June 2024 Quarter
Highlights:
- Another sequential improvement in volumes and earnings
growth;
- Net sales of $3,535 million;
volumes returned to growth, up 1%;
- GAAP net income of $257 million;
GAAP diluted earnings per share (EPS) of 17.8 cps;
- Adjusted EBIT of $454 million, up
4% on a comparable constant currency basis; and
- Adjusted EPS of 21.1 cps, up 9% on a comparable constant
currency basis.
Fiscal 2024 Full Year Highlights:
- Net sales of $13,640
million;
- GAAP Net Income of $730
million; GAAP diluted EPS of 50.5 cps;
- Adjusted EPS of 70.2 cps and Adjusted EBIT of $1,560 million;
- Adjusted Free Cash Flow of $952
million, up >$100 million
or 12% on last year; and
- Cash returns to shareholders of approximately $750 million: annual dividend increased to
50.0 cents per share and $30 million of shares repurchased.
Fiscal 2025 outlook:
- Adjusted EPS of 72-76 cents per
share; Adjusted Free Cash Flow of $900-1,000 million.
ZURICH, Aug. 15,
2024 /PRNewswire/ --
Strong 4Q
financial performance ahead of expectations with volumes returning
to growth
Amcor expects
strong growth from the underlying business to continue in
FY25
Amcor Interim CEO Peter
Konieczny said: "Amcor finished fiscal 2024 strongly, as the
underlying business delivered another sequential improvement in
volume and earnings growth, with fourth quarter adjusted EPS up 9%,
ahead of the expectations we set out in April. Volumes
returned to year on year growth in the quarter as customer demand
improved and our teams maintained their outstanding focus on
managing costs, driving strong margin expansion. Annual
adjusted free cash flow was at the top end of our guidance range
and up 12% on last year.
In fiscal 2025, we
expect volumes and earnings will grow and adjusted free cash flow
will remain strong. Importantly, combined with our historical
average dividend yield, growth at the midpoint of our EPS guidance
range results in total value creation in-line with our shareholder
value creation model 10-15% range.
We remain confident in
our capital allocation framework and strategy for long term growth.
We believe our underlying business and market positions are strong
and we will continue to invest for organic growth, pursue
acquisitions or repurchase shares and return cash to shareholders
through a compelling and growing dividend."
|
Key Financials(1)
|
|
|
|
|
|
Twelve Months Ended
June 30,
|
GAAP
results
|
|
|
|
|
|
2023 $
million
|
|
2024 $
million
|
Net sales
|
|
|
|
|
|
14,694
|
|
13,640
|
Net income
|
|
|
|
|
|
1,048
|
|
730
|
EPS (diluted US
cents)
|
|
|
|
|
|
70.5
|
|
50.5
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
June 30,
|
|
Reported
∆%
|
|
Comparable constant currency
∆%
|
Adjusted non-GAAP
results
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
14,694
|
|
13,640
|
|
(7)
|
|
(6)
|
EBITDA
|
|
2,018
|
|
1,962
|
|
(3)
|
|
(1)
|
EBIT
|
|
1,608
|
|
1,560
|
|
(3)
|
|
(1)
|
Net income
|
|
1,089
|
|
1,015
|
|
(7)
|
|
(5)
|
EPS (diluted US
cents)
|
|
73.3
|
|
70.2
|
|
(4)
|
|
(2)
|
Free Cash
Flow
|
|
848
|
|
952
|
|
|
|
|
(1) Adjusted
non-GAAP results exclude items which are not considered
representative of ongoing operations. Comparable constant
currency ∆% excludes the impact of movements in foreign exchange
rates and items affecting comparability. Further details
related to non-GAAP measures and reconciliations to GAAP measures
can be found under "Presentation of non-GAAP information" in this
release.
Note: All amounts
referenced throughout this document are in US dollars unless
otherwise indicated and numbers may not add up precisely to the
totals provided due to rounding.
|
Shareholder returns
Capital allocation
Amcor generates significant annual cash flow and is committed to
an investment grade credit rating. We believe that the Company's
strong annual cash flow and balance sheet provide capacity to
reinvest in the business for organic growth, pursue acquisitions or
share repurchases and return cash to shareholders through a
compelling and growing dividend.
During fiscal 2024, the Company returned approximately
$750 million to shareholders through
cash dividends and share repurchases.
Dividend
The Amcor Board of Directors today declared a quarterly cash
dividend of 12.5 cents per share
(compared with 12.25 cents per share
in the same quarter last year). Combined with the last three
quarterly dividends, this increases the annual dividend for fiscal
2024 to 50.0 cents per share.
The quarterly dividend declared today will be paid in US dollars to
holders of Amcor's ordinary shares trading on the NYSE.
Holders of CDIs trading on the ASX will receive an unfranked
dividend of 19.01 Australian cents per share, which reflects the
quarterly dividend of 12.5 cents per
share converted at an average AUD:USD exchange rate of 0.6574 over
the five trading days ended August 13,
2024.
The ex-dividend date will be September 5,
2024, the record date will be September 6, 2024, and the payment date will be
September 26, 2024.
Share repurchases
Amcor repurchased approximately 3 million shares during fiscal
2024 for a total cost of approximately $30
million.
