MIAMI, Sept. 29,
2023 /PRNewswire/ -- Carnival Corporation & plc
(NYSE/LSE: CCL; NYSE: CUK) reports third quarter 2023 earnings and
provides an outlook for the full year and fourth quarter 2023.
- U.S. GAAP net income of $1.07
billion, or $0.79 diluted EPS,
and adjusted net income of $1.18
billion, or $0.86 adjusted
EPS, exceeded the June guidance range (see "Non-GAAP Financial
Measures" below).
- Adjusted EBITDA of $2.22
billion also exceeded the June guidance range (see "Non-GAAP
Financial Measures" below).
- Third quarter revenues hit an all-time high of $6.9 billion.
- Continued strength in close-in demand enabled the company to
increase its net per diems guidance for full year 2023 by one
percentage point to up approximately 7.0 percent compared to 2019
(in constant currency).
- Booking volumes during the third quarter and the month of
September continued at significantly elevated levels.
- The company's cumulative advanced booked position for full
year 2024 is well above the high end of the historical range at
higher prices (in constant currency) than 2023 levels.
- Total customer deposits reached a third quarter record of
$6.3 billion.
- The company now expects fuel consumption per available lower
berth day ("ALBD") for full year 2023 to be nearly 16 percent lower
than 2019, better than previously expected.
- The company reduced its debt by nearly $4 billion from its peak in the first quarter of
2023 and ended the third quarter with $5.7 billion of liquidity.
"We delivered over $1 billion to
the bottom line with revenue reaching an all-time high" commented
Carnival Corporation & plc's Chief Executive Officer
Josh Weinstein. "Both
revenue and earnings significantly exceeded expectations
this quarter enabling us to take up expectations for the year."
Weinstein continued, "The outperformance was driven by strength
in demand, with both our North
America and Australia
segment and Europe segment equally
outperforming expectations. It is gratifying to see the power of
our portfolio deliver, as our continental European brands have
stepped up nicely. Our demand generation efforts are working across
all regions, as we have consistently been achieving quarterly net
per diems well in excess of 2019 levels, while closing the
occupancy gap by 11 points over the course of the year."
Weinstein added, "I continue to be encouraged with our revenue
trajectory heading into next year as we see no signs of slowing
from our consumers."
Third Quarter 2023 Results
- For the first time since the resumption of guest cruise
operations, U.S. GAAP net income turned positive, generating
$1.07 billion, or $0.79 diluted EPS, marking a significant
milestone. Adjusted net income of $1.18
billion, or $0.86 adjusted
EPS, exceeded the June guidance range of $0.95 billion to $1.05
billion.
- Adjusted EBITDA of $2.22 billion
also exceeded the June guidance range of $2.05 billion to $2.15
billion.
- Third quarter revenues hit an all-time high of $6.9 billion.
- While gross margin yields were down compared to 2019, net
yields (in constant currency) exceeded strong 2019 levels (see
"Non-GAAP Financial Measures" below).
- Occupancy in the third quarter of 2023 was 109 percent, better
than the company's expectations and a return to historical
levels.
- Gross margin per diems were down compared to 2019. Net per
diems (in constant currency) exceeded 2019 levels,
overcoming headwinds from the removal of St. Petersburg, Russia as a marquee
destination and were approximately one percentage point above the
midpoint of the June guidance range (see "Non-GAAP Financial
Measures" below).
- Cruise costs per ALBD increased 8.9 percent as compared to the
third quarter of 2019. Adjusted cruise costs excluding fuel per
ALBD (in constant currency) increased 15 percent compared to the
third quarter of 2019, in line with June guidance (see "Non-GAAP
Financial Measures" below).
- Total customer deposits reached a third quarter record of
$6.3 billion, surpassing the previous
third quarter record of $4.9 billion
(as of August 31, 2019), by 28
percent.
Bookings
Booking volumes during the third quarter continued at
significantly elevated levels, setting a new third quarter record
for total bookings during the quarter. Weinstein noted, "We are
maintaining strong momentum and continuing to build demand through
our improved commercial execution. Booking volumes during the
quarter were running nearly 20 percent above 2019 levels and
multiples of our capacity growth, which has continued into
September. This has helped us extend the booking curve even
further, with our North American brands exceeding historical highs
and our European brands essentially achieving pre-pause
levels."
The cumulative advanced booked position for full year 2024 is
well above the high end of the historical range at higher prices
(in constant currency) than 2023 levels. This aligns with the
company's yield management strategy to base load bookings, lengthen
the booking curve and optimize net yields. Weinstein added, "Our
booked position for 2024 is further out than we have ever seen and
at strong prices. With less remaining inventory to sell, despite a
five percent increase in capacity, we are well positioned to drive
pricing higher and deliver strong yield improvement in 2024."
2023 Outlook
For the full year 2023, the company expects:
- Adjusted EBITDA of $4.1 billion
to $4.2 billion, within the June
guidance range, despite the $125
million net unfavorable impact from fuel price and currency
from June guidance
- Occupancy of 100 percent or higher
- Net per diems (in constant currency) up approximately 7.0
percent compared to 2019, one percentage point higher than the
midpoint of June guidance, based on the continued strength in
close-in demand
- Adjusted cruise costs excluding fuel per ALBD (in constant
currency) at the high end of June guidance range
- Fuel consumption per ALBD to be nearly 16 percent lower than
2019, better than previously expected
For the fourth quarter of 2023, the company expects:
- Adjusted EBITDA of $800 million
to $900 million
- Net yields (in constant currency) up mid-single digits compared
to 2019 with occupancy in line with historical levels and net per
diems (in constant currency) up 7.0% to 8.0% compared to 2019
See "Guidance" and "Reconciliation of Forecasted Data" for
additional information on the company's 2023 outlook.
