UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to
Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of February 2025
Commission
File Number 001-11444
MAGNA INTERNATIONAL INC. |
(Exact Name of Registrant as specified in its Charter) |
|
337 Magna Drive, Aurora, Ontario, Canada L4G 7K1 |
(Address of principal executive office) |
Indicate
by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form
20-F o Form 40-F
x
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
MAGNA INTERNATIONAL INC. |
|
|
|
|
|
|
|
(Registrant) |
|
|
|
|
Date: |
February 27, 2025 |
|
|
|
|
|
|
|
|
|
By: |
/s/ “Bassem Shakeel” |
|
|
|
|
Bassem A. Shakeel, |
|
|
|
|
Vice-President, Associate General Counsel and Corporate Secretary |
EXHIBITS
Exhibit 99.1
MAGNA INTERNATIONAL INC.
Management's Discussion and Analysis
of Results of Operations and Financial Position
Unless otherwise noted, all amounts in this Management's
Discussion and Analysis of Results of Operations and Financial Position ["MD&A"] are in U.S. dollars and all tabular amounts
are in millions of U.S. dollars, except per share figures, which are in U.S. dollars. When we use the terms "we", "us",
"our" or "Magna", we are referring to Magna International Inc. and its subsidiaries and jointly controlled entities,
unless the context otherwise requires.
This MD&A should be read in conjunction with
the audited consolidated financial statements for the year ended December 31, 2024 included in our 2024 Annual Report to Shareholders.
This MD&A may contain statements that are
forward looking. Refer to the "Forward-Looking Statements" section in this MD&A for a more detailed discussion of our use
of forward-looking statements.
This MD&A has been prepared as at February 26,
2025.
HIGHLIGHTS
INDUSTRY PRODUCTION ENVIRONMENT
· | Global
light vehicle production in 2024 was largely unchanged from 2023, with North America and
Europe declining 1% and 4%, respectively, while China increased 5%. |
SALES & EARNINGS
· | Total
sales were essentially unchanged at $42.8 billion in 2024 compared to 2023. Factors positively impacting sales included
the launch of new programs, the acquisition of Veoneer Active Safety ["Veoneer AS"],
the negative impact of the UAW labour strikes during 2023, higher engineering revenue, and
the net favourable impact of commercial items. These were largely offset by lower production
on certain programs, the end of production on certain programs, lower complete vehicle assembly
volumes and the net weakening of foreign currencies against the U.S. dollar. |
· | Diluted
earnings per share were $3.52 and Adjusted diluted earnings per share(1) were
$5.41 in 2024. |
· | Adjusted
diluted earnings per share declined modestly compared to 2023, primarily reflecting higher
interest costs and a higher income tax rate, partially offset by higher Adjusted EBIT. |
· | Adjusted
EBIT was higher, reflecting net favourable commercial items negotiated largely as a result
of lower than anticipated volumes on certain new electric vehicle programs, the impact of
operational excellence activities and productivity and efficiency improvements, and lower
net engineering costs. These factors were partially offset by reduced earnings on lower assembly
volumes, and higher production input costs net of customer recoveries. |
CASH & INVESTMENTS
· | Cash
generated from operating activities was $3.6 billion, compared to $3.1 billion in 2023, largely
reflecting an increase in cash generated from operating assets and liabilities. |
· | We continued
to invest in our business, including $2.2 billion for fixed assets and $617 million in investment
and other asset spending. |
· | We returned
$746 million to shareholders in 2024 through $539 million in dividends and $207 million in
share repurchases. |
· | During
the fourth quarter, our Board of Directors increased our quarterly dividend to $0.485 per
share, our 15th consecutive year of dividend increases. |
· | We raised
$725 million in the form of Senior Notes to refinance $750 million in Senior Notes that came due
in 2024. |
STRATEGIC UPDATES
· | Utilizing
our strong innovation pipeline, we won substantial additional business across our portfolio,
including: |
| · | an
800-volt dedicated hybrid drive system for a China-based OEM; |
| · | reconfigurable
seating business for a China-based OEM; |
| · | hot-stamping
business using advanced materials for a Japan-based OEM; |
| · | advanced
interior cabin sensing systems for three OEMs; and |
| · | high-performance
eDrive system business for a North America-based OEM. |
| · | a
2024 Automotive News PACE award for our integrated driver and occupant monitoring system;
and |
| · | two
2024 Automotive New PACEpilot Innovations to Watch, an award which acknowledges post-pilot,
pre-commercial innovations in the automotive and future mobility space, for our EcoSphere™
100% Melt-Recyclable Foam and Trim and Modular & Scalable Active Grille Shutter Assembly. |
1 Adjusted diluted earnings per share
is a Non-GAAP financial measure. Refer to the section "Use of Non-GAAP Measures".
Magna International Inc. Annual Report 2024 1
OVERVIEW
OUR BUSINESS(2)
Magna is more than one of the world’s largest
suppliers in the automotive space. We are a mobility technology company built to innovate, with a global, entrepreneurial-minded team
of over 170,000(3) employees across 341 manufacturing operations and 106 product development, engineering and sales centres
spanning 28 countries. With 65+ years of expertise, our ecosystem of interconnected products combined with our complete vehicle expertise
uniquely positions us to advance mobility in an expanded transportation landscape. For further information about Magna (NYSE:MGA; TSX:MG),
please visit www.magna.com or follow us on social.
FORWARD-LOOKING STATEMENTS
Certain statements in this MD&A may constitute
"forward-looking information" or "forward-looking statements" (collectively, "forward-looking statements").
Any such forward-looking statements are intended to provide information about management's current expectations and plans and may not
be appropriate for other purposes. Forward-looking statements may include financial and other projections, as well as statements regarding
our future plans, strategic objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements
that are not recitations of historical fact. We use words such as "may", "would", "could", "should",
"will", "likely", "expect", "anticipate", "assume", "believe", "intend",
"plan", "aim", "forecast", "outlook", "project", "potential", "estimate",
"target" and similar expressions suggesting future outcomes or events to identify forward-looking statements.
Forward-looking statements are based on information
currently available to us and are based on assumptions and analyses made by us in light of our experience and our perception of historical
trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances.
While we believe we have a reasonable basis for making any such forward-looking statements, they are not a guarantee of future performance
or outcomes. Whether actual results and developments conform to our expectations and predictions is subject to a number of risks, assumptions,
and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including the risk factors
which are described later in this MD&A.
INDUSTRY TRENDS
Our operating results are primarily dependent
on the levels of North American, European, and Chinese car and light truck production by our customers. While we supply systems and components
to every major original equipment manufacturer ["OEM"], we do not supply systems and components for every vehicle, nor is the
value of our content consistent from one vehicle to the next. As a result, customer and program mix relative to market trends, as well
as the value of our content on specific vehicle production programs, are also important drivers of our results.
Ordinarily, OEM production volumes are aligned
with vehicle sales levels and are affected by changes in such levels. Aside from vehicle sales levels, production volumes are typically
impacted by a range of factors, including: general economic and political conditions; labour disruptions; free trade arrangements; tariffs;
relative currency values; commodities prices; supply chains and infrastructure; availability and relative cost of skilled labour; regulatory
considerations, including those related to environmental emissions and safety standards; and other factors.
Overall vehicle sales levels are significantly
affected by changes in consumer confidence levels, which may in turn be impacted by consumer perceptions and general trends related to
the job, housing, and stock markets, as well as other macroeconomic and political factors. Other factors which typically impact vehicle
sales levels and thus production volumes include: vehicle affordability; interest rates and/or availability of credit; fuel and energy
prices; relative currency values; considerations related to vehicle propulsion, safety, and other technologies or features; government
subsidies to consumers for the purchase of low- and zero-emission vehicles; and other factors.
During 2024, the primary industry trends impacting
us were program cancellations, deferrals and reductions in production volumes, related mainly to North American EV programs in 2024.
We continue to implement a business strategy which is rooted in our best assessment as to the rate and direction of change in the automotive
industry. Our short and medium-term operational success, as well as our ability to create long-term value through our business strategy,
are subject to a number of risks and uncertainties which are discussed later in this MD&A.
2 Manufacturing operations, product
development, engineering and sales centres include certain operations accounted for under the equity method.
3 Number of employees includes over
158,000 employees at our wholly owned or controlled entities and over 12,000 employees at operations accounted for under the equity method.
2 Magna International Inc. Annual Report 2024
USE OF NON-GAAP FINANCIAL MEASURES
In addition to results presented in accordance
with accounting principles generally accepted in the United States of America ["U.S. GAAP"], this report includes the use of
Adjusted earnings before interest and taxes ["Adjusted EBIT"], Adjusted EBIT as a percentage of sales, Adjusted diluted earnings
per share, and Adjusted Return on Invested Capital [collectively, the "Non-GAAP Measures"]. We believe these Non-GAAP financial
measures provide additional information that is useful to investors in understanding our underlying performance and trends through the
same financial measures employed by our management. Readers should be aware that Non-GAAP Measures have no standardized meaning under
U.S. GAAP and accordingly may not be comparable to the calculation of similar measures by other companies. We believe that Adjusted EBIT,
Adjusted EBIT as a percentage of sales, Adjusted diluted earnings per share and Adjusted Return on Invested Capital provide useful information
to our investors for measuring our operational performance as they exclude certain items that are not reflective of ongoing operating
profit and facilitate a comparison with prior periods. The presentation of any Non-GAAP Measures should not be considered in isolation
or as a substitute for our related financial results prepared in accordance with U.S. GAAP. Non-GAAP financial measures are presented
together with the most directly comparable U.S. GAAP financial measure, and a reconciliation to the most directly comparable U.S. GAAP
financial measure, can be found in the "Non-GAAP Financial Measures Reconciliation" section of this MD&A.
RESULTS OF OPERATIONS
AVERAGE FOREIGN EXCHANGE
| |
2024 | | |
2023 | |
Change | |
1 Canadian dollar
equals U.S. dollars | |
| 0.730 | | |
| 0.742 | |
| - |
2 | % |
1 euro equals U.S. dollars | |
| 1.082 | | |
| 1.082 | |
| |
— | |
1 Chinese renminbi equals U.S.
dollars | |
| 0.139 | | |
| 0.141 | |
| - |
2 | % |
The preceding table reflects the average foreign
exchange rates between the most common currencies in which we conduct business and our U.S. dollar reporting currency.
The results of operations for which the functional
currency is not the U.S. dollar are translated into U.S. dollars using the average exchange rates for the relevant period. Throughout
this MD&A, reference is made to the impact of translation of foreign operations on reported U.S. dollar amounts where relevant.
Our results can also be affected by the impact
of movements in exchange rates on foreign currency transactions (such as raw material purchases or sales denominated in foreign currencies).
However, as a result of hedging programs employed by us, foreign currency transactions in the current period have not been fully impacted
by movements in exchange rates. We record foreign currency transactions at the hedged rate where applicable.
Finally, foreign exchange gains and losses on
revaluation and/or settlement of monetary items denominated in a currency other than an operation's functional currency impact reported
results. These gains and losses are recorded in selling, general and administrative expense.
LIGHT VEHICLE PRODUCTION
VOLUMES
Our operating results are mostly dependent on
light vehicle production in the regions reflected in the table below:
Light Vehicle Production Volumes (thousands
of units)
| |
2024 | | |
2023 | |
Change | |
North America | |
| 15,518 | | |
|
15,614 | |
|
- |
1 | % |
Europe | |
| 16,878 | | |
|
17,637 | |
|
- |
4 | % |
China | |
| 30,702 | | |
|
29,227 | |
|
+ |
5 | % |
Other | |
| 26,885 | | |
|
27,715 | |
|
- |
3 | % |
Global | |
| 89,983 | | |
|
90,193 | |
|
|
— | |
Magna International Inc. Annual Report 2024 3
RESULTS OF OPERATIONS –
FOR THE YEAR ENDED DECEMBER 31, 2024
SALES
Sales were substantially unchanged at $42.84
billion for 2024 compared to $42.80 billion for 2023. Factors positively impacting sales include:
· | the
launch of new programs during or subsequent to 2023; |
· | the net impact of acquisitions
and divestitures, during 2023 and 2024, which increased sales by $468 million; |
· | the negative impact of the
UAW labour strikes, which negatively impacted 2023 sales by approximately $325 million; |
· | higher engineering revenue; |
· | commercial items in 2024 and
2023, which had a net favourable impact on a year-over-year basis; and |
· | customer price increases to
partially recover certain higher production input costs. |
These factors were partially offset by:
· | lower
production on certain programs; |
· | the end of production of certain
programs; |
· | lower complete vehicle assembly
volumes, including the end of production of the BMW 5-Series and Jaguar E-Pace; |
· | the net weakening of foreign
currencies against the U.S. dollar, which decreased reported U.S. dollar sales by $151 million;
and |
· | customer price concessions. |
COST OF GOODS SOLD
| |
| 2024 | | |
| 2023 | | |
| Change | |
Material | |
$ | 25,991 | | |
$ | 26,309 | | |
$ | (318 | ) |
Direct labour | |
| 3,127 | | |
| 3,164 | | |
| (37 | ) |
Overhead | |
| 7,919 | | |
| 7,712 | | |
| 207 | |
Cost of goods sold | |
$ | 37,037 | | |
$ | 37,185 | | |
$ | (148 | ) |
Cost of goods sold decreased $148 million to $37.04 billion for 2024
compared to $37.19 billion for 2023, primarily due to:
· | a decrease
in material, direct labour and overhead costs associated with lower sales in our Complete
Vehicles segment, which has a higher material content compared to our consolidated average; |
· | lower material, direct labour
and overhead associated with lower production sales on certain programs; |
· | productivity and efficiency
improvements, including lower costs at certain underperforming facilities; |
· | the net weakening of foreign
currencies against the U.S. dollar, which decreased reported U.S. dollar costs of goods sold
by $123 million; |
· | lower net engineering costs,
including spending related to our electrification and active safety business; and |
· | commercial items in 2024 and
2023, which had a net favourable impact on a year-over-year basis, including the negative
impact of a settlement with a supplier during the fourth quarter of 2024. |
These factors were partially offset by:
· | acquisitions,
net of divestitures, during or subsequent to 2023; |
· | higher production input costs
net of customer recoveries, including labour, partially offset by lower prices for certain
commodities; |
· | an increase in material, direct
labour and overhead costs associated with higher engineering sales; |
· | the negative impact of the
UAW labour strikes during 2023; |
· | an increase in net warranty
costs of $61 million; and |
· | higher restructuring costs. |
4 Magna International Inc. Annual Report 2024
SELLING, GENERAL AND
ADMINISTRATIVE ["SG&A"]
SG&A expense increased $11 million to $2.06
billion for 2024 compared to $2.05 billion for 2023, primarily as a result of:
· | higher
labour and benefit costs; |
· | higher
pre-operating costs incurred at new facilities; |
· | higher
restructuring costs; and |
· | acquisitions,
net of divestitures, during or subsequent to 2023. |
These factors were partially offset by:
· | lower
provisions against certain accounts receivable and other balances; |
· | lower legal fees, including
costs incurred during 2023 due to the acquisition of Veoneer AS and financing activities; |
· | the net weakening of foreign
currencies against the U.S. dollar, which decreased SG&A by $12 million; |
· | a gain on the sale of an equity
method investment during the first quarter of 2024; |
· | higher net transactional foreign
exchange gains in 2024 compared to 2023; and |
· | lower incentive compensation. |
DEPRECIATION
Depreciation increased $74 million to $1.51 billion
for 2024 compared to $1.44 billion for 2023, primarily due to increased capital deployed at new and existing facilities including to
support the launch of programs, and acquisitions, net of divestitures, during or subsequent to 2023, partially offset by the end of production
of certain programs and the net weakening of foreign currencies against the U.S. dollar, which decreased depreciation by $5 million.
AMORTIZATION OF ACQUIRED
INTANGIBLE ASSETS
Amortization of acquired intangible assets increased
$24 million to $112 million for 2024 compared to $88 million for 2023 primarily due to the acquisition of Veoneer AS during the second
quarter of 2023.
INTEREST EXPENSE, NET
During 2024, we recorded net interest expense
of $211 million compared to $156 million for 2023. The $55 million increase was primarily a result of interest expense on higher short-term
borrowings, Senior Notes issued during 2023 and 2024 at higher interest rates than the Senior Notes repaid during 2023 and 2024, and
the Term Loan entered into during 2023. These factors were partially offset by higher interest income earned on cash and investments
due to higher interest rates.
EQUITY INCOME
Equity income decreased $11 million to $101 million
for 2024 compared to $112 million for 2023, primarily as a result of reduced earnings due to unfavourable product mix and lower sales
at certain equity-accounted entities. These factors were partially offset by commercial items in 2024 and 2023, which had a favourable
impact on a year-over-year basis.
OTHER EXPENSE, NET
| |
| 2024 | | |
| 2023 | |
Impacts
related to Fisker (1) | |
$ | 198 | | |
$ | 110 | |
Restructuring
activities (2) | |
| 187 | | |
| 148 | |
Long-lived
asset impairments (3) | |
| 79 | | |
| — | |
Investments
(4) | |
| 9 | | |
| 91 | |
Gain
on business combination (5) | |
| (9 | ) | |
| — | |
Veoneer
Active Safety Business transaction costs (6) | |
| — | | |
| 23 | |
Operations
in Russia (7) | |
| — | | |
| 16 | |
Other
expense, net | |
$ | 464 | | |
$ | 388 | |
(1) | Impacts related to Fisker |
| |
| 2024 | | |
| 2023 | |
Impairment
and supplier related settlements | |
$ | 330 | | |
$ | — | |
Fisker warrants | |
| 33 | | |
| 110 | |
Recognition
of deferred revenue | |
| (196 | ) | |
| — | |
Restructuring | |
| 31 | | |
| — | |
| |
$ | 198 | | |
$ | 110 | |
Magna International Inc. Annual Report 2024 5
During 2024, Fisker filed for Chapter
11 bankruptcy protection in the United States and for similar protection in Austria. As a result during 2024, we recorded impairment
charges on our Fisker related assets, as well as charges for supplier settlements and restructurings. In the course of such bankruptcy
proceedings, during the third quarter of 2024 our manufacturing agreement for the Fisker Ocean SUV was terminated and as a result, we
recognized $196 million of previously deferred revenue related to our Fisker warrants.
Impairment and supplier related
settlements
During 2024, we recorded a $279 million
[$219 million after tax] impairment charge on our Fisker related assets including production receivables, inventory, fixed assets and
other capitalized expenditures. We recorded an additional $51 million [$38 million after tax] of charges in connection with impairments
and supplier settlements. For 2024, charges related to impairments, purchase obligations and supplier settlements totaled $330 million
[$257 million after tax]. The following table summarizes the net asset impairments and supplier settlements for the year ended December 31,
2024 by segment:
|
|
|
Body
Exteriors &
Structures |
|
|
Power
&
Vision |
|
|
Seating
Systems |
|
|
Complete
Vehicles |
|
|
Total |
|
Accounts receivable |
|
$ |
3 |
|
$ |
4 |
|
$ |
2 |
|
$ |
14 |
|
$ |
23 |
|
Inventories |
|
|
5 |
|
|
52 |
|
|
8 |
|
|
2 |
|
|
67 |
|
Other assets, net |
|
|
— |
|
|
54 |
|
|
— |
|
|
90 |
|
|
144 |
|
Fixed assets, net |
|
|
1 |
|
|
49 |
|
|
5 |
|
|
3 |
|
|
58 |
|
Other accrued liabilities |
|
|
(5 |
) |
|
— |
|
|
— |
|
|
(10 |
) |
|
(15 |
) |
Operating lease right-of-use assets |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
2 |
|
|
|
|
5 |
|
|
159 |
|
|
16 |
|
|
99 |
|
|
279 |
|
Supplier settlements |
|
|
4 |
|
|
41 |
|
|
6 |
|
|
— |
|
|
51 |
|
|
|
$ |
9 |
|
$ |
200 |
|
$ |
22 |
|
$ |
99 |
|
$ |
330 |
|
Fisker warrants
In 2020, Fisker issued 19.5 million
penny warrants to us to purchase common stock in connection with our agreements with Fisker for platform sharing, engineering and manufacturing
of the Fisker Ocean SUV. These warrants vested during 2021 and 2022 based on specified milestones and were marked to market each quarter.
During 2024, we recorded a $33 million
[$25 million after tax] impairment charge on these warrants reducing the value of the warrants to nil. During 2023, we had revaluation
losses of $110 million [$83 million after tax] on these warrants.
Recognition of deferred revenue
When the warrants were issued and
the vesting provisions realized, we recorded offsetting amounts to deferred revenue within other accrued liabilities and other long-term
liabilities and a portion of this deferred revenue was previously recognized in income in prior years as performance obligations were
satisfied. During the third quarter of 2024, the agreement for manufacturing of the Fisker Ocean SUV was terminated, and we recognized
the remaining $196 million of deferred revenue in income.
Restructuring
During 2024, we recorded restructuring
charges of $31 million [$24 million after tax] in our Complete Vehicles segment in connection with our Fisker related assembly operations.
(2) | Restructuring activities |
We recorded restructuring charges related to
significant plant closures and consolidations primarily in Europe and to a lesser extent in North America.
| |
| 2024 | | |
| 2023 | |
Power & Vision | |
$ | 104 | | |
$ | 117 | |
Complete Vehicles | |
| 55 | | |
| — | |
Body Exteriors & Structures | |
| 28 | | |
| 31 | |
Other expense, net | |
| 187 | | |
| 148 | |
Tax effect | |
| (28 | ) | |
| (24 | ) |
Net loss attributable to Magna | |
$ | 159 | |
| $ |
124 | |
6 Magna International Inc. Annual Report 2024
(3) | Long-lived asset impairments |
During 2024, we recorded impairment
charges of $79 million [$79 million after tax] on fixed assets, right of use assets and intangible assets at two European lighting facilities
in our Power & Vision segment.
|
|
|
2024 |
|
|
|
2023 |
|
Non-cash impairment charge (i) |
|
$ |
13 |
|
|
$ |
90 |
|
Revaluation of public and private equity investments |
|
|
13 |
|
|
|
1 |
|
Revaluation of public company warrants (ii) |
|
|
(17 |
) |
|
|
— |
|
Other expense, net |
|
|
9 |
|
|
|
91 |
|
Tax effect |
|
|
3 |
|
|
|
(1 |
) |
Net loss attributable to Magna |
|
$ |
12 |
|
|
$ |
90 |
|
| (i) | The non-cash impairment charge relates
to the impairment of a private equity investment. |
| (ii) | The revaluation of Fisker warrants previously presented within Revaluation of public company
warrants has been reclassified to Impacts related to Fisker. |
(5) | Gain on business combination |
During 2024, we acquired a business
in our Body Exteriors & Structures segment for $5 million, resulting in a bargain purchase gain of $9 million [$9 million after
tax].
(6) | Veoneer Active Safety Business transaction costs |
During 2023, we incurred $23 million
[$22 million after tax] of transaction costs relating to our acquisition of the Veoneer Active Safety Business ["Veoneer AS"].
Refer to Note 7, "Business Combinations", to the consolidated financial statements included in this Report.
During 2023, we completed the sale
of all of our investments in Russia which resulted in a loss of $16 million [$16 million after tax] including a net cash outflow of $23
million.
INCOME FROM OPERATIONS
BEFORE INCOME TAXES
Income from operations before income taxes was
$1.54 billion for 2024 compared to $1.61 billion for 2023. The $64 million decrease was a result of the following changes, each as discussed
above:
| |
2024 | | |
2023 | | |
Change | |
Sales | |
$ | 42,836 | | |
$ | 42,797 | | |
$ | 39 | |
| |
| | | |
| | | |
| | |
Costs and expenses | |
| | | |
| | | |
| | |
Cost of goods sold | |
| 37,037 | | |
| 37,185 | | |
| (148 | ) |
Depreciation | |
| 1,510 | | |
| 1,436 | | |
| 74 | |
Amortization of acquired intangible assets | |
| 112 | | |
| 88 | | |
| 24 | |
Selling, general & administrative | |
| 2,061 | | |
| 2,050 | | |
| 11 | |
Interest expense, net | |
| 211 | | |
| 156 | | |
| 55 | |
Equity income | |
| (101 | ) | |
| (112 | ) | |
| 11 | |
Other expense, net | |
| 464 | | |
| 388 | | |
| 76 | |
Income from operations before income taxes | |
$ | 1,542 | | |
$ | 1,606 | | |
$ | (64 | ) |
Magna International Inc. Annual Report 2024 7
INCOME TAXES
| |
2024 | | |
2023 | |
Income taxes as reported | |
$ | 446 | | |
| 28.9 | % | |
$ | 320 | | |
| 19.9 | % |
Tax effect on Other expense, net and Amortization of acquired
intangible assets | |
| 85 | | |
| (3.8 | ) | |
| 70 | | |
| (1.2 | ) |
Adjustments to Deferred Tax Valuation Allowances | |
| (51 | ) | |
| (2.4 | ) | |
| 47 | | |
| 2.3 | |
| |
$ | 480 | | |
| 22.7 | % | |
$ | 437 | | |
| 21.0 | % |
During 2024 we increased the valuation allowance
against certain deferred tax assets in Austria, which was partially offset by the release of certain valuation allowances in Spain, Czechia
and Brazil. In 2023, we released valuation allowances against certain deferred tax assets in Brazil and the United States ["Adjustments
to Deferred Tax Valuation Allowances"].
Excluding the tax effect on Other expense, net
and Amortization of acquired intangible assets, as well as the Adjustments to Deferred Tax Valuation Allowances our effective income
tax rate increased to 22.7% for 2024 compared to 21.0% for 2023 primarily due to unfavourable foreign exchange adjustments recognized
for U.S. GAAP purposes. This was partially offset by favourable changes in our reserves for uncertain tax positions.
INCOME ATTRIBUTABLE
TO NON-CONTROLLING INTERESTS
Income attributable to non-controlling interests
was $87 million for 2024 compared to $73 million for 2023. This $14 million increase was primarily due to higher net income at our non-wholly
owned operations in China.
