to invest heavily in increasing manufacturing
capacity and estimates producing at least 1.6 times the amount of
salable incretin doses in the first half of 2025, compared to the
first half of 2024.
The ratio of (Gross Margin - OPEX) / Revenue, where OPEX is
defined as the sum of research and development expenses and
marketing, selling and administrative expenses, is expected to be
in the range of 40.5% and 42.5% on a reported basis and 41.5% and
43.5% on a non-GAAP basis.
Other income (expense) is expected to be expense in the range of
$700 million to $600 million, primarily driven by higher interest
expense.
The 2025 effective tax rate is expected to be approximately
16%.
EPS for 2025 is expected to be in the range of $22.05 to $23.55 on
a reported basis and $22.50 to
$24.00 on a non-GAAP basis. The
company's 2025 financial guidance reflects adjustments shown in the
reconciliation table below.
|
2025
Guidance
|
Earnings per share
(reported)
|
$22.05 to
$23.55
|
Amortization of
intangible assets
|
.45
|
Earnings per share
(non-GAAP)
|
$22.50 to
$24.00
|
Numbers may not add due
to rounding
|
|
The following table summarizes the company's 2025 financial
guidance:
|
2025
Guidance(1)
|
|
|
|
|
Revenue
|
|
|
$58.0 to $61.0
billion
|
|
|
|
|
(Gross Margin -
OPEX(2)) / Revenue:
|
|
|
|
(reported)
|
|
|
40.5% to
42.5%
|
(non-GAAP)
|
|
|
41.5% to
43.5%
|
|
|
|
|
Other
Income/(Expense)
|
|
|
($700) to ($600)
million
|
|
|
|
|
Tax Rate
|
|
|
Approx. 16%
|
|
|
|
|
Earnings per Share
(reported)
|
|
|
$22.05 to
$23.55
|
Earnings per Share
(non-GAAP)
|
|
|
$22.50 to
$24.00
|
|
|
|
|
(1) Non-GAAP
guidance reflects adjustments presented in the earnings per share
reconciliation table above.
|
(2) OPEX is
defined as the sum of research and development expenses and
marketing, selling and administrative expenses.
|
Webcast of Conference Call
As previously announced,
investors and the general public can access a live webcast of the
Q4 2024 financial results conference call through a link on Lilly's
website at investor.lilly.com/webcasts-and-presentations. The
conference call will begin at 10 a.m.
Eastern time today and will be available for replay via the
website.
Non-GAAP Financial Measures
Certain financial
information is presented on both a reported and a non-GAAP basis.
Some numbers in this press release may not add due to rounding.
Reported results were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and include all revenue and
expenses recognized during the periods. Non-GAAP measures reflect
adjustments for the items described in the reconciliation tables
later in the release. Related materials provide certain GAAP and
non-GAAP figures excluding the impact of foreign exchange rates.
Lilly recalculates current period figures on a constant currency
basis by keeping constant the exchange rates from the base period.
The company's 2025 financial guidance is provided on both a
reported and a non-GAAP basis. The non-GAAP measures are presented
to provide additional insights into the underlying trends in the
company's business.
About Lilly
Lilly is a medicine company turning
science into healing to make life better for people around the
world. We've been pioneering life-changing discoveries for nearly
150 years, and today our medicines help tens of millions of people
across the globe. Harnessing the power of biotechnology, chemistry
and genetic medicine, our scientists are urgently advancing new
discoveries to solve some of the world's most significant health
challenges: redefining diabetes care; treating obesity and
curtailing its most devastating long-term effects; advancing the
fight against Alzheimer's disease; providing solutions to some of
the most debilitating immune system disorders; and transforming the
most difficult-to-treat cancers into manageable diseases. With each
step toward a healthier world, we're motivated by one thing: making
life better for millions more people. That includes delivering
innovative clinical trials that reflect the diversity of our world
and working to ensure our medicines are accessible and affordable.