Financing and Capital Activity
Carnival Corporation & plc Chief Financial Officer
David Bernstein noted, "We are
accelerating our debt repayment efforts and aggressively managing
down our interest expense. In just the last six months, we have
reduced our debt balance by over 10 percent or nearly $4 billion. With improving performance, growing
operating cash flows and $5.7 billion
of liquidity, we are on a path to end the year with less than
$31 billion of debt."
The third quarter generated cash from operations of $1.8 billion and adjusted free cash flow of
$1.1 billion. The company expects
continued growth in adjusted free cash flow to be the driver for
paying down debt over time.
The company took the following actions to proactively manage its
debt portfolio since May 31,
2023:
- Completed a $1.3 billion senior
secured first lien term loan B facility due 2027 and completed a
$500 million private offering of
first-priority Senior Secured Notes due 2029 to repay its existing
U.S. dollar first-priority secured term loan facility maturing in
2025
- Called $1.2 billion of its
highest cost debt
- Prepaid an additional $1.1
billion of debt with maturities from 2024 through 2027
- On an annualized basis, saved $200
million in gross interest expense and approximately
$100 million in net interest expense
as a result of lower interest income following these debt
prepayments
During the third quarter of 2023, the company reduced its debt
by $2.4 billion and ended the third
quarter with $5.7 billion of
liquidity, including cash and borrowings available under the
revolving credit facility. In addition, $0.9
billion of customer deposit reserves were returned to the
company, leaving a balance of $1.3
billion held in reserve by the credit card providers as of
August 31, 2023. Substantially all of
the credit card reserves are expected to be returned by the end of
2024.
Other Recent Highlights
- Carnival Corporation was named one of America's Best Employers
for Women by Forbes for the second year.
- Seabourn took delivery of Seabourn Pursuit, sister to
Seabourn Venture, the line's second purpose-built
ultra-luxury expedition ship.
- Carnival Cruise Line named its new destination in Grand Bahama Island "Celebration Key", which
is expected to open in the second half of 2025.
- Holland America Line had its
highest booking day in the brand's 150-year history on July 11.
- Cunard became the company's fourth brand to enable shore power
connection capability across its entire fleet.
- Cunard announced a three-year partnership with the UK's leading
film organization, British Film Institute, which will feature short
films and beloved blockbusters shown exclusively on the outdoor
screen onboard Queen Anne,
the lines newest ship expected April
2024.
- Carnival Corporation continues to expand next generation
internet across its fleet with the installation of SpaceX's
Starlink on Costa Cruises, Cunard and P&O Cruises (UK) ships,
with plans for all of the company's capacity to have Starlink
capability by the end of the first quarter of 2024.
- P&O Cruises (UK) is delighted to have been chosen by
publisher St James's House as the only cruise brand to be featured
in King Charles III The Leadership and Vision of a Modern Monarch
album.
Guidance
|
|
(See "Reconciliation
of Forecasted Data")
|
|
|
|
4Q
2023
|
|
Full Year
2023
|
Change compared to
2019
|
|
Current
Dollars
|
|
Constant
Currency
|
|
Current
Dollars
|
|
Constant
Currency
|
Net per
diems
|
|
5.5% to 6.5%
|
|
7.0% to 8.0%
|
|
Approx. 5.5%
|
|
Approx. 7.0%
|
Adjusted cruise costs
excluding fuel per ALBD
|
|
8.5% to 9.5%
|
|
10.0% to
11.0%
|
|
Approx. 9.5%
|
|
Approx.
11.0%
|
|
4Q
2023
|
|
Full Year
2023
|
ALBDs (in
millions) (a)
|
23.3
|
|
91.3
|
Capacity growth
compared to 2019
|
7.1 %
|
|
4.5 %
|
Occupancy percentage
(a)
|
101% or
higher
|
|
100% or
higher
|
|
|
|
|
Fuel
consumption in metric tons (in millions)
|
0.7
|
|
2.9
|
Fuel cost per metric
ton consumed
|
$
765
|
|
$
700
|
Fuel expense (in
billions)
|
$
0.6
|
|
$
2.0
|
|
|
|
|
Depreciation and
amortization (in billions)
|
$
0.6
|
|
$
2.4
|
Interest expense, net
of capitalized interest and interest income (in
billions)
|
$
0.4
|
|
$
1.9
|
|
|
|
|
Adjusted EBITDA (in
millions)
|
$800 to $900
|
|
$4,100 to
$4,200
|
Adjusted net income
(loss) (in millions)
|
$(225) to
$(125)
|
|
$(150) to
$(50)
|
Adjusted earnings per
share
|
$(0.18) to
$(0.10)
|
|
$(0.12) to
$(0.04)
|
Weighted-average shares
outstanding - diluted
|
1,263
|
|
1,262
|
|
|
|
|
Currencies (USD to
1)
|
|
|
|
AUD
|
$
0.64
|
|
$
0.67
|
CAD
|
$
0.74
|
|
$
0.74
|
EUR
|
$
1.06
|
|
$
1.08
|
GBP
|
$
1.22
|
|
$
1.24
|
|
(a) See
"Notes to Statistical Information"
|
Sensitivities
(impact to adjusted net income (loss) in
millions)
|
4Q
2023
|
1% change in net per
diems
|
$
39
|
1% change in adjusted
cruise costs excluding fuel per ALBD
|
$
24
|
1% change in currency
exchange rates
|
$
4
|
10% change in fuel
price
|
$
55
|
100 basis point change
in variable rate debt (including derivatives)
|
$
16
|
Capital Expenditures
The company's annual capital expenditures, which include
year-to-date actuals for 2023, are as follows:
(in
billions)
|
2023
|
|
2024
|
|
2025
|
|
2026
|
Contracted
newbuild
|
$
1.9
|
|
$
2.4
|
|
$
1.0
|
|
$
—
|
Non-newbuild
|
1.5
|
|
1.7
|
|
1.7
|
|
1.7
|
Total (a)
|
$
3.4
|
|
$
4.1
|
|
$
2.7
|
|
$
1.7
|
|
|
(a)
|
Future capital
expenditures will fluctuate with foreign currency movements
relative to the U.S. Dollar. These figures do not include potential
ship additions that the company may elect in the future.
