Element Fleet Management Corp. (TSX:EFN) (“Element” or the
“Company”), the largest publicly traded, pure-play automotive fleet
manager in the world, today announced strong financial and
operating results for the three months ended December 31, 2023
and record results for full-year 2023.
|
Q4 20231 |
Variances to Q4 2022 |
20231 |
Variances to 20221 |
$ millions, except percentages and per share amount |
$ |
$ |
% |
$ |
$ |
% |
Selected financial results - as reported: |
|
|
|
|
|
|
Net revenue |
333.4 |
|
41.0 |
14.0 |
% |
1,294.2 |
|
162.1 |
14.3 |
% |
Pre-tax income |
140.7 |
|
8.5 |
6.4 |
% |
605.7 |
|
56.1 |
10.2 |
% |
Pre-tax income margin |
42.2 |
% |
(300) bps |
46.8 |
% |
(170) bps |
Earnings per share (EPS) [basic] |
0.27 |
|
0.03 |
12.5 |
% |
1.13 |
|
0.17 |
17.7 |
% |
Adjusted results (excludes one-time items in both
2023 and 2022)1,2: |
|
|
|
|
|
|
Adjusted net revenue2 |
333.4 |
|
41.0 |
14.0 |
% |
1,294.2 |
|
187.1 |
16.9 |
% |
Adjusted operating income
(AOI)2 |
183.4 |
|
33.1 |
22.0 |
% |
715.8 |
|
116.3 |
19.4 |
% |
Adjusted operating margin2 |
55.0 |
% |
360 bps |
55.3 |
% |
110 bps |
Adjusted EPS2 [basic] |
0.33 |
|
0.06 |
22.2 |
% |
1.32 |
|
0.27 |
25.7 |
% |
Other
highlights: |
|
|
|
|
|
|
Adjusted free cash flow per
share2 (FCF/sh) |
0.40 |
|
0.10 |
33.3 |
% |
1.67 |
|
0.36 |
27.5 |
% |
Originations (excluding Armada) |
2,026 |
|
238 |
13.3 |
% |
8,551 |
|
2,253 |
35.8 |
% |
- Q4 2023 and 2023 include
$14.6 million and $18.5 million, respectively, in
one-time strategic project costs. 2022 includes $25.0 million
in non-recurring revenue as previously disclosed.
- Adjusted results are non-GAAP or
supplemental financial measures, which do not have any standard
meaning prescribed by GAAP under IFRS and are therefore unlikely to
be comparable to similar measures presented by other issuers. For
further information, please see the "IFRS to Non-GAAP
Reconciliations" section in this earnings release. The Company uses
“Adjusted Results” because it believes that they provide useful
information to investors regarding its performance and results of
operations.
Commenting on Element’s financial performance,
Laura Dottori-Attanasio, Chief Executive Officer said, “Element has
achieved strong success, culminating in a year of unprecedented
revenue, profit and adjusted free cash flow. Our dedication to our
shareholders has driven strong financial outcomes, enabling
investments in our business for 2024. This sets the stage for
Element to better assist our clients to thrive in the ever-evolving
mobility, vehicle connectivity and fleet electrification landscape.
Our greatest opportunities lie ahead as we embark on digital and
automation initiatives that will elevate client satisfaction,
streamline operations and foster stronger client
relationships."
Profitable revenue growth
Element grew net revenue 14.3% over 2022
(“year-over-year”) to $1.3 billion. On an adjusted basis, net
revenue grew 16.9% year-over-year and AOI grew 19.4% year-over-year
to $715.8 million.
2023 EPS were $1.13, up 17 cents year-over-year.
On an adjusted basis, EPS were $1.32 in 2023, up 27 cents over
2022.
A capital-lighter business
model
2023 services revenue grew 16.7% year-over-year
to $678.2 million. On an adjusted basis, services revenue grew by
19.0% or $108.2 million.
2023 syndication volume was $3.4 billion,
reflecting the strong demand for Element’s assets while 2023
syndication revenue remained relatively unchanged at $61.5 million
notwithstanding $5.0 million of non-recurring syndication
revenue recorded in 2022. On an adjusted basis, syndication revenue
grew 7.3% or $4.2 million as higher volume more than offset yield
compression resulting from a rising interest rate environment.
Growing adjusted free cash flow per
share and return of capital to shareholders
On an adjusted basis, Element generated $1.67 of
adjusted free cash flow ("FCF") per share in 2023 – 36 cents more
year-over-year driven primarily by higher originations, strong
commercial performance and a year-over-year increase in services
revenue.
