false000084986900008498692024-10-302024-10-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 30, 2024
SILGAN HOLDINGS INC.
(Exact name of Registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | 001-41459 | 06-1269834 |
(State or other jurisdiction | (Commission | (I.R.S. Employer |
of incorporation) | file number) | Identification No.) |
| | | |
4 Landmark Square | | |
Stamford, | Connecticut | | 06901 |
(Address of principal executive offices) | | (Zip Code) |
(203) 975-7110
(Registrant's telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | SLGN | New York Stock Exchange |
Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Section 2—Financial Information
Item 2.02 Results of Operations and Financial Condition.
On October 30, 2024, the Registrant issued a press release reporting its financial results for the three and nine month periods ended September 30, 2024. A copy of this press release is furnished herewith as Exhibit 99.1.
The information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished under Item 2.02 of Form 8-K, and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.
Section 9—Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| | | | | | | | | | | |
Exhibit No. | | | Description |
99.1 | | |
| | | |
104 | | Cover Page Interactive File (the cover page tags are embedded within the Inline XBRL document). |
| |
| | | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| SILGAN HOLDINGS INC. |
| | |
| | |
| By: | /s/ Frank W. Hogan, III |
| | Frank W. Hogan, III |
| | Executive Vice President, General |
| | Counsel and Secretary |
Date: October 30, 2024
Exhibit 99.1
SILGAN ANNOUNCES THIRD QUARTER 2024 RESULTS
Highlights
•Completed acquisition of Weener Packaging
•Renewed long-term contract with largest customer
•Delivered double digit growth and record volume in dispensing products
•Record Dispensing and Specialty Closures segment Adjusted EBIT
•Anticipates significant growth in 2025
STAMFORD, CT, October 30, 2024 -- Silgan Holdings Inc. (NYSE: SLGN), a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products, today reported third quarter 2024 net sales of $1.75 billion and net income of $100.1 million, or $0.93 per diluted share, as compared to third quarter 2023 net sales of $1.80 billion and net income of $110.6 million, or $1.02 per diluted share.
Adjusted net income per diluted share for the third quarter of 2024 was $1.21, after adjustments increasing net income per diluted share by $0.28. Adjusted net income per diluted share for the third quarter of 2023 was $1.16 after adjustments increasing net income per diluted share by $0.14. A reconciliation of net income per diluted share to "adjusted net income per diluted share," a Non-GAAP financial measure used by the Company that adjusts net income per diluted share for certain items, can be found in Table A at the back of this press release.
"Our third quarter results continued to benefit from the success of our long-term strategic growth initiatives, the power of the Silgan portfolio and the strength and agility of our operating teams," said Adam Greenlee, President and CEO. "We are pleased to have recently closed the Weener acquisition and to welcome 4,000 new Silgan Team members. This acquisition further expands the breadth, depth and reach of our best-in-class and winning global dispensing business. Our global dispensing business delivered another consecutive quarter of double-digit growth in dispensing products and continues to see success in the marketplace as the dispensing partner of choice to the world's most iconic brands driven by our leading innovation and service model. Our Metal Containers business achieved another significant milestone in the quarter, delivering high single digit growth in pet food and successfully extending our decades-long relationship with our largest Metal Containers customer through the renewal and extension of our long-term contract. Our Custom Containers business benefited from the commercialization of new business awards, improved market demand and strong operating performance, and our teams have continued to deliver incremental business wins. Overall, we continue to see positive momentum in our business and remain on track to drive organic growth and margin improvement in 2024, while managing through the impact of severe weather and the mixed success of customer promotional activity," continued Mr. Greenlee. "With our strategic objectives continuing to deliver organic growth and the Weener acquisition, including synergies, contributing to our results, we believe we are well positioned to deliver significant earnings growth in 2025 and beyond," concluded Mr. Greenlee.
Third Quarter Results
Net sales for the third quarter of 2024 were $1.75 billion, a decrease of $58.0 million, or 3%, as compared to the same period in the prior year. Third quarter 2024 net sales declined predominantly as a result of the contractual pass through of lower raw material costs, mostly in the Metal Containers segment.