|
Committed Ship Financings
(in
billions)
|
2023
|
|
2024
|
|
2025
|
|
|
Future export credit
facilities at August 31, 2023
|
$
—
|
|
$
2.2
|
|
$
0.7
|
|
|
Outstanding Debt Maturities
As of August 31, 2023, the
company's outstanding debt maturities are as follows:
(in
billions)
|
2023
|
|
2024
|
|
2025
|
|
2026
|
First Lien
|
$
0.0
|
|
$
0.0
|
|
$
0.9
|
|
$
0.0
|
Second Lien
|
—
|
|
—
|
|
—
|
|
—
|
Export
Credits
|
0.3
|
|
1.2
|
|
1.2
|
|
1.2
|
All other
|
0.2
|
|
0.8
|
|
0.2
|
|
2.0
|
Total Principal
payments on outstanding debt
|
$
0.5
|
|
$
2.0
|
|
$
2.2
|
|
$
3.2
|
Refer to Financial Information within the Investor Relations
section of the corporate website for further details on the
company's Debt Maturities:
https://www.carnivalcorp.com/financial-information/supplemental-schedules
Conference Call
The company has scheduled a conference call with analysts at
10:00 a.m. EDT (3:00 p.m. BST) today to discuss its earnings
release. This call can be listened to live, and additional
information can be obtained, via Carnival Corporation & plc's
website at www.carnivalcorp.com and
www.carnivalplc.com.
Carnival Corporation & plc is the largest global cruise
company, and among the largest leisure travel companies, with a
portfolio of world-class cruise lines – AIDA Cruises, Carnival
Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O
Cruises (Australia), P&O
Cruises (UK), Princess Cruises, and Seabourn.
Additional information can be found on www.carnivalcorp.com,
www.aida.de, www.carnival.com, www.costacruise.com,
www.cunard.com, www.hollandamerica.com, www.pocruises.com.au,
www.pocruises.com, www.princess.com and www.seabourn.com. For
more information on Carnival Corporation's industry-leading
sustainability initiatives,
visit www.carnivalsustainability.com.
Cautionary Note Concerning Factors That May Affect Future
Results
Some of the statements, estimates or projections contained in
this document are "forward-looking statements" that involve risks,
uncertainties and assumptions with respect to us, including some
statements concerning future results, operations, outlooks, plans,
goals, reputation, cash flows, liquidity and other events which
have not yet occurred. These statements are intended to qualify for
the safe harbors from liability provided by Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934, as amended. All statements other than statements of
historical facts are statements that could be deemed
forward-looking. These statements are based on current
expectations, estimates, forecasts and projections about our
business and the industry in which we operate and the beliefs and
assumptions of our management. We have tried, whenever possible, to
identify these statements by using words like "will," "may,"
"could," "should," "would," "believe," "depends," "expect," "goal,"
"aspiration," "anticipate," "forecast," "project," "future,"
"intend," "plan," "estimate," "target," "indicate," "outlook," and
similar expressions of future intent or the negative of such
terms.
Forward-looking statements include those statements that relate
to our outlook and financial position including, but not limited
to, statements regarding:
•
Pricing
|
•
Adjusted net income (loss)
|
•
Booking levels
|
•
Adjusted EBITDA
|
•
Occupancy
|
•
Adjusted earnings per share
|
•
Interest, tax and fuel
expenses
|
•
Adjusted free cash flow
|
•
Currency exchange rates
|
•
Net per diems
|
•
Goodwill, ship and trademark fair
values
|
•
Net yields
|
•
Liquidity and credit ratings
|
•
Adjusted cruise costs per ALBD
|
•
Investment grade leverage
metrics
|
•
Adjusted cruise costs excluding fuel per
ALBD
|
•
Estimates of ship depreciable lives and
residual values
|
•
Adjusted return on invested
capital
|
Because forward-looking statements involve risks and
uncertainties, there are many factors that could cause our actual
results, performance or achievements to differ materially from
those expressed or implied by our forward-looking statements. This
note contains important cautionary statements of the known factors
that we consider could materially affect the accuracy of our
forward-looking statements and adversely affect our business,
results of operations and financial position. Additionally, many of
these risks and uncertainties are currently, and in the future may
continue to be, amplified by our substantial debt balance as a
result of the pause of our guest cruise operations. There may be
additional risks that we consider immaterial or which are unknown.
These factors include, but are not limited to, the
following:
- Events and conditions around the world, including war and
other military actions, such as the war in Ukraine, inflation, higher fuel prices, higher
taxes, higher interest rates and other general concerns impacting
the ability or desire of people to travel have led, and may in the
future lead, to a decline in demand for cruises as well as negative
impacts to our operating costs and profitability.
- Pandemics have in the past and may in the future have a
significant negative impact on our financial condition and
operations.
- Incidents concerning our ships, guests or the cruise
industry have in the past and may, in the future, negatively impact
the satisfaction of our guests and crew and lead to reputational
damage.
- Changes in and non-compliance with laws and regulations
under which we operate, such as those relating to health,
environment, safety and security, data privacy and protection,
anti-corruption, economic sanctions, trade protection, labor and
employment, and tax have in the past and may, in the future, lead
to litigation, enforcement actions, fines, penalties and
reputational damage.
- Factors associated with climate change, including evolving
and increasing regulations, increasing global concern about climate
change and the shift in climate conscious consumerism and
stakeholder scrutiny, and increasing frequency and/or severity of
adverse weather conditions could adversely affect our
business.