NET INCOME ATTRIBUTABLE
TO MAGNA INTERNATIONAL INC.
Net income attributable to Magna International
Inc. was $1.01 billion for 2024 compared to $1.21 billion for 2023. This $204 million decrease was as a result of an increase in income
taxes of $126 million, a decrease in income from operations before income taxes of $64 million and an increase in income attributable
to non-controlling interests of $14 million.
EARNINGS PER SHARE

| | |
2024 | |
2023 | |
% Change | |
Earnings per Common Share | | |
| |
| |
| |
Basic | | |
$ | 3.52 | |
$ | 4.24 | |
|
- |
17 | % |
Diluted | | |
$ | 3.52 | |
$ | 4.23 | |
|
- |
17 | % |
Weighted average number of Common Shares outstanding
(millions) | | |
| | |
| | |
|
| |
Basic | | |
| 286.8 | |
| 286.2 | |
|
— | |
Diluted | | |
| 286.9 | |
| 286.6 | |
|
— | |
Adjusted diluted earnings per share | | |
$ | 5.41 | |
$ | 5.49 | |
|
- |
1 | % |
Diluted earnings per share was $3.52 for 2024
compared to $4.23 for 2023. The $0.71 decrease was as a result of lower net income attributable to Magna International Inc., as discussed
above.
Other expense, net, and the Amortization of acquired
intangible assets, each after tax, and Adjustments to Deferred Tax Valuation Allowances negatively impacted diluted earnings per share
by $1.89 in 2024 and $1.26 in 2023, respectively. Adjusted diluted earnings per share, as reconciled in the "Non-GAAP Financial
Measures Reconciliation" section, was $5.41 for 2024 compared to $5.49 for 2023, a decrease of $0.08.
8 Magna International Inc. Annual Report 2024
NON-GAAP PERFORMANCE MEASURES
- FOR THE YEAR ENDED DECEMBER 31, 2024
ADJUSTED EBIT AS A PERCENTAGE
OF SALES

The table below shows the change in Magna's Sales
and Adjusted EBIT by segment and the impact each segment's changes have on Magna's Adjusted EBIT as a percentage of sales for 2024 compared
to 2023:
| |
Sales | | |
Adjusted EBIT | |
| Adjusted
EBIT as a percentage of sales | |
2023 | |
$ | 42,797 | | |
$ | 2,238 | |
|
5.2 | % |
Increase (decrease) related to: | |
| | | |
| | |
|
| |
Body Exteriors & Structures | |
| (512 | ) | |
| (21 | ) |
|
— | |
Power & Vision | |
| 1,086 | | |
| 142 | |
|
+ |
0.2 | % |
Seating Systems | |
| (247 | ) | |
| 5 | |
|
— | |
Complete Vehicles | |
| (352 | ) | |
| 6 | |
|
+ |
0.1 | % |
Corporate and Other | |
| 64 | | |
| (41 | ) |
|
- |
0.1 | % |
2024 | |
$ | 42,836 | | |
$ | 2,329 | |
|
5.4 | % |
Adjusted EBIT as a percentage of sales increased
to 5.4% for 2024 compared to 5.2% for 2023 primarily due to:
· | commercial
items in 2024 and 2023, which had a net favourable impact on a year-over-year basis, including
the negative impact of a settlement with a supplier during the fourth quarter of 2024; |
· | productivity and efficiency
improvements, including lower costs at certain underperforming facilities; |
· | the negative impact of the
UAW labour strikes during 2023; and |
· | lower net engineering costs,
including spending related to our electrification and active safety business. |
These factors were offset by:
· | higher
production input costs net of customer recoveries, including labour, partially offset by
lower prices for certain commodities; |
· | reduced earnings on lower
assembly volumes; |
· | reduced earnings on lower
sales; |
· | higher net warranty costs; |
· | acquisitions, net of divestitures,
during and subsequent to 2023; and |
· | higher restructuring costs. |
Magna International Inc. Annual Report 2024 9
ADJUSTED RETURN ON INVESTED
CAPITAL

Adjusted Return on Invested Capital decreased
to 9.5% for 2024 compared to 10.0% for 2023 as a result of higher Average Invested Capital partially offset by an increase in Adjusted
After-tax operating profits.
Average Invested Capital increased $1.11 billion
to $18.88 billion for 2024 compared to $17.77 billion for 2023, primarily due to:
· | average
investment in fixed assets in excess of average depreciation expense on fixed assets; and |
· | acquisitions, net of divestitures,
during or subsequent to 2023. |
These factors were partially offset by:
· | impairments
and restructuring related to Fisker during 2024; |
· | a decrease in average operating
assets and liabilities; |
· | the net weakening of foreign
currencies against the U.S. dollar; and |
· | lower net investments in public
and private equity companies and public company warrants. |
10 Magna International Inc. Annual Report 2024
SEGMENT ANALYSIS
We are a global automotive supplier that has
complete vehicle engineering and contract manufacturing expertise, as well as product capabilities which include body, chassis, exterior,
seating, powertrain, active driver assistance, electronics, mechatronics, mirrors, lighting and roof systems.
Our reporting segments are: Body Exteriors &
Structures; Power & Vision; Seating Systems; and Complete Vehicles.
| |
Sales | | |
Adjusted EBIT | |
| |
2024 | | |
2023 | | |
Change | | |
2024 | | |
2023 | | |
Change | |
Body Exteriors & Structures | |
$ | 16,999 | | |
$ | 17,511 | | |
$ | (512 | ) | |
$ | 1,283 | | |
$ | 1,304 | | |
$ | (21 | ) |
Power & Vision | |
| 15,391 | | |
| 14,305 | | |
| 1,086 | | |
| 810 | | |
| 668 | | |
| 142 | |
Seating Systems | |
| 5,800 | | |
| 6,047 | | |
| (247 | ) | |
| 223 | | |
| 218 | | |
| 5 | |
Complete Vehicles | |
| 5,186 | | |
| 5,538 | | |
| (352 | ) | |
| 130 | | |
| 124 | | |
| 6 | |
Corporate and Other | |
| (540 | ) | |
| (604 | ) | |
| 64 | | |
| (117 | ) | |
| (76 | ) | |
| (41 | ) |
Total reportable segments | |
$ | 42,836 | | |
$ | 42,797 | | |
$ | 39 | | |
$ | 2,329 | | |
$ | 2,238 | | |
$ | 91 | |
BODY EXTERIORS & STRUCTURES
| |
2024 | | |
2023 | | |
Change | |
Sales | |
$ | 16,999 | | |
$ | 17,511 | | |
$ | (512 | ) | |
| - 3 | % |
Adjusted EBIT | |
$ | 1,283 | | |
$ | 1,304 | | |
$ | (21 | ) | |
| - 2 | % |
Adjusted EBIT as a percentage of sales | |
| 7.5 | % | |
| 7.4 | % | |
| | | |
| + 0.1 | % | |
Sales – Body Exteriors & Structures
Sales decreased 3% or $512 million to $17.00
billion for 2024 compared to $17.51 billion for 2023, primarily due to:
· | the
end of production of certain programs, including the: |
| · | Dodge
Charger; |
| · | Chevrolet
Bolt EV; |
| · | Ford
Edge; and |
| · | Chevrolet
Camaro; |
· | lower production on certain programs; |
· | divestitures during 2024, which decreased sales by $146
million; |
· | the net weakening of foreign
currencies against the U.S. dollar, which decreased reported U.S. dollar sales by $58 million;
and |
· | net customer price concessions. |
These factors were partially offset by:
| · | the
launch of programs during or subsequent to 2023, including the: |
| · | Ford
F-Series Super Duty; |
| · | Chevrolet
Silverado EV and GMC Sierra EVs; |
| · | GMC
Hummer EV SUV; and |
| · | Chevrolet
Equinox & Blazer EVs; |
· | the
negative impact of the UAW labour strikes, which negatively impacted 2023 sales by approximately
$200 million; and |
· | commercial items in 2024 and
2023, which had a net favourable impact on a year-over-year basis. |
Magna International Inc. Annual Report 2024 11
Adjusted EBIT and Adjusted EBIT as a percentage
of sales – Body Exteriors & Structures
Adjusted EBIT decreased $21 million to $1,283
million for 2024 compared to $1,304 million for 2023 while Adjusted EBIT as a percentage of sales increased to 7.5% from 7.4%. Adjusted
EBIT was lower primarily as a result of reduced earnings on lower sales. Excluding the impact of lower sales, Adjusted EBIT and Adjusted
EBIT as a percentage of sales were higher primarily due to:
| · | commercial items in 2024 and 2023, which
had a net favourable impact on a year-over-year basis; |
| · | productivity and efficiency improvements,
including lower costs at certain underperforming facilities; |
| · | the negative impact of the UAW labour
strikes during 2023; and |
| · | higher net transactional foreign exchange
gains in 2024 compared to 2023. |
These factors were partially offset by:
| · | higher production input costs net of customer
recoveries, primarily for labour; |
| · | supply chain premiums, partially as a
result of a supplier bankruptcy; |
| · | higher restructuring costs; |
| · | higher net warranty costs of $12 million;
and |
| · | provisions related to the insolvency of
two Chinese OEMs during 2024. |
POWER &
VISION
| |
2024 | | |
2023 | | |
Change | |
Sales | |
$ | 15,391 | | |
$ | 14,305 | | |
$ | 1,086 | | |
+ | 8 | % |
Adjusted EBIT | |
$ | 810 | | |
$ | 668 | | |
$ | 142 | | |
+ | 21 | % |
Adjusted EBIT as a percentage of sales | |
| 5.3 | % | |
| 4.7 | % | |
| | | |
+ | 0.6 | % |
Sales – Power & Vision
Sales increased 8% or $1.09 billion to $15.39
billion for 2024 compared to $14.31 billion for 2023, primarily due to:
| · | the launch of programs during or subsequent
to 2023, including the: |
| · | Chevrolet Equinox & Blazer
EVs; and |
| · | acquisitions, net of divestitures, during
or subsequent to 2023, which increased sales by $614 million; |
| · | the negative impact of the UAW labour
strikes, which negatively impacted 2023 sales by approximately $80 million; and |
| · | customer price increases to partially
recover certain higher production input costs. |
12 Magna International Inc. Annual Report 2024
These factors were partially offset by:
| · | lower production on certain programs; |
| · | the end of production of particular programs,
including the: |
| · | the net weakening of foreign currencies
against the U.S. dollar, which decreased reported U.S. dollar sales by $84 million; and |
| · | net customer price concessions. |
Adjusted EBIT and Adjusted EBIT as a percentage
of sales – Power & Vision
Adjusted EBIT increased $142 million to $810
million for 2024 compared to $668 million for 2023 and Adjusted EBIT as a percentage of sales increased to 5.3% from 4.7%. These increases
were primarily as a result of:
| · | increased earnings on higher sales, including
improved margins from operational excellence and cost initiatives; |
| · | commercial items in 2024 and 2023, which
had a net favourable impact on a year-over-year basis, including the negative impact of a
settlement with a supplier during the fourth quarter of 2024; |
| · | lower net engineering costs, including
spending related to our electrification and active safety businesses; and |
| · | the negative impact of the UAW labour
strikes during 2023. |
These factors were partially offset by:
| · | higher net warranty costs of $46 million; |
| · | lower tooling contribution; |
| · | higher production input costs net of customer
recoveries, primarily for labour; and |
| · | acquisitions, net of divestitures, during
or subsequent to 2023. |
SEATING
SYSTEMS
| |
2024 | | |
2023 | | |
Change | |
Sales | |
$ | 5,800 | | |
$ | 6,047 | | |
$ | (247 | ) | |
- | 4 | % |
Adjusted EBIT | |
$ | 223 | | |
$ | 218 | | |
$ | 5 | | |
+ | 2 | % |
Adjusted EBIT as a percentage of sales | |
| 3.8 | % | |
| 3.6 | % | |
| | | |
+ | 0.2 | % |
Magna International Inc. Annual Report 2024 13

Sales – Seating Systems
Sales decreased 4% or $247 million to $5.80 billion
for 2024 compared to $6.05 billion for 2023, primarily due to:
| · | the end of production of certain programs,
including the: |
| · | lower production on certain programs,
including the Jeep Grand Cherokee; |
| · | the net weakening of foreign currencies
against the U.S. dollar, which decreased reported U.S. dollar sales by $18 million; and |
| · | net customer price concessions. |
These factors were partially offset by:
| · | the launch of programs during or subsequent
to 2023, including the: |
| · | customer price increases to partially
recover certain higher production input costs; and |
| · | the negative impact of the UAW labour
strikes, which negatively impacted 2023 sales by approximately $45 million. |
Adjusted EBIT and Adjusted EBIT as a percentage
of sales – Seating Systems
Adjusted EBIT increased $5 million to $223 million
for 2024 compared to $218 million for 2023 and Adjusted EBIT as a percentage of sales increased to 3.8% from 3.6%. These increases were
primarily due to:
| · | commercial items in 2024 and 2023, which
had a net favourable impact on a year-over-year basis; |
| · | lower net foreign exchange losses, primarily
due to the weakening in 2023 of the Argentine peso against the U.S. dollar; and |
| · | the negative impact of the UAW labour
strikes during 2023. |
These factors were partially offset by:
| · | reduced earnings on lower sales; |
| · | provisions related to the insolvency of
a Chinese OEM during 2024; and |
| · | higher restructuring costs. |
14 Magna International Inc. Annual Report 2024
COMPLETE
VEHICLES
| |
2024 | | |
2023 | | |
Change | |
Complete
Vehicle Assembly Volumes (thousands
of units)(i) | |
| 71.9 | | |
| 105.1 | | |
| (33.2 | ) | |
- | 32 | % |
Sales | |
$ | 5,186 | | |
$ | 5,538 | | |
$ | (352 | ) | |
- | 6 | % |
Adjusted EBIT | |
$ | 130 | | |
$ | 124 | | |
$ | 6 | | |
+ | 5 | % |
Adjusted EBIT as a percentage of sales | |
| 2.5 | % | |
| 2.2 | % | |
| | | |
+ | 0.3 | % |
| (i) | Vehicles
produced at our Complete Vehicle operations are included in Europe Light Vehicle Production
volumes. |
Sales – Complete Vehicles
Sales decreased 6% or $352 million to $5.19 billion
for 2024 compared to $5.54 billion for 2023 and assembly volumes decreased 32%. The decrease in sales is substantially a result of lower
assembly volumes, including the end of production of the BMW 5-Series and Jaguar E-Pace. The impact of lower assembly volumes was
partially offset by:
| · | higher engineering revenue; |
| · | commercial items during 2024 and 2023,
which had a net favourable impact on a year-over-year basis; |
| · | customer price increases to partially
recover certain higher production input costs; and |
| · | a $9 million increase in reported U.S.
dollar sales as a result of the strengthening of the euro against the U.S. dollar. |
Adjusted EBIT and Adjusted EBIT as a percentage
of sales – Complete Vehicles
Adjusted EBIT increased $6 million to $130 million
for 2024 compared to $124 million for 2023 while Adjusted EBIT as a percentage of sales increased to 2.5% from 2.2%. These increases
were primarily due to:
| · | commercial items in 2024 and 2023, which
had a net favourable impact on a year-over-year basis; |
| · | higher engineering margins on higher engineering
sales; |
| · | lower restructuring costs; and |
| · | lower launch, engineering and other costs. |
These factors were partially offset by:
| · | reduced earnings on lower assembly volumes;
and |
| · | higher production input costs net of customer
recoveries, primarily for labour. |
Magna International Inc. Annual Report 2024 15
CORPORATE AND OTHER
Adjusted EBIT was a loss of $117 million for
2024 compared to a loss of $76 million for 2023. The $41 million decrease was primarily the result of:
| · | net transactional foreign exchange losses
in 2024 compared to net transactional foreign exchange gains in 2023; |
| · | increased investments in research, development
and new mobility; |
| · | a decrease in fees received from our divisions;
and |
| · | higher costs to accelerate operational
excellence activities. |
These factors were partially offset by:
| · | lower incentive compensation; and |
| · | a gain on the sale of an equity-method
investment during 2024. |
16 Magna International Inc. Annual Report 2024
FINANCIAL CONDITION, LIQUIDITY
AND CAPITAL RESOURCES
OPERATING
ACTIVITIES
| |
2024 | | |
2023 | | |
Change | |
Net income | |
$ | 1,096 | | |
$ | 1,286 | | |
| | |
Items not involving current cash flows | |
| 1,857 | | |
| 1,642 | | |
| | |
| |
| 2,953 | | |
| 2,928 | | |
$ | 25 | |
Changes in operating assets and liabilities | |
| 681 | | |
| 221 | | |
| 460 | |
Cash provided from operating activities | |
$ | 3,634 | | |
$ | 3,149 | | |
$ | 485 | |
Cash provided from operating activities
Comparing 2024 to 2023, cash provided from operating
activities increased $485 million primarily as a result of:
| · | a $1.18 billion increase in cash received
from customers; |
| · | a $122 million decrease in cash taxes;
and |
| · | higher dividends received from equity
investments of $30 million. |
These factors were partially offset by:
| · | a $588 million increase in cash paid for
materials and overhead; |
| · | a $202 million increase in cash paid for
labour; and |
| · | a $53 million increase in cash interest
paid. |
Changes in operating assets and liabilities
During 2024, we generated $681 million from operating
assets and liabilities primarily consisting of:
| · | a $478 million decrease in tooling investment
for current and upcoming program launches; |
| · | a $369 million increase in other accrued
liabilities; |
| · | a $186 million decrease in production
and other receivables; and |
| · | a $96 million increase in taxes payable. |
These factors were partially offset by:
| · | a $271 million decrease in accounts payable; |
| · | a $143 million increase in production
inventory; and |
| · | a $35 million increase in prepaids and
other. |
Magna International Inc. Annual Report 2024 17
INVESTING
ACTIVITIES
| |
2024 | | |
2023 | | |
Change | |
Fixed asset additions | |
$ | (2,178 | ) | |
$ | (2,500 | ) | |
| | |
Increase in investments, other assets and intangible assets | |
| (617 | ) | |
| (562 | ) | |
| | |
Increase in public and private equity
investments | |
| (12 | ) | |
| (11 | ) | |
| | |
Fixed assets, investments, other assets and intangible assets
additions | |
| (2,807 | ) | |
| (3,073 | ) | |
| | |
Proceeds from dispositions | |
| 219 | | |
| 122 | | |
| | |
Net cash inflow (outflow) from disposal of facilities | |
| 82 | | |
| (48 | ) | |
| | |
Acquisitions | |
| (86 | ) | |
| (1,504 | ) | |
| | |
Cash used for investing activities | |
$ | (2,592 | ) | |
$ | (4,503 | ) | |
$ | 1,911 | |
Cash used for investing activities in 2024 was
$1.91 billion lower compared to 2023. The change between 2024 and 2023 was primarily due to the acquisition of Veoneer AS during the
second quarter of 2023, a $322 million decrease in cash used for fixed assets, higher proceeds from dispositions during 2024, primarily
related to the sale of an equity method investment during the first quarter of 2024, and the net cash inflow from the disposal of our
Body Exteriors & Structures operations in India during the third quarter of 2024. These factors were partially offset by a $55
million increase in cash used for investments, other assets and intangible assets.
FINANCING
ACTIVITIES
| |
2024 | | |
2023 | | |
Change | |
Issues of debt | |
$ | 778 | | |
$ | 2,083 | | |
| | |
Issue of Common Shares on exercise of stock options | |
| 30 | | |
| 20 | | |
| | |
Contributions to subsidiaries by non-controlling interests | |
| — | | |
| 11 | | |
| | |
Tax withholdings on vesting of equity awards | |
| (8 | ) | |
| (11 | ) | |
| | |
Dividends paid to non-controlling interest | |
| (46 | ) | |
| (74 | ) | |
| | |
(Decrease) increase in short-term borrowings | |
| (182 | ) | |
| 487 | | |
| | |
Repurchase of Common Shares | |
| (207 | ) | |
| (13 | ) | |
| | |
Dividends paid | |
| (539 | ) | |
| (522 | ) | |
| | |
Repayments of debt | |
| (815 | ) | |
| (644 | ) | |
| | |
Cash (used for) provided from financing
activities | |
$ | (989 | ) | |
$ | 1,337 | | |
$ | (2,326 | ) |
During 2024, we issued the following Senior Notes
[the "Senior Notes"]:
| |
| |
Amount in USD at | |
|
| |
Settlement Date | |
Issuance Date | |
Maturity Date |
$400 million Senior Notes at 5.05% | |
March 14, 2024 | |
|
$397 million | |
March 14, 2029 |
Cdn$450 million Senior Notes at 4.800% | |
May 30, 2024 | |
|
$328 million | |
May 30, 2029 |
Net cash proceeds received from the Senior Notes
issuances was $725 million, which were issued for general corporate purposes, including the repayment of debt that matured in June 2024.
The Senior Notes are unsecured obligations and
do not include any financial covenants. We may redeem the Senior Notes in whole or in part at any time, and from time to time, at specified
redemption prices determined in accordance with the terms of the indenture governing the Senior Notes. Refer to Note 16, "Debt"
of our audited consolidated financial statements for the year ended December 31, 2024.
18 Magna International Inc. Annual Report 2024
Short-term borrowings decreased $182 million
in 2024 primarily due to our increase in cash from operating activities enabling us to repay notes under the euro-commercial paper program
and U.S. commercial paper program.
During 2024, we repurchased 4.7 million Common
Shares under normal course issuer bids for aggregate cash consideration of $207 million.
Cash dividends paid per Common Share were $1.90
for 2024 compared to $1.84 for 2023.
FINANCING
RESOURCES
| |
2024 | | |
2023 | | |
Change | |
Liabilities | |
| | | |
| | | |
| | |
Short-term borrowings | |
$ | 271 | | |
$ | 511 | | |
| | |
Long-term debt due within one year | |
| 708 | | |
| 819 | | |
| | |
Current portion of operating lease
liabilities | |
| 293 | | |
| 399 | | |
| | |
Long-term debt | |
| 4,134 | | |
| 4,175 | | |
| | |
Operating lease
liabilities | |
| 1,662 | | |
| 1,319 | | |
| | |
| |
$ | 7,068 | | |
$ | 7,223 | | |
$ | (155 | ) |
Financial liabilities decreased $155 million
to $7.07 billion as at December 31, 2024 primarily as a result of the repayment of $750 million in Senior Notes during the second
quarter of 2024, and the repayment of notes under the euro-commercial paper program and U.S. commercial paper program. These decreases
were partially offset by the issuance of $400 million of Senior Notes during the first quarter of 2024, and the issuance of Cdn$450 million
of Senior Notes during the second quarter of 2024.
CASH
RESOURCES
In 2024, our cash resources remain substantially
unchanged at $1.2 billion, primarily as a result of cash provided from operating activities being substantially offset by cash used for
investing and financing activities, as discussed above. In addition to our cash resources at December 31, 2024, we had term and
operating lines of credit totaling $4.1 billion, of which $3.3 billion was unused and available.
On March 28, 2024, we amended our $2.7 billion
syndicated revolving credit facility, including to extend the maturity date from June 24, 2028 to June 25, 2029. As of December 31,
2024, we have no amounts outstanding under this credit facility.
On May 10, 2024, we amended our $800 million
364-day syndicated revolving credit facility, including to extend the maturity date from June 24, 2024 to June 24, 2025. As
of December 31, 2024, we have not borrowed any funds under this credit facility.
MAXIMUM
NUMBER OF SHARES ISSUABLE
The following table presents the maximum number
of shares that would be outstanding if all of the outstanding options at February 26, 2025 were exercised:
Common Shares | |
| 281,688,546 | |
Stock options (i) | |
| 5,905,458 | |
| |
| 287,594,004 | |
| (i) | Options to purchase Common Shares
are exercisable by the holder in accordance with the vesting provisions and upon payment
of the exercise price as may be determined from time to time pursuant to our stock option
plans. |
Magna International Inc. Annual Report 2024 19
CONTRACTUAL
OBLIGATIONS
A purchase obligation is defined as an agreement
to purchase goods or services that is enforceable and legally binding on us and that specifies all significant terms, including: fixed
or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Consistent
with our customer obligations, substantially all of our purchases are made under purchase orders with our suppliers which are requirements
based and accordingly do not specify minimum quantities. Other long-term liabilities are defined as long-term liabilities that are recorded
on our consolidated balance sheet. Based on this definition, the following table includes only those contracts which include fixed or
minimum obligations.
At December 31, 2024, we had contractual
obligations requiring annual payments as follows:
| |
2025 | | |
2026- 2027 | | |
2028- 2029 | | |
Thereafter | | |
Total | |
Operating leases | |
$ | 379 | | |
$ | 631 | | |
$ | 494 | | |
$ | 1,006 | | |
$ | 2,510 | |
Long-term debt | |
| 709 | | |
| 1,060 | | |
| 1,021 | | |
| 2,072 | | |
| 4,862 | |
Unconditional purchase obligations: | |
| | | |
| | | |
| | | |
| | | |
| | |
Materials and services | |
| 3,064 | | |
| 1,042 | | |
| 903 | | |
| 830 | | |
| 5,839 | |
Capital | |
| 956 | | |
| 192 | | |
| 33 | | |
| 18 | | |
| 1,199 | |
Total contractual obligations | |
$ | 5,108 | | |
$ | 2,925 | | |
$ | 2,451 | | |
$ | 3,926 | | |
$ | 14,410 | |
Our unfunded obligation with respect to employee
future benefit plans, which have been actuarially determined, was $478 million at December 31, 2024. These obligations are as follows:
| |
| | |
Retirement | | |
Termination and | | |
| |
| |
Pension | | |
Medical | | |
Long-term Service | | |
| |
| |
Liability | | |
Liability | | |
Arrangements | | |
Total | |
Projected benefit obligation | |
$ | 475 | | |
$ | 17 | | |
$ | 391 | | |
$ | 883 | |
Less plan assets at fair value | |
| (405 | ) | |
| — | | |
| — | | |
| (405 | ) |
Ending funded status – Plan deficit | |
$ | 70 | | |
$ | 17 | | |
$ | 391 | | |
$ | 478 | |
Foreign Currency Activities
Our North American operations negotiate sales
contracts with OEMs for payment in U.S. dollars, Canadian dollars and Mexican pesos. Materials and equipment are purchased in various
currencies depending upon competitive factors, including relative currency values. Our North American operations use labour and materials
which are paid for in U.S. dollars, Canadian dollars and Mexican pesos. Our Mexican operations generally use the U.S. dollar as the functional
currency.