Income before interest and income taxes (EBIT) for the third quarter of 2024 was $167.3 million, a decrease of $26.8 million as compared to $194.1 million for the third quarter of 2023. EBIT in the Dispensing and Specialty Closures, Metal Containers and Custom Containers segments were $74.7 million, $89.3 million, and $17.1 million, respectively, in the third quarter of 2024. Rationalization charges were $19.5 million and $6.4 million in the third quarters of 2024 and 2023, respectively. A reconciliation of EBIT for each segment to Adjusted EBIT, a Non-GAAP financial measure used by the Company that adjusts EBIT for certain items, can be found in Table B at the back of this press release.
Interest and other debt expense for the third quarter of 2024 was $41.9 million, a decrease of $5.4 million as compared to the third quarter of 2023 primarily due to lower borrowings in the current year period.
The effective tax rates were 20.2% and 24.7% for the third quarters of 2024 and 2023, respectively. The effective tax rate in the third quarter of 2024 was favorably impacted primarily by the reversal of tax reserves due to the expiration of statutes of limitation.
Third Quarter Segment Results
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were $563.7 million in the third quarter of 2024, an increase of $4.6 million, or 1%, as compared to $559.1 million in the third quarter of 2023. The increase in net sales from the prior year quarter was a result of higher volume/mix of 2%, with double digit improvement and record volume in dispensing products partially offset by lower than anticipated closures volumes for certain hot-fill beverages. The improvement in volume/mix was partially offset by the pass through of lower raw material costs of 1%.
Dispensing and Specialty Closures Adjusted EBIT increased $1.4 million to a record of $95.2 million in the third quarter of 2024 as compared to $93.8 million in the third quarter of 2023. The increase in Adjusted EBIT was driven primarily by improved price/cost, which was partially offset by the unfavorable impact of foreign currency.
Metal Containers
Net sales of the Metal Containers segment were $1.02 billion in the third quarter of 2024, a decrease of $72.0 million, or 7%, as compared to $1.09 billion in the third quarter of 2023. Metal containers volume increased 2% during the quarter, with high single digit growth for pet food markets partially offset by softer than anticipated volumes for fruit and vegetable markets. Fruit and vegetable volumes were negatively impacted by both the planned reduction in volumes by a large pack customer to reduce its working capital and severe weather that prematurely ended the fruit and vegetable packs. The increase in volume from the prior year quarter was offset primarily by
unfavorable price/mix as a result of both the contractual pass through of lower raw material costs and significantly less favorable mix due to lower volumes for fruit and vegetable markets and higher volumes for pet food markets.
Metal Containers Adjusted EBIT decreased $16.4 million to $97.1 million in the third quarter of 2024 as compared to $113.5 million in the third quarter of 2023. The decline in Adjusted EBIT in the quarter was primarily the result of unfavorable price/cost including mix, largely as a result of the adverse mix impact of lower volumes related to the fruit and vegetable pack.
Custom Containers
Net sales of the Custom Containers segment were $158.8 million in the third quarter of 2024, an increase of $9.4 million, or 6%, as compared to $149.4 million in the third quarter of 2023. This increase was primarily the result of higher volumes of 5% largely due to the commercialization of new business awards.
Custom Containers Adjusted EBIT increased $8.2 million to $20.0 million in the third quarter of 2024 as compared to $11.8 million in the third quarter of 2023. The increase in Adjusted EBIT was primarily the result of more favorable price/cost including mix and higher volume due to the successful commercialization of new business awards.
Outlook for 2024
The Company has narrowed its estimate of adjusted net income per diluted share for the full year of 2024 from a range of $3.55 to $3.75 to a range of $3.55 to $3.65, a 6% increase at the midpoint of the range over adjusted net income per diluted share of $3.40 in 2023. Volume/mix in the Dispensing and Specialty Closures segment and volumes in Custom Containers are expected to be higher than 2023 levels. Volumes in the Metal Containers segment are expected to be comparable to prior year levels. Adjusted net income per diluted share includes slight accretion from the recently completed acquisition of Weener Packaging and excludes certain items as outlined in Table C at the back of this press release.
The Company anticipates interest and other debt expense in 2024 of approximately $170 million and an effective tax rate for 2024 of approximately 23 - 24%.
The Company is confirming its estimate of free cash flow in 2024 of approximately $375 million, as compared to $356.7 million in 2023. Capital expenditures are expected to be approximately $255 million in 2024.