- Inability to meet or achieve our sustainability related
goals, aspirations, initiatives, and our public statements and
disclosures regarding them, may expose us to risks that may
adversely impact our business.
- Breaches in data security and lapses in data privacy as well
as disruptions and other damages to our principal offices,
information technology operations and system networks and failure
to keep pace with developments in technology may adversely impact
our business operations, the satisfaction of our guests and crew
and may lead to reputational damage.
- The loss of key team members, our inability to recruit or
retain qualified shoreside and shipboard team members and increased
labor costs could have an adverse effect on our business and
results of operations.
- Increases in fuel prices, changes in the types of fuel
consumed and availability of fuel supply may adversely impact our
scheduled itineraries and costs.
- We rely on supply chain vendors who are integral to the
operations of our businesses. These vendors and service providers
may be unable to deliver on their commitments, which could
negatively impact our business.
- Fluctuations in foreign currency exchange rates may
adversely impact our financial results.
- Overcapacity and competition in the cruise and land-based
vacation industry may negatively impact our cruise sales, pricing
and destination options.
- Inability to implement our shipbuilding programs and ship
repairs, maintenance and refurbishments may adversely impact our
business operations and the satisfaction of our guests.
- Failure to successfully implement our business strategy
following our resumption of guest cruise operations would
negatively impact the occupancy levels and pricing of our cruises
and could have a material adverse effect on our business. We
require a significant amount of cash to service our debt and
sustain our operations. Our ability to generate cash depends on
many factors, including those beyond our control, and we may not be
able to generate cash required to service our debt and sustain our
operations.
The ordering of the risk factors set forth above is not intended
to reflect our indication of priority or likelihood.
Forward-looking statements should not be relied upon as a
prediction of actual results. Subject to any continuing obligations
under applicable law or any relevant stock exchange rules, we
expressly disclaim any obligation to disseminate, after the date of
this document, any updates or revisions to any such forward-looking
statements to reflect any change in expectations or events,
conditions or circumstances on which any such statements are
based.
Forward-looking and other statements in this document may also
address our sustainability progress, plans and goals (including
climate change and environmental-related matters). In addition,
historical, current and forward-looking sustainability- and
climate-related statements may be based on standards and tools for
measuring progress that are still developing, internal controls and
processes that continue to evolve, and assumptions and predictions
that are subject to change in the future and may not be generally
shared.
CARNIVAL
CORPORATION & PLC
CONSOLIDATED
STATEMENTS OF INCOME (LOSS)
(UNAUDITED)
(in millions, except
per share data)
|
|
|
Three Months
Ended
August
31,
|
|
Nine Months
Ended
August
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues
|
|
|
|
|
|
|
|
Passenger
ticket
|
$
4,546
|
|
$
2,595
|
|
$ 10,557
|
|
$
4,753
|
Onboard and
other
|
2,308
|
|
1,711
|
|
5,640
|
|
3,577
|
|
6,854
|
|
4,305
|
|
16,197
|
|
8,329
|
Operating
Expenses
|
|
|
|
|
|
|
|
Commissions,
transportation and other
|
823
|
|
565
|
|
2,097
|
|
1,141
|
Onboard and
other
|
752
|
|
537
|
|
1,785
|
|
1,060
|
Payroll and
related
|
585
|
|
563
|
|
1,768
|
|
1,601
|
Fuel
|
468
|
|
668
|
|
1,492
|
|
1,577
|
Food
|
364
|
|
259
|
|
1,000
|
|
586
|
Ship and other
impairments
|
—
|
|
—
|
|
—
|
|
8
|
Other
operating
|
928
|
|
787
|
|
2,546
|
|
2,118
|
Cruise and tour
operating expenses
|
3,921
|
|
3,379
|
|
10,688
|
|
8,092
|
Selling and
administrative
|
713
|
|
625
|
|
2,162
|
|
1,774
|
Depreciation and
amortization
|
596
|
|
581
|
|
1,774
|
|
1,707
|
|
5,230
|
|
4,585
|
|
14,624
|
|
11,573
|
Operating Income
(Loss)
|
1,624
|
|
(279)
|
|
1,572
|
|
(3,244)
|
Nonoperating Income
(Expense)
|
|
|
|
|
|
|
|
Interest
income
|
59
|
|
24
|
|
183
|
|
34
|
Interest
expense, net of capitalized interest
|
(518)
|
|
(422)
|
|
(1,600)
|
|
(1,161)
|
Debt
extinguishment and modification costs
|
(81)
|
|
—
|
|
(112)
|
|
—
|
Other income
(expense), net
|
(19)
|
|
(81)
|
|
(67)
|
|
(108)
|
|
(559)
|
|
(479)
|
|
(1,595)
|
|
(1,235)
|
Income (Loss) Before
Income Taxes
|
1,065
|
|
(759)