Our European operations negotiate sales contracts
with OEMs for payment principally in euros. Our European operations' material, equipment and labour are principally paid for in euros
and U.S. dollars.
Our Asian operations negotiate sales contracts
with OEMs for payment principally in Chinese renminbi. Our Asian operations' material, equipment and labour are paid for principally
in Chinese renminbi.
We employ hedging programs, primarily through
the use of foreign exchange forward contracts, in an effort to manage our foreign exchange exposure, which arises when manufacturing
facilities have committed to the delivery of products for which the selling price or material purchases have been quoted in foreign currencies
and for labour in countries where the local currency is not the divisions' functional currency. These commitments represent our contractual
obligations to deliver products over the duration of the product programs, which can last a number of years. The amount and timing of
the forward contracts will be dependent upon a number of factors, including anticipated production delivery schedules and anticipated
production costs, which may be paid in the foreign currency. Despite these measures, significant long-term fluctuations in relative currency
values, in particular a significant change in the relative values of the U.S. dollar, Canadian dollar, euro, Chinese renminbi or Mexican
peso, could have an adverse effect on our profitability and financial condition (as discussed throughout this MD&A).
20 Magna International Inc. Annual Report 2024
NON-GAAP
FINANCIAL MEASURES RECONCILIATION
The reconciliation of Non-GAAP financial
measures is as follows:
ADJUSTED
EBIT
| |
2024 | | |
2023 | |
Net income | |
$ | 1,096 | | |
$ | 1,286 | |
Add : | |
| | | |
| | |
Amortization of acquired intangible
assets | |
| 112 | | |
| 88 | |
Interest expense, net | |
| 211 | | |
| 156 | |
Other expense, net | |
| 464 | | |
| 388 | |
Income
taxes | |
| 446 | | |
| 320 | |
Adjusted
EBIT | |
$ | 2,329 | | |
$ | 2,238 | |
ADJUSTED
EBIT AS A PERCENTAGE OF SALES
| |
2024 | | |
2023 | |
Sales | |
$ | 42,836 | | |
$ | 42,797 | |
Adjusted
EBIT | |
$ | 2,329 | | |
$ | 2,238 | |
Adjusted
EBIT as a percentage of sales | |
| 5.4 | % | |
| 5.2 | % |
ADJUSTED
DILUTED EARNINGS PER SHARE
| |
2024 | | |
2023 | |
Net income attributable
to Magna International Inc. | |
$ | 1,009 | | |
$ | 1,213 | |
Add (deduct): | |
| | | |
| | |
Amortization
of acquired intangible assets | |
| 112 | | |
| 88 | |
Other
expense, net | |
| 464 | | |
| 388 | |
Tax
effect on Amortization of acquired intangible assets and Other expense, net | |
| (85 | ) | |
| (70 | ) |
Adjustments
to Deferred Tax Valuation Allowances | |
| 51 | | |
| (47 | ) |
Adjusted net income attributable
to Magna International Inc. | |
$ | 1,551 | | |
$ | 1,572 | |
Diluted
weighted average number of Common Shares outstanding during the period (millions) | |
| 286.9 | | |
| 286.6 | |
Adjusted diluted earnings
per share | |
$ | 5.41 | | |
$ | 5.49 | |
Magna International Inc. Annual Report 2024 21
ADJUSTED
RETURN ON INVESTED CAPITAL
Adjusted Return
on Invested Capital is calculated as Adjusted After-tax operating profits divided by Average Invested Capital for the period. Average
Invested Capital for the twelve month period is averaged on a five-fiscal quarter basis.
| |
2024 | | |
2023 | |
Net Income | |
$ | 1,096 | | |
$ | 1,286 | |
Add (deduct): | |
| | | |
| | |
Interest expense, net | |
| 211 | | |
| 156 | |
Amortization of acquired intangible
assets | |
| 112 | | |
| 88 | |
Other
expense, net | |
| 464 | | |
| 388 | |
Tax effect
on Interest expense, net, Amortization of acquired intangible assets and Other expense, net | |
| (133 | ) | |
| (102 | ) |
Adjustments
to Deferred Tax Valuation Allowances | |
| 51 | | |
| (47 | ) |
Adjusted
After-tax operating profits | |
$ | 1,801 | | |
$ | 1,769 | |
| |
2024 | | |
2023 | |
Total Assets | |
$ | 31,039 | | |
$ | 32,255 | |
Excluding: | |
| | | |
| | |
Cash and
cash equivalents | |
| (1,247 | ) | |
| (1,198 | ) |
Deferred
tax assets | |
| (819 | ) | |
| (621 | ) |
Less Current Liabilities | |
| (12,097 | ) | |
| (13,234 | ) |
Excluding: | |
| | | |
| | |
Short-term
borrowing | |
| 271 | | |
| 511 | |
Long-term
debt due within one year | |
| 708 | | |
| 819 | |
Current
portion of operating lease liabilities | |
| 293 | | |
| 399 | |
Invested
Capital | |
$ | 18,148 | | |
$ | 18,931 | |
| |
2024 | | |
2023 | |
Adjusted
After-tax operating profits | |
$ | 1,801 | | |
$ | 1,769 | |
Average Invested Capital | |
$ | 18,875 | | |
$ | 17,771 | |
Adjusted
Return on Invested Capital | |
| 9.5 | % | |
| 10.0 | % |
SUBSEQUENT
EVENT
NORMAL COURSE ISSUER BID
Subsequent to
December 31, 2024, we purchased 1,187,382 Common Shares for cancellation and 92,928 Common Shares to satisfy
stock-based compensation awards each under our existing normal course issuer bid for cash consideration of $51 million.
22 Magna International Inc. Annual Report 2024
SIGNIFICANT ACCOUNTING POLICIES
AND CRITICAL ACCOUNTING ESTIMATES
Our significant accounting policies are more fully
described in Note 2, "Significant Accounting Policies", to the consolidated financial statements included in this Report. The
preparation of the audited consolidated financial statements requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities, as of the date
of the consolidated financial statements. These estimates and assumptions are based on our historical experience, and various other assumptions
we believe to be reasonable in the circumstances. Since these estimates and assumptions are subject to an inherent degree of uncertainty,
actual results in these areas may differ significantly from our estimates.
We believe the following critical accounting policies
and estimates affect the more subjective or complex judgements and estimates used in the preparation of our consolidated financial statements
and accompanying notes. Management has discussed the development and selection of the following critical accounting policies with the
Audit Committee of the Board of Directors, and the Audit Committee has reviewed our disclosure relating to critical accounting policies
in this MD&A.
revenue
recognition - complete vehicle assembly arrangements
Our complete vehicle assembly contracts with customers
are complex and often include promises to transfer multiple products and services, some of which may be implicitly contracted. Each good
or service is evaluated to determine whether it represents a distinct performance obligation, and whether it should be characterized as
revenue or as a reimbursement of costs incurred. The total transaction price is then allocated to the distinct performance obligations
based on the expected cost plus a margin approach and recognized as revenue.
Additionally, as the terms of our complete vehicle
assembly contracts with customers differ with respect to the ownership of components related to the assembly process, we must determine
whether we are acting as principal in these arrangements, or acting as an agent in which case the revenue recognized would principally
reflect the assembly fee.
Significant interpretation and judgment is sometimes
required to determine the appropriate accounting for these contracts including: (i) combining contracts that may impact the allocation
of the transaction price between products and services; (ii) determining whether performance obligations are considered distinct
and are required to be accounted for separately or combined; and (iii) the allocation of the transaction price to each distinct performance
obligation and determining when to recognize revenue.
Impairment
Assessments – goodwilL, long-lived assetS, AND EQUITY METHOD INVESTMENTS
We review goodwill at the reporting unit level
for impairment in the fourth quarter of each year or more frequently if events or changes in circumstances indicate that goodwill might
be impaired. Goodwill impairment is assessed by comparing the fair value of a reporting unit to the underlying carrying value of the reporting
unit's net assets, including goodwill. If a reporting unit's carrying amount exceeds its fair value, an impairment is recognized based
on that difference. The fair value of a reporting unit is determined using the estimated discounted future cash flows of the reporting
unit.
In addition to our review of goodwill, we evaluate
fixed assets and other long-lived assets for impairment whenever indicators of impairment exist. Indicators of impairment include the
bankruptcy of a significant customer, or the early termination, loss, renegotiation of the terms of, significant volume decrease in, or
delay in the implementation of, any significant production contract. If the sum of the undiscounted future cash flows expected to result
from the assets, without interest charges, is less than the carrying amount of the assets, an asset impairment may be recognized in the
consolidated financial statements. The amount of impairment to be recognized is calculated as the difference between the fair value and
carrying amount of the asset.
As of December 31, 2024, we had equity method
investments of $794 million. We monitor our investments for indicators of other-than-temporary declines in value on an ongoing basis in
accordance with U.S. GAAP. If we determine that an other-than-temporary decline in value has occurred, we recognize an impairment loss,
which is measured as the difference between the book value and the fair value of the investment. Fair value is generally determined using
an income approach based on discounted cash flows.
We believe that the impairment assessments for
goodwill, long-lived assets, and equity method investments contain "critical accounting estimates" because: (i) they are
subject to significant measurement uncertainty and are susceptible to change, which could materially impact our assessment for fair value,
as management is required to make forward-looking assumptions regarding the impact of improvement plans on current operations, in-sourcing
and other new business opportunities, program pricing and cost assumptions on current and future business, the timing of new program launches
and future forecasted production volumes, the appropriate discount rates (based on a weighted average cost of capital ranging from 11%
to 16% at December 31, 2024); and (ii) any resulting impairment loss could have a material impact on our consolidated net income
and on the amount of assets reported in our consolidated balance sheet.
Magna International Inc. Annual Report 2024 23
Warranty
We record product warranty costs, which include
product liability and recall costs. Under most customer agreements, we only account for existing or probable claims on product default
issues when amounts related to such issues are probable and reasonably estimable. For certain products, we record an estimate of future
warranty-related costs based on the terms of the specific customer agreements and/or the Company's warranty experience.
Product liability and recall provisions are established
based on our best estimate of the amounts necessary to settle existing claims. These estimates typically require assumptions from management
regarding: the number of units that may be returned; the cost of the product being replaced; labour to remove and replace the defective
part; and the customer's administrative costs relating to the recall. In making this estimate, judgement is also required as to the ultimate
negotiated sharing of the cost between us, the customer and, in some cases a supplier. Where applicable, insurance recoveries related
to such provisions are also recorded.
We monitor warranty activity on an ongoing basis
and revise our best estimate as necessary. Due to the uncertainty and potential volatility of the factors contributing to developing estimates
of the amounts necessary to settle existing claims, actual product liability costs could be materially different from our best estimate.
Income
Taxes
The determination of tax liabilities involves
dealing with uncertainties in the application of complex tax laws. Significant judgement and estimates are required in determining our
provision for income taxes, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits. We recognize tax benefits
from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities,
based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured
based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
At December 31, 2024, we had gross unrecognized
tax benefits of $204 million excluding interest and penalties, of which $135 million, if recognized, would affect our effective tax rate.
The gross unrecognized tax benefits differ from the amount that would affect our effective tax rate due primarily to the impact of the
valuation allowances on deferred tax assets.
Deferred tax assets and liabilities are recognized
for the estimated future tax effects attributable to temporary differences between financial statement carrying value of existing assets
and liabilities and their respective tax bases and tax loss and credit carryforwards. Deferred tax assets and liabilities are measured
using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Accounting standards require
that we assess whether valuation allowances should be established or maintained against our deferred income tax assets, based on consideration
of all available evidence, using a "more-likely-than-not" standard. The factors used to assess the likelihood of realization
are: history of losses, forecasts of future pre-tax income and tax planning strategies that could be implemented to realize the deferred
tax assets. On a quarterly basis, we evaluate the realizability of deferred tax assets by assessing our valuation allowances and by adjusting
the amount of such allowances as necessary. We use tax planning strategies to realize deferred tax assets in order to avoid the potential
loss of these tax benefits. Changes in our estimates, due to unforeseen events or otherwise, could have a material impact on our financial
condition and results of operations. Refer to Note 12, "Income Taxes" of the notes to the consolidated financial statements
for additional information.
Employee
Future Benefit Plans
The determination of the obligation and expense
for defined benefit pension, termination and long service arrangements and other post-retirement benefits, such as retiree healthcare
and medical benefits, is dependent on the selection of certain assumptions used by actuaries in calculating such amounts. Those assumptions
include, among others, the discount rate, expected long-term rate of return on plan assets and rates of increase in compensation costs.
Actual results that differ from the assumptions used are accumulated and amortized over future periods and therefore impact the recognized
expense in future periods. Significant changes in assumptions or significant plan amendments could materially affect our future employee
benefit obligations and future expense.
At December 31, 2024, we had past service
costs and actuarial experience losses of $156 million included in accumulated other comprehensive income that will be amortized to future
employee benefit expense over the expected average remaining service life of employees or over the expected average life expectancy of
retired employees, depending on the status of the plan.
24 Magna International Inc. Annual Report 2024
COMMITMENTS AND CONTINGENCIES
From time to time, we may be contingently liable
for litigation, legal and/or regulatory actions and proceedings and other claims. Refer to Note 23, "Contingencies" of our audited
consolidated financial statements for the year ended December 31, 2024.
For a discussion of risk factors relating to legal
and other claims/actions against us, refer to "Item 5. Risk Factors" in our Annual Information Form, filed with the securities
commissions in Canada, our Annual Report on Form 40-F, filed with the United States Securities and Exchange Commission, and subsequent
filings.
CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended [the "Exchange Act"]),
are designed to ensure that material information required to be disclosed in reports filed or submitted under the Exchange Act is recorded,
processed, summarized and reported on a timely basis, and that such information is accumulated and communicated to senior management,
including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to enable them to make timely decisions regarding
required disclosure of such information. We have conducted an evaluation of our disclosure controls and procedures as of December 31,
2024, under the supervision, and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based on this
evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures (as
this term is defined in the rules adopted by Canadian securities regulatory authorities and the United States Securities and Exchange
Commission ["SEC"]) are effective as of December 31, 2024.
Management's
Annual Report on Internal Control over Financial Reporting
Internal control over financial reporting is a
process designed to provide reasonable, but not absolute, assurance regarding the reliability of financial reporting and preparation of
financial statements for external purposes in accordance with U.S. GAAP. Our management is responsible for establishing and maintaining
adequate internal control over financial reporting. Due to its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements on a timely basis. Additionally, projections of any evaluation of the effectiveness of internal control
over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate. Our management used the Committee of Sponsoring Organizations
of the Treadway Commission ["COSO"] Internal Control-Integrated Framework (2013) to evaluate the effectiveness of internal control
over financial reporting.
Based on this evaluation, our Chief Executive
Officer and our Chief Financial Officer have assessed the effectiveness of our internal control over financial reporting and concluded
that, as at December 31, 2024, such internal control over financial reporting is effective. The Company's internal control over financial
reporting as of December 31, 2024, has been audited by Deloitte LLP, an Independent Registered Public Accounting Firm, who also audited
the Company's consolidated financial statements for the year ended December 31, 2024. Deloitte LLP expressed an unqualified opinion
on the effectiveness of the Company's internal control over financial reporting. This report precedes our audited consolidated financial
statements for the year ended December 31, 2024.
Changes
in Internal Controls over Financial Reporting
There have been no changes in our internal controls
over financial reporting that occurred during 2024 that have materially affected or are reasonably likely to materially affect, our internal
control over financial reporting.
Magna International Inc. Annual Report 2024 25
RISK FACTORS
Our short and medium-term operational success,
as well as our ability to create long-term value through our business strategy, are subject to risks and uncertainties. The following
are the more significant risks:
Macroeconomic,
geopolitical and other risks
| · | Threats to Free Trade Agreements: Historical growth in the automotive industry has been aided
by the free movement of goods, services, people and capital through bilateral and regional trade agreements, particularly in North
America pursuant to the North American Free Trade Agreement (1994 – 2020) and the United States-Mexico-Canada Agreement
["USMCA"] (2020 – Present). The current U.S. administration has indicated its intent to renegotiate the USMCA and
may proceed with tariffs on goods imported into the United States from Canada, Mexico, Europe and China. Taken together with any
retaliatory measures that may be enacted by these countries, such measures will increase our input costs, the prices our U.S.
customers pay for our products, and borrowing costs for consumers. In turn, this further decreases vehicle affordability for
consumers which could have a material adverse effect on the demand for our products, our sales, profitability and competitive
position. |
| · | International Trade Disputes: International trade disputes could, among other things, reduce demand
for and production of vehicles, disrupt global supply chains, distort commodity pricing, impair the ability of automotive suppliers and
vehicle manufacturers to make efficient long-term investment decisions, create volatility in relative foreign exchange rates, and contribute
to stock market volatility. The imposition of sanctions, tariffs and/or the escalation of trade disputes which interfere with automotive
supply chains could have an adverse effect on our operations, profitability and ability to effectively execute our corporate strategy. |
| · | Interest
Rates: Key lending rates in North America and Europe remain elevated compared to levels
experienced prior to 2020. Although rates have eased in all regions, the risk remains that
rates could increase in the U.S. if inflation fails to decrease. The availability and cost
of credit are both factors affecting consumer confidence, which is a critical driver of vehicle
sales and thus automotive production. A material, sustained decrease in consumer demand for
vehicles could result in further reductions to vehicle production from levels assumed in
our business plan, which could have a material adverse effect on our profitability and financial
condition. Higher interest rates will also have an adverse effect on our borrowing costs
and, if prolonged, could have an adverse effect on our profitability. |
| · | Geopolitical Risks: The occurrence of geopolitical crises could create a number of risks, including:
disruption of energy supplies (particularly natural gas and oil), shipping/transportation and logistics, vehicle production and/or supply
chains; weakening economic growth and consumer confidence; increasing physical or cybersecurity threats; and/or worsening other risks
described elsewhere in these Risk Factors, such as commodity prices, relative foreign exchange rates and risks of doing business in foreign
markets. An expansion or worsening of existing geopolitical crises, or the occurrence of significant new geopolitical risks, could have
a material adverse effect on our business and operations. |
RISKS
RELATED TO THE AUTOMOTIVE INDUSTRY
| · | North American Electric Vehicle Program Deferrals, Cancellations and Volume Reductions. Certain
OEMs, primarily in North America, have been updating their Electric Vehicle ["EV"] strategies by deferring or cancelling planned
EV programs and/or reducing production volumes below the levels to which we previously quoted. We are pursuing commercial recoveries from
our customers as a result of these actions, but we may be unable to fully recover various pre-production, tooling, engineering, and other
costs incurred in advance of production, or unable to recover them within the timeframe originally contemplated in our business plan.
We may also experience production inefficiencies, including as a result of unutilized or underutilized production capacity and/or disruptions
to our workforce plans at affected facilities. The deferral or cancellation of EV programs, or reduction in planned production volumes,
combined with the failure to secure commercial recoveries from our customers to offset associated costs and inefficiencies, may have a
material adverse effect on our profitability. |
| · | Economic Cyclicality: Ordinarily, the global automotive industry is cyclical, with potential for
regional differences in the timing of expansion and contraction of economic cycles. In normal industry cycles, lower consumer confidence
typically translates to lower vehicle sales and production volumes. Examples of factors which often reduce consumer confidence include:
worsening economic, political, and other conditions; consumer perceptions and general trends related to the job, housing, and stock markets;
military conflicts; increasing inflation (particularly fuel and energy prices); and rising interest rates. A significant decline in vehicle
production volumes from levels assumed in our business plan could have a material adverse effect on our profitability and financial condition. |
| · | Regional Production Volume Declines: North America, Europe and China are key automotive producing
regions for us, and our operating results are primarily dependent on car and light truck production by our customers in these regions.
A significant or sustained decline in vehicle production volumes in any or all these geographic regions could have a material adverse
effect on our operations, sales, and profitability. |
26 Magna International Inc. Annual Report 2024
| · | Deteriorating Vehicle Affordability: Vehicle affordability to consumers is becoming more challenged
due to a combination of factors, including: higher prices for vehicles; costs related to advanced electronic systems; elevated
vehicle finance costs; and changes in
relative foreign exchange rates. A material, sustained decrease in consumer demand for vehicles due to deteriorating vehicle affordability
could result in reductions to vehicle production from levels assumed in our business plan, which could have a material adverse effect
on our profitability and financial condition. |
| · | Uncertain Pace of EV Adoption: Although the number of electric vehicles sold globally
continues to grow, the rate of growth has moderated in some markets due to consumer uncertainty related to issues such as: vehicle
affordability; reduced availability of government subsidies for the purchase of EVs; concerns regarding evolving battery
technologies; anxiety regarding driving range; inadequacy of charging infrastructure; the growth of new, EV-focused OEMs and/or new
EV models with little or no operating and warranty history; and rapid depreciation and deterioration in residual values for EVs. If
planned production volumes for EV programs do not materialize, we may not be able to recover our capital investments related to such
programs, or to recover such investments within the timeframes contemplated, which could have a material adverse effect on our
profitability and financial condition. |
| · | Intense Competition: The automotive supply industry is highly competitive and becoming more so.
Some of our competitors have higher or more rapidly growing market share than we do in certain product or geographic markets. Additionally,
a number of established electronics, semiconductor chip and contract manufacturing companies have entered or expanded their presence in
the automotive industry. At the same time, disruptive technology innovators have been introducing novel product and service solutions
which traditional automotive suppliers may not be able to match. Failure to successfully compete with existing or new competitors could
affect our ability to fully implement our corporate strategy. |
STRATEGIC
RISKS
| · | Evolution
of the Vehicle: The success of our corporate strategy is correlated to our ability to
grow our business and capabilities in product areas which demonstrate long-term growth. Some
systems in our product portfolio are expected to decline over the long-term, including manual
transmissions, mechanical all-wheel drive/four-wheel drive systems and fuel tank systems.