Financial results - twelve months ended June 30, 2024
Segment Information
|
Twelve Months Ended
June 30, 2023
|
Twelve Months Ended
June 30, 2024
|
Adjusted
non-GAAP
results
|
Net
sales
$
million
|
EBIT
$
million
|
EBIT
/
Sales
%
|
EBIT /
Average funds employed %(1)
|
Net
sales
$
million
|
EBIT
$
million
|
EBIT
/
Sales
%
|
EBIT / Average
funds employed
%(1)
|
Flexibles
|
11,154
|
1,429
|
12.8
|
|
10,332
|
1,395
|
13.5
|
|
Rigid
Packaging
|
3,540
|
265
|
7.5
|
|
3,308
|
259
|
7.8
|
|
Other(2)
|
—
|
(86)
|
|
|
—
|
(94)
|
|
|
Total Amcor
|
14,694
|
1,608
|
10.9
|
15.4
|
13,640
|
1,560
|
11.4
|
14.9
|
(1) Return on average
funds employed includes shareholders' equity and net debt,
calculated using a four quarter average and last twelve months
adjusted EBIT.
(2) Represents
corporate expenses.
|
Twelve months ended June 30,
2024:
Net sales of $13,640 million were
7% lower than last year on a reported basis, including a favorable
impact of approximately 1% related to movements in foreign exchange
rates, an unfavorable impact of approximately 1% related to items
affecting comparability, and an unfavorable impact of 1% related to
the pass through of lower raw material costs of approximately
$220 million.
Net sales on a comparable constant currency basis were 6% lower
than last year reflecting approximately 5% lower volumes and an
unfavorable price/mix impact of approximately 1%.
Adjusted EBIT of $1,560 million
was 1% lower than last year on a comparable constant currency
basis, reflecting lower volumes and unfavorable impacts from
price/mix, partly offset by strong cost performance.
June 2024 quarter result:
Net sales of $3,535 million were
4% lower than last year on a reported basis, including an
unfavorable impact of 2% related to the pass through of lower raw
material costs of approximately $70
million. Movements in foreign exchange rates had an
unfavorable impact on net sales of less than 1% for the
quarter.
Volumes returned to growth in the June quarter, up approximately
1% compared with the prior year which represents a sequential
improvement of 5 percentage points. As expected, volumes remained
soft in healthcare categories and in the North America beverage business through the
June quarter, unfavorably impacting overall volumes by
approximately 2%. Price/mix had an unfavorable impact of
approximately 3% due to lower volumes in high value healthcare
categories. On a comparable constant currency basis, net
sales were 1% lower than last year.
Adjusted EBIT of $454 million was
approximately 4% higher than last year on a comparable constant
currency basis. Unfavorable impacts from price/mix were more
than offset by higher volumes, benefits from restructuring
initiatives and continued outstanding cost performance which
resulted in strong earnings leverage.
Flexibles segment
- June 2024 quarter
|
|
Three Months Ended
June 30,
|
|
Reported
∆%
|
|
Comparable
constant currency ∆%
|
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
2,777
|
|
2,686
|
|
(3)
|
|
(1)
|
Adjusted
EBIT
|
|
387
|
|
403
|
|
4
|
|
5
|
Adjusted EBIT / Sales
%
|
|
13.9
|
|
15.0
|
|
|
|
|
Net sales of $2,686 million were
3% lower than last year on a reported basis, including an
unfavorable impact of approximately 1% related to movements in
foreign exchange rates and an unfavorable impact of 1% related to
the pass through of lower raw material costs of approximately
$40 million.
Volumes returned to growth in the June quarter, up approximately
3% compared with the prior year, which is a sequential improvement
of 5 percentage points. Price/mix had an unfavorable impact
of approximately 4%, primarily due to lower volumes in high value
healthcare categories. On a comparable constant currency
basis, net sales were 1% lower than last year.
Volumes were higher than the same quarter last year across most
geographies and in several end markets including home &
personal care, meat, cheese and unconverted film and foil. As
expected, destocking continued in healthcare categories and volumes
remained soft, unfavorably impacting overall segment volumes for
the quarter by approximately 2%.
Adjusted EBIT of $403 million was
5% higher than last year on a comparable constant currency
basis. The impact of higher volumes, benefits from
restructuring initiatives and strong cost performance was partly
offset by unfavorable price/mix. Earnings leverage was
strong, and adjusted EBIT margin of 15.0% was 110 basis points
higher than the June quarter last year.
Flexibles segment
- Fiscal 2024
|
|
Twelve Months Ended
June 30,
|
|
Reported
∆%
|
|
Comparable
constant currency ∆%
|
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
11,154
|
|
10,332
|
|
(7)
|
|
(6)
|
Adjusted
EBIT
|
|
1,429
|
|
1,395
|
|
(2)
|
|
—
|
Adjusted EBIT / Sales
%
|
|
12.8
|
|
13.5
|
|
|
|
|
Net sales of $10,332 million were
7% lower than last year on a reported basis, including a favorable
impact of approximately 1% related to movements in foreign exchange
rates, an unfavorable impact of approximately 1% related to items
affecting comparability and an unfavorable impact of 1% related to
the pass through of lower raw material costs of approximately
$180 million. On a comparable
constant currency basis, net sales were 6% lower, reflecting an
unfavorable price/mix impact of approximately 2% and lower volumes
of approximately 4%. Volume weakness largely reflects lower
market and customer demand and destocking particularly through the
first half of the year. The trajectory of volumes improved
significantly through the second half of the year, returning to
year over year growth in the June quarter.
In North America, net sales
declined at mid to high single digit rates driven by lower volumes
and an unfavorable price/mix impact. Volumes were higher in the
condiments, snacks and cheese categories and this was more than
offset by lower volumes in categories including healthcare, meat
and liquid beverage.
In Europe, net sales declined
at high single digit rates primarily driven by lower volumes.
Volumes were lower mainly in the healthcare, snacks &
confectionary, coffee and yoghurt end markets.
Across the Asian region, volumes were higher than the prior year
with growth in Thailand,
India and China, partly offset by lower volumes in the
South East Asian healthcare business. In Latin America, net
sales declined at mid single digit rates, driven by lower volumes
mainly in Chile and Mexico, partly offset by growth in
Brazil.