|
|
(23)
|
|
(4,478)
|
Income Tax Benefit
(Expense), Net
|
9
|
|
(11)
|
|
(3)
|
|
(17)
|
Net Income
(Loss)
|
$
1,074
|
|
$
(770)
|
|
$
(26)
|
|
$
(4,495)
|
|
|
|
|
|
|
|
|
Earnings Per
Share
|
|
|
|
|
|
|
|
Basic
|
$
0.85
|
|
$
(0.65)
|
|
$
(0.02)
|
|
$
(3.89)
|
Diluted
|
$
0.79
|
|
$
(0.65)
|
|
$
(0.02)
|
|
$
(3.89)
|
Weighted-Average
Shares Outstanding - Basic
|
1,263
|
|
1,185
|
|
1,262
|
|
1,154
|
Weighted-Average
Shares Outstanding - Diluted
|
1,396
|
|
1,185
|
|
1,262
|
|
1,154
|
CARNIVAL
CORPORATION & PLC
CONSOLIDATED BALANCE
SHEETS
(UNAUDITED)
(in millions, except
par values)
|
|
|
August 31,
2023
|
|
November 30,
2022
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
2,842
|
|
$
4,029
|
Restricted
cash
|
18
|
|
1,988
|
Trade and other
receivables, net
|
485
|
|
395
|
Inventories
|
483
|
|
428
|
Prepaid expenses and
other
|
855
|
|
652
|
Total current
assets
|
4,683
|
|
7,492
|
Property and
Equipment, Net
|
39,952
|
|
38,687
|
Operating Lease
Right-of-Use Assets, Net
|
1,277
|
|
1,274
|
Goodwill
|
579
|
|
579
|
Other
Intangibles
|
1,168
|
|
1,156
|
Other
Assets
|
2,098
|
|
2,515
|
|
$
49,756
|
|
$
51,703
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
Liabilities
|
|
|
|
Short-term
borrowings
|
$
—
|
|
$
200
|
Current portion of
long-term debt
|
1,780
|
|
2,393
|
Current portion of
operating lease liabilities
|
153
|
|
146
|
Accounts
payable
|
1,103
|
|
1,050
|
Accrued liabilities
and other
|
2,017
|
|
1,942
|
Customer
deposits
|
5,955
|
|
4,874
|
Total current
liabilities
|
11,008
|
|
10,605
|
Long-Term
Debt
|
29,516
|
|
31,953
|
Long-Term Operating
Lease Liabilities
|
1,180
|
|
1,189
|
Other Long-Term
Liabilities
|
1,091
|
|
891
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
Common stock of
Carnival Corporation, $0.01 par value; 1,960 shares authorized;
1,250 shares at 2023 and 1,244 shares at 2022 issued
|
12
|
|
12
|
Ordinary shares of
Carnival plc, $1.66 par value; 217 shares at 2023 and 2022
issued
|
361
|
|
361
|
Additional paid-in
capital
|
16,699
|
|
16,872
|
Retained
earnings
|
233
|
|
269
|
Accumulated other
comprehensive income (loss)
|
(1,896)
|
|
(1,982)
|
Treasury stock, 130
shares at 2023 and 2022 of Carnival Corporation and 73 shares at
2023 and 72 shares at 2022 of Carnival plc, at cost
|
(8,449)
|
|
(8,468)
|
Total
shareholders' equity
|
6,960
|
|
7,065
|
|
$
49,756
|
|
$
51,703
|
CARNIVAL CORPORATION
& PLC
OTHER
INFORMATION
|
|
OTHER BALANCE SHEET
INFORMATION (in millions)
|
August 31,
2023
|
|
November 30,
2022
|
Liquidity
(a)
|
$
5,730
|
|
$
8,635
|
Debt (current and
long-term)
|
$
31,296
|
|
$
34,546
|
Customer deposits
(current and long-term)
|
$
6,261
|
|
$
5,089
|
|
|
(a)
|
November 30, 2022
liquidity includes restricted cash from the 2028 Senior Priority
Notes which became unrestricted in December.
|
|
Three Months
Ended
August
31,
|
|
Nine Months
Ended
August
31,
|
STATISTICAL
INFORMATION
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Passenger cruise days
("PCDs") (in millions) (a)
|
25.8
|
|
17.7
|
|
67.8
|
|
36.4
|
ALBDs (in
millions) (b)
|
23.7
|
|
21.0
|
|
68.1
|
|
51.0
|
Occupancy percentage
(c)
|
109 %
|
|
84 %
|
|
100 %
|
|
71 %
|
Passengers carried
(in millions)
|
3.6
|
|
2.6
|
|
9.3
|
|
5.2
|
|
|
|
|
|
|
|
|
Fuel consumption in
metric tons (in millions)
|
0.7
|
|
0.7
|
|
2.2
|
|
1.9
|
Fuel consumption in
metric tons per thousand ALBDs
|
31.1
|
|
33.4
|
|
32.3
|
|
37.2
|
Fuel cost per metric
ton consumed
|
$
636
|
|
$
958
|
|
$
681
|
|
$
836
|
|
|
|
|
|
|
|
|
Currencies (USD to
1)
|
|
|
|
|
|
|
|
AUD
|
$
0.66
|
|
$
0.70
|
|
$
0.67
|
|
$
0.71
|
CAD
|
$
0.75
|
|
$
0.78
|
|
$
0.74
|
|
$
0.78
|
EUR
|
$
1.09
|
|
$
1.03
|
|
$
1.08
|
|
$
1.08
|
GBP
|
$
1.27
|
|
$
1.21
|
|
$
1.24
|
|
$
1.28
|
Notes to
Statistical Information
|
|
|
(a)
|
PCD represents the
number of cruise passengers on a voyage multiplied by the number of
revenue-producing ship operating days for that voyage.
|
|
|
(b)
|
ALBD is a standard
measure of passenger capacity for the period that we use to
approximate rate and capacity variances, based on consistently
applied formulas that we use to perform analyses to determine the
main non-capacity driven factors that cause our cruise revenues and
expenses to vary. ALBDs assume that each cabin we offer for sale
accommodates two passengers and is computed by multiplying
passenger capacity by revenue-producing ship operating days in the
period.
|
|
|
(c)
|
Occupancy, in
accordance with cruise industry practice, is calculated using a
numerator of PCDs and a denominator of ALBDs, which assumes two
passengers per cabin even though some cabins can accommodate three
or more passengers. Percentages in excess of 100% indicate that on
average more than two passengers occupied some cabins.