The failure to grow our sales of higher growth products at or above the industry rates of
growth for such products could have a material adverse effect on our profitability and financial
condition. |
| · | Evolving
Business Risk Profile: The risk profile of our business continues to evolve due to our exposure to product areas such as battery
enclosures, electrified powertrains, and ADAS and electronics. As a result, we may face new or heightened risks, including: forecasting,
planning and capital allocation risks due to uncertainties regarding the shift from ICE to EV production volumes, take-rates for ADAS
systems and/or features offered to consumers as optional items; reduction in demand for certain products which are unique to ICE vehicles;
challenges in quoting for profitable returns on products with leading-edge technologies; rigorous testing and validation requirements
from OEM customers for complex new products; increased warranty and recall risks on new products and leading-edge technologies; increased
product liability risks; increased counterparty risk; heightened risk of technological obsolescence of some of our products, processes
and/or assets; and difficulties in attracting or retaining employees with critical skills in high-demand areas. Realization of one or
more such risks could have a material adverse effect on our operations, profitability, or financial condition. |
| · | Technology and Innovation: While we continue to invest in technology and innovation which we believe
will be critical to our long-term growth, the automotive industry is experiencing significant electrical, electronic, and software-driven
change and disruption. Our ability to anticipate changes in technology and to successfully develop and introduce new and enhanced products
and/or manufacturing processes on a timely basis will be significant factors in our ability to remain competitive. Additionally, our success
is dependent on our ability to attract, develop and retain employees with the required technical and/or software skills. If we are unsuccessful
or are less successful than our competitors in consistently developing innovative products and/or processes, we may be placed at a competitive
disadvantage in bidding for new business and may not be able to recover some or all our engineering, research, and development costs,
which could have a material adverse effect on our profitability and financial condition and ability to fully implement our corporate strategy. |
| · | Investments in Mobility and Technology Companies: In addition to our development activities, we
have invested in various mobility and technology companies, as well as funds that invest in such companies, and may continue to do so
in the future. However, investing in such companies involves a high degree of risk, including the potential loss of some or all our investment
value. There is currently no public market for the shares or units of some of these investments and, as a result, we may be unable to
monetize such investments in the future. In some cases, we may have shares or share purchase warrants with technology-driven suppliers
with which we have commercial supply relations; while the value of such equity may be affected by the commercial prospects of such programs,
our ability to exit our investments may be impaired by the existence of our commercial supply relationship. Investments in companies or
funds which are currently or subsequently become publicly traded are "marked-to-market" quarterly, which may result in us recording
unrealized gains or losses in any given quarter. The realization of any of the foregoing investment-related risks could have an adverse
effect on our profitability and financial condition. |
Magna International Inc. Annual Report 2024 27
CUSTOMER-RELATED
RISKS
| · | Customer Concentration: Although we supply parts to all major OEMs, a significant majority of
our sales are to six customers: General Motors, Daimler, Ford, BMW, Volkswagen and Stellantis. Additionally, growth rates of OEMs
differ by region and segment, with significant growth by some EV-focused OEMs in certain markets, such as China. Shifts in market
share away from our top customers could have a material adverse effect on our profitability to the extent we are unable to offset
such lost sales with sufficient sales growth with alternative OEMs. |
| · | Market Shifts: While we supply parts for a wide variety of vehicles produced globally, we do not
supply parts for all vehicles produced, nor is the number or value of parts evenly distributed among the vehicles for which we do supply
parts. Additionally, in recent years, we have experienced a concentration in content on certain EV models. Shifts in market shares away
from vehicles on which we have significant content, as well as vehicle segments in which our sales may be more heavily concentrated, could
have a material adverse effect on our sales and profitability. |
| · | Growth of EV-Focused OEMs: A number of EV-focused OEMs, including Tesla, BYD, Geely, Nio, SAIC,
XPeng, and Rivian, have emerged in recent years. Despite significant tariffs and other protectionist headwinds, some China-based, EV-focused
OEMs, such as BYD and Geely, have entered the European market with vehicles exported from China, while both BYD and Chery have announced
plans to manufacture EVs in European countries. While we are targeting growth with some of the newer EV-focused OEMs, we
do not have relations with all, nor are such relationships as well established as those with our traditional customers. The failure to
sufficiently grow our sales to those EV-focused OEMs which achieve significant commercial success could adversely impact our long-term
strategy. At the same time, the failure of newer EV-focused OEMs to which we supply systems could adversely impact the success of our
customer diversification strategy, as well as create counterparty risks described below. |
| · | Risks of Conducting Business with Newer EV-Focused OEMs: Conducting business with newer EV-focused
OEMs poses incremental risks and challenges compared to our traditional customers, including as a result of: their relatively short operating
histories; limited financial, liquidity/capital or other resources; less mature product development and validation processes; uncertain
market acceptance of their products/services; and untested business models. These factors may elevate our counterparty risks in dealing
with such OEMs, particularly with respect to recovery of: pre-production (including tooling, engineering, and launch) and production receivables;
inventory; fixed assets and capitalized pre-production expenditures; as well as other statutory warranty, recall and third-party claims
related to our role as contract manufacturer or supplier of components on new vehicles in instances where the OEM is no longer able to
assume such costs, such as on the Fisker Ocean SUV. The inability of newer EV-focused OEMs to achieve commercial success, or the
bankruptcy or insolvency of any such OEM with which we conduct business, could have a material adverse effect on our profitability and
financial condition. |
| · | Dependence on Outsourcing: We depend on outsourcing by OEMs, including the outsourcing of complete
vehicle assembly to our contract vehicle manufacturing business. The extent of such outsourcing is dependent on a number of factors, including:
the cost, quality, and timeliness of outsourced production relative to in-house production by an OEM; the degree of unutilized capacity
at an OEM's facilities; and collective bargaining agreements and labour relations between OEMs and labour unions. Currently, many OEMs
have excess vehicle assembly capacity. Additionally, since EVs have fewer components than vehicles with internal combustion engines, some
OEMs may insource production of certain components or systems to maintain employment levels committed to in collective bargaining agreements
and/or in connection with government incentives. A reduction in outsourcing by OEMs, or the loss of any material production or assembly
programs combined with the failure to secure alternative programs with sufficient volumes and margins, could have a material adverse effect
on our profitability. |
| · | Customer Cooperation and Consolidation: Competing OEMs have cooperated and collaborated in different
ways to save costs, including through: joint purchasing activities; platform sharing; powertrain sharing; joint R&D; and regional
joint ventures. Additionally, the automotive industry has previously experienced OEM consolidation. While OEM cooperation and consolidation
may present opportunities, they also present a risk that we could lose future business or experience even greater pricing pressure on
certain production programs, either of which could have an adverse effect on our profitability. |
| · | Consumer Take Rate Shifts: Shifts in consumer preferences may impact "take rates" for
certain types of products we sell. Examples of such products include: all-wheel drive systems; power liftgates; active aerodynamics systems;
ADAS; and complete vehicles with certain option packages or option choices. Where shifts in consumer preferences result in higher "take
rates" for products that we do not sell or for products we sell at a lower margin, our profitability may be adversely affected. |
28 Magna International Inc. Annual Report 2024
| · | Customer Purchase Orders: Contracts from our customers consist of blanket purchase orders which
generally provide for the supply of a customer's annual requirements rather than a specific quantity of products and can be terminated
by a customer at any time. We may have various pre-production, tooling, engineering, dedicated program capital, and other costs incurred
in advance of production which cannot easily be recovered from our customers if a purchase order is terminated and/or if forecast production
volumes fail to materialize within the timeframe contemplated in our business plan. We may also experience production inefficiencies,
including as a result of unutilized or underutilized production capacity and/or disruptions to our workforce plans at facilities affected
by the cancellation or reduction of production volumes. The failure to secure commercial recoveries from customers to offset such costs
and other operating inefficiencies may have a material adverse effect on our profitability. |
| · | Potential OEM Production-Related Disruptions: Any significant OEM production disruptions, including
as a result of labour unrest at customer or sub-supplier facilities, would lead to disruptions to our production, which could have a material
adverse effect on our sales, and profitability. |
SUPPLY
CHAIN RISKS
| · | Supply Base: We rely on a number of suppliers to supply us with a wide range of components
required in connection with our business. The financial health of automotive suppliers is impacted by a number of factors, including economic
conditions and production volumes. A significant worsening of economic conditions or reduction in production volumes could deteriorate
the financial condition of our supply base, which could lead to, among other things: disruptions in the supply of critical components
to us or our customers; and/or temporary shutdowns of one of our production lines or the production lines of one of our customers; all
of which could have a material adverse effect on our profitability. |
| · | Supplier Claims: Input cost increases, shortfalls in vehicle production volumes, program deferrals
or cancellations, and other circumstances could give rise to commercial or legal cost recovery claims against us by our suppliers, which could have an adverse
effect on our profitability. |
| · | Supply Chain Disruptions: OEMs and Tier 1 automotive suppliers may experience supply disruptions
or constraints on other critical manufacturing inputs, for a number of different reasons, including: government regulation or intervention;
geopolitical and/or military conflict; interruption of shipping or other transportation routes; natural catastrophes; labour disruptions;
and pandemics. Supply chain disruptions which prevent us from timely supplying products to our customers could result in a range of potential
adverse consequences, including: unrecoverable price increases; elevated, unrecoverable costs such as those for premium freight or re-sourcing
of supply; penalties, business interruption claims, or other commercial claims by our customers and suppliers; loss of future business;
and reputational damage. The impacts of prolonged supply chain disruptions or constraints could have a material adverse effect on our
operations and profitability. |
| · | Regional Energy Supply and Pricing: Regional energy supplies have from time to time been disrupted
due to geopolitical and military conflict, supply/demand imbalances, government regulation, severe weather events, and challenges related
to the transition to renewable energy generation. Unforeseen supply disruptions, demand spikes, prolonged energy disruptions and/or significant
energy price increases could have a material adverse effect on our operations and profitability. |
MANUFACTURING
/ OPERATIONAL RISKS
| · | Product Launch: The launch of production is a complex process, the success of which depends on
a wide range of factors, including: the timing and frequency of design changes by our customers relative to the start of production; product
maturity and complexity; production readiness of our own, as well as our customers' and suppliers' manufacturing facilities; robustness
of manufacturing and validation processes; launch volumes; quality and production readiness of tooling and equipment; sufficiency of skilled
employees; and initial product quality. Failure by us to successfully launch a new product or complete vehicle could result in commercial
or litigation claims against us which could have a material adverse effect on our profitability. Additionally, a significant product or
program launch failure could adversely affect our reputation and/or ability to execute our strategy. |
| · | Operational Underperformance: From time to time, we may have operating divisions which are not
performing at expected levels of profitability. The size and complexity of automotive manufacturing operations often makes it difficult
to achieve a quick turnaround of underperforming divisions. Significant or prolonged underperformance at any of our operating divisions
could have a material adverse effect on our profitability and operations. |
| · | Restructuring Costs: We may sell some product lines and/or downsize, close, or sell some of our
operating divisions. By taking such actions, we will incur restructuring, downsizing and/or other significant non-recurring costs. These
costs may be higher in some countries than others and could have a material adverse effect on our profitability. |
Magna International Inc. Annual Report 2024 29
| · | Impairments: We have recorded significant impairment charges related to equity interests in joint
ventures, goodwill, and long-lived assets in the past and may do so again in the future. The occurrence of any of a number of potential
scenarios could result in indicators of impairment, including: the early termination, loss, renegotiation of the terms of, or delay in
the implementation of, any significant production contract; the technological obsolescence of any of our products or production assets;
production volumes that are lower than expected; and the insolvency of a customer. In conducting our impairment analysis, we make forward-looking
assumptions regarding: the impact of turnaround plans on underperforming operations; new business opportunities; program price and cost
assumptions on current and future business; the timing and success of new program launches; and forecast production volumes. To the extent
such forward-looking assumptions are not met, any resulting impairment loss could have a material adverse effect on our profitability. |
| · | Skilled Labour Attraction/Retention: Our business is based on successfully attracting, developing,
and retaining employees at all levels of the company from "shopfloor" to Executive Management. The markets for highly skilled
workers, as well as talented professionals and leaders in our industry are extremely competitive, particularly in the major global automotive
and technology centres in which many of our operations are located. The inability to meet our needs for skilled workers and talented professionals
and leaders, whether through recruitment or internal training and development activities could impact our ability to profitably conduct
business and/or effectively implement our strategy. |
| · | Leadership Expertise and Succession: Effective succession planning programs and practices are critical
elements of our overall talent management strategy. While we believe that our leadership development and succession programs have been
effective in facilitating leadership transitions to date, our ability to profitably conduct business and/or successfully implement our
strategy could be impacted by the failure to: identify, train, develop and support high-performing leaders; ensure effective knowledge
transfers from transitioning leaders to successors; and/or otherwise promote organizational robustness and resilience through leadership
transitions in critical roles. |
PRICING RISKS
| · | Quote/Pricing Assumptions: The time between award of new production business and start of production
typically ranges between two and four years. Since product pricing is typically determined at the time of award, we are subject to significant
pricing risk due to changes in input costs and quote assumptions from the time of award through the start of production. The inability
to quote effectively, or the occurrence of a material change in input cost or other quote assumptions between program award and production,
could have a material adverse effect on our profitability. |
| · | Customer Pricing Pressure/Contractual Arrangements: We face ongoing pricing pressure from OEMs,
including through: quoting pre-requirements; long-term supply agreements with mutually agreed price reductions over the life of the agreement;
non-contractual annual price concession demands; pressure to absorb costs related to product design, engineering and tooling, and/or amortize
such costs through the piece price for the product; pressure to assume incremental warranty costs; and OEM refusal to fully offset inflationary
price increases. OEMs possess significant leverage over their suppliers due to their purchasing power and the highly competitive nature
of the automotive supply industry. As a result of the broad portfolio of parts we supply to our six largest OEM customers, such customers
may be able to exert greater leverage over us as compared to our competitors. We attempt to offset price concessions and costs in a number
of ways, including through commercial negotiations with our customers, improved operating efficiencies and cost reduction efforts. Our
inability to fully offset price concessions, absorb design, engineering, and tooling costs, and/or fully recover such costs over the life
of production, could have a material adverse effect on our profitability. Moreover, while we attempt to negotiate contractual terms with
our suppliers that align with the contractual terms between us and our OEM customers, we may not always be successful in doing so. Any
such gaps between our customer and supplier contract terms could, in certain circumstances, have an adverse effect on our profitability. |
| · | Commodity Price Volatility: Prices for certain key raw materials and commodities used in our parts,
including steel, aluminum, resin, and energy can be volatile. In some cases, our risk is mitigated because we purchase steel, aluminum,
and to a more limited extent, resin under customer resale programs. Where such commodity purchases are not made under customer resale
programs, we seek to offset commodity price increases by: passing such increases to our customers; engineering products with reduced commodity
content; implementing hedging strategies; or otherwise. To the extent we are unable to offset commodity price increases, such additional
commodity costs could have an adverse effect on our profitability. |
| · | Scrap Steel/Aluminum Price Volatility: Some of our manufacturing facilities generate a significant
amount of engineered scrap steel and/or aluminum in their manufacturing processes but recover some of the value through the sale of such
scrap. Scrap steel and scrap aluminum prices can also be volatile and do not necessarily move in the same direction as steel or aluminum
prices. Declines in scrap steel/aluminum prices from time to time could have an adverse effect on our profitability. |
30 Magna International Inc. Annual Report 2024
WARRANTY / RECALL RISKS
| · | Repair/Replacement Costs: We are responsible for the repair and replacement costs associated with
defective products we supply to our customers. Certain of our products, such as transmissions and battery enclosures, typically have a
higher unit and labour service cost in the event of replacement. Other products, such as cameras, radars and side door latches, are supplied
in multiples of two or four for a single vehicle, which could result in significant cost in the event all need to be replaced. OEMs and/or
government regulators can initiate recalls of safety or regulated products, which could place us at risk for the administrative costs
of the recall in addition to the repair/replacement costs of defective products, even in situations where we dispute the need for a recall
or the responsibility for any alleged defect. The obligation to repair or replace defective products could have a material adverse effect
on our operations and profitability. To the extent such obligation arises as a result of a product recall, we may face reputational damage,
and the combination of administrative and repair/replacement costs could have a material adverse effect on our profitability. |
| · | Warranty Provisions: In certain circumstances, we are at risk for warranty, product liability and
recall costs. We are currently experiencing increased customer pressure to assume greater warranty responsibility. Certain customers seek
to impose partial responsibility for warranty costs where the underlying root cause of a product or system failure cannot be determined,
or where the root cause is disputed, as in the case of a warranty claim disclosed in the Contingencies note of our consolidated financial
statements. Warranty provisions for our products are based on our best estimate of the amounts necessary to settle existing or probable
claims related to product defects. Warranty claims which exceed warranty provisions could have a material adverse effect on our profitability.
In addition, warranty provisions for our powertrain systems, electronics and complete vehicle programs are also established based on our
or our customers' warranty experience with the applicable type of product and, in some cases, the terms in the applicable customer agreements.
Actual warranty experience which results in costs that exceed our warranty provisions, could have a material adverse effect on our profitability. |
| · | Product Liability: We cannot guarantee that the design, engineering, testing, validation, and manufacturing
measures we employ to ensure high-quality products will be completely effective, particularly as electronic content and product complexity
increases and/or as we enter newer product areas such as e-Drives or ADAS. If our products fail to perform as expected or as required
by governmental regulations, and/or to the extent any such failure results in, or is alleged to result in, bodily injury and/or property
damage or other losses, our customers or government regulators may initiate a product recall of such products and/or third party product
liability claims may be brought against us. The defense of product liability claims, particularly class action claims in North America,
may be costly and judgements against us could impair our reputation and have a material adverse effect on our profitability. |
IT SECURITY / CYBERSECURITY
RISKS
| · | IT/Cybersecurity Breach: Although we have established and continue to enhance security controls
intended to protect our IT systems and infrastructure, there is no guarantee that such security measures will be effective in preventing
unauthorized physical access or cyber-attacks. A significant breach of our IT systems could: result in theft of funds; cause disruptions
in our manufacturing operations; lead to the loss, destruction, or inappropriate use of sensitive data, including employees' personal
data; or result in theft of our, our customers' or our suppliers' intellectual property or confidential information. The occurrence of
any of the foregoing could adversely affect our operations and/or reputation and could lead to claims against us that could have a material
adverse effect on our profitability. |
| · | Product Cybersecurity: The risk of vehicle cyber-attacks has risen with the proliferation of technology
designed to connect vehicles to external networks. Although vehicle and systems-level cybersecurity controls and protections are typically
managed and/or specified by our OEM customers, we cannot provide assurance that such controls and protections will be effective in preventing
cyber intrusion through one of our products. Furthermore, an OEM customer may still seek to hold us financially responsible, even where
the OEM specified the cybersecurity controls and protections. Any such cyber intrusion could cause reputational damage and lead to claims
against us that have an adverse effect on our profitability. |
Magna International Inc. Annual Report 2024 31
ACQUISITION RISKS
| · | Inherent Merger and Acquisition Risks: Acquisitions are subject to a range of inherent risks, including
the assumption of incremental regulatory/compliance, pricing, supply chain, commodities, labour relations, litigation, environmental,
pensions, warranty, recall, IT, tax, or other risks. While due diligence on an acquisition target is intended to mitigate such risks,
these efforts may not always prove to be sufficient in identifying all risks and liabilities related to the acquisition, including as
a result of: limited access to information; time constraints for conducting due diligence; inability to access target company facilities
and/or personnel; or other limitations in the due diligence process. Additionally, we may identify risks and liabilities that we are not
able to sufficiently mitigate through appropriate contractual indemnities or other protections. The realization of any such risks could
have a material adverse effect on our profitability. |
| · | Acquisition Integration and Synergies: We may not be able to successfully integrate or achieve
anticipated synergies from our acquisitions and/or such acquisitions may be dilutive in the short to medium term. Either of these outcomes
could have a material adverse effect on our profitability. |
OTHER BUSINESS RISKS
| · | Joint Ventures: We conduct certain of our operations through joint ventures with contractual arrangements
under which we share management responsibilities with our joint venture partner(s). Joint venture operations carry a range of risks, including
those relating to: failure of our joint venture partner(s) to satisfy contractual obligations; potential conflicts between us and
our joint venture partner(s); strategic objectives of joint venture partners that may differ from our own; potential delays in decision-making;
a limited ability to implement some or all of our policies, practices and controls, or to control legal and regulatory compliance, within
the joint venture(s); and other risks inherent to non-wholly-owned operations. The likelihood of such occurrences and their potential
effect on us varies depending on the joint venture arrangement, however, the occurrence of any such risks could have an adverse effect
on our operations, profitability, and reputation. |
| · | Intellectual Property: We own intellectual property that is important to our business and product
portfolio. Our intellectual property is an important factor in protecting our innovation activities and maintaining our competitive advantage.
From time to time, our intellectual property rights may be challenged, including through the assertion of intellectual property infringement
claims which could result in us: being prevented from producing and selling certain products; having to license the infringed product/technology;
and/or incurring monetary damages. The foregoing consequences could have an adverse effect on our sales, profitability, and ability to
fully implement our corporate strategy. |
| · | Risks of Doing Business in Foreign Markets: Conducting business in markets outside our traditional
markets of North America and Europe carries a number of potential risks, including those relating to: political, civil and economic instability
and uncertainty; military conflict; corruption risks; high inflation and our ability to recover inflation-related cost increases; trade,
customs and tax risks; potential sanctions and export control risk; expropriation risks; currency exchange rates; currency controls; limitations
on the repatriation of funds; insufficient infrastructure; competition to attract and retain qualified employees; and other risks associated
with conducting business internationally. The likelihood of such occurrences and their potential effect on us vary from country to country
and are unpredictable, however, the occurrence of any such risks could have an adverse effect on our operations, profitability, and financial
condition. |
| · | Relative Foreign Exchange Rates: Our profitability is affected by movements of our U.S. dollar
reporting currency against the Canadian dollar, the euro, the Chinese renminbi, and other currencies in which we generate revenues and
incur expenses. Significant long-term fluctuations in relative currency values, in particular a significant change in the relative values
of the U.S. dollar, Canadian dollar, euro, or Chinese renminbi, could have an adverse effect on our profitability and financial condition
and any sustained change in such relative currency values could adversely impact our competitiveness in certain geographic regions. |
| · | Returns on Capital Investments: In recent years, we have invested significant amounts of money
in our business through capital expenditures to support new facilities, expansion of existing facilities, purchases of production equipment
and acquisitions. Returns achieved on such investments in the past are not necessarily indicative of the returns we may achieve on future
investments and our inability to achieve returns on future investments which equal or exceed returns on past investments could have a
material adverse effect on our level of profitability. |
| · | Financial Flexibility: The occurrence of an economic shock not contemplated in our business plan,
a rapid deterioration of conditions or a prolonged recession could result in the depletion of our cash resources, which could have a material
adverse effect on our operations and financial condition. |
| · | Credit Rating Changes: There is no assurance that any credit rating currently assigned to us will
remain in effect for any period of time or that any rating will not be revised or withdrawn entirely by a rating agency in the future.
A downgrade in the credit ratings assigned to us or our industry by one or more agencies could increase our cost of borrowing or impact
our ability to negotiate loans, which could have an adverse effect on our profitability, financial condition, and the trading price of
our Common Shares. |
32 Magna International Inc. Annual Report 2024
| · | Stock Price Fluctuation: Trading prices of our Common Shares cannot be predicted and may fluctuate
significantly due to a variety of factors, many of which are outside our control. |
LEGAL, REGULATORY AND OTHER
RISKS
| · | Legal and Regulatory Proceedings: From time to time, we may become involved in regulatory proceedings,
or become liable for legal, contractual, and other claims by various parties, including customers, suppliers, former employees, class
action plaintiffs and others. Depending on the nature or duration of any potential proceedings or claims, we may incur substantial costs
and expenses, be required to devote significant management time and resources to the matters and suffer reputational damage as a result
of regulatory proceedings. On an ongoing basis, we attempt to assess the likelihood of any adverse judgements or outcomes to these proceedings
or claims, although it is difficult to predict final outcomes with any degree of certainty. Except as disclosed from time to time in our
consolidated financial statements and/or our MD&A, we do not believe that any of the proceedings or claims to which we are currently
a party will have a material adverse effect on our profitability; however, we cannot provide any assurance to this effect. |
| · | Changes in Laws: A significant change in the current regulatory environment in our principal markets,
including: changes in tax laws; the imposition of tariffs and trade barriers; stricter regulatory approaches to CO2 emissions,
software and data privacy, sourcing of electronics components, and access to rare earth minerals; and other laws which impose additional
costs on automotive manufacturers or consumers, could have an adverse effect on our profitability. |
Magna International Inc. Annual Report 2024 33
Exhibit 99.2
|
Magna International Inc. |
337 Magna Drive |
Aurora, Ontario L4G 7K1 |
Tel (905) 726-2462 |
Fax (905) 726-7164 |
Consolidated Financial Statements
Magna International Inc.
December 31, 2024
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Magna International
Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Magna International Inc. and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated
statements of income, comprehensive income, changes in equity, and cash flows, for each of the two years in the period ended December
31, 2024, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results
of its operations and its cash flows for each of the two years in the period ended December 31, 2024, in conformity with accounting
principles generally accepted in the United States of America.
We have also audited, in accordance with the standards
of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting
as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2025, expressed an unqualified opinion on the
Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based
on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks
of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is
a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the
audit committee and that: (1) relates to an account or disclosure that is material to the consolidated financial statements and (2) involved
our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below,
providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Assessment – Body
Exteriors & Structures and Power & Vision Segments — Refer to Notes 2 and 11 to the financial statements
Critical Audit Matter Description
The Company’s evaluation of goodwill for
impairment involves the comparison of the fair value of reporting units (“RUs”) to their respective carrying amounts. The
fair value of the Company’s RUs were determined using their estimated discounted future cash flows. As the fair value exceeded the
carrying amounts for the identified RUs, no impairment was recorded. For one RU in the Body Exteriors & Structures segment and one
RU in the Power & Vision segment (“identified RUs”), the difference between the carrying amounts and fair values, while
positive, have a heightened risk of impairment.
While there are several estimates and assumptions
that are required to determine the fair value of the identified RUs, the estimates and assumptions with the highest degree of subjectivity
are forecasted sales volumes, discount rates and the terminal growth rates. Given the significant judgments made by management in the
evaluation of impairment for the identified RUs, auditing the key assumptions required a high degree of auditor judgment and an increased
extent of audit effort, including the involvement of fair value specialists.
How the Critical Audit Matter Was Addressed
in the Audit
Our audit procedures related to forecasted sales
volumes, discount rates and terminal growth rates used to determine the fair value of the identified RUs included the following, among
others:
| · | Evaluated the reasonableness of management’s forecasted sale volumes through consideration of the
following: |
| o | Historical sales volumes; |
| o | Analyst and industry reports; |
| o | Pipeline of contracts in the proposal stage; |
| o | Underlying management analyses detailing growth plans; |
| o | Known changes in the Company’s operations, which are expected to impact future operating performance;
and |
| o | Internal communications to management and the Board of Directors. |
| · | With the assistance of fair value specialists, evaluated the reasonableness of the discount rates by testing
the source information underlying the determination of the discount rates and developing a range of independent estimates and comparing
those to the discount rates selected by management. |
| · | With the assistance of fair value specialists, evaluated the reasonableness of the terminal growth rates
by developing a range of independent estimates and comparing those to the terminal growth rates selected by management. |
| · | Evaluated the effectiveness of controls over the determination of forecasted sales volumes, discount rates and terminal growth rates. |
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
February 26, 2025
We have served as the Company's auditor since 2014.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Magna International
Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial
reporting of Magna International Inc. and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established
in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31,
2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards
of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year
ended December 31, 2024 of the Company and our report dated February 26, 2025, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible
for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility
is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
February 26, 2025
MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF INCOME
[U.S. dollars in millions, except per
share figures]
Years ended December 31,
| |
Note | | |
2024 | | |
2023 | |
Sales | |
| | |
$ | 42,836 | | |
$ | 42,797 | |
| |
| | |
| | | |
| | |
Costs and expenses | |
| | |
| | | |
| | |
Cost of goods sold | |
| | |
| 37,037 | | |
| 37,185 | |
Selling, general and administrative | |
| | |
| 2,061 | | |
| 2,050 | |
Depreciation | |
| | |
| 1,510 | | |
| 1,436 | |
Amortization of acquired intangible assets | |
| | |
| 112 | | |
| 88 | |
Interest expense, net | |
16 | | |
| 211 | | |
| 156 | |
Equity income | |
| | |
| (101 | ) | |
| (112 | ) |
Other expense, net | |
4 | | |
| 464 | | |
| 388 | |
Income from operations before income taxes | |
| | |
| 1,542 | | |
| 1,606 | |
Income taxes | |
12 | | |
| 446 | | |
| 320 | |
Net income | |
| | |
| 1,096 | | |
| 1,286 | |
Income attributable to non-controlling interests | |
| | |
| (87 | ) | |
| (73 | ) |
Net income attributable to Magna International Inc. | |
| | |
$ | 1,009 | | |
$ | 1,213 | |
| |
| | |
| | | |
| | |
Earnings per Common Share: | |
5 | | |
| | | |
| | |
Basic | |
| | |
$ | 3.52 | | |
$ | 4.24 | |
Diluted | |
| | |
$ | 3.52 | | |
$ | 4.23 | |
| |
| | |
| | | |
| | |
Weighted average number of Common Shares outstanding during the year [in millions]: | |
5 | | |
| | | |
| | |
Basic | |
| | |
| 286.8 | | |
| 286.2 | |
Diluted | |
| | |
| 286.9 | | |
| 286.6 | |
See accompanying notes
MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
[U.S. dollars in millions]
Years ended December 31,
|
|
Note | | |
2024 | | |
2023 |
|
Net income |
| | | |
$ | 1,096 | | |
$ |
1,286 |
|
|
| | | |
| | |
|
|
|
|
Other comprehensive income (loss), net of tax: |
| 21 | | |
| | |
|
|
|
|
Net unrealized (loss) gain on translation of net investment in foreign operations |
| | | |
| (555 | ) | |
|
166 |
|
Net unrealized (loss) gain on cash flow hedges |
| | | |
| (102 | ) | |
|
94 |
|
Reclassification of net gain on cash flow hedges to net income |
| | | |
| (54 | ) | |
|
(56 |
) |
Reclassification of net loss on pensions to net income |
| | | |
| 1 | | |
|
1 |
|
Pension and post-retirement benefits |
| | | |
| 1 | | |
|
(5 |
) |
Other comprehensive (loss) income |
| | | |
| (709 | ) | |
|
200 |
|
Comprehensive income |
| | | |
| 387 | | |
|
1,486 |
|
Comprehensive income attributable to non-controlling interests |
| | | |
| (71 | ) | |
|
(56 |
) |
Comprehensive income attributable to Magna International Inc. |
| | | |
$ | 316 | | |
$ |
1,430 |
|
See
accompanying notes
MAGNA INTERNATIONAL INC.