Adjusted EBIT of $1,395 million
was in line with last year on a comparable constant currency basis,
reflecting lower volumes and unfavorable impacts from price/mix,
partly offset by benefits from restructuring initiatives and
ongoing actions taken to lower costs and increase
productivity. Adjusted EBIT margin of 13.5% was higher than
the prior year notwithstanding weaker volumes and a 30 basis point
unfavorable impact compared to the prior year related to the sale
of the Russian business in December
2022.
Rigid Packaging
segment - June 2024 quarter
|
|
Three Months Ended
June 30,
|
|
Reported
∆%
|
|
Comparable
constant currency ∆%
|
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
897
|
|
849
|
|
(5)
|
|
(2)
|
Adjusted
EBIT
|
|
73
|
|
75
|
|
3
|
|
2
|
Adjusted EBIT / Sales
%
|
|
8.1
|
|
8.8
|
|
|
|
|
Net sales of $849 million were 5%
lower than last year on a reported basis, including an unfavorable
impact of 4% related to the pass through of lower raw material
costs of approximately $30
million. Movements in foreign exchange rates had a
favorable impact on net sales of less than 1% for the
quarter.
On a comparable constant currency basis, net sales were 2% lower
than last year with volumes approximately 5% lower, partly offset
by favorable price/mix benefits of approximately 3%.
In North America, overall
beverage volumes improved sequentially for the second consecutive
quarter. While consumer and customer demand in key categories
improved sequentially, overall volumes were 8% lower as a result of
continued soft demand which was expected. Hot fill beverage
container volumes were 9% lower than the same quarter last year,
which represents a 9 percentage point improvement compared with the
March 2024 quarter.
In Latin America, volumes were
3% higher than the same quarter last year, reflecting new business
wins in Brazil, Colombia and Central
America, partly offset by weaker demand in
Argentina. Specialty Container volumes were lower than
last year.
Adjusted EBIT of $75 million was
2% higher than last year on a comparable constant currency basis,
with the impact of lower volumes more than offset by favorable
price/mix, benefits from restructuring initiatives and strong cost
performance which drove solid earnings leverage.
Rigid Packaging
segment - Fiscal 2024
|
|
Twelve Months Ended
June 30,
|
|
Reported
∆%
|
|
Comparable constant currency
∆%
|
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
3,540
|
|
3,308
|
|
(7)
|
|
(6)
|
Adjusted
EBIT
|
|
265
|
|
259
|
|
(2)
|
|
(4)
|
Adjusted EBIT / Sales
%
|
|
7.5
|
|
7.8
|
|
|
|
|
Net sales of $3,308 million were
7% lower than last year on a reported basis, including an
unfavorable impact of 1% related to the pass through of lower raw
material costs of approximately $40
million. Movements in foreign exchange rates had a
favorable impact on net sales of less than 1%. On a comparable
constant currency basis, net sales were 6% lower than last year,
reflecting price/mix benefits of approximately 2% and volumes were
approximately 8% lower than last year.
In North America, overall
beverage volumes were 12% lower than last year, including a
reduction in hot fill beverage container volumes of approximately
13%. This mainly reflects a combination of lower consumer and
customer demand, as well as significant destocking particularly
through the first half of the year.
In Latin America, volumes were
3% higher than last year, reflecting new business wins with a broad
range of customers in Brazil and
Colombia, partly offset by lower
volumes in Argentina. Specialty
Container volumes were lower than last year.
Adjusted EBIT of $259 million was
4% lower than last year on a comparable constant currency basis,
reflecting lower volumes partly offset by price/mix benefits and
favorable cost performance.
Net interest and income tax expense
For the year ended June 30, 2024,
net interest expense of $310 million
was $51 million higher than last
year, reflecting higher interest rates. GAAP income tax
expense was $163 million compared
with $193 million last year. Adjusted
tax expense for the year ended June 30,
2024 was $225 million compared
with $250 million last year. Adjusted
tax expense for the year ended June 30,
2024 represents an effective tax rate of 18.0%, compared
with 18.5% in the prior year.
Adjusted Free Cash Flow
For the year ended June 30, 2024,
adjusted free cash inflow was $952
million, at the top end of the Company's guidance range and
up $104 million, or 12% compared with
the prior year.
Net debt was $6,111 million at
June 30, 2024. Leverage, measured as
net debt divided by adjusted trailing twelve month EBITDA, was 3.1
times and in line with our expectations.
Fiscal 2025 Guidance
For the twelve month period ending June
30, 2025, the Company expects:
- Adjusted EPS of approximately 72 to 76
cents per share, which represents comparable constant
currency growth of 3% to 8% (includes approximately 4% headwind
related to normalization of incentive compensation payments)
compared with 70.2 cents per share in
fiscal 2024.
- Assuming current exchange rates prevail through fiscal 2025,
movements in exchange rates are not expected to have a material
impact on reported EPS.
- Adjusted Free Cash Flow of approximately $900 million to $1,000
million.
Amcor's guidance contemplates a range of factors which create a
degree of uncertainty and complexity when estimating future
financial results. Further information can be found under
'Cautionary Statement Regarding Forward-Looking Statements' in this
release.
Conference Call
Amcor is hosting a conference call with investors and analysts
to discuss these results on Thursday August
15, 2024 at 5:30pm US Eastern
Daylight Time / Friday August 16,
2024 at 7:30am Australian
Eastern Standard Time. Investors are invited to listen to a live
webcast of the conference call at our website, www.amcor.com, in
the "Investors" section.
Those wishing to access the call should use the following
toll-free numbers, with the Conference ID : 9115937
- USA: 800 715 9871 (toll
free)
- USA: 646 307 1963 (local)
- Australia: 1800 519 630 (toll
free), 02 9133 7103 (local)
- United Kingdom: 0800 358 0970
(toll free), 020 3433 3846 (local)
- Singapore: +65 3159 5133
(local)
- Hong Kong: +852 3002 3410
(local)
From all other countries, the call can be accessed by dialing +1
646 307 1963 (toll).