For the fourth quarter of 2024, the Company expects low single digit volume growth in the Dispensing and Specialty Closures and Custom Containers segments. Metal Containers volumes are expected to be below prior year levels due to the early end to the fruit and vegetable pack season in 2024 as compared to strong fruit and vegetable volumes in the fourth quarter of 2023. The Company is providing an estimate of adjusted net income per diluted share for the fourth quarter of 2024 in the range of $0.78 to $0.88, a 32% increase at the midpoint of the range as compared to $0.63 in the fourth quarter of 2023. Adjusted net income per diluted share includes slight accretion from the recently completed acquisition of Weener Packaging and excludes certain items as outlined in Table C at the back of this press release.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the Company’s results for the third quarter of 2024 at 11:00 a.m. eastern time on Wednesday, October 30, 2024. The conference call audio will be webcast live, and both the webcast and this press release can be accessed at www.silganholdings.com. Those who wish to participate in the conference call via teleconference from the U.S. and Canada should dial (866) 416-5346 and from outside the U.S. and Canada should dial (773) 305-6865. The confirmation code for the conference call is 6661013. The audio webcast can be accessed at www.silganholdings.com and will be available for 90 days thereafter for those who are unable to listen to the live call.
* * *
Silgan is a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products with annual net sales of approximately $6.0 billion in 2023. Silgan operates 124 manufacturing facilities in North and South America, Europe and Asia. The Company is a leading worldwide supplier of dispensing and specialty closures for fragrance and beauty, food, beverage, personal and health care, home care and lawn and garden products. The Company is also a leading supplier of metal containers in North America and Europe for pet and human food and general line products. In addition, the Company is a leading supplier of custom containers for shelf-stable food and personal care products in North America.
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2023 and other filings with the Securities and Exchange Commission. Therefore, the actual results of operations or financial condition of the Company could differ materially from those expressed or implied in such forward looking statements.
Contact:
Alexander Hutter
Vice President, Investor Relations
AHutter@silgan.com
203-406-3187
| | | | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(UNAUDITED) |
For the quarter and nine months ended September 30, |
(Dollars and shares in millions, except per share amounts) |
| | | | | | | |
| Third Quarter | | Nine Months |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Net sales | $ | 1,745.1 | | | $ | 1,803.1 | | | $ | 4,443.5 | | | $ | 4,648.1 | |
| | | | | | | |
Cost of goods sold | 1,451.8 | | | 1,517.2 | | | 3,670.7 | | | 3,874.1 | |
| | | | | | | |
Gross profit | 293.3 | | | 285.9 | | | 772.8 | | | 774.0 | |
| | | | | | | |
Selling, general and administrative expenses | 106.4 | | | 84.3 | | | 314.6 | | | 287.8 | |
| | | | | | | |
Rationalization charges | 19.5 | | | 6.4 | | | 38.0 | | | 13.2 | |
| | | | | | | |
Other pension and postretirement expense (income) | 0.1 | | | 1.1 | | | (0.7) | | | 3.7 | |
| | | | | | | |
Income before interest and income taxes | 167.3 | | | 194.1 | | | 420.9 | | | 469.3 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Interest and other debt expense | 41.9 | | | 47.3 | | | 121.9 | | | 130.8 | |
| | | | | | | |
Income before income taxes | 125.4 | | | 146.8 | | | 299.0 | | | 338.5 | |
| | | | | | | |
Provision for income taxes | 25.3 | | | 36.2 | | | 67.7 | | | 77.0 | |
| | | | | | | |
Net income | $ | 100.1 | | | $ | 110.6 | | | $ | 231.3 | | | $ | 261.5 | |
| | | | | | | |
| | | | | | | |
Earnings per share (EPS): | | | | | | | |
Basic net income per share | $0.94 | | $1.02 | | $2.17 | | $2.39 |