CONSOLIDATED BALANCE SHEETS
[U.S. dollars in millions, except shares
issued]
As at December 31,
| |
Note | | |
2024 | | |
2023 | |
ASSETS | |
| | |
| | |
| |
Current assets | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
| 6 | | |
$ | 1,247 | | |
$ | 1,198 | |
Accounts receivable | |
| | | |
| 7,376 | | |
| 7,881 | |
Inventories | |
| 8 | | |
| 4,151 | | |
| 4,606 | |
Prepaid expenses and other | |
| | | |
| 344 | | |
| 352 | |
| |
| | | |
| 13,118 | | |
| 14,037 | |
| |
| | | |
| | | |
| | |
Investments | |
| 9 | | |
| 1,045 | | |
| 1,273 | |
Fixed assets, net | |
| 10 | | |
| 9,584 | | |
| 9,618 | |
Operating lease right-of-use assets | |
| 17 | | |
| 1,941 | | |
| 1,744 | |
Intangible assets, net | |
| 13 | | |
| 738 | | |
| 876 | |
Goodwill | |
| 11 | | |
| 2,674 | | |
| 2,767 | |
Other assets | |
| 14, 18 | | |
| 1,120 | | |
| 1,319 | |
Deferred tax assets | |
| 12 | | |
| 819 | | |
| 621 | |
| |
| | | |
$ | 31,039 | | |
$ | 32,255 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
| | | |
| | | |
| | |
Current liabilities | |
| | | |
| | | |
| | |
Short-term borrowing | |
| | | |
$ | 271 | | |
$ | 511 | |
Accounts payable | |
| | | |
| 7,194 | | |
| 7,842 | |
Other accrued liabilities | |
| 15 | | |
| 2,572 | | |
| 2,626 | |
Accrued salaries and wages | |
| | | |
| 867 | | |
| 912 | |
Income taxes payable | |
| | | |
| 192 | | |
| 125 | |
Long-term debt due within one year | |
| 16 | | |
| 708 | | |
| 819 | |
Current portion of operating lease liabilities | |
| 17 | | |
| 293 | | |
| 399 | |
| |
| | | |
| 12,097 | | |
| 13,234 | |
| |
| | | |
| | | |
| | |
Long-term debt | |
| 16 | | |
| 4,134 | | |
| 4,175 | |
Operating lease liabilities | |
| 17 | | |
| 1,662 | | |
| 1,319 | |
Long-term employee benefit liabilities | |
| 18 | | |
| 533 | | |
| 591 | |
Other long-term liabilities | |
| 19 | | |
| 396 | | |
| 475 | |
Deferred tax liabilities | |
| 12 | | |
| 277 | | |
| 184 | |
| |
| | | |
| 19,099 | | |
| 19,978 | |
| |
| | | |
| | | |
| | |
Shareholders' equity | |
| | | |
| | | |
| | |
Common Shares [issued: 2024 – 282,875,928; 2023 – 286,552,908] | |
| 20 | | |
| 3,359 | | |
| 3,354 | |
Contributed surplus | |
| | | |
| 149 | | |
| 125 | |
Retained earnings | |
| | | |
| 9,598 | | |
| 9,303 | |
Accumulated other comprehensive loss | |
| 21 | | |
| (1,584 | ) | |
| (898 | ) |
| |
| | | |
| 11,522 | | |
| 11,884 | |
| |
| | | |
| | | |
| | |
Non-controlling interests | |
| | | |
| 418 | | |
| 393 | |
| |
| | | |
| 11,940 | | |
| 12,277 | |
| |
| | | |
$ | 31,039 | | |
$ | 32,255 | |
Commitments and contingencies [notes 16, 17, 22 and 23]
See accompanying notes
On behalf of the Board: |
|
|
|
|
/s/ "Mary Lou Maher" |
|
/s/ "Robert F. MacLellan" |
|
Director |
|
Chairman of the Board |
MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
[U.S. dollars in millions]
Years ended December 31,
| |
Note | | |
2024 | | |
2023 | |
OPERATING ACTIVITIES | |
| | | |
| | | |
| | |
Net income | |
| | | |
$ | 1,096 | | |
$ | 1,286 | |
Items not involving current cash flows | |
| 6 | | |
| 1,857 | | |
| 1,642 | |
| |
| | | |
| 2,953 | | |
| 2,928 | |
Changes in operating assets and liabilities | |
| 6 | | |
| 681 | | |
| 221 | |
Cash provided from operating activities | |
| | | |
| 3,634 | | |
| 3,149 | |
| |
| | | |
| | | |
| | |
INVESTMENT ACTIVITIES | |
| | | |
| | | |
| | |
Fixed asset additions | |
| | | |
| (2,178 | ) | |
| (2,500 | ) |
Increase in investments, other assets and intangible assets | |
| | | |
| (617 | ) | |
| (562 | ) |
Acquisitions | |
| 7 | | |
| (86 | ) | |
| (1,504 | ) |
Increase in public and private equity investments | |
| | | |
| (12 | ) | |
| (11 | ) |
Net cash inflow (outflow) from disposal of facilities | |
| 4 | | |
| 82 | | |
| (48 | ) |
Proceeds from dispositions | |
| | | |
| 219 | | |
| 122 | |
Cash used for investing activities | |
| | | |
| (2,592 | ) | |
| (4,503 | ) |
| |
| | | |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | | |
| | |
Issues of debt | |
| 16 | | |
| 778 | | |
| 2,083 | |
Issue of Common Shares on exercise of stock options | |
| | | |
| 30 | | |
| 20 | |
Contributions to subsidiaries by non-controlling interests | |
| | | |
| — | | |
| 11 | |
Tax withholdings on vesting of equity awards | |
| | | |
| (8 | ) | |
| (11 | ) |
Dividends paid to non-controlling interests | |
| | | |
| (46 | ) | |
| (74 | ) |
(Decrease) increase in short-term borrowings | |
| | | |
| (182 | ) | |
| 487 | |
Repurchase of Common Shares | |
| 20 | | |
| (207 | ) | |
| (13 | ) |
Dividends | |
| | | |
| (539 | ) | |
| (522 | ) |
Repayments of debt | |
| 16 | | |
| (815 | ) | |
| (644 | ) |
Cash (used for) provided from financing activities | |
| | | |
| (989 | ) | |
| 1,337 | |
| |
| | | |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| | | |
| (4 | ) | |
| (19 | ) |
| |
| | | |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents during
the year | |
| | | |
| 49 | | |
| (36 | ) |
Cash and cash equivalents, beginning of year | |
| | | |
| 1,198 | | |
| 1,234 | |
Cash and cash equivalents, end of year | |
| 6 | | |
$ | 1,247 | | |
$ | 1,198 | |
See accompanying notes
MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
[U.S. dollars in millions, except number
of common shares]
| |
Common Shares | | |
| | |
| | |
| | |
Non- | | |
| |
| |
| | |
Stated | | |
Contributed | | |
Retained | | |
| | |
controlling | | |
Total | |
| |
Number | | |
Value | | |
Surplus | | |
Earnings | | |
AOCL
[i] | | |
Interests | | |
Equity | |
| |
[in millions] | | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| 285.9 | | |
$ | 3,299 | | |
$ | 111 | | |
$ | 8,639 | | |
$ | (1,114 | ) | |
$ | 400 | | |
$ | 11,335 | |
Net income | |
| | | |
| | | |
| | | |
| 1,213 | | |
| | | |
| 73 | | |
| 1,286 | |
Other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| 217 | | |
| (17 | ) | |
| 200 | |
Contribution by non-controlling
interests | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 11 | | |
| 11 | |
Shares issued on exercise of stock options | |
| 0.5 | | |
| 25 | | |
| (5 | ) | |
| | | |
| | | |
| | | |
| 20 | |
Release of stock and stock units | |
| 0.4 | | |
| 26 | | |
| (26 | ) | |
| | | |
| | | |
| | | |
| — | |
Tax withholdings on vesting of
equity awards | |
| (0.2 | ) | |
| (2 | ) | |
| | | |
| (9 | ) | |
| | | |
| | | |
| (11 | ) |
Repurchase
and cancellation under normal course issuer bids [note 20] | |
| (0.2 | ) | |
| (2 | ) | |
| | | |
| (10 | ) | |
| (1 | ) | |
| | | |
| (13 | ) |
Stock-based compensation expense | |
| | | |
| | | |
| 45 | | |
| | | |
| | | |
| | | |
| 45 | |
Dividends paid to non-controlling
interests | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (74 | ) | |
| (74 | ) |
Dividends paid [$1.84 per share] | |
| 0.2 | | |
| 8 | | |
| | | |
| (530 | ) | |
| | | |
| | | |
| (522 | ) |
Balance, December 31, 2023 | |
| 286.6 | | |
$ | 3,354 | | |
$ | 125 | | |
$ | 9,303 | | |
$ | (898 | ) | |
$ | 393 | | |
$ | 12,277 | |
Net income | |
| | | |
| | | |
| | | |
| 1,009 | | |
| | | |
| 87 | | |
| 1,096 | |
Other comprehensive loss | |
| | | |
| | | |
| | | |
| | | |
| (693 | ) | |
| (16 | ) | |
| (709 | ) |
Shares issued on exercise of stock options | |
| 0.7 | | |
| 36 | | |
| (6 | ) | |
| | | |
| | | |
| | | |
| 30 | |
Release of stock and stock units | |
| 0.3 | | |
| 19 | | |
| (19 | ) | |
| | | |
| | | |
| | | |
| — | |
Tax withholdings on vesting of
equity awards | |
| (0.2 | ) | |
| (2 | ) | |
| | | |
| (6 | ) | |
| | | |
| | | |
| (8 | ) |
Repurchase
and cancellation under normal course issuer bids [note 20] | |
| (4.7 | ) | |
| (55 | ) | |
| | | |
| (162 | ) | |
| 7 | | |
| | | |
| (210 | ) |
Stock-based compensation expense | |
| | | |
| | | |
| 49 | | |
| | | |
| | | |
| | | |
| 49 | |
Dividends paid to non-controlling
interests | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (46 | ) | |
| (46 | ) |
Dividends paid [$1.90 per share] | |
| 0.2 | | |
| 7 | | |
| | | |
| (546 | ) | |
| | | |
| | | |
| (539 | ) |
Balance, December 31, 2024 | |
| 282.9 | | |
$ | 3,359 | | |
$ | 149 | | |
$ | 9,598 | | |
$ | (1,584 | ) | |
$ | 418 | | |
$ | 11,940 | |
(i) AOCL
is Accumulated Other Comprehensive Loss.
See accompanying notes
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| 1. | NATURE OF OPERATIONS AND BASIS OF PRESENTATION |
Magna International Inc. [collectively "Magna"
or the "Company"] is a mobility technology company and a global supplier in the automotive space. The Company’s systems
approach to design, engineering and manufacturing touches nearly every aspect of the vehicle. Magna has complete vehicle engineering and
contract manufacturing expertise, as well as product capabilities which include body, chassis, exterior, seating, powertrain, active driver
assistance, electronics, mechatronics, mirrors, lighting and roof systems.
The consolidated financial statements have been
prepared in U.S. dollars in accordance with accounting principles generally accepted in the United States of America ["GAAP"].
Principles
of consolidation
The consolidated financial statements include
the accounts of Magna and its subsidiaries in which Magna has a controlling financial interest and is the primary beneficiary. The Company
presents non-controlling interests as a separate component within Shareholders' equity in the Consolidated Balance Sheets. All intercompany
balances and transactions have been eliminated.
Use of estimates
The preparation of the consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed
in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Foreign currency
translation
The Company operates globally, which gives rise
to a risk that its earnings and cash flows may be adversely impacted by fluctuations in foreign exchange rates.
Assets and liabilities of the Company's operations
having a functional currency other than the U.S. dollar are translated into U.S. dollars using the exchange rate in effect at year end,
and revenues and expenses are translated at the average rate during the year. Exchange gains or losses on translation of the Company's
net investment in these operations are included in comprehensive income and are deferred in accumulated other comprehensive loss. Foreign
exchange gains or losses on debt that was designated as a hedge of the Company's net investment in these foreign operations are also recorded
in accumulated other comprehensive loss.
Foreign exchange gains and losses on transactions
occurring in a currency other than an operation's functional currency are reflected in net income, except for gains and losses on foreign
exchange contracts used to hedge specific future commitments in foreign currencies and on intercompany balances which are designated as
long-term investments. In particular, the Company uses foreign exchange forward contracts for the sole purpose of hedging certain of the
Company's future committed foreign currency based outflows and inflows. Most of the Company's foreign exchange contracts are subject to
master netting arrangements that provide for the net settlement of contracts, by counterparty, in the event of default or termination.
All derivative instruments, including foreign exchange contracts, are recorded on the consolidated balance sheet at fair value. The fair
values of derivatives are recorded on a gross basis in prepaid expenses and other, other assets, other accrued liabilities or other long-term
liabilities. To the extent that derivative instruments are designated and qualify as cash flow hedges, the changes in their fair values
are recorded in other comprehensive income. Changes in the fair value of derivative instruments that do not qualify for hedge accounting
are recognized immediately in net income based on the nature of the underlying transaction. Amounts accumulated in other comprehensive
loss or income are reclassified to net income in the period in which the hedged item affects net income.
If the Company's foreign exchange forward contracts
cease to be effective as hedges, for example if projected foreign cash inflows or outflows declined significantly, gains or losses would
be recognized in net income at the time this condition was identified.
2024 Annual Financial Statements 1
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| 2. | SIGNIFICANT ACCOUNTING POLICIES |
Cash and cash
equivalents
Cash and cash equivalents include cash on account,
demand deposits and short-term investments with remaining maturities of less than three months at acquisition.
Inventories
Production inventories and tooling inventories
manufactured in-house are valued at the lower of cost determined substantially on a first-in, first-out basis, or net realizable value.
Cost includes the cost of materials plus direct labour applied to the product and the applicable share of manufacturing overhead.
Investments
The Company accounts for investments in companies
over which it has the ability to exercise significant influence, but does not hold a controlling financial interest, under the equity
method ["Equity method investments"]. The Company monitors its Equity method investments for indicators of other-than-temporary
declines in value on an ongoing basis. If the Company determines that an other-than-temporary decline in value has occurred, it recognizes
an impairment loss, which is measured as the difference between the book value and the fair value of the investment. Fair value is generally
determined using an income approach based on discounted cash flows. The inputs utilized in the analyses are classified as Level 3 inputs
within the fair value hierarchy as defined in ASC 820, "Fair Value Measurement" and primarily consist of expected investee revenue
and costs, estimated production volumes and discount rates.
The Company also has investments in private and
publicly traded companies over which it does not have the ability to exercise significant influence. The Company has elected to use the
measurement alternative, defined as cost, less impairments, adjusted by observable price changes to measure the private equity investments.
The Company values its investments in publicly traded equity securities using the closing price on the measurement date, as reported on
the stock exchange on which the securities are traded.
Private equity investments are subject to impairment
reviews which considers both qualitative and quantitative factors that may have a significant impact on the investee's fair value. Upon
determining that an impairment may exist, the security's fair value is calculated using the best information available, which may include
cash flow projections or other available market data, and is compared to its carrying value. An impairment is recognized immediately if
the carrying value exceeds the fair value.
Long-lived
assets
Fixed assets are recorded at historical cost.
Depreciation is provided on a straight-line basis over the estimated useful lives of fixed assets at annual rates of 2½% to 5%
for buildings, 7% to 10% for general purpose equipment and 10% to 33% for special purpose equipment.
Finite-lived intangible assets, which have arisen
principally through acquisitions, include customer relationship intangibles, and patents and technology. Amortization of these finite-lived
intangible assets is included within Amortization of acquired intangible assets. Amortization of other finite-lived intangible assets,
including computer software and other licenses, is included within Depreciation. Finite-lived intangible assets are amortized on a straight-line
basis over their estimated useful lives which range from 4 to 15 years.
The Company assesses fixed and finite-lived intangible
assets for recoverability whenever indicators of impairment exist. If the carrying value of the asset exceeds the estimated undiscounted
cash flows from the use of the asset, then an impairment loss is recognized to write the asset down to fair value. The fair value of fixed
and finite-lived intangible assets is generally determined using estimated discounted future cash flows.
2024 Annual Financial Statements 2
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Business combinations
The Company accounts for transactions in which
it obtains control of a business in accordance with the acquisition method. The purchase price of an acquired business is allocated to
its identifiable assets and liabilities based on estimated fair values at the date of the acquisition, and any excess is recorded as goodwill.
During the measurement period, which may be up to one year following the acquisition date, the Company may record adjustments to assets
acquired and liabilities assumed. Acquisition related costs incurred as a result of the business combination are expensed as incurred.
Goodwill
Goodwill represents the excess of the cost
of an acquired enterprise over the fair value of the identifiable assets acquired and liabilities assumed less any subsequent
write-downs for impairment. Goodwill is reviewed for impairment in the fourth quarter of each year, or more frequently if indicators
of potential impairment exist. The Company elects to directly assess goodwill impairment based on a comparison of the fair value of
a reporting unit to the underlying carrying value of the reporting unit's net assets, including goodwill. When the carrying amount
of the reporting unit exceeds its fair value, an impairment is recognized based on that difference. The fair value of a reporting
unit is determined using its estimated discounted future cash flows.
Tooling and Pre-Production Engineering Costs Related to Long-Term
Supply Agreements
The Company incurs pre-production engineering
and tooling costs related to the products produced for its customers under long-term supply agreements. Customer reimbursements for tooling
and pre-production engineering activities that are part of a long-term supply arrangement are accounted for as a reduction of cost. Pre-production
costs related to long-term supply arrangements with a contractual guarantee for reimbursement and capitalized tooling are included in
Other assets.
The Company expenses all pre-production engineering
costs for which reimbursement is not contractually guaranteed by the customer. All tooling costs related to customer-owned tools for which
reimbursement is not contractually guaranteed by the customer or for which the Company does not have a non-cancelable right to use the
tooling are also expensed.
Warranty
The Company has assurance warranties and records
product warranty liabilities based on its individual customer agreements. Under most customer agreements, the Company only accounts for
existing or probable claims on product default issues when amounts related to such issues are probable and reasonably estimable. However,
for certain products, the Company records an estimate of future warranty-related costs based on the terms of the specific customer agreements
and/or the Company's warranty experience. Product liability and recall provisions are established based on the Company's best estimate
of the amounts necessary to settle existing claims which typically take into account: the number of units that may be returned; the cost
of the product being replaced; labour to remove and replace the defective part; and the customer's administrative costs relating to the
recall. Judgement is also required as to the ultimate negotiated sharing of the cost between the Company, the customer and, in some cases,
a supplier to the Company.
When a decision to recall a product has been made
or is probable, the Company's portion of the estimated cost of the recall is recorded as a charge to net income in that period. The Company
monitors warranty activity on an ongoing basis and adjusts reserve balances when it is probable that future warranty costs will be different
than those previously estimated.
Income taxes
The Company uses the liability method of tax allocation
to account for income taxes. Under the liability method of tax allocation, deferred tax assets and liabilities are determined based on
differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. The Company assesses whether valuation allowances should be established
or maintained against its deferred tax assets based on consideration of all available evidence using a "more-likely-than-not"
standard. The factors the Company uses to assess the likelihood of realization are its history of losses, forecasts of future pre-tax
income and tax planning strategies that could be implemented to realize the deferred tax assets.
2024 Annual Financial Statements 3
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
No deferred tax liability is recorded for taxes
on undistributed earnings and translation adjustments of foreign subsidiaries if these items are considered to be reinvested for the foreseeable
future, until it becomes apparent that such earnings will be distributed in the foreseeable future and the Company will incur further
tax on remittance.
Recognition of uncertain tax positions is
dependent on whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. A tax position that meets the
more-likely-than-not recognition threshold is measured at the largest amount of tax benefit that has a greater than 50% likelihood
of being realized upon ultimate settlement. The Company recognizes interest and penalties related to uncertain tax positions in
income tax expense.
Leases
The Company determines if an arrangement is a
lease or contains a lease at inception. Leases with an initial term of 12 months or less are considered short-term and are not recorded
on the balance sheet. The Company recognizes operating lease expense for these leases on a straight-line basis over the lease term.
Operating lease right-of-use ["ROU"]
assets and operating lease liabilities are recognized based on the present value of the future lease payments over the lease term at the
commencement date. As the rate implicit in the lease is not readily determinable for the Company's operating leases, an incremental borrowing
rate is generally used to determine the present value of future lease payments. The incremental borrowing rate for each lease is based
on the Company's estimated borrowing rate over a similar term to that of the lease payments, adjusted for various factors including collateralization,
location and currency.
The Company's leases for manufacturing facilities
are often subject to variable lease-related payments, such as escalation clauses based on consumer price index rates or other similar
indices. Variable payments that are based on an index or a rate are included in the recognition of the Company's ROU assets and lease
liabilities using the index or rate at lease commencement. Subsequent changes to these lease payments due to rate or index updates are
recorded as lease expense in the period incurred.
The Company's lease agreements generally exclude
non-lease components, and do not contain any material residual value guarantees or material restrictive covenants.
Employee future
benefit plans
The cost of providing benefits through
defined benefit pensions, lump sum termination and long-term service payment arrangements, and post-retirement benefits other than
pensions is actuarially determined and recognized in income using the projected benefit method pro-rated on service and management's
best estimate of expected plan investment performance, salary escalation, retirement ages of employees and, with respect to medical
benefits, expected health care costs. Differences arising from plan amendments, changes in assumptions and experience gains and
losses that are greater than 10% of the greater of: [i] the accrued benefit obligation at the beginning of the year; and [ii] the
fair value [or market related value] of plan assets at the beginning of the year, are recognized in income over the expected average
remaining service life of employees. Plan assets are valued at fair value. The cost of providing benefits through defined
contribution pension plans is charged to income when contributions become payable.
The funded status of the plans is measured as
the difference between the fair value of the plan assets and the projected benefit obligation ["PBO"]. The aggregate of all
overfunded plans is recorded in other assets, and the aggregate of all underfunded plans is recorded in long-term employee benefit liabilities.
The portion of the amount by which the actuarial present value of benefits included in the PBO exceeds the fair value of plan assets,
payable in the next twelve months, is reflected in other accrued liabilities.
2024 Annual Financial Statements 4
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Revenue recognition
The Company enters into contracts with its customers
to provide production parts or assembled vehicles. Contracts do not commit the customer to a specified quantity of products; however,
the Company is generally required to fulfill its customers' purchasing requirements for the production life of the vehicle. Contracts
do not typically become a performance obligation until the Company receives a purchase order and a customer release for a specific number
of parts or assembled vehicles at a specified price. While long-term supply agreements generally range from five to seven years, with
some shorter or longer term agreements, contracts may be terminated by customers at any time. Historically, terminations have not been
significant. Contracts may also provide for annual price reductions over the production life of the vehicle, and prices are adjusted on
an ongoing basis to reflect changes in product content/cost and other commercial factors.
Revenue is recognized at the point in time when
control of the parts produced or assembled vehicles are transferred to the customer according to the terms of the contract. The amount
of revenue recognized reflects the consideration that the Company expects to be entitled to in exchange for those products based on purchase
orders and ongoing price adjustments [some of which is accounted for as variable consideration]. The Company uses the expected value method,
taking into account historical data and the status of current negotiations, to estimate the amount to which it expects to be entitled.
Significant changes to the Company's estimates of variable consideration are not expected.
The Company's complete vehicle assembly contracts
with customers are complex and often include promises to transfer multiple products and services, some of which may be implicitly contracted.
For these arrangements, each good or service is evaluated to determine whether it represents a distinct performance obligation, and whether
it should be characterized as revenue or reimbursement of costs incurred. The total transaction price is then allocated to the distinct
performance obligations based on the expected cost plus a margin approach and amounts related to revenue are recognized as discussed above.
The terms of the Company’s complete vehicle
assembly contracts with customers differ with respect to the ownership of components related to the assembly process. Under contracts
where the Company acts as principal, purchased components in assembled vehicles are included in our inventory, accounts payable and cost
of sales. These costs are reflected in the revenue recognized from the sale of the final assembled vehicle to the customer and are included
in accounts receivable. Where a contract provides that the primary components are held on consignment by the Company, the revenue recognized
principally reflects the assembly fee.
The Company also performs tooling and engineering
activities for its customers that are not part of a long-term production arrangement. Tooling and engineering revenue is recognized at
a point in time or over time depending, among other considerations, on whether the Company has an enforceable right to payment plus a
reasonable profit, for performance completed to date. Over-time recognition utilizes costs incurred to date relative to total estimated
costs at completion, to measure progress toward satisfying performance obligations. Revenue is recognized as control is transferred to
customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods and services.
For the year ended December 31, 2024, total tooling and engineering sales were $1.1 billion [2023 - $785 million].