A replay of the webcast will also be available in the
'Investors" section at www.amcor.com following the call.
About Amcor
Amcor is a global leader in developing and producing responsible
packaging solutions across a variety of materials for food,
beverage, pharmaceutical, medical, home and personal-care, and
other products. Amcor works with leading companies around the
world to protect products, differentiate brands, and improve supply
chains. The Company offers a range of innovative, differentiating
flexible and rigid packaging, specialty cartons, closures and
services. The company is focused on making packaging that is
increasingly recyclable, reusable, lighter weight and made using an
increasing amount of recycled content. In fiscal year 2024, 41,000
Amcor people generated $13.6 billion
in annual sales from operations that span 212 locations in 40
countries. NYSE: AMCR; ASX: AMC
www.amcor.com I LinkedIn I YouTube
Contact Information
Investors
|
|
|
|
|
Tracey
Whitehead
|
|
Damien
Bird
|
|
Damon
Wright
|
Global Head of Investor
Relations
|
|
Vice President Investor
Relations Asia Pacific
|
|
Vice President Investor
Relations North America
|
Amcor
|
|
Amcor
|
|
Amcor
|
+61 408 037
590
|
|
+61 481 900
499
|
|
+1 224 313
7141
|
tracey.whitehead@amcor.com
|
|
damien.bird@amcor.com
|
|
damon.wright@amcor.com
|
|
|
|
|
|
Media -
Australia
|
|
Media -
Europe
|
|
Media - North
America
|
James
Strong
|
|
Ernesto
Duran
|
|
Julie
Liedtke
|
Managing
Director
|
|
Head of Global
Communications
|
|
Director, Media
Relations
|
Sodali &
Co
|
|
Amcor
|
|
Amcor
|
+61 448 881
174
|
|
+41 78 698 69
40
|
|
+1 847 204
2319
|
james.strong@sodali.com
|
|
ernesto.duran@amcor.com
|
|
julie.liedtke@amcor.com
|
Amcor plc UK
Establishment Address: 83 Tower Road North, Warmley, Bristol,
England, BS30 8XP, United Kingdom
UK Overseas Company
Number: BR020803
Registered Office: 3rd
Floor, 44 Esplanade, St Helier, JE4 9WG, Jersey
Jersey Registered
Company Number: 126984, Australian Registered Body Number (ARBN):
630 385 278
|
Cautionary Statement Regarding Forward-Looking
Statements
This document contains certain statements that are
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements are generally identified with
words like "believe," "expect," "target," "project," "may,"
"could," "would," "approximately," "possible," "will," "should,"
"intend," "plan," "anticipate," "commit," "estimate," "potential,"
"ambitions," "outlook," or "continue," the negative of these words,
other terms of similar meaning, or the use of future dates. Such
statements are based on the current expectations of the management
of Amcor and are qualified by the inherent risks and uncertainties
surrounding future expectations generally. Actual results could
differ materially from those currently anticipated due to a number
of risks and uncertainties. Neither Amcor nor any of its respective
directors, executive officers, or advisors provide any
representation, assurance, or guarantee that the occurrence of the
events expressed or implied in any forward-looking statements will
actually occur. Risks and uncertainties that could cause actual
results to differ from expectations include, but are not limited
to: changes in consumer demand patterns and customer requirements
in numerous industries; the loss of key customers, a reduction in
their production requirements or consolidation among key customers;
significant competition in the industries and regions in which we
operate; an inability to expand our current business effectively
through either organic growth, including product innovation,
investments or acquisitions; challenging global economic
conditions, impacts of operating internationally; price
fluctuations or shortages in the availability of raw materials,
energy, and other inputs which could adversely affect our business;
production, supply, and commercial risks, including counterparty
credit risks, which may be exacerbated in times of economic
volatility; pandemics, epidemics, or other disease outbreaks; an
inability to attract, motivate and retain our skilled workforce and
manage key transitions; labor disputes and an inability to renew
collective bargaining agreements at acceptable terms; physical
impact of climate change; cybersecurity risks, which could disrupt
our operations or risk of loss of our sensitive business
information; failures or disruptions in our information technology
systems which could disrupt our operations, compromise customer,
employee, supplier and other data; a significant increase in our
indebtedness or a downgrade in our credit rating could reduce our
operating flexibility and increase our borrowing costs and
negatively affect our financial condition and results of
operations; rising interest rates that increase our borrowing costs
on our variable rate indebtedness and could have other negative
impacts; foreign exchange rate risk; a significant write-down of
goodwill and/or intangible assets; a failure to maintain an
effective system of internal control over financial reporting;
inability of our insurance policies, including our use of a captive
insurance company, to provide adequate protection against all of
the risks we face; an inability to defend our intellectual property
rights or intellectual property infringement claims against us;
litigation, including product liability claims or litigation
related to Environmental, Social, and Governance ("ESG") matters or
regulatory developments; increasing scrutiny and changing
expectations from investors, customers, suppliers and governments
with respect to our ESG practices and commitments resulting in
additional costs or exposure to additional risks; changing ESG
disclosure regulations including climate-related rules; changing
environmental, health, and safety laws; changes in tax laws or
changes in our geographic mix of earnings; and other risks and
uncertainties identified from time to time in Amcor's filings with
the U.S. Securities and Exchange Commission (the "SEC"), including
without limitation, those described under Item 1A. "Risk Factors"
of Amcor's annual report on Form 10-K for the fiscal year ended
June 30, 2023 and any subsequent
quarterly reports on Form 10-Q. You can obtain copies of Amcor's
filings with the SEC for free at the SEC's website (www.sec.gov).