Element returned $229.8 million of cash to
common shareholders through dividends and buybacks of common shares
in 2023 – and $344.8 million to shareholders, including the
Company's $115 million Series A preferred share redemption in Q4
2023 (described further below). Element’s common share dividend
target payout ratio remains unchanged at 25% to 35% of the
Company’s last twelve months’ adjusted FCF per share.
Capital Structure and Share Repurchase
Authorization
On December 28, 2023, the Company redeemed all
of its 4,600,000 outstanding Cumulative 5-Year Rate Reset Preferred
Shares Series A (“Series A Shares”) at a price of $25.00 per Series
A share for an aggregate total of approximately $115 million (as
previously disclosed).
To further optimize its balance sheet and mature
its capital structure, the Company today reaffirmed its intention
to use a portion of its adjusted free cash flow to redeem all its
outstanding 6.21% Cumulative 5-Year Rate Reset Preferred Shares
Series C (June 2024) and 5.903% Cumulative 5-Year Rate Reset
Preferred Shares Series E (September 2024) for approximate
aggregate total amounts of $128 million and $133 million,
respectively.
The Company also has approximately $169.4
million in 4.25% convertible debentures as of February 27, 2024,
that are convertible into an aggregate of approximately 14.6
million common shares in June 2024.
Transition to U.S. dollar
reporting
The Company also announced today its intention
to transition all its financial reporting currency from the
Canadian dollar to the U.S. dollar, effective Q1 2024.
Consequently, the Company’s first quarter results for the
three-month period ending March 31, 2024, tentatively scheduled for
publication in May 2024, and all subsequent financial information,
will be presented in U.S. dollars. The change will be applied
retrospectively, leveraging the translation methodology defined in
IAS 21 The Effects of Changes in Foreign Exchange Rates to
re-present its financial statements and operating results.
The Company cautions readers that this strategic
move to U.S. dollar reporting does not entirely eliminate foreign
exchange fluctuations from its financial performance. Instead, it
limits the Company’s exposure to the movements of other currencies,
such as the Mexican Peso and the Australian and New Zealand dollar
against the U.S. dollar. 2023 Net Revenues derived in US dollars
represented approximately 62% of total revenues while Mexican
Pesos, Australian and New Zealand Dollars and Canadian Dollars
represented 15%, 13%, 5% and 5% of Net Revenues, respectively. As a
result, starting this quarter, the Company will no longer present
and report its financial performance in constant currency.
The following table provides select financial
highlights as reported in Canadian dollars alongside select
pro-forma2 financial highlights in U.S. dollars for the 12 months
ended 2023 and 2022.
|
Canadian Dollars ($) |
Pro-Forma3 U.S. Dollars
($) |
$ millions, except percentages and per share amount |
2023 |
2022 |
2023 |
2022 |
Selected financial results: |
|
|
|
|
Adjusted net revenue3 |
1,294.2 |
1,107.0 |
959.1 |
850.7 |
AOI3 |
715.8 |
599.5 |
530.6 |
461.1 |
Adjusted EPS3 [basic] |
1.32 |
1.05 |
0.98 |
0.81 |
Adjusted FCF per share3 |
1.67 |
1.31 |
1.24 |
0.99 |
Originations3 (excluding Armada) |
8,551 |
6,299 |
6,340 |
4,837 |
3. Adjusted results and pro-forma financial
highlights are non-GAAP financial measures, which do not have any
standard meaning prescribed by GAAP under IFRS and are therefore
unlikely to be comparable to similar measures presented by other
issuers. The presentation above is provided for general information
purposes only and should not be used as a substitute for GAAP
measures.
The Company expects this change to provide
several key benefits:
- Enhance alignment between
performance reporting and funding and business exposures, which are
predominately in U.S. dollars,
- Improve the comparability of
financial statements,
- Simplify financial reporting,
and
- Increase attractiveness to a
broader investor audience.
While the Company’s reporting currency is
changing, its roots remain firmly planted. The Company will
continue to be headquartered in Toronto, Canada, maintain its
listing on the Toronto Stock Exchange, with its shares quoted in
Canadian dollars, and pay dividends in Canadian dollars, if
declared by the Board.
To assist shareholders during this transition,
the Company has prepared select unaudited pro-forma financial
statements and highlights for the full years of 2023 and 2022 in
U.S. dollars. These can be accessed in the Supplemental Financial
Information package on the Company’s website at
www.elementfleet.com.