To learn more, visit Lilly.com and Lilly.com/news. F-LLY
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains management's current intentions and
expectations for the future, all of which are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933 and Section 21E of the Securities Exchange Act of 1934. The
words "estimate", "project", "intend", "expect", "believe",
"target", "anticipate", "may", "could", "aim", "seek", "will",
"continue", and similar expressions are intended to identify
forward-looking statements. Actual results may differ materially
due to various factors. The following include some but not all of
the factors that could cause actual results or events to differ
from those anticipated, including the significant costs and
uncertainties in the pharmaceutical research and development
process, including with respect to the timing and process of
obtaining regulatory approvals; the impact and uncertain outcome of
acquisitions and business development transactions and related
costs; intense competition affecting the company's products,
pipeline, or industry; market uptake of launched products and
indications; continued pricing pressures and the impact of actions
of governmental and private payers affecting pricing of,
reimbursement for, and patient access to pharmaceuticals, or
reporting obligations related thereto; safety or efficacy concerns
associated with the company's or competitive products; dependence
on relatively few products or product classes for a significant
percentage of the company's total revenue and a consolidated supply
chain; the expiration of intellectual property protection for
certain of the company's products and competition from generic and
biosimilar products; the company's ability to protect and enforce
patents and other intellectual property and changes in patent law
or regulations related to data package exclusivity; information
technology system inadequacies, inadequate controls or procedures,
security breaches, or operating failures; unauthorized access,
disclosure, misappropriation, or compromise of confidential
information or other data stored in the company's information
technology systems, networks, and facilities, or those of third
parties with whom the company shares its data and violations of
data protection laws or regulations; issues with product supply and
regulatory approvals stemming from manufacturing difficulties,
disruptions, or shortages, including as a result of
unpredictability and variability in demand, labor shortages,
third-party performance, quality, cyber-attacks, or regulatory
actions related to the company's and third-party facilities;
reliance on third-party relationships and outsourcing arrangements;
the use of artificial intelligence or other emerging technologies
in various facets of the company's operations which may exacerbate
competitive, regulatory, litigation, cybersecurity, and other
risks; the impact of global macroeconomic conditions, including
uneven economic growth or downturns or uncertainty, trade
disruptions, international tension, conflicts, regional
dependencies, or other costs, uncertainties, and risks related to
engaging in business globally; fluctuations in foreign currency
exchange rates or changes in interest rates and inflation or
deflation; significant and sudden declines or volatility in the
trading price of the company's common stock and market
capitalization; litigation, investigations, or other similar
proceedings involving past, current, or future products or
activities; changes in tax law and regulations, tax rates, or
events that differ from our assumptions related to tax positions;
regulatory changes and developments; regulatory oversight and
actions regarding the company's operations and products; regulatory
compliance problems or government investigations; risks from the
proliferation of counterfeit, misbranded, adulterated or illegally
compounded products; actual or perceived deviation from
environmental-, social-, or governance-related requirements or
expectations; asset impairments and restructuring charges; and
changes in accounting and reporting standards. For additional
information about the factors that could cause actual results or
events to differ materially from forward-looking statements, please
see the company's latest Form 10-K and subsequent Forms 8-K and
10-Q filed with the Securities and Exchange Commission. You should
not place undue reliance on forward-looking statements, which speak
only as of the date of this release. Except as is required by law,
the company expressly disclaims any obligation to publicly release
any revisions to forward-looking statements to reflect events after
the date of this release.
________________________________________________
Trademarks and Trade Names
All trademarks or trade names referred to in this press release
are the property of the company, or, to the extent trademarks or
trade names belonging to other companies are references in this
press release, the property of their respective owners. Solely for
convenience, the trademarks and trade names in this press release
are referred to without the ® and ™ symbols, but such references
should not be construed as any indicator that the company or, to
the extent applicable, their respective owners will not assert, to