Forward-looking statements included herein are made only as of the
date hereof and Amcor assumes no obligation, and disclaims any
obligation to update any forward-looking statements, or any other
information in this communication, as a result of new information,
future developments or otherwise, or to correct any inaccuracies or
omissions in them which become apparent, except as expressly
required by law. All forward-looking statements in this
communication are qualified in their entirety by this cautionary
statement.
Presentation of non-GAAP information
Included in this release are measures of financial performance
that are not calculated in accordance with U.S. GAAP. These
measures include adjusted EBITDA and EBITDA (calculated as earnings
before interest and tax and depreciation and amortization),
adjusted EBIT and EBIT (calculated as earnings before interest and
tax), adjusted net income, adjusted earnings per share, adjusted
free cash flow and net debt. In arriving at these non-GAAP
measures, we exclude items that either have a non-recurring impact
on the income statement or which, in the judgment of our
management, are items that, either as a result of their nature or
size, could, were they not singled out, potentially cause investors
to extrapolate future performance from an improper base. Note that
while amortization of acquired intangible assets is excluded from
non-GAAP adjusted financial measures, the revenue of the acquired
entities and all other expenses unless otherwise stated, are
reflected in our non-GAAP financial performance earnings measures.
While not all inclusive, examples of these items include: material
restructuring programs, including associated costs such as employee
severance, pension and related benefits, impairment of property and
equipment and other assets, accelerated depreciation, termination
payments for contracts and leases, contractual obligations, and any
other qualifying costs related to restructuring plans; material
sales and earnings from disposed or ceased operations and any
associated profit or loss on sale of businesses or subsidiaries;
changes in the fair value of economic hedging instruments on
commercial paper and contingent purchase consideration; significant
pension settlements; impairments in goodwill and equity method
investments; material acquisition compensation and transaction
costs such as due diligence expenses, professional and legal fees,
and integration costs; material purchase accounting adjustments for
inventory; amortization of acquired intangible assets from business
combination; gains or losses on significant property and
divestitures and significant property and other impairments, net of
insurance recovery; certain regulatory and legal matters; impacts
from highly inflationary accounting; expenses related to the
Company's Chief Executive Officer transition; and impacts related
to the Russia-Ukraine conflict.
Amcor also evaluates performance on a comparable constant
currency basis, which measures financial results assuming constant
foreign currency exchange rates used for translation based on the
average rates in effect for the comparable prior year period. In
order to compute comparable constant currency results, we multiply
or divide, as appropriate, current-year U.S. dollar results by the
current year average foreign exchange rates and then multiply or
divide, as appropriate, those amounts by the prior-year average
foreign exchange rates. We then adjust for other items affecting
comparability. While not all inclusive, examples of items
affecting comparability include the difference between sales or
earnings in the current period and the prior period related to
disposed, or ceased operations. Comparable constant currency net
sales performance also excludes the impact from passing through
movements in raw material costs.
Management has used and uses these measures internally for
planning, forecasting and evaluating the performance of the
Company's reporting segments and certain of the measures are used
as a component of Amcor's Board of Directors' measurement of
Amcor's performance for incentive compensation purposes. Amcor
believes that these non-GAAP measures are useful to enable
investors to perform comparisons of current and historical
performance of the Company. For each of these non-GAAP financial
measures, a reconciliation to the most directly comparable U.S.
GAAP financial measure has been provided herein. These non-GAAP
financial measures should not be construed as an alternative to
results determined in accordance with U.S. GAAP. The Company
provides guidance on a non-GAAP basis as we are unable to predict
with reasonable certainty the ultimate outcome and timing of
certain significant forward-looking items without unreasonable
effort. These items include but are not limited to the impact
of foreign exchange translation, restructuring program costs, asset
impairments, possible gains and losses on the sale of assets, and
certain tax related events. These items are uncertain, depend
on various factors, and could have a material impact on U.S. GAAP
earnings and cash flow measures for the guidance period.
Dividends
Amcor has received a waiver from the ASX's settlement operating
rules, which will allow the Company to defer processing conversions
between its ordinary share and CDI registers from September 5, 2024 to September 6, 2024 inclusive.