Full-year 2024 results
guidance
The Company reaffirms its previously disclosed
2024 guidance ranges. While the Company intends to commence U.S.
dollar reporting in Q1 2024, it re-presents its guidance ranges for
2024 in U.S. dollars. Additionally, the Company has provided
guidance on origination volume for full-year 2024.
|
Full-year 2024 result ranges ($CAD) |
Full-year 2024 result ranges ($USD) |
Net revenue |
$1.365 - 1.390 billion |
$1.020 - 1.040 billion |
Adjusted operating margin |
55.0% - 55.5% |
55.0% - 55.5% |
Adjusted operating income |
$750 - 770 million |
$560 – 575 million |
Adjusted EPS [basic] |
$1.41 - 1.46 |
$1.05 - 1.09 |
Adjusted free cash flow per share |
$1.75 - 1.80 |
$1.31 - 1.34 |
Originations (excl Armada) |
$9.5 - 10.0 billion |
$7.0 - 7.4 billion |
|
|
|
Element affirms its ability to deliver the above
results for full-year 2024 given positive operational momentum,
sustained commercial success, and resilient client demand for the
Company’s services.
Element’s full-year 2024 results guidance ranges
exclude non-recurring setup costs to be incurred by the Company as
it continues to invest in the strategic initiatives announced
previously in Q3 2023.
Strategic initiatives
update
As previously disclosed, Element plans to
optimize its business further by centralizing accountability for
its U.S. and Canadian leasing operations in Ireland, establishing a
strategic sourcing presence in Asia, and prioritizing digitization
and automation initiatives to enable future growth and operational
efficiencies. The Company's leasing and strategic sourcing
initiatives remain on track to be operational by mid-2024.
Non-recurring setup costs
The above initiatives require approximately $30
million (total) in non-recurring setup costs, of which
$14.6 million were incurred in Q4 2023 and $3.9 million
in Q3 2023 ($18.5 million in aggregate in 2023). The vast
majority of the remaining non-recurring setup costs are expected to
be incurred evenly over the next two quarters.
Element continues to expect these strategic
initiatives to:
- Contribute profitable net revenue
growth and operational efficiencies beginning in 2025;
- Fully recoup the $30 million
(total) of related non-recurring setup costs within approximately
2.5 years; and
- Generate between $40 - $60 million
of run-rate net revenue, and between $30 - $50 million of run-rate
adjusted operating income (“AOI”), by full-year 2028.
The Company’s key elements of progress include
the following:
Centralizing accountability for U.S. and
Canadian leasing
Chris Gittens (who has previously led our
Canadian business, our Strategic Relationships business focused on
'mega' fleets, and - most recently - was our Chief Information
Officer), and several other existing Element executives will be
moving to the Company's new office in Dublin to oversee the
operation. The Company is also focused on adding several key local
executives. They will bring fresh ideas and specialized leasing
expertise, further strengthening our leadership team in Ireland.
The Company has partnered with three Dublin-based recruiting firms
and the Irish Foreign Direct Investment Agency with the goal of
filling all key leadership positions by mid-2024.
Establishing a strategic sourcing and
relationship management presence in Asia
The Company is also progressing toward enhancing
its global procurement capabilities and forging new strategic
sourcing relationships in Asia. Element has successfully registered
its company name, a key milestone that formally establishes their
presence in the region. Element will be adding a key executive who
will bring with them a wealth of knowledge and expertise about the
region.
Prioritizing digitization and automation
The Company's greatest opportunities lie in
accelerating digital and automation initiatives, which it believes
will provide an enhanced client experience, drive operating
efficiencies, expand existing client relationships to include
greater penetration of capital-light services revenue, and position
it to help clients thrive in the ever-evolving mobility, and
vehicle connectivity landscape. Element is in the early stages of a
journey to redefine its digital capabilities by executing a robust
carefully crafted technology roadmap in order to better support its
growth ambitions by allowing it to scale operations more quickly
and to provide an enhanced client experience.
Conference Call and Webcast
A conference call to discuss these results will
be held on Wednesday, February 28, 2024 at 8:00 a.m. Eastern
Time.