the fullest extent under applicable law, the company's or their
rights thereto. We do not intend the use or display of other
companies' trademarks and trade names to imply a relationship with,
or endorsement or sponsorship of us by, any other companies.
________________________________________________
Eli Lilly and
Company
Operating Results
(Unaudited) – REPORTED
|
(Dollars in millions,
except per share data)
|
|
|
|
Three Months
Ended
|
|
|
Twelve Months
Ended
|
|
|
December 31,
|
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
% Chg.
|
|
|
2024
|
|
2023
|
|
% Chg.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
13,532.8
|
$
|
9,353.4
|
|
45 %
|
|
$
|
45,042.7
|
$
|
34,124.1
|
|
32 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
2,403.8
|
|
1,788.0
|
|
34 %
|
|
|
8,418.3
|
|
7,082.2
|
|
19 %
|
Research and
development
|
|
3,022.5
|
|
2,562.7
|
|
18 %
|
|
|
10,990.6
|
|
9,313.4
|
|
18 %
|
Marketing, selling and
administrative
|
|
2,424.5
|
|
1,924.6
|
|
26 %
|
|
|
8,593.8
|
|
7,403.1
|
|
16 %
|
Acquired
IPR&D
|
|
189.2
|
|
622.6
|
|
(70) %
|
|
|
3,280.4
|
|
3,799.8
|
|
(14) %
|
Asset impairment,
restructuring and other special charges
|
|
344.0
|
|
67.7
|
|
NM
|
|
|
860.6
|
|
67.7
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
5,148.8
|
|
2,387.8
|
|
116 %
|
|
|
12,899.0
|
|
6,457.9
|
|
100 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(expense)
|
|
(180.4)
|
|
(93.7)
|
|
|
|
|
(605.4)
|
|
(312.3)
|
|
|
Net other income
(expense)
|
|
70.3
|
|
214.7
|
|
|
|
|
386.8
|
|
409.0
|
|
|
Other income
(expense)
|
|
(110.1)
|
|
121.0
|
|
(191) %
|
|
|
(218.6)
|
|
96.7
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
5,038.7
|
|
2,508.8
|
|
101 %
|
|
|
12,680.4
|
|
6,554.6
|
|
93 %
|
Income tax
expense
|
|
628.9
|
|
319.2
|
|
97 %
|
|
|
2,090.4
|
|
1,314.2
|
|
59 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
4,409.8
|
$
|
2,189.6
|
|
101 %
|
|
$
|
10,590.0
|
$
|
5,240.4
|
|
102 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share -
diluted
|
$
|
4.88
|
$
|
2.42
|
|
102 %
|
|
$
|
11.71
|
$
|
5.80
|
|
102 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per
share
|
$
|
1.30
|
$
|
1.13
|
|
15 %
|
|
$
|
5.20
|
$
|
4.52
|
|
15 %
|
Weighted-average shares
outstanding (thousands) - diluted
|
|
903,158
|
|
903,980
|
|
|
|
|
904,059
|
|
903,284
|
|
|
Eli Lilly and
Company
|
Reconciliation of GAAP
Reported to Selected Non-GAAP Adjusted Information
(Unaudited)
|
(Dollars in millions,
except per share data)
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
2024
|
2023
|
|
2024
|
2023
|
Gross Margin - As
Reported
|
|
$
11,129.0
|
$
7,565.4
|
|
$
36,624.4
|
$
27,041.9
|
|
|
|
|
|
|
|
Increase for excluded
items:
|
|
|
|
|
|
|
Amortization of
intangible assets (Cost of sales)(i)
|
|
135.6
|
129.0
|
|
553.2
|
506.2
|
|
|
|
|
|
|
|
Gross Margin -
Non-GAAP
|
|
$
11,264.6
|
$
7,694.4
|
|
$
37,177.6
|
$
27,548.1
|
|
|
|
|
|
|
|
Gross Margin as a
percent of revenue - As Reported
|
|
82.2 %
|
80.9 %
|
|
81.3 %
|
79.2 %
|
Gross Margin as a
percent of revenue - Non-GAAP(ii)
|
|
83.2 %
|
82.3 %
|
|
82.5 %
|
80.7 %
|
|
Numbers may not add due
to rounding
|
|
|
i.
|
Exclude amortization of
intangibles primarily associated with costs of marketed products
acquired or licensed from third parties.
|
|
|
ii.
|
Non-GAAP gross margin
as a percent of revenue reflects the gross margin effects of the
adjustments presented above.
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
2024
|
2023
|
|
2024
|
2023
|
Net income -
Reported
|
|
$
4,409.8
|
$
2,189.6
|
|
$
10,590.0
|
$
5,240.4
|
|
|
|
|
|
|
|
Increase (decrease) for
excluded items:
|
|
|
|
|
|
|
Amortization of
intangible assets (Cost of sales)(i)
|
|
135.6
|
129.0
|
|
553.2
|
506.2
|
Asset impairment,
restructuring and other special charges(ii)
|
|
344.0
|
67.7
|
|
860.6
|
67.7
|
Net (gains) losses on
investments in equity securities (Other income/expense)
|
|
17.3
|
(117.0)
|
|
38.6
|
24.8
|
Corresponding tax
effects (Income taxes)
|
|
(101.2)
|
(19.9)
|
|
(295.9)
|
(126.6)
|
|
|
|
|
|
|
|
Net income -
Non-GAAP
|
|
$
4,805.5
|
$
2,249.4
|
|
$
11,746.5
|
$
5,712.5
|
|
|
|
|
|
|
|
Effective tax rate -
Reported
|
|
12.5 %
|
12.7 %
|
|
16.5 %
|
20.1 %
|
Effective tax rate -
Non-GAAP(iii)
|
|
13.2 %
|
13.1 %
|
|
16.9 %
|
20.1 %
|
Earnings per share
(diluted) - Reported
|
|
$
4.88
|
$
2.42
|
|
$
11.71
|
$
5.80
|
Earnings per share
(diluted) - Non-GAAP
|
|
$
5.32
|
$
2.49
|
|
$
12.99
|
$
6.32
|
|
|
|
|
|
Numbers may not add due
to rounding.
|
|
|
i
|
Exclude amortization of
intangibles primarily associated with costs of marketed products
acquired or licensed from third parties.
|
|
|
ii
|
For the three and
twelve months ended December 31, 2024, excludes charges related to
intangible asset impairment for Vitrakvi. For the twelve months
ended December 31, 2024 also excludes charges related to
litigation.
|
|
|
iii
|
Non-GAAP tax rate
reflects the tax effects of the adjustments presented
above.
|
Refer
to:
|
Ashley Hennessey;
gentry_ashley_jo@lilly.com; (317) 416-4363 (Media)
|
|
Mike Czapar;
czapar_michael_c@lilly.com; (317) 617-0983 (Investors)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/lilly-reports-full-q4-2024-financial-results-and-provides-2025-guidance-302369432.html
SOURCE Eli Lilly and Company