U.S. GAAP Condensed
Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Twelve Months Ended
June 30,
|
($ million, except
per share amounts)
|
|
2023
|
2024
|
|
2023
|
|
2024
|
Net sales
|
|
3,673
|
3,535
|
|
14,694
|
|
13,640
|
Cost of
sales
|
|
(2,951)
|
(2,781)
|
|
(11,969)
|
|
(10,928)
|
Gross profit
|
|
722
|
754
|
|
2,725
|
|
2,712
|
Selling, general, and
administrative expenses
|
|
(329)
|
(329)
|
|
(1,246)
|
|
(1,260)
|
Research and
development expenses
|
|
(25)
|
(26)
|
|
(101)
|
|
(106)
|
Restructuring and other
related activities, net
|
|
(59)
|
(15)
|
|
104
|
|
(97)
|
Other income/(expense),
net
|
|
16
|
11
|
|
26
|
|
(35)
|
Operating
income
|
|
325
|
395
|
|
1,508
|
|
1,214
|
Interest expense,
net
|
|
(70)
|
(78)
|
|
(259)
|
|
(310)
|
Other non-operating
income/(expense), net
|
|
(3)
|
1
|
|
2
|
|
3
|
Income before income
taxes and equity in loss of affiliated
companies
|
|
252
|
318
|
|
1,251
|
|
907
|
Income tax
expense
|
|
(68)
|
(56)
|
|
(193)
|
|
(163)
|
Equity in loss of
affiliated companies, net of tax
|
|
—
|
(1)
|
|
—
|
|
(4)
|
Net income
|
|
184
|
261
|
|
1,058
|
|
740
|
Net income attributable
to non-controlling interests
|
|
(4)
|
(4)
|
|
(10)
|
|
(10)
|
Net income attributable
to Amcor plc
|
|
181
|
257
|
|
1,048
|
|
730
|
USD:EUR average FX
rate
|
|
0.9185
|
0.9287
|
|
0.9561
|
|
0.9245
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to Amcor
|
|
0.124
|
0.178
|
|
0.709
|
|
0.505
|
Diluted earnings per
share attributable to Amcor
|
|
0.123
|
0.178
|
|
0.705
|
|
0.505
|
Weighted average number
of shares outstanding – Basic
|
|
1,452
|
1,439
|
|
1,468
|
|
1,439
|
Weighted average number
of shares outstanding – Diluted
|
|
1,456
|
1,443
|
|
1,476
|
|
1,441
|
U.S. GAAP Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
June 30,
|
|
($
million)
|
|
|
2023
|
|
2024
|
|
Net income
|
|
|
1,058
|
|
740
|
|
Depreciation,
amortization, and impairment
|
|
|
586
|
|
595
|
|
Net gain on disposal of
businesses and investments
|
|
|
(220)
|
|
—
|
|
Changes in operating
assets and liabilities, excluding effect of acquisitions,
divestitures, and
currency
|
|
|
(265)
|
|
(120)
|
|
Other non-cash
items
|
|
|
102
|
|
106
|
|
Net cash provided by
operating activities
|
|
|
1,261
|
|
1,321
|
|
Purchase of property,
plant, and equipment and other intangible assets
|
|
|
(526)
|
|
(492)
|
|
Proceeds from sales of
property, plant, and equipment and other intangible
assets
|
|
|
30
|
|
39
|
|
Business acquisitions
and Investments in affiliated companies, and other
|
|
|
(177)
|
|
(23)
|
|
Proceeds from
divestitures
|
|
|
365
|
|
—
|
|
Net debt
proceeds/(repayments)
|
|
|
228
|
|
(43)
|
|
Dividends
paid
|
|
|
(723)
|
|
(722)
|
|
Share
buy-back/cancellations
|
|
|
(432)
|
|
(30)
|
|
Purchase of treasury
shares and tax withholdings for share-based incentive
plans
|
|
|
(87)
|
|
(51)
|
|
Other, including
effects of exchange rate on cash and cash equivalents
|
|
|
(100)
|
|
(100)
|
|
Net decrease in cash
and cash equivalents
|
|
|
(161)
|
|
(101)
|
|
Cash and cash
equivalents at the beginning of the year(1)
|
|
|
850
|
|
689
|
|
Cash and cash
equivalents at the end of the period
|
|
|
689
|
|
588
|
|
|
|
(1) Cash and cash
equivalents at the beginning of fiscal 2023 includes $75 million of
cash and cash equivalents as held for sale.
|
|
U.S. GAAP Condensed
Consolidated Balance Sheets (Unaudited)
|
|
($
million)
|
|
June 30,
2023
|
|
June 30,
2024
|
Cash and cash
equivalents
|
|
689
|
|
588
|
Trade receivables,
net
|
|
1,875
|
|
1,846
|
Inventories,
net
|
|
2,213
|
|
2,031
|
Property, plant and
equipment, net
|
|
3,762
|
|
3,763
|
Goodwill and other
intangible assets, net
|
|
6,890
|
|
6,736
|
Other assets
|
|
1,574
|
|
1,560
|
Total assets
|
|
17,003
|
|
16,524
|
Trade
payables
|
|
2,690
|
|
2,580
|
Short-term debt and
current portion of long-term debt
|
|
93
|
|
96
|
Long-term debt, less
current portion
|
|
6,653
|
|
6,603
|
Accruals and other
liabilities
|
|
3,477
|
|
3,292
|
Shareholders'
equity
|
|
4,090
|
|
3,953
|
Total liabilities and
shareholders' equity
|
|
17,003
|
|
16,524
|
Components of Fiscal
2024 Net Sales growth
|
|
|
Three Months Ended
June 30
|
|
Twelve Months Ended
June 30
|
($
million)
|
Flexibles
|
Rigid
Packaging
|
Total
|
|
Flexibles
|
Rigid
Packaging
|
Total
|
Net sales fiscal year
2024
|
2,686
|
849
|
3,535
|
|
10,332
|
3,308
|
13,640
|
Net sales fiscal year
2023
|
2,777
|
897
|
3,673
|
|
11,154
|
3,540
|
14,694
|
Reported Growth
%
|
(3)
|
(5)
|
(4)
|
|
(7)
|
(7)
|
(7)
|
FX %
|
(1)
|
—
|
(1)
|
|
1
|
—
|
1
|
Constant Currency
Growth %
|
(2)
|
(6)
|
(3)
|
|
(8)
|
(7)
|
(8)
|
Raw Material Pass
Through %
|
(1)
|
(4)
|
(2)
|
|
(1)
|
(1)
|
(1)
|
Items affecting
comparability %
|
—
|
—
|
—
|
|
(1)
|
—
|
(1)
|
Comparable Constant
Currency
Growth %
|
(1)
|
(2)
|
(1)
|
|
(6)
|
(6)
|
(6)
|
Acquired Operations
%
|
—
|
—
|
—
|
|
—
|
—
|
—
|
Organic
Growth
|
(1)
|
(2)
|
(1)
|
|
(6)
|
(6)
|
(6)
|
Volume %
|
3
|
(5)
|
1
|
|
(4)
|
(8)
|
(5)
|
Price/Mix %
|
(4)
|
3
|
(3)
|
|
(2)
|
2
|
(1)
|
Reconciliation of
Non-GAAP Measures
Reconciliation of
adjusted Earnings before interest, tax, depreciation and
amortization (EBITDA), Earnings before interest
and tax (EBIT), Net
income, Earnings per share (EPS) and Free Cash Flow