Diluted net income per share | $0.93 | | $1.02 | | $2.16 | | $2.38 |
| | | | | | | |
Cash dividends per common share | $0.19 | | $0.18 | | $0.57 | | $0.54 |
| | | | | | | |
Weighted average shares: | | | | | | | |
Basic | 106.8 | | | 108.4 | | | 106.8 | | | 109.6 | |
Diluted | 107.1 | | | 108.8 | | | 107.1 | | | 110.0 | |
| | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
(UNAUDITED) | |
(Dollars in millions) |
| | | | | | | |
| | Sept. 30, | | Sept. 30, | | Dec. 31, | |
| | 2024 | | 2023 | | 2023 | |
Assets: | | | | | | | |
Cash and cash equivalents | | $ | 368.5 | | | $ | 307.1 | | | $ | 642.9 | | |
Trade accounts receivable, net | | 1,210.3 | | | 1,295.9 | | | 599.5 | | |
Inventories | | 780.4 | | | 919.0 | | | 940.8 | | |
Other current assets | | 160.2 | | | 139.8 | | | 165.7 | | |
Property, plant and equipment, net | | 1,956.0 | | | 1,911.6 | | | 1,961.6 | | |
Other assets, net | | 3,272.0 | | | 3,238.9 | | | 3,300.7 | | |
Total assets | | $ | 7,747.4 | | | $ | 7,812.3 | | | $ | 7,611.2 | | |
| | | | | | | |
Liabilities and stockholders' equity: | | | | | | | |
Current liabilities, excluding debt | | $ | 1,051.4 | | | $ | 1,017.7 | | | $ | 1,431.4 | | |
Current and long-term debt | | 3,808.1 | | | 4,210.5 | | | 3,426.8 | | |
Other liabilities | | 833.9 | | | 802.2 | | | 863.6 | | |
Stockholders' equity | | 2,054.0 | | | 1,781.9 | | | 1,889.4 | | |
Total liabilities and stockholders' equity | | $ | 7,747.4 | | | $ | 7,812.3 | | | $ | 7,611.2 | | |
| | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(UNAUDITED) |
For the nine months ended September 30, |
(Dollars in millions) |
| | | | |
| | 2024 | | 2023 |
Cash flows provided by (used in) operating activities: | | | | |
Net income | | $ | 231.3 | | | $ | 261.5 | |
Adjustments to reconcile net income to net cash | | | | |
provided by (used in) operating activities: | | | | |
Depreciation and amortization | | 198.6 | | | 196.7 | |
Amortization of debt discount and debt issuance costs | | 4.0 | | | 4.0 | |
Rationalization charges | | 38.0 | | | 13.2 | |
| | | | |
| | | | |
| | | | |
Other changes that provided (used) cash: | | | | |
Trade accounts receivable, net | | (614.6) | | | (638.3) | |
Inventories | | 160.8 | | | (152.9) | |
Trade accounts payable and other changes, net | | (232.0) | | | (280.2) | |
Net cash (used in) operating activities | | (213.9) | | | (596.0) | |
| | | | |
Cash flows provided by (used in) investing activities: | | | | |
| | | | |
Capital expenditures | | (192.0) | | | (173.5) | |
Proceeds from asset sales | | 3.2 | | | 1.6 | |
Other investing activities | | (0.3) | | | 1.3 | |
Net cash (used in) investing activities | | (189.1) | | | (170.6) | |
| | | | |
Cash flows provided by (used in) financing activities: | | | | |
Dividends paid on common stock | | (61.8) | | | (59.7) | |
Changes in outstanding checks - principally vendors | | (160.6) | | | (61.4) | |
Shares repurchased under authorized repurchase program | | — | | | (174.7) | |
Net borrowings and other financing activities | | 356.6 | | | 783.4 | |
Net cash provided by financing activities | | 134.2 | | | 487.6 | |
| | | | |
Effect of exchange rate changes on cash and cash equivalents | | (5.6) | | | 0.5 | |
| | | | |
Cash and cash equivalents: | | | | |
Net (decrease) | | (274.4) | | | (278.5) | |
Balance at beginning of year | | 642.9 | | | 585.6 | |
Balance at end of period | | $ | 368.5 | | | $ | 307.1 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
CONSOLIDATED SUPPLEMENTAL SEGMENT FINANCIAL DATA |
(UNAUDITED) |
For the quarter and nine months ended September 30, |
(Dollars in millions) |
| | | | | | | | |
| | | |
| | | | | | |
| | Third Quarter | | Nine Months |
| | 2024 | | 2023 | | 2024 | | 2023 |
Net sales: | | | | | | | | |
Dispensing and Specialty Closures | | $ | 563.7 | | | $ | 559.1 | | | $ | 1,665.0 | | | $ | 1,699.1 | |
Metal Containers | | 1,022.6 | | | 1,094.6 | | | 2,290.5 | | | 2,475.6 | |
Custom Containers | | 158.8 | | | 149.4 | | | 488.0 | | | 473.4 | |
Consolidated | | $ | 1,745.1 | | | $ | 1,803.1 | | | $ | 4,443.5 | | | $ | 4,648.1 | |