The conference call and webcast can be accessed
as follows:
Webcast: |
https://services.choruscall.ca/links/elementfleet2023q4.html |
|
|
Telephone: |
Click here to join the call most efficiently, or dial one
of the following numbers to speak with an operator: |
|
|
|
Canada/USA toll-free: 1-800-319-4610 |
|
|
|
International: +1-604-638-5340 |
|
|
A taped recording of the conference call may be accessed through
March 28, 2024 by dialing 1-800-319-6413 or +1-604-638-9010 and
entering the access code 0632.
Dividends Declared
The Company's Board has authorized and declared
a quarterly dividend of $0.12 per outstanding common share of
Element for the first quarter of 2024. The dividend will be paid on
April 15, 2024 to shareholders of record as at the close of
business on March 28, 2024.
Element’s Board of Directors also declared the
following dividends on Element’s preferred shares:
Series |
TSX Ticker |
Amount |
Record Date |
Payment Date |
Series C |
EFN.PR.C |
$0.3881300 |
March 15, 2024 |
March 28, 2024 |
Series E |
EFN.PR.E |
$0.3689380 |
March 15, 2024 |
March 28, 2024 |
|
|
|
|
|
The Company’s common and preferred share
dividends are designated to be eligible dividends for purposes of
section 89(1) of the Income Tax Act (Canada).
Normal Course Issuer Bid
On November 13, 2023, the Toronto Stock Exchange
approved the Company’s intention to renew its normal course issuer
bid (the “2023 NCIB”). Under the 2023 NCIB, the Company has
approval from the TSX to purchase up to 38,852,159 common shares
during the period from November 15, 2023, to November 14, 2024.
There cannot be any assurance as to how many common shares, if any,
will ultimately be purchased pursuant to the 2023 NCIB.
During Q4 2023, we purchased 153,473 common
shares for cancellation (under the previous NCIB), for an aggregate
amount of approximately $3.0 million at a volume weighted average
price of $19.56 per common share. Under the previous NCIB that
commenced on November 15, 2022 and ended on November 14, 2023,
3,984,022 common shares were repurchased for cancellation, for an
aggregate amount of approximately $73.9 million at a volume
weighted average price of $18.56 per common share.
Element applies trade date accounting in
determining the date on which the share repurchase is reflected in
the consolidated financial statements. Trade date accounting is the
date on which the Company commits itself to purchase the
shares.
IFRS to Non-GAAP Reconciliations, Non-GAAP Measures and
Supplemental Information
The Company's audited consolidated financial
statements have been prepared in accordance with IFRS as issued by
the IASB and the accounting policies we adopted in accordance with
IFRS. These audited consolidated financial statements reflect all
adjustments that are, in the opinion of management, necessary to
present fairly our financial position as at December 31, 2023
and December 31, 2022, the results of operations,
comprehensive income and cash flows for the three-month
period-ended and year-ended December 31, 2023 and
December 31, 2022.
Non-GAAP and IFRS key annualized operating
ratios and per share information of the operations of the
Company:
|
|
|
|
As at and for the three-month period
ended |
As at and for the year ended |
(in
$000’s for stated values, except ratios and per share amounts) |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|
|
|
|
|
|
|
Key
annualized operating ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
ratios |
|
|
|
|
|
|
Financial leverage
ratio |
P/R |
|
2.74 |
|
|
2.64 |
|
|
2.42 |
|
|
2.74 |
|
|
2.42 |
|
Tangible leverage ratio |
|
P/(R-K) |
|
5.99 |
|
|
5.76 |
|
|
5.86 |
|
|
5.99 |
|
|
5.86 |
|
Average financial
leverage ratio |
|
Q/V |
|
2.67 |
|
|
2.58 |
|
|
2.34 |
|
|
2.53 |
|
|