|
|
|
|
Three Months Ended
June 30, 2023
|
|
Three Months Ended
June 30, 2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
181
|
|
181
|
|
181
|
|
12.3
|
|
257
|
|
257
|
|
257
|
|
17.8
|
Net income attributable
to non-controlling
interests
|
|
4
|
|
4
|
|
|
|
|
|
4
|
|
4
|
|
|
|
|
Tax expense
|
|
68
|
|
68
|
|
|
|
|
|
56
|
|
56
|
|
|
|
|
Interest expense,
net
|
|
70
|
|
70
|
|
|
|
|
|
78
|
|
78
|
|
|
|
|
Depreciation and
amortization
|
|
144
|
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income and EPS
|
|
467
|
|
323
|
|
181
|
|
12.3
|
|
531
|
|
395
|
|
257
|
|
17.8
|
Impact of highly
inflationary accounting
|
|
5
|
|
5
|
|
5
|
|
0.4
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(0.1)
|
Property and other
losses,net
|
|
2
|
|
2
|
|
2
|
|
0.1
|
|
—
|
|
—
|
|
—
|
|
—
|
Restructuring and other
related activities, net(2)
|
|
66
|
|
66
|
|
66
|
|
4.5
|
|
15
|
|
15
|
|
15
|
|
1.0
|
Other
|
|
—
|
—
|
—
|
|
—
|
|
(0.1)
|
|
5
|
|
5
|
|
5
|
|
0.3
|
Amortization of
acquired intangibles(3)
|
|
|
|
40
|
|
40
|
|
2.9
|
|
|
|
41
|
|
41
|
|
2.9
|
Tax effect of above
items
|
|
|
|
|
|
(12)
|
|
(0.8)
|
|
|
|
|
|
(11)
|
|
(0.8)
|
Adjusted EBITDA,
EBIT, Net income, and EPS
|
|
540
|
|
436
|
|
282
|
|
19.3
|
|
550
|
|
454
|
|
305
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income and EPS
|
|
2
|
|
4
|
|
8
|
|
9
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
1
|
|
—
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
2
|
|
4
|
|
9
|
|
9
|
Adjusted
EBITDA
|
|
540
|
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
Interest paid,
net
|
|
(79)
|
|
|
|
|
|
|
|
(99)
|
|
|
|
|
|
|
Income tax
paid
|
|
(95)
|
|
|
|
|
|
|
|
(90)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible assets
|
|
(144)
|
|
|
|
|
|
|
|
(134)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other intangible assets
|
|
18
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
Movement in working
capital
|
|
572
|
|
|
|
|
|
|
|
610
|
|
|
|
|
|
|
Other
|
|
22
|
|
|
|
|
|
|
|
(27)
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
834
|
|
|
|
|
|
|
|
837
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the three months ended June 30, 2024 excludes net
income attributable to shares to be repurchased under
forward contracts of $1 million. Calculation of diluted EPS
for the three months ended June 30, 2023 excludes net income
attributable to shares to
be repurchased under forward contracts of $1 million.
(2) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian
business.
(3) Amortization of
acquired intangible assets from business combinations.
(4) Reflects the impact
of acquired, disposed, and ceased operations.
|
|
|
Twelve Months Ended June 30,
2023
|
|
Twelve Months Ended June 30,
2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
1,048
|
|
1,048
|
|
1,048
|
|
70.5
|
|
730
|
|
730
|
|
730
|
|
50.5
|
Net income attributable
to non-controlling
interests
|
|
10
|
|
10
|
|
|
|
|
|
10
|
|
10
|
|
|
|
|
Tax expense
|
|
193
|
|
193
|
|
|
|
|
|
163
|
|
163
|
|
|
|
|
Interest expense,
net
|
|
259
|
|
259
|
|
|
|
|
|
310
|
|
310
|
|
|
|
|
Depreciation and
amortization
|
|
569
|
|
|
|
|
|
|
|
569
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income and EPS
|
|
2,080
|
|
1,510
|
|
1,048
|
|
70.5
|
|
1,782
|
|
1,213
|
|
730
|
|
50.5
|
Impact of highly
inflationary accounting
|
|
24
|
|
24
|
|
24
|
|
1.9
|
|
53
|
|
53
|
|
53
|
|
3.7
|
Property and other
losses, net
|
|
2
|
|
2
|
|
2
|
|
0.1
|
|
—
|
|
—
|
|
—
|
|
—
|
Restructuring and other
related activities, net(2)
|
|
(90)
|
|
(90)
|
|
(90)
|
|
(6.0)
|
|
97
|
|
97
|
|
97
|
|
6.7
|
CEO Transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
|
8
|
|
0.6
|
Other
|
|
2
|
|
2
|
|
2
|
|
—
|
|
22
|
|
22
|
|
22
|
|
1.5
|
Amortization of
acquired intangibles (3)
|
|
|
|
160
|
|
160
|
|
10.8
|
|
|
|
167
|
|
167
|
|
11.6
|
Tax effect of above
items
|
|
|
|
|
|
(57)
|
|
(4.0)
|
|
|
|
|
|
(62)
|
|
(4.4)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
2,018
|
|
1,608
|
|
1,089
|
|
73.3
|
|
1,962
|
|
1,560
|
|
1,015
|
|
70.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
(3)
|
|
(3)
|
|
(7)
|
|
(4)
|
% items affecting
comparability(4)
|
|
|
|
|
|
|
|
|
|
3
|
|
3
|
|
3
|
|
3
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
(5)
|
|
(2)
|
Adjusted
EBITDA
|
|
2,018
|
|
|
|
|
|
|
|
1,962
|
|
|
|
|
|
|
Interest paid,
net
|
|
(248)
|
|
|
|
|
|
|
|
(295)
|
|
|
|
|
|
|
Income tax
paid
|
|
(225)
|
|
|
|
|
|
|
|
(253)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible assets
|
|
(526)
|
|
|
|
|
|
|
|
(492)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other intangible assets
|
|
30
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
Movement in working
capital
|
|
(229)
|
|
|
|
|
|
|
|
(15)
|
|
|
|
|
|
|
Other
|
|
28
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
848
|
|
|
|
|
|
|
|
952
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the twelve months ended June 30, 2024 excludes net
income attributable to shares to be repurchased under forward
contracts of $3 million. Calculation of diluted EPS for the twelve
months ended June 30, 2023 excludes net income attributable to
shares to be repurchased under forward contracts of $7
million.