| | | | | | | | |
Income before interest and income taxes (EBIT) | | | | | | | | |
Dispensing and Specialty Closures | | $ | 74.7 | | | $ | 78.0 | | | $ | 213.3 | | | $ | 212.6 | |
Metal Containers | | 89.3 | | | 110.1 | | | 187.3 | | | 231.6 | |
Custom Containers | | 17.1 | | | 10.7 | | | 55.5 | | | 46.1 | |
Corporate | | (13.8) | | | (4.7) | | | (35.2) | | | (21.0) | |
Consolidated | | $ | 167.3 | | | $ | 194.1 | | | $ | 420.9 | | | $ | 469.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
(UNAUDITED) |
For the quarter and nine months ended September 30, |
(Dollars and shares in millions, except per share amounts) |
| | | | | | | | | | | | | | | |
Table A |
| | | | | | | |
| Third Quarter | | Nine Months |
| 2024 | | 2023 | | 2024 | | 2023 |
| Net | | Diluted | | Net | | Diluted | | Net | | Diluted | | Net | | Diluted |
| Income | | EPS | | Income | | EPS | | Income | | EPS | | Income | | EPS |
| | | | | | | | | | | | | | | |
U.S. GAAP net income and diluted EPS | | | | | | | | | | | | | | | |
$ | 100.1 | | | $ | 0.93 | | | $ | 110.6 | | | $ | 1.02 | | | $ | 231.3 | | | $2.16 | | $ | 261.5 | | | $2.38 |
| | | | | | | | | | | | | | | |
Adjustments (a) | 29.8 | | | 0.28 | | | 15.2 | | | 0.14 | | | 65.7 | | | 0.61 | | | 42.4 | | | 0.38 | |
Non-U.S. GAAP adjusted net income and adjusted diluted EPS | | | | | | | | | | | | | | | |
$ | 129.9 | | | $ | 1.21 | | | $ | 125.8 | | | $ | 1.16 | | | $ | 297.0 | | | $ | 2.77 | | | $ | 303.9 | | | $ | 2.76 | |
| | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding - Diluted | | | | | | | | | | | | | | | |
| | 107.1 | | | | | 108.8 | | | | | 107.1 | | | | | 110.0 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(a) Adjustments consist of items in the table below | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Third Quarter | | Nine Months |
| 2024 | | 2023 | | 2024 | | 2023 |
Adjustments: | | | | | | | |
Acquired intangible asset amortization expense | $ | 12.4 | | | $ | 13.3 | | | $ | 38.0 | | | $ | 39.9 | |
Other pension (income) expense for U.S. pension plans | (0.7) | | | 0.6 | | | (3.1) | | | 2.2 | |
Rationalization charges | 19.5 | | | 6.4 | | | 38.0 | | | 13.2 | |
| | | | | | | |
Costs attributed to announced acquisitions | 7.1 | | | — | | | 12.6 | | | — | |
| | | | | | | |
| | | | | | | |
Pre-tax impact of adjustments | 38.3 | | | 20.3 | | | 85.5 | | | 55.3 | |
Tax impact of adjustments | 8.5 | | | 5.1 | | | 19.8 | | | 12.9 | |
Net impact of adjustments | $ | 29.8 | | | $ | 15.2 | | | $ | 65.7 | | | $ | 42.4 | |
| | | | | | | |
Weighted average number of common shares outstanding - Diluted | | | | | | | |
107.1 | | | 108.8 | | | 107.1 | | | 110.0 | |
Diluted EPS impact from adjustments | $ | 0.28 | | | $ | 0.14 | | | $ | 0.61 | | | $ | 0.38 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Adjusted tax rate | 20.7 | % | | 24.8 | % | | 22.8 | % | | 22.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
RECONCILIATION OF ADJUSTED EBIT (2) |
(UNAUDITED) |
For the quarter and nine months ended September 30, |
(Dollars in millions) |
| | | | |
Table B |
| | | | | | | | |
| | Third Quarter | | Nine Months |
| | 2024 | | 2023 | | 2024 | | 2023 |
Dispensing and Specialty Closures: | | | | | | | | |
Income before interest and income taxes (EBIT) | | $ | 74.7 | | | $ | 78.0 | | | $ | 213.3 | | | $ | 212.6 | |
Acquired intangible asset amortization expense | | 10.9 | | | 11.8 | | | 33.6 | | | 35.4 | |
Other pension (income) expense for U.S. pension plans | | (0.2) | | | 0.2 | | | (0.7) | | | 0.4 | |
Rationalization charges | | 9.8 | | | 3.8 | | | 19.6 | | | 5.2 | |
| | | | | | | | |
Adjusted EBIT | | $ | 95.2 | | | $ | 93.8 | | | $ | 265.8 | | | $ | 253.6 | |
| | | | | | | | |
Metal Containers: | | | | | | | | |
Income before interest and income taxes (EBIT) | | $ | 89.3 | | | $ | 110.1 | | | $ | 187.3 | | | $ | 231.6 | |
Acquired intangible asset amortization expense | | 0.4 | | | 0.4 | | | 1.0 | | | 1.1 | |
Other pension (income) expense for U.S. pension plans | | (0.5) | | | 0.4 | | | (1.7) | | | 1.1 | |