The Company's customers pay for products
received in accordance with payment terms that are customary in the industry, primarily 30 to 90 days. The Company's contracts with
its customers do not have significant financing components.
Taxes assessed by a governmental authority that
are both imposed on, and concurrent with, a specific revenue-producing transaction that are collected by the Company from a customer are
excluded from revenue.
Contract Assets and Liabilities
The Company's contract assets relate to the right
to consideration for work completed but not yet billed and are included in Accounts Receivable. Amounts may not exceed their net realizable
value. As at December 31, 2024, the Company's unbilled accounts receivable balance was $913 million [2023 - $765 million]. Contract
assets do not include the costs of obtaining or fulfilling a contract with a customer, as these amounts are generally expensed as incurred.
Customer advances are recorded as deferred revenue
[a contract liability]. As at December 31, 2024 the contract liability balance was $301 million [2023 - $570 million]. As performance
obligations were satisfied during 2024, the Company recognized $228 million [2023 - $87 million] of previously recorded contract liabilities
into revenue.
2024 Annual Financial Statements 5
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Government
assistance
The Company makes periodic applications for financial
assistance under available government assistance programs in the various jurisdictions that the Company operates. Grants relating to capital
expenditures are reflected as a reduction of the cost of the related assets. Grants relating to current operating expenditures may be
deferred and recognized in the consolidated statement of income over the period necessary to match them with the costs that they are intended
to compensate and are presented as a reduction of the related expense. The Company also receives tax credits and tax super deductions,
the benefits of which are recorded as a reduction of income tax expense. In addition, the Company receives loans which are recorded as
liabilities in amounts equal to the cash received. When a government loan is issued to the Company at a below-market rate of interest,
the loan is initially recorded at its net present value and accreted to its face value over the period of the loan. The benefit of the
below-market rate of interest is accounted for similar to a government grant and is measured as the difference between the initial carrying
value of the loan and the cash proceeds received.
Research and
development
Costs incurred in connection with research and
development activities, to the extent not recoverable from the Company's customers, are expensed as incurred. For the years ended December 31,
2024 and 2023, research and development costs charged to expense, net of reimbursements, were $874 million and $862 million, respectively.
Restructuring
Restructuring costs generally include employee
termination benefits, as well as other costs resulting from restructuring actions. These actions may result in employees receiving voluntary
or involuntary termination benefits, which are mainly pursuant to union or other contractual agreements or statutory requirements. Voluntary
termination benefits are accrued when an employee accepts the related offer. Involuntary termination benefits are accrued upon the commitment
to a termination plan and when liabilities are determined to be probable and estimable. Additional elements of severance and termination
benefits associated with nonrecurring benefits may be recognized rateably over each employee's required future service period. All other
restructuring costs are expensed as incurred.
Earnings per Common Share
Basic earnings per Common Share are calculated
on net income attributable to Magna International Inc. using the weighted average number of Common Shares outstanding during the year.
Diluted earnings per Common Share are calculated
on the weighted average number of Common Shares outstanding, including an adjustment for stock options outstanding using the treasury
stock method.
2024 Annual Financial Statements 6
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
ACCOUNTING CHANGES
Segment Reporting
In November 2023, the FASB issued ASU No. 2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which expands disclosure requirements, including
enhanced disclosures of significant segment expenses. The Company adopted the amendments of this ASU retrospectively. Refer to Note 24
for further information.
Supplier Financing Programs
The Company adopted ASU No. 2022-04 “Liabilities
–Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations” on January 1, 2023,
and subsequently adopted the annual roll-forward disclosure requirement retrospectively. Refer to Note 22 [d].
FUTURE ACCOUNTING STANDARDS
Income Tax Disclosures
In December 2023, the FASB issued ASU No. 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which expands existing guidance to require companies
to disclose, among other items, specific categories in the rate reconciliation, and income taxes paid disaggregated by jurisdiction.
The amendments are effective for the Company’s December 31, 2025 annual reporting period. The Company is evaluating the impact
of this amendment on the related financial statement disclosures.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU No. 2024-03,
“Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of income statement expenses”, which requires detailed information about the types of expenses (including purchases of inventory,
employee compensation, depreciation, and amortization) in commonly presented expense captions (such as cost of sales and SG&A). The
ASU is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027.
The ASU may be applied on either a prospective or retrospective basis. The Company is evaluating the impact of this amendment on the
related financial statement disclosures.
Other expense, net consists of significant items
such as: impairment charges; restructuring costs generally related to significant plant closures or consolidations; net losses (gains)
on investments; gains or losses on disposal of facilities or businesses; and other items not reflective of ongoing operating profit or
loss. For the years ended December 31, 2024 and 2023, Other expense, net consists of:
| |
2024 | | |
2023 | |
Impacts related to Fisker Inc. [“Fisker”]
[a] | |
$ | 198 | | |
$ | 110 | |
Restructuring activities [b] | |
| 187 | | |
| 148 | |
Long-lived asset impairments [c] | |
| 79 | | |
| — | |
Investments [d] | |
| 9 | | |
| 91 | |
Gain on business combination [e] | |
| (9 | ) | |
| — | |
Veoneer Active Safety Business transaction costs [f] | |
| — | | |
| 23 | |
Operations in Russia [g] | |
| — | | |
| 16 | |
Other expense, net | |
$ | 464 | | |
$ | 388 | |
2024 Annual Financial Statements 7
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[a] | Impacts related to Fisker |
| |
2024 | | |
2023 | |
Impairment and supplier related settlements | |
$ | 330 | | |
$ | — | |
Fisker warrants | |
| 33 | | |
| 110 | |
Recognition of deferred revenue | |
| (196 | ) | |
| — | |
Restructuring | |
| 31 | | |
| — | |
| |
$ | 198 | | |
$ | 110 | |
During 2024, Fisker filed for
Chapter 11 bankruptcy protection in the United States and for similar protection in Austria. As a result during 2024, the Company
recorded impairment charges on its Fisker related assets, as well as charges for supplier settlements and restructurings. In the
course of such bankruptcy proceedings, during the third quarter of 2024, the Company's manufacturing agreement for the Fisker Ocean
SUV was terminated and as a result, the Company recognized $196 million of previously deferred revenue related to its Fisker
warrants.
Impairment and supplier related
settlements
During 2024, the Company recorded
a $279 million [$219 million after tax] impairment charge on its Fisker related assets including production receivables, inventory, fixed
assets and other capitalized expenditures. The Company recorded an additional $51 million [$38 million after tax] of charges in connection
with supplier settlements. For 2024, charges related to impairments, purchase obligations and supplier settlements totaled $330 million
[$257 million after tax].
The following table summarizes the
net asset impairments and supplier settlements for the year ended December 31, 2024, by segment:
|
|
Body |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exteriors & |
|
|
Power & |
|
|
Seating |
|
|
Complete |
|
|
|
|
|
|
Structures |
|
|
Vision |
|
|
Systems |
|
|
Vehicles |
|
|
Total |
|
Accounts receivable |
|
$ |
3 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
$ |
14 |
|
|
$ |
23 |
|
Inventories |
|
|
5 |
|
|
|
52 |
|
|
|
8 |
|
|
|
2 |
|
|
|
67 |
|
Other assets, net |
|
|
— |
|
|
|
54 |
|
|
|
— |
|
|
|
90 |
|
|
|
144 |
|
Fixed assets, net |
|
|
1 |
|
|
|
49 |
|
|
|
5 |
|
|
|
3 |
|
|
|
58 |
|
Other accrued liabilities |
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10 |
) |
|
|
(15 |
) |
Operating lease right-of-use assets |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
|
|
|
5 |
|
|
|
159 |
|
|
|
16 |
|
|
|
99 |
|
|
|
279 |
|
Supplier settlements |
|
|
4 |
|
|
|
41 |
|
|
|
6 |
|
|
|
— |
|
|
|
51 |
|
|
|
$ |
9 |
|
|
$ |
200 |
|
|
$ |
22 |
|
|
$ |
99 |
|
|
$ |
330 |
|
Fisker warrants
In 2020, Fisker issued 19.5
million penny warrants to the Company to purchase common stock in connection with its agreements with Fisker for platform sharing,
engineering and manufacturing of the Fisker Ocean SUV. These warrants vested during 2021 and 2022 based on specified milestones and
were marked to market each quarter.
During 2024, Magna recorded a $33
million [$25 million after tax] impairment charge on these warrants, reducing the value of the warrants to nil. During 2023, the Company
had revaluation losses of $110 million [$83 million after tax] on these warrants.
2024 Annual Financial Statements 8
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
Recognition of deferred revenue
When the warrants were issued and
the vesting provisions realized, the Company recorded offsetting amounts to deferred revenue within other accrued liabilities and other
long-term liabilities and a portion of this deferred revenue was previously recognized in income as performance obligations were satisfied.
During the third quarter of 2024, the agreement for manufacturing of the Fisker Ocean SUV was terminated, and the Company recognized
the remaining $196 million of deferred revenue into income.
Restructuring
During 2024, the Company recorded
restructuring charges of $31 million [$24 million after tax] in its Complete Vehicles segment in connection with its Fisker related assembly
operations.
[b] |
Restructuring activities |
The Company recorded restructuring
charges related to significant plant closures and consolidations primarily in Europe and to a lesser extent in North America.
|
|
2024 |
|
|
2023 |
|
Power & Vision |
|
$ |
104 |
|
|
$ |
117 |
|
Complete Vehicles |
|
|
55 |
|
|
|
— |
|
Body Exteriors & Structures |
|
|
28 |
|
|
|
31 |
|
Other expense, net |
|
|
187 |
|
|
|
148 |
|
Tax effect |
|
|
(28 |
) |
|
|
(24 |
) |
Net loss attributable to Magna |
|
$ |
159 |
|
|
$ |
124 |
|
[c] | Long-lived asset impairments |
During 2024, the Company recorded
impairment charges of $79 million [$79 million after tax] on fixed assets, right of use assets and intangible assets at two European
lighting facilities in its Power & Vision segment.
| |
2024 | | |
2023 | |
Non-cash
impairment charge [i] | |
$ | 13 | | |
$ | 90 | |
Revaluation of public and private equity investments | |
| 13 | | |
| 1 | |
Revaluation
of public company warrants [ii] | |
| (17 | ) | |
| — | |
Other expense, net | |
| 9 | | |
| 91 | |
Tax effect | |
| 3 | | |
| (1 | ) |
Net loss attributable to Magna | |
$ | 12 | | |
$ | 90 | |
| [i] | The non-cash impairment charge relates
to the impairment of a private equity investment. |
| [ii] | The revaluation of Fisker warrants previously presented within Revaluation of public company
warrants has been reclassified to Impacts related to Fisker. |
[e] | Gain on business combination |
During 2024, the Company acquired
a business in the Body Exteriors & Structures segment for $5 million, which resulted in a bargain purchase gain of $9 million
[$9 million after tax].
[f] |
Veoneer Active Safety Business transaction costs |
During 2023, the Company incurred
$23 million [$22 million after tax] of transaction costs related to the acquisition of the Veoneer Active Safety Business [“Veoneer
AS”].
During 2023, the Company completed
the sale of all of its investments in Russia which resulted in a loss of $16 million [$16 million after tax] including a net cash outflow
of $23 million.
2024 Annual Financial Statements 9
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
Earnings per share are computed as follows:
| |
2024 | | |
2023 | |
Basic earnings per Common Share: | |
| | |
| |
Net income attributable to
Magna International Inc. | |
$ | 1,009 | | |
$ | 1,213 | |
Weighted average number of Common Shares
outstanding during the year | |
| 286.8 | | |
| 286.2 | |
Basic earnings per Common Share | |
$ | 3.52 | | |
$ | 4.24 | |
Diluted earnings per Common Share
[a]: | |
| | | |
| | |
Net income attributable to Magna International
Inc. | |
$ | 1,009 | | |
$ | 1,213 | |
Weighted average number of Common Shares outstanding during
the year | |
| 286.8 | | |
| 286.2 | |
Stock options and restricted stock | |
| 0.1 | | |
| 0.4 | |
| |
| 286.9 | | |
| 286.6 | |
Diluted earnings per Common Share | |
$ | 3.52 | | |
$ | 4.23 | |
[a] | Diluted earnings per Common Share exclude 5.2 million [2023 –
2.8 million] Common Shares issuable under the Company's Incentive Stock Option Plan because these options
were not "in-the-money". The dilutive effect of participating securities using the two-class
method was excluded from the calculation of earnings per share because the effect would be immaterial. |
2024 Annual Financial Statements 10
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
6. |
DETAILS OF CASH FROM OPERATING ACTIVITIES |
[a] | Cash and cash equivalents consist of: |
| |
2024 | | |
2023 | |
Bank term deposits and bankers' acceptances | |
$ | 497 | | |
$ | 502 | |
Cash | |
| 750 | | |
| 696 | |
| |
$ | 1,247 | | |
$ | 1,198 | |
[b] | Items not involving current cash flows: |
| |
2024 | | |
2023 | |
Depreciation | |
$ | 1,510 | | |
$ | 1,436 | |
Amortization of acquired intangible assets | |
| 112 | | |
| 88 | |
Amortization of other assets and intangible assets included in cost of goods sold | |
| 306 | | |
| 224 | |
Deferred revenue amortization | |
| (294 | ) | |
| (159 | ) |
Other non-cash charges | |
| 10 | | |
| 41 | |
Deferred tax recovery | |
| (110 | ) | |
| (261 | ) |
Dividends received in excess of equity income | |
| 78 | | |
| 37 | |
Non-cash portion of Other expense, net [note 4] | |
| 245 | | |
| 236 | |
| |
$ | 1,857 | | |
$ | 1,642 | |
[c] | Changes in operating assets and liabilities: |
| |
2024 | | |
2023 | |
Accounts receivable | |
$ | 454 | | |
$ | (819 | ) |
Inventories | |
| 153 | | |
| (196 | ) |
Prepaid expenses and other | |
| (35 | ) | |
| 15 | |
Accounts payable | |
| (357 | ) | |
| 609 | |
Accrued salaries and wages | |
| 1 | | |
| (23 | ) |
Other accrued liabilities | |
| 369 | | |
| 636 | |
Income taxes payable (receivable) | |
| 96 | | |
| (1 | ) |
| |
$ | 681 | | |
$ | 221 | |
2024 Annual Financial Statements 11
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[a] | HE System Electronic Acquisition |
On May 31, 2024, the Company
acquired 100% of the common shares and voting interests of HE System Electronic [“HES”]. HES develops and produces micro-electronic
assemblies and electronic systems. The acquisition was accounted for as a business combination and is recorded in the Company’s
Power & Vision segment. Total consideration was $51 million [net of $1 million cash acquired], and was recognized as non-cash working
capital of $6 million and long-lived assets of $45 million.
On June 1, 2023, the Company
completed the acquisition of 100% of the common shares and voting interests of the entities holding Veoneer AS for $1,438 million
[net of $111 million cash acquired]. The final allocation of the consideration to the assets acquired and liabilities assumed was
completed during the second quarter of 2024, and was consistent with the preliminary purchase price allocation.
Inventories consist of:
| |
2024 | | |
2023 | |
Raw materials and supplies | |
$ | 1,672 | | |
$ | 1,861 | |
Work-in-process | |
| 446 | | |
| 450 | |
Finished goods | |
| 664 | | |
| 569 | |
Tooling and engineering | |
| 1,369 | | |
| 1,726 | |
| |
$ | 4,151 | | |
$ | 4,606 | |
Tooling and engineering inventory represents
costs incurred on tooling and engineering services contracts in excess of billed and unbilled amounts included in accounts receivable.
2024 Annual Financial Statements 12
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
| |
2024 | | |
2023 | |
Equity method investments [a] | |
$ | 794 | | |
$ | 987 | |
Public and private equity investments [b] | |
| 206 | | |
| 230 | |
Warrants | |
| 14 | | |
| 34 | |
Debt investments | |
| 31 | | |
| 22 | |
| |
$ | 1,045 | | |
$ | 1,273 | |
[a] | The ownership percentages and carrying values of the Company's principal
equity method investments at December 31 were as follows [in millions, except percentages]: |
| |
| | |
2024 | | |
2023 | |
LG Magna e-Powertrain Co., Ltd. [i] | |
| 49.0 | % | |
$ | 298 | | |
$ | 405 | |
Litens Automotive Partnership [ii] | |
| 76.7 | % | |
$ | 262 | | |
$ | 332 | |
Hubei HAPM Magna Seating Systems Co., Ltd. | |
| 49.9 | % | |
$ | 140 | | |
$ | 129 | |
BAIC BluePark Magna Automobile Co., Ltd. | |
| 49.0 | % | |
$ | 99 | | |
$ | 95 | |
| [i] | LG
Magna e-Powertrain [“LGM”] is a variable interest entity [‘‘VIE’’]
and depends on the Company and LG Electronics for any additional cash needs. The Company
cannot make key operating decisions considered the most significant to the VIE, and is therefore
not the primary beneficiary. The Company’s known maximum exposure to loss approximated
the carrying value of its investment balance as at December 31, 2024. |
| [ii] | The Company accounts for its investments
under the equity method of accounting as a result of significant participating rights that
prevent control. |
[b] | Cumulative
unrealized gains and losses on equity securities held as at December 31, 2024 were $29
million and $18 million [$28 million and $323 million as at December 31, 2023], respectively. |
A summary of the total financial results, as
reported by the Company's equity method investees, in the aggregate, at December 31 was as follows:
Summarized Balance Sheets
| |
2024 | | |
2023 | |
Current assets | |
$ | 2,543 | | |
$ | 2,516 | |
Non-current assets | |
$ | 1,561 | | |
$ | 1,884 | |
Current liabilities | |
$ | 1,870 | | |
$ | 1,702 | |
Long-term liabilities | |
$ | 682 | | |
$ | 876 | |
Summarized Income Statements
| |
2024 | | |
2023 | |
Sales | |
$ | 5,300 | | |
$ | 5,008 | |
Cost of goods sold & expenses | |
| 5,184 | | |
| 4,863 | |
Net income | |
$ | 116 | | |
$ | 145 | |
Sales to equity method investees were approximately
$155 million and $83 million for the years ended December 31, 2024 and 2023, respectively.
2024 Annual Financial Statements 13
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
Fixed assets consist of:
| |
2024 | | |
2023 | |
Cost | |
| | | |
| | |
Land | |
$ | 177 | | |
$ | 188 | |
Buildings | |
| 3,119 | | |
| 3,014 | |
Machinery and equipment | |
| 19,356 | | |
| 19,226 | |
| |
| 22,652 | | |
| 22,428 | |
Accumulated depreciation | |
| | | |
| | |
Buildings | |
| (1,470 | ) | |
| (1,394 | ) |
Machinery and equipment | |
| (11,598 | ) | |
| (11,416 | ) |
| |
$ | 9,584 | | |
$ | 9,618 | |
Included in the cost of fixed assets are construction
in progress expenditures of $2.8 billion [2023 - $2.6 billion] that have not been depreciated.
The following is a continuity of goodwill by
segment:
| |
Body Exteriors
& Structures | | |
Power
& Vision | | |
Seating Systems | | |
Complete
Vehicles | | |
Corporate | | |
Total | |
Balance, December 31, 2022 | |
| 448 | | |
| 1,198 | | |
| 260 | | |
| 105 | | |
| 20 | | |
| 2,031 | |
Acquisitions [note 7b] | |
| — | | |
| 670 | | |
| — | | |
| — | | |
| — | | |
| 670 | |
Foreign exchange and other | |
| 4 | | |
| 60 | | |
| (2 | ) | |
| 4 | | |
| — | | |
| 66 | |
Balance, December 31, 2023 | |
| 452 | | |
| 1,928 | | |
| 258 | | |
| 109 | | |
| 20 | | |
| 2,767 | |
Acquisitions [note 7a] | |
| — | | |
| 34 | | |
| — | | |
| — | | |
| — | | |
| 34 | |
Foreign exchange and other | |
| (17 | ) | |
| (94 | ) | |
| (8 | ) | |
| (7 | ) | |
| (1 | ) | |
| (127 | ) |
Balance, December 31, 2024 | |
$ | 435 | | |
$ | 1,868 | | |
$ | 250 | | |
$ | 102 | | |
$ | 19 | | |
$ | 2,674 | |
The Company assessed goodwill impairment based on a comparison of each reporting unit’s fair value to the underlying carrying amount
of net assets, including goodwill. Fair value of a reporting unit is determined using estimated discounted future cash flows, which involves
significant estimates including forecasted production volumes and sales, discount rates, and terminal growth rates.
The Company reviewed goodwill for impairment as
at December 31, 2024 and identified two reporting units with a heightened risk of impairment. Differing assumptions could affect fair
value estimates, or future performance against such assumptions could result in a reduction in estimated fair value and a potential future
impairment loss.
A reporting unit within Body Exteriors & Structures
has goodwill of $202 million and estimated fair value exceeds the carrying amount by approximately 1%. However, changes to the following
assumptions would impact the reporting unit’s estimated fair value as follows:
| · | Increasing the discount rate by 50 basis points results in the fair value to be below the carrying amount by approximately 5%, or $300
million; |
| · | Decreasing the terminal growth rate by 50 basis points results in the fair value to be below carrying amount by approximately 3%, or $170 million; or |
| · | Decreasing planned production volumes would impact forecasted sales and could lead to a reduction in the reporting unit’s estimated
fair value below its carrying amount. |
A reporting unit within Power & Vision has goodwill of $688 million and estimated fair value exceeds the carrying amount by approximately
4%. However, changes to the following assumptions would impact the reporting unit’s estimated fair value as follows:
| · | Increasing the discount rate by 50 basis points results in the fair value to be below the carrying amount by approximately 6%, or $120
million; |
| · | Decreasing the terminal growth rate by 50 basis points results in the fair value to be below the carrying amount by approximately 1%,
or $40 million; or |
| · | Decreasing forecasted sales due to increased competition, lower planned production volumes, or lower take-rates for ADAS systems could
lead to a reduction in the reporting unit’s estimated fair value below its carrying amount. |
The Company believes the assumptions used to estimate fair value are reasonable and appropriate, however the future financial performance
of a reporting unit is dependent on the Company’s ability to realize its business plan, which is affected by future market and economic
conditions. In addition, future changes in management’s assumptions and/or estimates could lead to different fair value estimates
and potentially result in impairment charges.
2024 Annual Financial Statements 14
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[a] | The provision for income taxes differs from the expense that would
be obtained by applying the Canadian statutory income tax rate as a result of the following: |
| |
2024 | | |
2023 | |
Canadian statutory income tax rate | |
| 26.5 | % | |
| 26.5 | % |
Tax on repatriation of foreign earnings | |
| 4.1 | | |
| 3.6 | |
Valuation allowance on deferred tax assets | |
| 3.1 | | |
| (3.0 | ) |
Net effect of losses not benefited | |
| 2.8 | | |
| 1.2 | |
Foreign exchange re-measurement | |
| 1.7 | | |
| (1.7 | ) |
Reserve for uncertain tax positions | |
| (0.4 | ) | |
| 0.6 | |
Non-taxable capital (gains) losses | |
| (1.1 | ) | |
| 1.2 | |
Earnings of equity accounted investees | |
| (1.3 | ) | |
| (1.4 | ) |
Deductible inflationary adjustments | |
| (1.8 | ) | |
| (1.7 | ) |
Foreign rate differentials | |
| (2.3 | ) | |
| (3.2 | ) |
Research and development tax credits | |
| (4.5 | ) | |
| (4.1 | ) |
Others | |
| 2.1 | | |
| 1.9 | |
Effective income tax rate | |
| 28.9 | % | |
| 19.9 | % |
[b] |
The details of income (loss) before income taxes by jurisdiction
are as follows: |
| |
2024 | | |
2023 | |
Canadian | |
$ | 56 | | |
$ | (184 | ) |
Foreign | |
| 1,486 | | |
| 1,790 | |
| |
$ | 1,542 | | |
$ | 1,606 | |
[c] |
The details of the income tax provision are as follows: |
| |
2024 | | |
2023 | |
Current | |
| | | |
| | |
Canadian | |
$ | 46 | | |
$ | 24 | |
Foreign | |
| 510 | | |
| 557 | |
| |
| 556 | | |
| 581 | |
Deferred | |
| | | |
| | |
Canadian | |
| (12 | ) | |
| (26 | ) |
Foreign | |
| (98 | ) | |
| (235 | ) |
| |
| (110 | ) | |
| (261 | ) |
| |
$ | 446 | | |
$ | 320 | |
2024 Annual Financial Statements 15
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[d] |
Deferred income taxes have been provided on temporary differences, which consist
of the following: |
| |
2024 | | |
2023 | |
Unrealized remeasurement of investments | |
$ | 63 | | |
$ | (26 | ) |
Change in valuation allowance on deferred tax assets | |
| 47 | | |
| (47 | ) |
Tax on undistributed foreign earnings | |
| 19 | | |
| 4 | |
Tax depreciation in excess of book depreciation | |
| 29 | | |
| 33 | |
Net tax losses benefit | |
| (67 | ) | |
| (25 | ) |
Net increase in non-deductible liabilities | |
| (96 | ) | |
| (63 | ) |
Book amortization in excess of tax amortization | |
| (112 | ) | |
| (112 | ) |
Others | |
| 7 | | |
| (25 | ) |
| |
$ | (110 | ) | |
$ | (261 | ) |
[e] | Deferred tax assets and liabilities consist of the following temporary
differences: |
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Tax benefit of loss carryforwards | |
$ | 1,187 | | |
$ | 892 | |
Liabilities currently not deductible for tax | |
| 451 | | |
| 400 | |
Operating lease liabilities | |
| 449 | | |
| 399 | |
Other assets tax value in excess of book value | |
| 263 | | |
| 150 | |
Unrealized losses on foreign exchange hedges and retirement liabilities | |
| 100 | | |
| 44 | |
Tax credit carryforwards | |
| 89 | | |
| 90 | |
Unrealized losses on remeasurement of investments | |
| 12 | | |
| 79 | |
Others | |
| 9 | | |
| 29 | |
| |
| 2,560 | | |
| 2,083 | |
Valuation allowance against tax benefit of loss carryforwards | |
| (841 | ) | |
| (597 | ) |
Other valuation allowance | |
| (241 | ) | |
| (221 | ) |
| |
$ | 1,478 | | |
$ | 1,265 | |
Liabilities | |
| | | |
| | |
Operating lease right-of-use assets | |
| 446 | | |
| 403 | |
Tax depreciation in excess of book depreciation | |
| 294 | | |
| 232 | |
Tax on undistributed foreign earnings | |
| 188 | | |
| 171 | |
Unrealized gain on foreign exchange hedges and retirement liabilities | |
| 8 | | |
| 22 | |
| |
| 936 | | |
| 828 | |
Net deferred tax assets | |
$ | 542 | | |
$ | 437 | |
The net deferred tax assets are presented on the consolidated balance sheet in the
following categories: | |
| | | |
| | |
| |
2024 | | |
2023 | |
Long-term deferred tax assets | |
$ | 819 | | |
$ | 621 | |
Long-term deferred tax liabilities | |
| (277 | ) | |
| (184 | ) |
| |
$ | 542 | | |
$ | 437 | |
[f] | Deferred
income taxes have not been provided on $5 billion of undistributed earnings of certain
foreign subsidiaries, as the Company has concluded that such earnings should not give rise
to additional tax liabilities upon repatriation or are indefinitely reinvested. A determination
of the amount of the unrecognized tax liability relating to the remittance of such undistributed
earnings is not practicable. |
2024 Annual Financial Statements 16
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| [g] | Income taxes paid in cash [net of refunds] for the
year ended December 31, 2024 were $499 million [2023 - $546 million]. |
| [h] | As
at December 31, 2024, the Company had domestic and foreign operating loss carryforwards
of $4.7 billion and tax credit carryforwards of $89
million. Approximately $2.4 billion of the operating losses can be carried forward indefinitely.