(2) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian business.
(3) Amortization of
acquired intangible assets from business combinations.
(4) Reflects the impact
of acquired, disposed, and ceased operations.
|
Reconciliation of
adjusted EBIT by reporting segment
|
|
|
|
|
|
Three Months Ended
June 30, 2023
|
|
Three Months Ended
June 30, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
|
257
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
Tax expense
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
56
|
Interest expense,
net
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
78
|
EBIT
|
|
283
|
|
62
|
|
(22)
|
|
323
|
|
351
|
|
73
|
|
(29)
|
|
395
|
Impact of highly
inflationary accounting
|
|
—
|
|
5
|
|
—
|
|
5
|
|
—
|
|
(2)
|
|
—
|
|
(2)
|
Property and other
losses, net
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
Restructuring and other
related
activities, net(1)
|
|
62
|
|
2
|
|
2
|
|
66
|
|
11
|
|
4
|
|
—
|
|
15
|
Other
|
|
3
|
|
3
|
|
(6)
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
Amortization of
acquired intangibles(2)
|
|
39
|
|
1
|
|
—
|
|
40
|
|
41
|
|
—
|
|
—
|
|
41
|
Adjusted
EBIT
|
|
387
|
|
73
|
|
(24)
|
|
436
|
|
403
|
|
75
|
|
(24)
|
|
454
|
Adjusted EBIT /
sales %
|
|
13.9 %
|
|
8.1 %
|
|
|
|
11.9 %
|
|
15.0 %
|
|
8.8 %
|
|
|
|
12.8 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
4
|
|
3
|
|
—
|
|
4
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
1
|
|
(1)
|
|
—
|
|
—
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
5
|
|
2
|
|
—
|
|
4
|
|
(1) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian business.
(2) Amortization of
acquired intangible assets from business combinations.
(3) Reflects the impact
of acquired, disposed, and ceased operations.
|
|
|
|
Twelve Months
Ended June 30, 2023
|
|
Twelve Months Ended
June 30, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
1,048
|
|
|
|
|
|
|
|
730
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
Tax expense
|
|
|
|
|
|
|
|
193
|
|
|
|
|
|
|
|
163
|
Interest expense,
net
|
|
|
|
|
|
|
|
259
|
|
|
|
|
|
|
|
310
|
EBIT
|
|
1,357
|
|
225
|
|
(72)
|
|
1,510
|
|
1,147
|
|
185
|
|
(119)
|
|
1,213
|
Impact of highly
inflationary
accounting
|
|
—
|
|
24
|
|
—
|
|
24
|
|
—
|
|
53
|
|
—
|
|
53
|
Property and other
losses, net
|
|
—
|
|
—
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
Restructuring and other
related
activities, net(1)
|
|
(100)
|
|
8
|
|
2
|
|
(90)
|
|
79
|
|
18
|
|
—
|
|
97
|
CEO transition
costs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
8
|
Other
|
|
17
|
|
3
|
|
(18)
|
|
2
|
|
5
|
|
—
|
|
17
|
|
22
|
Amortization of
acquired intangibles(2)
|
|
155
|
|
5
|
|
—
|
|
160
|
|
164
|
|
3
|
|
—
|
|
167
|
Adjusted
EBIT
|
|
1,429
|
|
265
|
|
(86)
|
|
1,608
|
|
1,395
|
|
259
|
|
(94)
|
|
1,560
|
Adjusted EBIT /
sales %
|
|
12.8 %
|
|
7.5 %
|
|
|
|
10.9 %
|
|
13.5 %
|
|
7.8 %
|
|
|
|
11.4 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
(2)
|
|
(2)
|
|
—
|
|
(3)
|
% items affecting
comparability(3)
|
|
|
|
|
|
|
|
|
|
3
|
|
—
|
|
—
|
|
3
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(2)
|
|
—
|
|
(1)
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
—
|
|
(4)
|
|
—
|
|
(1)
|
|
(1) Includes
incremental restructuring and other costs attributable to group
wide initiatives to partly offset divested earnings from the
Russian business.
(2) Amortization of
acquired intangible assets from business combinations.
(3) Reflects the impact
of acquired, disposed, and ceased operations.
|
Reconciliation of
net debt
|
|
($
million)
|
|
June 30,
2023
|
|
June 30,
2024
|
Cash and cash
equivalents
|
|
(689)
|
|
(588)
|
Short-term
debt
|
|
80
|
|
84
|
Current portion of
long-term debt
|
|
13
|
|
12
|
Long-term debt
excluding current portion
|
|
6,653
|
|
6,603
|
Net
debt
|
|
6,057
|
|
6,111
|
View original
content:https://www.prnewswire.com/news-releases/amcor-reports-fiscal-2024-results-and-provides-outlook-for-fiscal-2025-302223329.html
SOURCE Amcor