Rationalization charges | | 7.9 | | | 2.6 | | | 13.9 | | | 7.9 | |
| | | | | | | | |
Adjusted EBIT | | $ | 97.1 | | | $ | 113.5 | | | $ | 200.5 | | | $ | 241.7 | |
| | | | | | | | |
Custom Containers: | | | | | | | | |
Income before interest and income taxes (EBIT) | | $ | 17.1 | | | $ | 10.7 | | | $ | 55.5 | | | $ | 46.1 | |
Acquired intangible asset amortization expense | | 1.1 | | | 1.1 | | | 3.4 | | | 3.4 | |
Other pension (income) expense for U.S. pension plans | | — | | | — | | | (0.7) | | | 0.7 | |
Rationalization charges | | 1.8 | | | — | | | 4.5 | | | 0.1 | |
| | | | | | | | |
Adjusted EBIT | | $ | 20.0 | | | $ | 11.8 | | | $ | 62.7 | | | $ | 50.3 | |
| | | | | | | | |
Corporate: | | | | | | | | |
(Loss) before interest and income taxes (EBIT) | | $ | (13.8) | | | $ | (4.7) | | | $ | (35.2) | | | $ | (21.0) | |
| | | | | | | | |
Costs attributed to announced acquisitions | | 7.1 | | | — | | | 12.6 | | | — | |
Adjusted EBIT | | $ | (6.7) | | | $ | (4.7) | | | $ | (22.6) | | | $ | (21.0) | |
| | | | | | | | |
Total adjusted EBIT | | $ | 205.6 | | | $ | 214.4 | | | $ | 506.4 | | | $ | 524.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SILGAN HOLDINGS INC. |
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
(UNAUDITED) |
For the quarter and year ended, |
(Dollars and shares in millions, except per share amounts) |
| | | | | | | | | | | |
Table C |
| | | | | | | |
| Fourth Quarter, | | Year Ended |
| December 31, | | December 31, |
| Estimated | | Actual | | Estimated | | Actual |
| Low | | High | | | | Low | | High | | |
| 2024 | | 2024 | | 2023 | | 2024 | | 2024 | | 2023 |
| | | | | | | | | | | |
U.S. GAAP net income as estimated for 2024 | | | | | | | | | | | |
and as reported for 2023 | $ | 56.1 | | | $ | 66.8 | | | $ | 64.4 | | | $ | 287.0 | | | $ | 297.7 | | | $ | 326.0 | |
Adjustments (a) | 27.5 | | | 27.5 | | | 3.2 | | | 93.2 | | | 93.2 | | | 45.5 | |
Non-U.S. GAAP adjusted net income as estimated for 2024 and presented for 2023 | | | | | | | | | | | |
$ | 83.6 | | | $ | 94.3 | | | $ | 67.6 | | | $ | 380.2 | | | $ | 390.9 | | | $ | 371.5 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
U.S. GAAP diluted EPS as estimated for 2024 | | | | | | | | | | | |
and as reported for 2023 | $ | 0.52 | | | $ | 0.62 | | | $ | 0.60 | | | $ | 2.68 | | | $ | 2.78 | | | $ | 2.98 | |
Adjustments (a) | 0.26 | | | 0.26 | | | 0.03 | | | 0.87 | | | 0.87 | | | 0.42 | |
Non-U.S. GAAP adjusted diluted EPS as estimated for 2024 and presented for 2023 | | | | | | | | | | | |
$ | 0.78 | | | $ | 0.88 | | | $ | 0.63 | | | $ | 3.55 | | | $ | 3.65 | | | $ | 3.40 | |
| | | | | | | | | | | |
(a) Adjustments consist of items in the table below | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fourth Quarter, | | Year Ended |
| December 31, | | December 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
| Estimated | | Actual | | Estimated | | Actual |
Adjustments: | | | | | | | |
Acquired intangible asset amortization expense | $ | 15.6 | | | $ | 13.3 | | | $ | 53.6 | | | $ | 53.1 | |
Other pension (income) expense for U.S. pension plans | (1.0) | | | 1.3 | | | (4.1) | | | 3.6 | |
Rationalization charges (credits) | 3.5 | | | (4.8) | | | 41.5 | | | 8.4 | |
| | | | | | | |
Costs attributed to announced acquisitions | 15.0 | | | — | | | 27.6 | | | — | |
Purchase accounting write-up of inventory | 4.0 | | | — | | | 4.0 | | | — | |
| | | | | | | |
Pre-tax impact of adjustments | 37.1 | | | 9.8 | | | 122.6 | | | 65.1 | |
Tax impact of adjustments | 9.6 | | | 6.6 | | | 29.4 | | | 19.6 | |
Net impact of adjustments | $ | 27.5 | | | $ | 3.2 | | | $ | 93.2 | | | $ | 45.5 | |
| | | | | | | |
Weighted average number of common shares outstanding - Diluted | | | | | | | |
107.2 | | | 106.9 | | | 107.1 | | | 109.2 | |
Diluted EPS impact from adjustments | $ | 0.26 | | | $ | 0.03 | | | $ | 0.87 | | | $ | 0.42 | |
| | | | | | | |
| | | | | | | |