|
CARNIVAL CORPORATION
& PLC
NON-GAAP FINANCIAL
MEASURES
|
|
|
Three Months
Ended
August
31,
|
|
Nine Months
Ended
August
31,
|
(in
millions)
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
(loss)
|
$
1,074
|
|
$
(770)
|
|
$
(26)
|
|
$
(4,495)
|
(Gains) losses on ship
sales and impairments
|
—
|
|
—
|
|
(54)
|
|
1
|
Debt extinguishment
and modification costs
|
81
|
|
—
|
|
112
|
|
—
|
Restructuring expenses
|
1
|
|
—
|
|
16
|
|
2
|
Other
|
20
|
|
82
|
|
43
|
|
53
|
Adjusted net income
(loss)
|
$
1,176
|
|
$
(688)
|
|
$
90
|
|
$
(4,439)
|
Interest expense, net
of capitalized interest
|
518
|
|
422
|
|
1,600
|
|
1,161
|
Interest
income
|
(59)
|
|
(24)
|
|
(183)
|
|
(34)
|
Income tax
(expense), benefit
|
(9)
|
|
11
|
|
3
|
|
17
|
Depreciation and amortization
|
596
|
|
581
|
|
1,774
|
|
1,707
|
Adjusted
EBITDA
|
$
2,221
|
|
$
303
|
|
$
3,285
|
|
$
(1,588)
|
|
|
|
Three Months
Ended
August
31,
|
|
Nine Months
Ended
August
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Earnings per share
(a)
|
$
0.79
|
|
$
(0.65)
|
|
$
(0.02)
|
|
$
(3.89)
|
(Gains) losses on ship
sales and impairments
|
—
|
|
—
|
|
(0.04)
|
|
—
|
Debt extinguishment
and modification costs
|
0.06
|
|
—
|
|
0.09
|
|
—
|
Restructuring
expenses
|
—
|
|
—
|
|
0.01
|
|
—
|
Other
|
0.01
|
|
0.07
|
|
0.03
|
|
0.05
|
Adjusted earnings
per share (a)
|
$
0.86
|
|
$
(0.58)
|
|
$
0.07
|
|
$
(3.85)
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding - diluted (in millions)
|
1,396
|
|
1,185
|
|
1,262
|
|
1,154
|
|
|
|
|
|
|
|
|
(a)
|
Earnings per share and
adjusted earnings per share for the three months ended August 31,
2023 includes the add-back of dilutive interest expense related to
the company's convertible notes of $24 million. The add-back
expense is anti-dilutive to the nine months ended August 31, 2023
calculation and accordingly has been excluded.
|
|
Three Months
Ended
August
31,
|
|
Nine Months
Ended
August
31,
|
(in
millions)
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cash from (used in)
operations
|
$
1,834
|
|
$
(344)
|
|
$
3,359
|
|
$
(1,553)
|
Capital expenditures
(Purchases of Property and Equipment)
|
(837)
|
|
(538)
|
|
(2,609)
|
|
(3,759)
|
Proceeds from export
credits
|
140
|
|
—
|
|
1,157
|
|
2,343
|
Adjusted free cash
flow
|
$
1,137
|
|
$
(883)
|
|
$
1,906
|
|
$
(2,969)
|
|
(See Non-GAAP
Financial Measures)
|
CARNIVAL CORPORATION &
PLC
NON-GAAP FINANCIAL MEASURES (CONTINUED)
Data in the below table is compared against 2019 as it is the
most recent year of full operations due to the pause and resumption
of guest cruise operations.
Gross margin per diems and net per diems were computed by
dividing the gross margin and adjusted gross margin by PCDs. Gross
margin yields and net yields were computed by dividing the gross
margin and adjusted gross margin by ALBDs as follows:
|
Three Months Ended
August 31,
|
|
Nine Months Ended
August 31,
|
(in millions, except
per diems and yields data)
|
2023
|
|
2023
Constant
Currency
|
|
2019
|
|
2023
|
|
2023
Constant
Currency
|
|
2019
|
Total
revenues
|
$
6,854
|
|
|
|
$
6,533
|
|
$ 16,197
|
|
|
|
$ 16,043
|
Less: Cruise and tour
operating expenses
|
(3,921)
|
|
|
|
(3,532)
|
|
(10,688)
|
|
|
|
(9,833)
|
Depreciation and
amortization
|
(596)
|
|
|
|
(548)
|
|
(1,774)
|
|
|
|
(1,607)
|
Gross
margin
|
2,337
|
|
|
|
2,453
|
|
3,734
|
|
|
|
4,604
|
Less: Tour and other
revenues
|
(172)
|
|
|
|
(200)
|
|
(216)
|
|
|
|
(299)
|
Add: Payroll and
related
|
585
|
|
|
|
548
|
|
1,768
|
|
|
|
1,671
|
Fuel
|
468
|
|
|
|
401
|
|
1,492
|
|
|
|
1,204
|
Food
|
364
|
|
|
|
284
|
|
1,000
|
|
|
|
821
|
Ship and other
impairments
|
—
|
|
|
|
—
|
|
—
|
|
|
|
—
|
Other
operating
|
928
|
|
|
|
828
|
|
2,546
|
|
|
|
2,390
|
Depreciation and
amortization
|
596
|
|
|
|
548
|
|
1,774
|
|
|
|
1,607
|
Adjusted gross
margin
|
$
5,107
|
|
$
5,133
|
|
$
4,862
|
|
$ 12,099
|
|
$ 12,281
|
|
$ 11,999
|
|
|
|
|
|
|
|
|
|
|
|
|
PCDs
|
25.8
|
|
25.8
|
|
25.7
|
|
67.8
|
|
67.8
|
|
70.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin per
diems (per PCD)
|
$
90.45
|
|
|
|
$
95.54
|
|
$
55.04
|
|
|
|
$
65.05
|
Net per diems
(per PCD)
|
$ 197.64
|
|
$ 198.66
|
|
$ 189.37
|
|
$ 178.36
|
|
$ 181.05
|
|
$ 169.53
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBDs
|
23.7
|
|
23.7
|
|
22.7
|
|
68.1
|
|
68.1
|
|
65.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
yields (per ALBD)
|
$
98.50
|
|
|
|
$ 107.92
|
|
$
54.85
|
|
|
|
$
70.11
|
Net yields (per
ALBD)
|
$ 215.22
|
|
$ 216.33
|
|
$ 213.91
|
|
$ 177.73
|
|
$ 180.40
|
|
$ 182.71
|
|
|
|
|
|
|
|
|
|
|
|
|
(See Non-GAAP
Financial Measures)
|
CARNIVAL CORPORATION &
PLC
NON-GAAP FINANCIAL MEASURES (CONTINUED)
Data in the below table is compared against 2019 as it is the
most recent year of full operations due to the pause and resumption
of guest cruise operations.