The remaining operating losses and tax credit carryforwards expire between 2025 and 2044. |
| [i] | As
at December 31, 2024 and 2023, the Company's gross unrecognized tax benefits were $204
million and $220 million, respectively [excluding interest and penalties], of which $135
million and $188 million, respectively, if recognized, would affect the Company's effective
tax rate. The gross unrecognized tax benefits differ from the amount that would affect the
Company's effective tax rate due primarily to the impact of the valuation allowance on deferred
tax assets. A summary of the changes in gross unrecognized tax benefits is as follows: |
| |
2024 | | |
2023 | |
Balance, beginning of year | |
$ | 220 | | |
$ | 142 | |
Increase based on tax positions related to current year | |
| 11 | | |
| 28 | |
Increase based on tax positions of prior years | |
| 2 | | |
| — | |
Settlements | |
| (6 | ) | |
| 1 | |
Foreign currency translation | |
| (15 | ) | |
| 5 | |
Statute expirations | |
| (8 | ) | |
| (14 | ) |
Acquisitions [note 7] | |
| — | | |
| 58 | |
| |
$ | 204 | | |
$ | 220 | |
As at
December 31, 2024, the Company recorded interest and penalties on unrecognized tax benefits of $30 million [2023 – $35 million],
which reflects a decrease of $5 million [2023 – increase of $6 million] in expenses related to changes in its reserves for interest
and penalties.
The
Company operates in multiple jurisdictions and its tax returns are periodically audited or subject to review by both domestic and foreign
tax authorities. During the next twelve months, it is reasonably possible that, as a result of audit settlements, the conclusion of current
examinations, or the expiration of the statute of limitations in several jurisdictions, the Company may decrease the amount of its gross
unrecognized tax benefits [including interest and penalties] by approximately $41 million, which
if recognized, would affect its effective tax rate.
The
Company considers its significant tax jurisdictions to include Canada, the United States, Austria, Germany, Mexico and China. With few
exceptions, the Company remains subject to income tax examination in Germany for years after 2011, Austria, Canada, China and Mexico
for years after 2018, and U.S. federal jurisdiction for years after 2020.
2024 Annual Financial Statements 17
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Intangible assets
consist of:
| |
Remaining weighted average useful life in years | | |
2024 | | |
2023 | |
Cost | |
| | | |
| | | |
| | |
Customer relationship intangibles | |
| 3 | | |
$ | 473 | | |
$ | 514 | |
Patents and Technology | |
| 6 | | |
| 572 | | |
| 613 | |
Computer software and other licenses | |
| 4 | | |
| 593 | | |
| 621 | |
| |
| | | |
| 1,638 | | |
| 1,748 | |
Accumulated depreciation | |
| | | |
| | | |
| | |
Customer relationship intangibles | |
| | | |
| (249 | ) | |
| (236 | ) |
Patents and Technology | |
| | | |
| (215 | ) | |
| (163 | ) |
Computer software and other licenses | |
| | | |
| (436 | ) | |
| (473 | ) |
| |
| | | |
$ | 738 | | |
$ | 876 | |
The Company recorded
$167 million and $137 million of amortization expense related to finite-lived intangible assets for the years ended December 31,
2024 and 2023, respectively. The Company currently estimates annual amortization expense to be $156 million for 2025, $140 million for
2026, $127 million for 2027, $111 million for 2028 and $98 million for 2029.
Other assets consist
of:
| |
2024 | | |
2023 | |
Preproduction costs related to long-term supply agreements | |
$ | 697 | | |
$ | 835 | |
Long-term receivables | |
| 239 | | |
| 321 | |
Pension overfunded status [note 18[a]] | |
| 57 | | |
| 41 | |
Unrealized gain on cash flow hedges [note 22] | |
| 11 | | |
| 4 | |
Other | |
| 116 | | |
| 118 | |
| |
$ | 1,120 | | |
$ | 1,319 | |
The following is a continuity of the Company's warranty accruals:
| |
2024 | | |
2023 | |
Balance, beginning of year | |
$ | 270 | | |
$ | 257 | |
Expense, net | |
| 149 | | |
| 85 | |
Settlements | |
| (100 | ) | |
| (91 | ) |
Business combination | |
| — | | |
| 12 | |
Foreign exchange and other | |
| (10 | ) | |
| 7 | |
| |
$ | 309 | | |
$ | 270 | |
2024 Annual Financial Statements 18
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Short-term borrowings
| [a] | Commercial Paper Program |
The
Company has a U.S. commercial paper program [the "U.S. Program"] and a euro-commercial paper program [the "euro-Program"].
Under the U.S. Program, the Company may issue U.S. commercial paper notes [“the U.S. notes”] up to a maximum aggregate amount
of U.S. $2 billion. Under the euro-Program, the Company may issue euro-commercial paper notes [the "euro
notes"] up to a maximum aggregate amount of €1 billion or its equivalent in alternative currencies. The U.S. notes and the
euro notes are guaranteed by the Company's existing global credit facility. As at December 31, 2024, $271 million [2023 - $299 million]
of U.S. notes were outstanding, with a weighted average interest rate of 4.74% [2023 - 5.57%] and no notes were outstanding under the
euro-commercial paper program [2023 - $210 million with a weighted average interest rate of 4.02%]. Maturities on amounts outstanding
are less than three months.
On May 10,
2024, the Company extended the maturity date of its $800 million 364-day syndicated revolving credit facility from June 24, 2024
to June 24, 2025. The facility can be drawn in U.S. dollars or Canadian dollars. The Company had not borrowed any funds under this
credit facility as at December 31, 2024 or 2023.
Long-term borrowings
| [a] | The
Company's long-term debt, net of unamortized issuance costs, is substantially uncollateralized
and consists of the following: |
| |
2024 | | |
2023 | |
Senior Notes[i] | |
| | | |
| | |
$650 million due October 2025 at 4.150% | |
$ | 649 | | |
$ | 648 | |
$300 million due March 2026 at 5.980% | |
| 299 | | |
| 298 | |
€600 million due September 2027 at 1.500% | |
| 620 | | |
| 662 | |
$400 million due March 2029 at 5.050% | |
| 397 | | |
| — | |
Cdn$450 million due May 2029 at 4.800% | |
| 311 | | |
| — | |
$750 million due June 2030 at 2.450% | |
| 746 | | |
| 745 | |
Cdn$350 million due January 2031 at 4.950% | |
| 242 | | |
| 263 | |
€550 million due March 2032 at 4.375% | |
| 566 | | |
| 604 | |
$500 million due March 2033 at 5.500% | |
| 496 | | |
| 495 | |
$750 million due June 2024 at 3.625% | |
| — | | |
| 750 | |
Bank term debt at a weighted average interest rate of 5.06% [2023 – 5.99%], denominated primarily in USD and Chinese Renminbi | |
| 506 | | |
| 510 | |
Government loans at a weighted average interest rate of 0.00% [2023 – 0.12%], denominated primarily in Canadian dollar | |
| 6 | | |
| 8 | |
Other | |
| 4 | | |
| 11 | |
| |
| 4,842 | | |
| 4,994 | |
Less due within one year | |
| 708 | | |
| 819 | |
| |
$ | 4,134 | | |
$ | 4,175 | |
| |
| | | |
| | |
[i] The Senior Notes are unsecured obligations and do not include any financial covenants. The Company may redeem the notes in whole or in part at any time, and from time to time, at specified redemption prices determined in accordance with the terms of the indenture governing the Senior Notes. |
2024 Annual Financial Statements 19
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| [b] | Future
principal repayments on long-term debt are estimated to be as follows: |
2025 | |
$ | 709 | |
2026 | |
| 408 | |
2027 | |
| 652 | |
2028 | |
| 305 | |
2029 | |
| 716 | |
Thereafter | |
| 2,072 | |
| |
$ | 4,862 | |
| [c] | During
2024, the Company issued the following Senior Notes: |
|
Settlement Date |
|
Maturity Date |
Cdn$450 million at 4.800% |
May 30, 2024 |
|
May 30, 2029 |
$400 million at 5.050% |
March 14, 2024 |
|
March 14, 2029 |
The
Senior Notes were issued for general corporate purposes, including the repayment of $750 million in Senior Notes that matured on Notes that matured on June 17, 2024.
| [d] | On
March 28, 2024, the Company extended the maturity
date of its $2.7 billion syndicated revolving credit facility from June 24, 2028, to
June 25, 2029. No amounts are outstanding under this credit facility. |
| [e] | Interest expense, net includes: |
| |
2024 | | |
2023 | |
Interest expense | |
| | | |
| | |
Current | |
$ | 127 | | |
$ | 80 | |
Long-term | |
| 182 | | |
| 162 | |
| |
| 309 | | |
| 242 | |
Interest income | |
| (98 | ) | |
| (86 | ) |
Interest expense, net | |
$ | 211 | | |
$ | 156 | |
| [f] | Interest
paid in cash was $309 million for the year ended December 31, 2024 [2023 - $242 million]. |
2024 Annual Financial Statements 20
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| [a] | The
Company has entered into leases primarily for real estate, manufacturing equipment and vehicles
with terms that typically range from 1 to 15 years, excluding land use rights which generally
extend over 90 years. These leases often include options to extend the term of the lease,
most often for a period of 5 years. When it is reasonably certain that the option will be
exercised, the impact of the option is included in the lease term for purposes of determining
total future lease payments. |
Costs associated with the Company's operating lease expense were as follows:
| |
2024 | | |
2023 | |
Operating lease expense | |
$ | 410 | | |
$ | 353 | |
Short-term lease expense | |
| 21 | | |
| 18 | |
Variable lease expense | |
| 30 | | |
| 27 | |
Total lease expense | |
$ | 461 | | |
$ | 398 | |
Supplemental information related to the Company's operating leases is as follows:
| |
2024 | | |
2023 | |
Operating cash flows – cash paid | |
$ | 438 | | |
$ | 366 | |
New right-of-use assets | |
$ | 748 | | |
$ | 320 | |
Weighted-average remaining lease term | |
| 9 years | | |
| 8 years | |
Weighted-average discount rate | |
| 6.3 | % | |
| 5.4 | % |
| [b] | Operating lease liabilities consist
of: |
Current operating liabilities | |
$ | 293 | | |
$ | 399 | |
Non-current operating lease liabilities | |
| 1,662 | | |
| 1,319 | |
Total lease liabilities | |
$ | 1,955 | | |
$ | 1,718 | |
[c]
Future annual payments for operating leases are as follows:[i]
2025 | |
$ | 379 | |
2026 | |
| 333 | |
2027 | |
| 298 | |
2028 | |
| 264 | |
2029 | |
| 230 | |
Thereafter | |
| 1,006 | |
| |
| 2,510 | |
Less: amount representing interest | |
| 555 | |
Total lease liabilities | |
$ | 1,955 | |
| [i] | Excludes
$11 million of future payments for leases, primarily for manufacturing facilities, commencing
during 2025. |
| [d] | The
Company's finance leases were not material for any of the periods presented. |
2024 Annual Financial Statements 21
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| 18. | LONG-TERM EMPLOYEE BENEFIT
LIABILITIES |
Long-term employee
benefit liabilities consist of:
| |
2024 | | |
2023 | |
Defined benefit pension plans and other [a] | |
$ | 126 | | |
$ | 124 | |
Termination and long-term service arrangements [b] | |
| 375 | | |
| 428 | |
Retirement medical benefits plans | |
| 17 | | |
| 20 | |
Other long-term employee benefits | |
| 15 | | |
| 19 | |
Long-term employee benefit obligations | |
$ | 533 | | |
$ | 591 | |
| [a] | Defined
benefit pension plans |
The
Company sponsors a number of defined benefit pension plans and similar arrangements for its employees. All pension plans are funded to
at least the minimum legal funding requirements.
The
significant weighted average actuarial assumptions adopted in measuring the Company's obligations and costs are as follows:
| |
2024 | | |
2023 | |
Projected benefit obligation | |
| | | |
| | |
Discount rate | |
| 4.6 | % | |
| 4.7 | % |
Rate of compensation increase | |
| 3.2 | % | |
| 3.7 | % |
Net periodic benefit cost | |
| | | |
| | |
Discount rate | |
| 4.1 | % | |
| 4.5 | % |
Rate of compensation increase | |
| 3.2 | % | |
| 3.7 | % |
Expected return on plan assets | |
| 5.9 | % | |
| 5.7 | % |
2024 Annual Financial Statements 22
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Information
about the Company's defined benefit pension plans is as follows:
| |
2024 | | |
2023 | |
Projected benefit obligation | |
| | | |
| | |
Beginning of year | |
$ | 511 | | |
$ | 498 | |
Current service cost | |
| 7 | | |
| 6 | |
Interest cost | |
| 22 | | |
| 22 | |
Actuarial gains and changes in actuarial assumptions | |
| (17 | ) | |
| 5 | |
Benefits paid | |
| (22 | ) | |
| (24 | ) |
Acquisition [note 7] | |
| — | | |
| 4 | |
Divestiture | |
| — | | |
| (10 | ) |
Foreign exchange | |
| (26 | ) | |
| 10 | |
End of year | |
| 475 | | |
| 511 | |
Plan assets at fair value [i] | |
| | | |
| | |
Beginning of year | |
| 427 | | |
| 391 | |
Return on plan assets | |
| 17 | | |
| 41 | |
Employer contributions | |
| 5 | | |
| 7 | |
Benefits paid | |
| (22 | ) | |
| (19 | ) |
Foreign exchange | |
| (22 | ) | |
| 7 | |
End of year | |
| 405 | | |
| 427 | |
Ending funded status – Plan deficit | |
$ | 70 | | |
$ | 84 | |
Amounts recorded in the consolidated balance sheet | |
| | | |
| | |
Non-current asset [note 14] | |
$ | 57 | | |
$ | 41 | |
Current liability | |
| 1 | | |
| 1 | |
Non-current liability | |
| 126 | | |
| 124 | |
Net liability | |
$ | 70 | | |
$ | 84 | |
| |
| | | |
| | |
Unrecognized actuarial losses recorded in accumulated other comprehensive income | |
$ | (72 | ) | |
$ | (75 | ) |
Net periodic benefit cost | |
| | | |
| | |
Current service cost | |
$ | 7 | | |
$ | 6 | |
Interest cost | |
| 22 | | |
| 22 | |
Return on plan assets | |
| (24 | ) | |
| (21 | ) |
Actuarial (gains) losses | |
| (18 | ) | |
| 3 | |
Net periodic benefit cost | |
$ | (13 | ) | |
$ | 10 | |
2024 Annual Financial Statements 23
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
| [i] | The
asset allocation of the Company's defined benefit pension plans at December 31, 2024
and the target allocation range for 2025 are as follows: |
| |
2025 | | |
2024 | |
Fixed income securities | |
| 60-86 | % | |
| 64 | % |
Equity securities | |
| 14-44 | % | |
| 27 | % |
Cash and cash equivalents | |
| 0-10 | % | |
| 9 | % |
| |
| 100 | % | |
| 100 | % |
Substantially
all of the plan assets' fair value has been determined using significant observable inputs [level 2] from indirect market prices on regulated
financial exchanges.
The expected
rate of return on plan assets was determined by considering the Company's current investment mix, the historic performance of these investment
categories and expected future performance of these investment categories.
| [b] | Termination
and long-term service arrangements |
Pursuant
to labour laws and national labour agreements in certain European countries and Mexico, the Company is obligated to provide lump sum
termination payments to certain employees on retirement or involuntary termination, and long service payments contingent upon
persons reaching a predefined number of years of service.
The
weighted average significant actuarial assumptions adopted in measuring the Company's projected termination and long-term service benefit
obligations and net periodic benefit cost are as follows:
| |
2024 | | |
2023 | |
Discount rate | |
| 5.2 | % | |
| 5.3 | % |
Rate of compensation increase | |
| 3.5 | % | |
| 3.7 | % |
2024 Annual Financial Statements 24
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and
all tabular amounts in millions, except per share figures, unless otherwise noted]
Information about the Company's termination and long-term
service arrangements is as follows:
| |
2024 | | |
2023 | |
Projected benefit obligation | |
| | | |
| | |
Beginning of year | |
$ | 445 | | |
$ | 387 | |
Current service cost | |
| 16 | | |
| 16 | |
Interest cost | |
| 20 | | |
| 20 | |
Actuarial (gains) losses and changes in actuarial
assumptions | |
| (4 | ) | |
| 21 | |
Benefits paid | |
| (46 | ) | |
| (24 | ) |
Foreign exchange | |
| (40 | ) | |
| 25 | |
Ending funded status – Plan deficit | |
$ | 391 | | |
$ | 445 | |
| |
| | | |
| | |
Amounts recorded in the consolidated balance sheet | |
| | | |
| | |
Current liability | |
$ | 16 | | |
$ | 17 | |
Non-current liability | |
| 375 | | |
| 428 | |
Net liability | |
$ | 391 | | |
$ | 445 | |
| |
| | | |
| | |
Unrecognized
actuarial losses recorded in accumulated other comprehensive income | |
$ | (51 | ) | |
$ | (59 | ) |
| |
| | | |
| | |
Net periodic benefit cost | |
| | | |
| | |
Current service cost | |
$ | 16 | | |
$ | 16 | |
Interest cost | |
| 20 | | |
| 20 | |
Actuarial losses | |
| 3 | | |
| 7 | |
Net periodic benefit cost | |
$ | 39 | | |
$ | 43 | |
| [c] | Future benefit payments |
| |
| | |
Termination | | |
| | |
| |
| |
Defined | | |
and long-term | | |
Retirement | | |
| |
| |
benefit | | |
service | | |
medical | | |
| |
| |
pension plans | | |
arrangements | | |
benefits plans | | |
Total | |
Expected employer contributions - 2025 | |
$ | 6 | | |
$ | 16 | | |
$ | 1 | | |
$ | 23 | |
| |
| | | |
| | | |
| | | |
| | |
Expected benefit payments: | |
| | | |
| | | |
| | | |
| | |
2025 | |
$ | 26 | | |
$ | 16 | | |
$ | 1 | | |
$ | 43 | |
2026 | |
| 26 | | |
| 17 | | |
| 1 | | |
| 44 | |
2027 | |
| 27 | | |
| 18 | | |
| 1 | | |
| 46 | |
2028 | |
| 27 | | |
| 24 | | |
| 1 | | |
| 52 | |
2029 | |
| 28 | | |
| 26 | | |
| 2 | | |
| 56 | |
Thereafter | |
| 150 | | |
| 174 | | |
| 6 | | |
| 330 | |
| |
$ | 284 | | |
$ | 275 | | |
$ | 12 | | |
$ | 571 | |
| 19. | OTHER
LONG-TERM LIABILITIES |
Other long-term liabilities consist of:
| |
2024 | | |
2023 | |
Long-term portion of income taxes payable | |
$ | 143 | | |
$ | 167 | |
Long-term portion of deferred revenue | |
| 97 | | |
| 223 | |
Asset retirement obligation | |
| 32 | | |
| 37 | |
Long-term portion of fair value of hedges [note 21] | |
| 83 | | |
| 8 | |
Other | |
| 41 | | |
| 40 | |
| |
$ | 396 | | |
$ | 475 | |
2024 Annual Financial Statements 25
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[a] | At December 31, 2024, the Company's authorized, issued and outstanding
capital stock are as follows: |
Preference shares - issuable in
series -
99,760,000 authorized preference shares,
issuable in series, none of which are currently issued or outstanding.
Common Shares -
Common Shares without par value [unlimited
amount authorized] have the following attributes:
| [i] | Each share is entitled to one vote per
share at all meetings of shareholders. |
| [ii] | Each share shall participate equally
as to dividends. |
[b] | The
Company had a Normal Course Issuer Bid in place for the 12-month period ending November 2023
[“2023 Bid”]. Subsequently, the Company entered into a new Normal Course Issuer
Bid for the 12-month period ending February 2025 [“Prior 2024 Bid”], which
was terminated on November 6, 2024. |
On November 5, 2024, the Toronto
Stock Exchange [“TSX”] accepted the Company’s Notice of Intention to make a Normal Course Issuer Bid relating to the
purchase for cancellation, as well as purchases to fund the Company’s stock-based compensation awards or programs and/or the Company’s
obligations to its deferred profit sharing plans, of up to 28.5 million Magna Common Shares [the “2024 Bid”], representing
approximately 10% of the Company’s public float of Common Shares. The Bid commenced on November 7, 2024, and will terminate
no later than November 6, 2025.