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for U.S. pension plans, rationalization charges, costs attributed to announced acquisitions and the impact from the charge for the write-up of acquired inventory required under purchase accounting from its net income per diluted share as calculated under U.S. generally accepted accounting principles because such Non-GAAP financial measure allows for a more appropriate evaluation of its operating results. Acquired intangible asset amortization expense is a non-cash expense related to acquired operations that management believes is not indicative of the on-going performance of the acquired operations. Since the Company's U.S. pension plans are significantly over funded and have no required cash contributions for the foreseeable future based on current regulations, management views other pension (income) expense from the Company's U.S. pension plans, which excludes service costs, as not reflective of the operational performance of the Company or its segments. While rationalization costs are incurred on a regular basis, management views these costs more as an investment to generate savings rather than period costs. Costs attributed to announced acquisitions consist of third party fees and expenses that are viewed by management as part of the acquisition and not indicative of the on-going cost structure of the Company. The write-up of acquired inventory required under purchase accounting is also viewed by management as part of the acquisition and is a non-cash charge that is not considered to be indicative of the on-going performance of the acquired operations. Such Non-GAAP financial measure is not in accordance with U.S. generally accepted accounting principles and should not be considered in isolation but should be read in conjunction with the unaudited condensed consolidated statements of income and the other information presented herein. Additionally, such Non-GAAP financial measure should not be considered a substitute for net income per diluted share as calculated under U.S. generally accepted accounting principles and may not be comparable to similarly titled measures of other companies.
(2) The Company has presented adjusted EBIT for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension (income) expense for U.S. pension plans, rationalization charges and costs attributed to announced acquisitions from EBIT for the Company and each of its segments as calculated under U.S. generally accepted accounting principles because such Non-GAAP financial measure allows for a more appropriate evaluation of operating results. Acquired intangible asset amortization expense is a non-cash expense related to acquired operations that management believes is not indicative of the on-going performance of the acquired operations. Since the Company's U.S. pension plans are significantly over funded and have no required cash contributions for the foreseeable future based on current regulations, management views other pension (income) expense from the Company's U.S. pension plans, which excludes service costs, as not reflective of the operational performance of the Company or its segments. While rationalization costs are incurred on a regular basis, management views these costs more as an investment to generate savings rather than period costs. Costs attributed to announced acquisitions consist of third party fees and expenses that are viewed by management as part of the acquisition and not indicative of the on-going cost structure of the Company. Such Non-GAAP financial measure is not in accordance with U.S. generally accepted accounting principles and should not be considered in isolation but should be read in conjunction with the unaudited condensed consolidated statements of income and the other information presented herein. Additionally, such Non-GAAP financial measure should not be considered a substitute for income before interest and income taxes (EBIT) as calculated under
U.S. generally accepted accounting principles and may not be comparable to similarly titled measures of other companies.
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni Silgan (NYSE:SLGN)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Silgan (NYSE:SLGN)
Storico
Da Dic 2023 a Dic 2024