Cruise costs per ALBD, adjusted cruise costs per ALBD and
adjusted cruise costs excluding fuel per ALBD were computed by
dividing cruise costs, adjusted cruise costs and adjusted cruise
costs excluding fuel by ALBDs as follows:
|
Three Months Ended
August 31,
|
|
Nine Months Ended
August 31,
|
(in millions, except
costs per ALBD data)
|
2023
|
|
2023
Constant
Currency
|
|
2019
|
|
2023
|
|
2023
Constant
Currency
|
|
2019
|
Cruise and tour
operating expenses
|
$
3,921
|
|
|
|
$
3,532
|
|
$ 10,688
|
|
|
|
$
9,833
|
Selling and
administrative expenses
|
713
|
|
|
|
563
|
|
2,162
|
|
|
|
1,813
|
Less: Tour and other
expenses
|
(112)
|
|
|
|
(117)
|
|
(190)
|
|
|
|
(220)
|
Cruise
costs
|
4,522
|
|
|
|
3,978
|
|
12,660
|
|
|
|
11,426
|
Less: Commissions,
transportation and other
|
(823)
|
|
|
|
(803)
|
|
(2,097)
|
|
|
|
(2,125)
|
Onboard and
other costs
|
(752)
|
|
|
|
(668)
|
|
(1,785)
|
|
|
|
(1,620)
|
Gains (losses) on ship
sales and impairments
|
—
|
|
|
|
(3)
|
|
54
|
|
|
|
11
|
Restructuring
expenses
|
(1)
|
|
|
|
—
|
|
(16)
|
|
|
|
—
|
Other
|
—
|
|
|
|
(23)
|
|
—
|
|
|
|
(43)
|
Adjusted cruise
costs
|
2,946
|
|
2,965
|
|
2,480
|
|
8,817
|
|
8,933
|
|
7,648
|
Less: Fuel
|
(468)
|
|
(468)
|
|
(401)
|
|
(1,492)
|
|
(1,492)
|
|
(1,204)
|
Adjusted cruise
costs excluding fuel
|
$
2,478
|
|
$
2,497
|
|
$
2,079
|
|
$
7,325
|
|
$
7,441
|
|
$
6,444
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBDs
|
23.7
|
|
23.7
|
|
22.7
|
|
68.1
|
|
68.1
|
|
65.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Cruise costs per
ALBD
|
$ 190.58
|
|
|
|
$ 175.01
|
|
$ 185.97
|
|
|
|
$ 173.98
|
% increase (decrease)
vs 2019
|
8.9 %
|
|
|
|
|
|
6.9 %
|
|
|
|
|
Adjusted cruise
costs per ALBD
|
$ 124.16
|
|
$ 124.98
|
|
$ 109.12
|
|
$ 129.51
|
|
$ 131.22
|
|
$ 116.46
|
% increase (decrease)
vs 2019
|
14 %
|
|
15 %
|
|
|
|
11 %
|
|
13 %
|
|
|
Adjusted cruise
costs excluding fuel per ALBD
|
$ 104.42
|
|
$ 105.25
|
|
$
91.49
|
|
$ 107.59
|
|
$ 109.31
|
|
$
98.12
|
% increase (decrease)
vs 2019
|
14 %
|
|
15 %
|
|
|
|
9.7 %
|
|
11 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See Non-GAAP
Financial Measures)
|
|
|
|
|
|
|
Non-GAAP Financial Measures
We use non-GAAP financial measures and they are provided along
with their most comparative U.S. GAAP financial measure:
Non-GAAP
Measure
|
|
U.S. GAAP
Measure
|
|
Use Non-GAAP Measure
to Assess
|
•
Adjusted net income (loss) and
adjusted EBITDA
|
|
•
Net income (loss)
|
|
•
Company Performance
|
•
Adjusted earnings per share
|
|
•
Earnings per share
|
|
•
Company Performance
|
•
Adjusted free cash flow
|
|
•
Cash from (used in)
operations
|
|
•
Impact on Liquidity Level
|
•
Net per diems
|
|
•
Gross margin per diems
|
|
•
Cruise Segments Performance
|
•
Net yields
|
|
•
Gross margin yields
|
|
•
Cruise Segments Performance
|
•
Adjusted cruise costs per ALBD
and adjusted cruise costs excluding
fuel per ALBD
|
|
•
Gross cruise costs per
ALBD
|
|
•
Cruise Segments Performance
|
•
Adjusted return on invested capital
("ROIC")
|
|
—
|
|
•
Company Performance
|
The presentation of our non-GAAP financial information is not
intended to be considered in isolation from, as a substitute for,
or superior to the financial information prepared in accordance
with U.S. GAAP. It is possible that our non-GAAP financial measures
may not be exactly comparable to the like-kind information
presented by other companies, which is a potential risk associated
with using these measures to compare us to other companies.