The following is a summary of the
Normal Course Issuer Bids [the number of shares in the table below are expressed in whole numbers]:
| |
2024 | | |
2023 | |
| |
Shares | | |
Cash | | |
Shares | | |
Cash | |
| |
purchased | | |
amount | | |
purchased | | |
amount | |
2022 Bid | |
| — | | |
$ | — | | |
| 239,296 | | |
$ | 13 | |
Prior 2024 Bid | |
| 98,636 | | |
| 5 | | |
| — | | |
| — | |
2024 Bid | |
| 4,551,327 | | |
| 202 | | |
| — | | |
| — | |
| |
| 4,649,963 | | |
$ | 207 | | |
| 239,296 | | |
$ | 13 | |
[c] | The following table presents the maximum number of shares that would
be outstanding if all the dilutive instruments outstanding at February 26, 2025 were exercised
or converted: |
Common Shares | |
281,688,546 | |
Stock
options [i] | |
5,905,458 | |
| |
287,594,004 | |
| [i] | Options
to purchase Common Shares are exercisable by the holder in accordance with the vesting provisions
and upon payment of the exercise price as may be determined from time to time pursuant to
the Company's stock option plans. |
2024 Annual Financial Statements 26
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
| 21. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following is a continuity schedule of accumulated
other comprehensive loss [“AOCL”]:
| |
2024 | | |
2023 | |
Accumulated net unrealized loss on translation
of net investment in foreign operations | |
| | | |
| | |
Balance, beginning of year | |
$ | (836 | ) | |
$ | (1,018 | ) |
Net unrealized (loss) gain | |
| (539 | ) | |
| 183 | |
Repurchase
of shares under Normal Course Issuer Bids [note 20] | |
| 7 | | |
| (1 | ) |
Balance, end of year | |
| (1,368 | ) | |
| (836 | ) |
| |
| | | |
| | |
Accumulated net unrealized gain on cash
flow hedges [b] | |
| | | |
| | |
Balance, beginning of year | |
| 43 | | |
| 5 | |
Net unrealized (loss) gain | |
| (102 | ) | |
| 94 | |
Reclassifications to net income [a] | |
| (54 | ) | |
| (56 | ) |
Balance, end of year | |
| (113 | ) | |
| 43 | |
| |
| | | |
| | |
Accumulated net unrealized loss on other
long-term employee benefit liabilities [b] | |
| | | |
| | |
Balance, beginning of year | |
| (105 | ) | |
| (101 | ) |
Revaluation | |
| 1 | | |
| — | |
Net unrealized loss | |
| — | | |
| (5 | ) |
Reclassifications to net income [a] | |
| 1 | | |
| 1 | |
Balance, end of year | |
| (103 | ) | |
| (105 | ) |
| |
| | | |
| | |
Total accumulated other comprehensive loss
[c] | |
$ | (1,584 | ) | |
$ | (898 | ) |
[a] | The effects on net income of amounts reclassified from AOCL were as follows: |
| |
2024 | | |
2023 | |
Cash flow hedges | |
| | | |
| | |
Sales | |
$ | (7 | ) | |
$ | (32 | ) |
Cost of sales | |
| 76 | | |
| 107 | |
Income tax | |
| (15 | ) | |
| (19 | ) |
Net of tax | |
| 54 | | |
| 56 | |
| |
| | | |
| | |
Other long-term employee benefit liabilities | |
| | | |
| | |
Cost
of sales | |
| (1 | ) | |
| (1 | ) |
Income tax | |
| — | | |
| — | |
Net of tax | |
| (1 | ) | |
| (1 | ) |
| |
| | | |
| | |
Total reclassification to net income | |
$ | 53 | | |
$ | 55 | |
2024 Annual Financial Statements 27
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[b] | The amount of income tax benefit (loss) that has been allocated to each component of other
comprehensive loss is as follows: |
| |
2024 | | |
2023 | |
Accumulated net unrealized
loss on translation of net investment in foreign operations | |
$ | 5 | | |
$ | 6 | |
| |
| | | |
| | |
Accumulated net unrealized gain on cash flow hedges | |
| | | |
| | |
Balance, beginning of year | |
| (16 | ) | |
| — | |
Net unrealized gain (loss) | |
| 46 | | |
| (35 | ) |
Reclassifications
to net income | |
| 15 | | |
| 19 | |
Balance, end of year | |
| 45 | | |
| (16 | ) |
| |
| | | |
| | |
Accumulated net unrealized loss on other long-term liabilities | |
| | | |
| | |
Balance,
beginning of year | |
| 9 | | |
| 6 | |
Net unrealized (loss) gain | |
| (3 | ) | |
| 3 | |
Reclassifications
to net income | |
| (2 | ) | |
| — | |
Balance, end of year | |
| 4 | | |
| 9 | |
| |
| | | |
| | |
Total income tax benefit (loss) | |
$ | 54 | | |
$ | (1 | ) |
[c] | The amount of other comprehensive loss that is expected to be reclassified
to net income during 2025 is $78 million. |
[a] | Foreign exchange contracts |
At December 31, 2024, the Company
had outstanding foreign exchange forward contracts representing commitments to buy and sell various foreign currencies. Significant commitments
are as follows:
|
| | | |
| |
| |
| | |
| For
U.S dollars | |
| For
Canadian dollars | |
| For
euros | |
|
| | | |
Weighted | |
| |
| Weighted | |
| | |
| Weighted | |
| US | |
| Weighted | |
| US | |
| Weighted | |
Buy |
| Peso | | |
average | |
Canadian | |
| average | |
| euro | |
| average | |
| dollar | |
| average | |
| dollar | |
| average | |
(sell) |
| amount | | |
rate | |
amount | |
| rate | |
| amount | |
| rate | |
| amount | |
| rate | |
| amount | |
| rate | |
2025 |
| 12,117 | | |
0.050 | |
1,237 | |
| 0.747 | |
| 197 | |
| 1.083 | |
| 180 | |
| 1.364 | |
| 160 | |
| 0.911 | |
2025 |
| (60 | ) | |
18.703 | |
(245 | ) |
| 1.364 | |
| (146 | ) |
| 0.911 | |
| (924 | ) |
| 0.747 | |
| (214 | ) |
| 1.083 | |
2026 |
| 6,803 | | |
0.049 | |
602 | |
| 0.751 | |
| 146 | |
| 1.109 | |
| 58 | |
| 1.346 | |
| 73 | |
| 0.896 | |
2026 |
| — | | |
— | |
(77 | ) |
| 1.346 | |
| (66 | ) |
| 0.896 | |
| (453 | ) |
| 0.751 | |
| (162 | ) |
| 1.109 | |
2027 |
| 3,521 | | |
0.046 | |
313 | |
| 0.749 | |
| 98 | |
| 1.119 | |
| 28 | |
| 1.341 | |
| 51 | |
| 0.890 | |
2027 |
| (34 | ) | |
22.566 | |
(37 | ) |
| 1.341 | |
| (45 | ) |
| 0.890 | |
| (234 | ) |
| 0.749 | |
| (110 | ) |
| 1.119 | |
2028 |
| — | | |
— | |
114 | |
| 0.756 | |
| 10 | |
| 1.145 | |
| 10 | |
| 1.323 | |
| 31 | |
| 0.887 | |
2028 |
| — | | |
— | |
(13 | ) |
| 1.323 | |
| (27 | ) |
| 0.887 | |
| (86 | ) |
| 0.756 | |
| (12 | ) |
| 1.145 | |
2029 |
| — | | |
— | |
— | |
| — | |
| (7 | ) |
| 0.884 | |
| — | |
| — | |
| 8 | |
| 0.884 | |
|
| 22,347 | | |
| |
1,894 | |
| | |
| 160 | |
| | |
| (1,421 | ) |
| | |
| (175 | ) |
| | |
Based on forward foreign exchange
rates as at December 31, 2024 for contracts with similar remaining terms to maturity, the pre-tax gains and losses relating to the
Company's foreign exchange forward contracts recognized in other comprehensive income were $38 million and $116 million, respectively
[note 21].
The Company does not enter into foreign
exchange forward contracts for speculative purposes.
2024 Annual Financial Statements 28
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[b] Financial assets and liabilities
The Company's financial assets and
liabilities consist of the following:
| |
2024 | | |
2023 | |
Financial assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 1,247 | | |
$ | 1,198 | |
Accounts receivable | |
| 7,376 | | |
| 7,881 | |
Warrants and public and private equity
investments | |
| 220 | | |
| 264 | |
Debt investments | |
| 31 | | |
| 22 | |
Long-term
receivables included in other assets [note 14] | |
| 260 | | |
| 321 | |
| |
$ | 9,134 | | |
$ | 9,686 | |
| |
| | | |
| | |
Financial liabilities | |
| | | |
| | |
Short-term borrowing | |
$ | 271 | | |
$ | 511 | |
Long-term debt (including portion due
within one year) | |
| 4,842 | | |
| 4,994 | |
Operating lease liability | |
| 1,955 | | |
| 1,718 | |
Accounts payable | |
| 7,194 | | |
| 7,842 | |
| |
$ | 14,262 | | |
$ | 15,065 | |
| |
| | | |
| | |
Foreign currency contracts designated as
effective hedges, measured at fair value | |
| | | |
| | |
Prepaid expenses | |
$ | 33 | | |
$ | 78 | |
Other assets | |
| 10 | | |
| 4 | |
Other accrued liabilities | |
| (107 | ) | |
| (13 | ) |
Other long-term
liabilities | |
| (83 | ) | |
| (8 | ) |
| |
$ | (147 | ) | |
$ | 61 | |
[c] Derivatives
designated as effective hedges, measured at fair value
The Company presents derivatives that
are designated as effective hedges at gross fair values in the consolidated balance sheets. However, master netting and other similar
arrangements allow net settlements under certain conditions. The following table summarizes the Company's derivative foreign currency
contracts at gross fair value as reflected in the consolidated balance sheets and the unrecognized impacts of master netting arrangements:
| |
Gross | | |
Gross | | |
| |
| |
amounts | | |
amounts | | |
| |
| |
presented | | |
not offset | | |
| |
| |
in consolidated | | |
in consolidated | | |
Net | |
| |
balance
sheets | | |
balance sheets | | |
amounts | |
December 31, 2024 | |
| | | |
| | | |
| | |
Assets | |
$ | 43 | | |
$ | 37 | | |
$ | 6 | |
Liabilities | |
$ | (190 | ) | |
$ | (37 | ) | |
$ | (153 | ) |
| |
| | | |
| | | |
| | |
December 31, 2023 | |
| | | |
| | | |
| | |
Assets | |
$ | 82 | | |
$ | 7 | | |
$ | 75 | |
Liabilities | |
$ | (20 | ) | |
$ | (7 | ) | |
$ | (13 | ) |
2024 Annual Financial Statements 29
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[d] Supplier financing programs
The Company has supplier
financing programs with third-party financial institutions that provide financing to suppliers that provide tooling related
materials. These arrangements allow these suppliers to elect to be paid by a financial institution at a discount earlier than the
maturity date of the receivable, which may extend from 6 to 18 months. The Company will pay the full amount owing to the financial
institution on the maturity dates. Amounts outstanding under these programs as at December 31, 2024 were $86 million
[2023 – $132 million] and are presented within accounts payable. The table below rolls forward the amounts outstanding under
the Company’s supplier financing programs:
| |
2024 | | |
2023 | |
Balance, beginning of year | |
$ | 132 | | |
$ | 135 | |
Amounts settled | |
| (172 | ) | |
| (106 | ) |
Amounts added to the program | |
| 126 | | |
| 103 | |
Balance, end of year | |
$ | 86 | | |
$ | 132 | |
[e] Fair value
The Company determines the
estimated fair values of its financial instruments based on valuation methodologies it believes are appropriate; however,
considerable judgment is required to develop these estimates. Accordingly, these estimated fair values are not necessarily
indicative of the amounts the Company could realize in a current market exchange. The estimated fair value amounts can be materially
affected by the use of different assumptions or methodologies. The methods and assumptions used to estimate the fair value of
financial instruments are described below:
Cash and cash equivalents, accounts
receivable, accounts payable and short-term borrowings
Due to the short period to maturity
of the instruments, the carrying values as presented in the consolidated balance sheets are reasonable estimates of fair values.
Publicly traded and private equity
securities
The fair value of the Company’s
investments in publicly traded equity securities is determined using the closing price on the measurement date, as reported on the stock
exchange on which the securities are traded [Level 1 input based on the GAAP fair value hierarchy].
The Company estimates the value of
its private equity securities based on valuation methods using the observable transaction price at the transaction date and other observable
inputs including rights and obligations of the securities held by the Company [Level 3 input based on the GAAP fair value hierarchy].
Warrants
The Company estimates the value of
its warrants based on the quoted prices in the active market for the common shares [Level 2 inputs based on the GAAP fair value hierarchy].
Term Loans
The Company’s Term Loans consist
of advances in the form of 1, 3 or 6-month loans that may be rolled over until the end of the 3 and 5-year terms. Due to the short-term
maturity of each loan, the carrying value as presented in the consolidated balance sheets is a reasonable estimate of its fair value.
2024 Annual Financial Statements 30
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
Senior Notes
At December 31, 2024, the net
book value of the Company's Senior Notes was $4.3 billion and the estimated fair value was $4.3 billion. The fair value of our Senior
Notes are classified as Level 1 when quoted prices in active markets are available and Level 2 when the quoted prices are from less active
markets or when other observable inputs are used to determine fair value.
[f] Credit risk
The Company's financial assets that
are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, debt investments, and foreign exchange
and commodity forward contracts with positive fair values. Cash and cash equivalents, which consist of short-term investments, are only
invested in bank term deposits and bank commercial paper with an investment grade credit rating. Credit risk is further reduced by limiting
the amount which is invested in certain major financial institutions.
The Company is also exposed to credit
risk from the potential default by any of its counterparties on its foreign exchange forward contracts. The Company mitigates this credit
risk by dealing with counterparties who are major financial institutions that the Company anticipates will satisfy their obligations
under the contracts.
In the normal course of business,
the Company is exposed to credit risk from its customers, substantially all of which are in the automotive industry and are subject to
credit risks associated with the automotive industry. For the year ended December 31, 2024, sales to the Company's six largest customers
represented 73% [2023 - 76%] of the Company's total sales; and substantially all of its sales are to customers with which the Company
has ongoing contractual relationships. The Company conducts business with newer electric vehicle-focused customers, which poses incremental
credit risk due to their relatively short operating histories; limited financial resources; less mature product development and validation
processes; uncertain market acceptance of their products/services; and untested business models. These factors may elevate the Company’s
risks in dealing with such customers, particularly with respect to recovery of: pre-production (including tooling, engineering, and launch)
and production receivables; inventory; fixed assets and capitalized preproduction expenditures; as well as other third party obligations
related to such items. As at December 31, 2024, the Company’s balance sheet exposure related to newer electric vehicle-focused
customers was approximately $300 million [2023 – $600 million]. In determining the allowance for expected credit losses, the Company
considers changes in customers’ credit ratings, liquidity, customers’ historical payments and loss experience, current economic
conditions, and the Company's expectations of future economic conditions. For the years ended December 31, 2024, and 2023, sales
to these customers represented less than 5% of the Company's total sales.
[g] Currency risk
The Company is exposed to fluctuations
in foreign exchange rates when manufacturing facilities have committed to the delivery of products for which the selling price has been
quoted in currencies other than the facilities' functional currency, and when materials and equipment are purchased in currencies other
than the facilities' functional currency. In an effort to manage this net foreign exchange exposure, the Company employs hedging programs,
primarily through the use of foreign exchange forward contracts [note 22[a]].
[h] Interest rate risk
The Company is not exposed to significant
interest rate risk due to the short-term maturity of its monetary current assets and current liabilities. In particular, the amount of
interest income earned on cash and cash equivalents is impacted more by investment decisions made and the demands to have available cash
on hand than by movements in interest rates over a given period.
The Company is exposed to interest
rate risk on its Term Loans as the interest rate is variable; however, the Company is not exposed to interest rate risk on Senior Notes
as the interest rates are fixed.
[i] Equity price risk
Public equity securities
and warrants
The Company's public equity securities
and warrants are subject to market price risk due to the risk of loss in value that would result from a decline in the market price of
the common shares or underlying common shares.
2024 Annual Financial Statements 31
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
From time to time, the Company may become involved
in regulatory proceedings, or become liable for legal, contractual and other claims by various parties, including customers, suppliers,
former employees, class action plaintiffs and others. On an ongoing basis, the Company attempts to assess the likelihood of any adverse
judgments or outcomes to these proceedings or claims, together with potential ranges of probable costs and losses. A determination of
the provision required, if any, for these contingencies is made after analysis of each individual issue. The required provision may change
in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these
matters.
In December 2023, the Company received a
notification [the “Notification Letter”] from a customer informing the Company as to the customer’s initial determination
that one of the Company’s operating groups bears responsibility for costs totaling $352 million related to two product recalls.
The Notification Letter triggered a negotiation period regarding financial allocation of the total costs for the two recalls, which remains
ongoing. In the event such negotiations are not concluded successfully, the customer has discretion under its Terms and Conditions to
debit Magna up to 50% of the parts and labour costs actually incurred related to the recalls. The Company believes that the product in
question met the customer’s specifications, and accordingly, is vigorously contesting the customer’s determination. Magna
does not currently anticipate any material liabilities.
In July 2024, a supplier filed a claim against
the Company for alleged damages arising from de-sourcing of its component on one OEM customer’s applications, as well as volume
shortfalls on another OEM customer’s applications containing the component. The supplier also filed multiple patent infringement
claims related to the de-sourced component. On December 26, 2024, the Company and the supplier agreed to a global settlement of
these claims, providing for: 1) the withdrawal of the current court proceedings and claims in exchange for payment by the Company of
€50 million in 2024, and €25 million for each of 2025 and 2026; 2) royalty payments by the Company for its current and future
use of the supplier’s patents; and 3) other covenants intended to prevent litigation and resolve any future disputes between the
parties.
Magna is a global automotive supplier which has
complete vehicle engineering and contract manufacturing expertise, as well as product capabilities which include body, chassis, exterior,
seating, powertrain, active driver assistance, electronics, mirrors & lighting, mechatronics, and roof systems.
The Company is organized under four operating
segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. These segments have
been determined on the basis of technological opportunities, product similarities, market and operating factors, and are also the Company's
reportable segments.
The Company's chief operating decision maker
is the Chief Executive Officer. The chief operating decision maker uses Adjusted Earnings before Interest and Income Taxes ["Adjusted
EBIT"] as the measure of segment profit or loss, since management believes Adjusted EBIT is the most appropriate measure of operational
profitability or loss for its reporting segments. The chief operating decision maker uses Adjusted EBIT to assess operating performance,
allocate resources, and to help plan the Company's long-term strategic direction and future global growth. Adjusted EBIT is calculated
by taking Net income and adding back Amortization of acquired intangible assets, Income taxes, Interest expense, net and Other
(income) expense, net.
The accounting policies of each segment are the
same as those set out under "Significant Accounting Policies" [note 2]. All intersegment sales and transfers are accounted
for at fair market value.
2024 Annual Financial Statements 32
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
| [a] | The following tables show segment information for the Company's
reporting segments and a reconciliation of Adjusted EBIT to the Company's consolidated income before income taxes: |
| |
2024 | |
| |
| | |
| | |
| | |
| | |
Equity | |
| |
Total | | |
External | | |
Adjusted | | |
| | |
(income) | |
| |
sales | | |
sales | | |
EBIT | | |
Depreciation | | |
loss | |
Body Exteriors & Structures | |
$ | 16,999 | | |
$ | 16,745 | | |
$ | 1,283 | | |
$ | 731 | | |
$ | (4 | ) |
Power & Vision | |
| 15,391 | | |
| 15,132 | | |
| 810 | | |
| 572 | | |
| (70 | ) |
Seating Systems | |
| 5,800 | | |
| 5,787 | | |
| 223 | | |
| 98 | | |
| (24 | ) |
Complete Vehicles | |
| 5,186 | | |
| 5,155 | | |
| 130 | | |
| 83 | | |
| (7 | ) |
Corporate & Other [i] | |
| (540 | ) | |
| 17 | | |
| (117 | ) | |
| 26 | | |
| 4 | |
Total Reportable Segments | |
$ | 42,836 | | |
$ | 42,836 | | |
$ | 2,329 | | |
$ | 1,510 | | |
$ | (101 | ) |
| |
2023 | |
| |
| | |
| | |
| | |
| | |
Equity | |
| |
Total | | |
External | | |
Adjusted | | |
| | |
loss | |
| |
sales | | |
sales | | |
EBIT | | |
Depreciation | | |
(income) | |
Body Exteriors & Structures | |
$ | 17,511 | | |
$ | 17,199 | | |
$ | 1,304 | | |
$ | 716 | | |
$ | 4 | |
Power & Vision | |
| 14,305 | | |
| 14,052 | | |
| 668 | | |
| 510 | | |
| (107 | ) |
Seating Systems | |
| 6,047 | | |
| 6,027 | | |
| 218 | | |
| 89 | | |
| (3 | ) |
Complete Vehicles | |
| 5,538 | | |
| 5,502 | | |
| 124 | | |
| 100 | | |
| (8 | ) |
Corporate & Other [i] | |
| (604 | ) | |
| 17 | | |
| (76 | ) | |
| 21 | | |
| 2 | |
Total Reportable Segments | |
$ | 42,797 | | |
$ | 42,797 | | |
$ | 2,238 | | |
$ | 1,436 | | |
$ | (112 | ) |
| |
2024 | |
| |
| | |
| | |
| | |
Fixed | | |
Fixed | |
| |
Net | | |
| | |
| | |
assets, | | |
asset | |
| |
assets | | |
Investments | | |
Goodwill | | |
net | | |
additions | |
Body Exteriors & Structures | |
$ | 8,727 | | |
$ | 24 | | |
$ | 435 | | |
$ | 5,805 | | |
$ | 1,338 | |
Power & Vision | |
| 6,982 | | |
| 525 | | |
| 1,868 | | |
| 2,828 | | |
| 644 | |
Seating Systems | |
| 1,401 | | |
| 193 | | |
| 250 | | |
| 476 | | |
| 112 | |
Complete Vehicles | |
| 439 | | |
| 105 | | |
| 102 | | |
| 375 | | |
| 59 | |
Corporate & Other | |
| 724 | | |
| 198 | | |
| 19 | | |
| 100 | | |
| 25 | |
Total Reportable Segments | |
$ | 18,273 | | |
$ | 1,045 | | |
$ | 2,674 | | |
$ | 9,584 | | |
$ | 2,178 | |
| |
2023 | |
| |
| | |
| | |
| | |
Fixed | | |
Fixed | |
| |
Net | | |
| | |
| | |
assets, | | |
asset | |
| |
assets | | |
Investments | | |
Goodwill | | |
net | | |
additions | |
Body Exteriors & Structures | |
$ | 8,147 | | |
$ | 2 | | |
$ | 452 | | |
$ | 5,569 | | |
$ | 1,638 | |
Power & Vision | |
| 7,880 | | |
| 696 | | |
| 1,929 | | |
| 2,991 | | |
| 664 | |
Seating Systems | |
| 1,340 | | |
| 172 | | |
| 257 | | |
| 506 | | |
| 108 | |
Complete Vehicles | |
| 574 | | |
| 100 | | |
| 109 | | |
| 453 | | |
| 65 | |
Corporate & Other | |
| 1,066 | | |
| 303 | | |
| 20 | | |
| 100 | | |
| 25 | |
Total Reportable Segments | |
$ | 19,007 | | |
$ | 1,273 | | |
$ | 2,767 | | |
$ | 9,619 | | |
$ | 2,500 | |
| [i] | Included in Corporate and Other Adjusted EBIT are
intercompany fees charged to the automotive segments. |
2024 Annual Financial Statements 33
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
Other segment items constitute
the difference between External sales by segment and Adjusted EBIT by segment, and are comprised of cost of goods sold, selling,
general, and administrative expenses, depreciation, and equity income. No significant expense categories are being provided to the
chief operating decision maker on a regular basis.
[b] The following table reconciles Net income from operations to Adjusted
EBIT:
| |
2024 | | |
2023 | |
Net Income | |
$ | 1,096 | | |
$ | 1,286 | |
Add: | |
| | | |
| | |
Amortization of acquired intangible assets | |
| 112 | | |
| 88 | |
Interest expense, net | |
| 211 | | |
| 156 | |
Other expense, net | |
| 464 | | |
| 388 | |
Income taxes | |
| 446 | | |
| 320 | |
Adjusted EBIT | |
$ | 2,329 | | |
$ | 2,238 | |
[c] The following
table reconciles Total Assets to Net Assets:
| |
2024 | | |
2023 | |
Total Assets | |
$ | 31,039 | | |
$ | 32,255 | |
Deduct assets not included in segment net assets: | |
| | | |
| | |
Cash and cash equivalents | |
| (1,247 | ) | |
| (1,198 | ) |
Deferred tax assets | |
| (819 | ) | |
| (621 | ) |
Long-term receivables from joint venture partners | |
| (67 | ) | |
| (49 | ) |
Deduct liabilities included in segment net assets: | |
| | | |
| | |
Accounts payable | |
| (7,194 | ) | |
| (7,842 | ) |
Accrued salaries and wages | |
| (867 | ) | |
| (912 | ) |
Other accrued liabilities | |
| (2,572 | ) | |
| (2,626 | ) |
Segment Net Assets | |
$ | 18,273 | | |
$ | 19,007 | |
[d] The following
table aggregates external revenues by customer as follows:
| |
2024 | | |
2023 | |
General Motors | |
$ | 6,588 | | |
$ | 6,162 | |
Daimler AG | |
| 5,563 | | |
| 5,785 | |
Ford Motor Company | |
| 5,296 | | |
| 5,317 | |
BMW | |
| 5,042 | | |
| 5,334 | |
Volkswagen | |
| 4,388 | | |
| 4,684 | |
Stellantis | |
| 4,330 | | |
| 5,246 | |
Other | |
| 11,629 | | |
| 10,269 | |
| |
$ | 42,836 | | |
$ | 42,797 | |
2024 Annual Financial Statements 34
MAGNA INTERNATIONAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[All amounts in U.S. dollars and all tabular amounts in millions,
except per share figures, unless otherwise noted]
[e] | The following table summarizes external revenues and long-lived assets
by geographic region: |
| |
External Sales | | |
Fixed Assets, Net | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
North America | |
| | | |
| | | |
| | | |
| | |
United States | |
$ | 10,927 | | |
$ | 10,855 | | |
$ | 2,624 | | |
$ | 2,297 | |
Mexico | |
| 5,366 | | |
| 4,958 | | |
| 1,635 | | |
| 1,509 | |
Canada | |
| 4,322 | | |
| 4,909 | | |
| 1,109 | | |
| 1,211 | |
| |
| 20,615 | | |
| 20,722 | | |
| 5,368 | | |
| 5,017 | |
Europe | |
| | | |
| | | |
| | | |
| | |
Austria | |
| 6,381 | | |
| 6,926 | | |
| 679 | | |
| 787 | |
Germany | |
| 4,199 | | |
| 4,403 | | |
| 769 | | |
| 831 | |
Czech Republic | |
| 1,553 | | |
| 1,330 | | |
| 314 | | |
| 342 | |
Poland | |
| 797 | | |
| 798 | | |
| 174 | | |
| 238 | |
Sweden | |
| 432 | | |
| 322 | | |
| 125 | | |
| 150 | |
Italy | |
| 419 | | |
| 464 | | |
| 218 | | |
| 240 | |
United Kingdom | |
| 401 | | |
| 442 | | |
| 152 | | |
| 162 | |
Spain | |
| 399 | | |
| 390 | | |
| 73 | | |
| 81 | |
Slovakia | |
| 296 | | |
| 273 | | |
| 329 | | |
| 329 | |
Turkey | |
| 255 | | |
| 325 | | |
| 13 | | |
| 9 | |
France | |
| 245 | | |
| 337 | | |
| 75 | | |
| 77 | |
Other Europe | |
| 239 | | |
| 207 | | |
| 223 | | |
| 214 | |
| |
| 15,616 | | |
| 16,217 | | |
| 3,144 | | |
| 3,460 | |
Asia Pacific | |
| | | |
| | | |
| | | |
| | |
China | |
| 5,564 | | |
| 4,843 | | |
| 945 | | |
| 958 | |
India | |
| 180 | | |
| 242 | | |
| 47 | | |
| 100 | |
Other Asia Pacific | |
| 338 | | |
| 231 | | |
| 10 | | |
| 12 | |
| |
| 6,082 | | |
| 5,316 | | |
| 1,002 | | |
| 1,070 | |
Rest of World | |
| 523 | | |
| 542 | | |
| 70 | | |
| 72 | |
| |
$ | 42,836 | | |
$ | 42,797 | | |
$ | 9,584 | | |
$ | 9,619 | |
NORMAL COURSE ISSUER BID
Subsequent
to December 31, 2024, we purchased 1,187,382 Common Shares for cancellation and 92,928 Common
Shares to satisfy stock-based compensation awards each under our existing normal course issuer bid for cash consideration of $51 million.
2024 Annual Financial Statements 35
Exhibit 99.3
CONSENT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
We consent to the incorporation by reference
in Registration Statement Nos. 333-270086 and 333-277377 on Form F-10 and 333-271114, 333-210449 and 333-128257 on Form S-8
of our reports dated February 26, 2025, relating to the consolidated financial statements of Magna International Inc. (the “Company”),
and the effectiveness of the Company’s internal control over financial reporting, appearing in this Current Report, dated February 27,
2025, on Form 6-K of the Company for the year ended December 31, 2024.
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
February 27, 2025
Toronto, Canada
Grafico Azioni Magna (NYSE:MGA)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni Magna (NYSE:MGA)
Storico
Da Mar 2024 a Mar 2025