Adjusted net income (loss) and adjusted earnings per share
provide additional information to us and investors about our future
earnings performance by excluding certain gains, losses and
expenses that we believe are not part of our core operating
business and are not an indication of our future earnings
performance. We believe that gains and losses on ship sales,
impairment charges, debt extinguishment and modification costs,
restructuring costs and certain other gains and losses are not part
of our core operating business and are not an indication of our
future earnings performance.
Adjusted EBITDA provides additional information to us and
investors about our core operating profitability by excluding
certain gains, losses and expenses that we believe are not part of
our core operating business and are not an indication of our future
earnings performance as well as excluding interest, taxes and
depreciation and amortization. In addition, we believe that the
presentation of adjusted EBITDA provides additional information to
us and investors about our ability to operate our business in
compliance with the covenants set forth in our debt agreements. We
define adjusted EBITDA as adjusted net income (loss) adjusted for
(i) interest, (ii) taxes and (iii) depreciation and amortization.
There are material limitations to using adjusted EBITDA. Adjusted
EBITDA does not take into account certain significant items that
directly affect our net income (loss). These limitations are best
addressed by considering the economic effects of the excluded items
independently and by considering adjusted EBITDA in conjunction
with net income (loss) as calculated in accordance with U.S.
GAAP.
Adjusted free cash flow provides additional information to
us and investors to assess our ability to repay our debt after
making the capital investments required to support ongoing business
operations and value creation as well as the impact on the
company's liquidity level. Adjusted free cash flow represents net
cash provided by operating activities adjusted for capital
expenditures (purchases of property and equipment) and proceeds
from export credits that are provided for related capital
expenditures. Adjusted free cash flow does not represent the
residual cash flow available for discretionary expenditures as it
excludes certain mandatory expenditures such as repayment of
maturing debt.
Net per diems and net yields enable us and investors to
measure the performance of our cruise segments on a per PCD and per
ALBD basis. We use adjusted gross margin rather than gross margin
to calculate net per diems and net yields. We believe that adjusted
gross margin is a more meaningful measure in determining net per
diems and net yields than gross margin because it reflects the
cruise revenues earned net of only our most significant variable
costs, which are travel agent commissions, cost of air and other
transportation, certain other costs that are directly associated
with onboard and other revenues and credit and debit card fees.
Adjusted cruise costs per ALBD and adjusted cruise costs
excluding fuel per ALBD enable us and investors to separate the
impact of predictable capacity or ALBD changes from price and other
changes that affect our business. We believe these non-GAAP
measures provide useful information to us and investors and
expanded insight to measure our cost performance. Adjusted cruise
costs per ALBD and adjusted cruise costs excluding fuel per ALBD
are the measures we use to monitor our ability to control our
cruise segments' costs rather than cruise costs per ALBD. We
exclude gains and losses on ship sales, impairment charges,
restructuring costs and certain other gains and losses that we
believe are not part of our core operating business as well as
excluding our most significant variable costs, which are travel
agent commissions, cost of air and other transportation, certain
other costs that are directly associated with onboard and other
revenues and credit and debit card fees. We exclude fuel expense to
calculate adjusted cruise costs excluding fuel. The price of fuel,
over which we have no control, impacts the comparability of
period-to-period cost performance. The adjustment to exclude fuel
provides us and investors with supplemental information to
understand and assess the company's non-fuel adjusted cruise cost
performance. Substantially all of our adjusted cruise costs
excluding fuel are largely fixed, except for the impact of changing
prices once the number of ALBDs has been determined.
Adjusted ROIC provides additional information to us and
investors about our operating performance relative to the capital
we have invested in the company. We define adjusted ROIC as the
twelve-month adjusted net income (loss) before interest expense and
interest income divided by the monthly average of debt plus equity
minus construction-in-progress, excess cash, goodwill and
intangibles.
Reconciliation of Forecasted Data
We have not provided a reconciliation of forecasted non-GAAP
financial measures to the most comparable U.S. GAAP financial
measures because preparation of meaningful U.S. GAAP forecasts
would require unreasonable effort. We are unable to predict,
without unreasonable effort, the future movement of foreign
exchange rates and fuel prices. We are unable to determine the
future impact of gains and losses on ship sales, impairment
charges, debt extinguishment and modification costs, restructuring
costs and certain other non-core gains and losses.
Constant Currency
Our operations primarily utilize the U.S. dollar, Australian
dollar, euro and sterling as functional currencies to measure
results
and financial condition. Functional currencies other than the
U.S. dollar subject us to foreign currency translational risk. Our
operations also have revenues and expenses that are in currencies
other than their functional currency, which subject us to foreign
currency transactional risk.
Constant currency reporting removes the impact of changes in
exchange rates on the translation of our operations plus the
transactional impact of changes in exchange rates from revenues and
expenses that are denominated in a currency other than the
functional currency.
We report adjusted gross margin, net per diems, adjusted cruise
costs excluding fuel and adjusted cruise costs excluding fuel per
ALBD on a "constant currency" basis assuming the 2023 periods'
currency exchange rates have remained constant with the 2019
periods' rates. These metrics facilitate a comparative view for the
changes in our business in an environment with fluctuating exchange
rates.
Examples:
- The translation of our operations with functional currencies
other than U.S. dollar to our U.S. dollar reporting currency
results in decreases in reported U.S. dollar revenues and expenses
if the U.S. dollar strengthens against these foreign currencies and
increases in reported U.S. dollar revenues and expenses if the U.S.
dollar weakens against these foreign currencies.
- Our operations have revenue and expense transactions in
currencies other than their functional currency. If their
functional currency strengthens against these other currencies, it
reduces the functional currency revenues and expenses. If the
functional currency weakens against these other currencies, it
increases the functional currency revenues and expenses.
View original
content:https://www.prnewswire.com/news-releases/carnival-corporation--plc-reports-all-time-record-revenue-and-demonstrates-strong-third-quarter-2023-earnings-momentum-301942539.html
SOURCE Carnival Corporation & plc