2.35 |
|
Average tangible
leverage ratio |
Q/(V-L) |
|
5.80 |
|
|
5.49 |
|
|
5.75 |
|
|
5.55 |
|
|
5.80 |
|
|
|
|
|
|
|
|
Other key
operating ratios |
|
|
|
|
|
|
Allowance for
credit losses as a % of total finance receivables before
allowance |
F/E |
|
0.08 |
% |
|
0.10 |
% |
|
0.13 |
% |
|
0.08 |
% |
|
0.13 |
% |
Adjusted operating
income on average net earning assets |
B/J |
|
7.19 |
% |
|
7.71 |
% |
|
7.26 |
% |
|
7.57 |
% |
|
7.37 |
% |
Adjusted operating
income on average tangible total equity of Element |
D/(V-L) |
|
29.43 |
% |
|
30.35 |
% |
|
30.48 |
% |
|
30.11 |
% |
|
31.37 |
% |
|
|
|
|
|
|
|
Per share
information |
|
|
|
|
|
|
Number of shares
outstanding |
W |
|
389,169 |
|
|
389,218 |
|
|
392,495 |
|
|
389,169 |
|
|
392,495 |
|
Weighted average
number of shares outstanding [basic] |
X |
|
389,115 |
|
|
389,511 |
|
|
392,811 |
|
|
390,297 |
|
|
396,907 |
|
Pro forma diluted
average number of shares outstanding |
Y |
|
404,068 |
|
|
404,509 |
|
|
409,590 |
|
|
405,242 |
|
|
413,335 |
|
Cumulative
preferred share dividends during the period |
Z |
|
5,925 |
|
|
5,946 |
|
|
5,946 |
|
|
23,764 |
|
|
28,074 |
|
Other effects of
dilution on an adjusted operating income basis |
AA |
$ |
1,611 |
|
$ |
1,652 |
|
$ |
1,620 |
|
$ |
6,557 |
|
$ |
6,421 |
|
Net income per
share [basic] |
|
(A-Z)/X |
$ |
0.27 |
|
$ |
0.32 |
|
$ |
0.24 |
|
$ |
1.13 |
|
$ |
0.96 |
|
Net income per
share [diluted] |
|
|
$ |
0.26 |
|
$ |
0.31 |
|
$ |
0.24 |
|
$ |
1.11 |
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
Adjusted
EPS [basic] |
(D1)/X |
$ |
0.33 |
|
$ |
0.35 |
|
$ |
0.27 |
|
$ |
1.32 |
|
$ |
1.05 |
|
Adjusted EPS [diluted] |
(D1+AA)/Y |
$ |
0.33 |
|
$ |
0.34 |
|
$ |
0.26 |
|
$ |
1.29 |
|
$ |
1.03 |
|
Management also uses a variety of both IFRS and
non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor
and assess their operating performance. The Company uses these
non-GAAP and Supplemental Financial Measures because they believe
that they may provide useful information to investors regarding
their performance and results of operations.
The following table provides a reconciliation of
certain IFRS to non-GAAP measures related to the operations of the
Company and other supplemental information.
|
|
For the three-month period ended |
For the year ended |
(in $000’s for stated values, except per share amounts) |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
Reported results |
|
|
|
|
|
|
Services income, net |
|
176,341 |
|
175,889 |
|
149,208 |
|
678,236 |
|
581,018 |
|
Net financing revenue |
|
139,092 |
|
140,557 |
|
125,449 |
|
554,427 |
|
488,741 |
|
Syndication revenue, net |
|
17,926 |
|
17,326 |
|
17,671 |
|
61,493 |
|
62,290 |
|
Net revenue |
|
333,359 |
|
333,772 |
|
292,328 |
|
1,294,156 |
|
1,132,049 |
|
Operating
expenses |
|
182,282 |
|
157,304 |
|
150,047 |
|
650,144 |
|
542,667 |
|
Operating
income |
|
151,077 |
|
176,468 |
|
142,281 |
|
644,012 |
|
589,382 |
|
Operating
margin |
|
45.3 |
% |
52.9 |
% |
48.7 |
% |
49.8 |
% |
52.1 |
% |
Total
expenses |
|
192,673 |
|
166,426 |
|
160,101 |
|
688,498 |
|
582,496 |
|
Income before income
taxes |
|
140,686 |
|
167,346 |
|
132,227 |
|
605,658 |
|
549,553 |
|
Net income |
A |
110,889 |
|
128,793 |
|
101,216 |
|
466,197 |
|
409,643 |
|
EPS [basic] |
|
0.27 |
|
0.32 |
|
0.24 |
|
1.13 |
|
0.96 |
|
EPS [diluted] |
|
0.26 |
|
0.31 |
|
0.24 |
|
1.11 |
|
0.94 |
|
Adjusting items |
|
|
|
|
|
|
Impact of adjusting items on net
revenue: |
|
|
|
|
|
|
Contribution from one-time, non-recurring revenue |
|
— |
|
— |
|
— |
|
— |
|
(25,000 |
) |
Total impact of adjusting items
on net revenue |
|
— |
|
— |
|
— |
|
— |
|
(25,000 |
) |
Impact of adjusting items on
operating expenses: |
|
|
|
|
|
|
Strategic initiatives costs – Salaries, wages, and benefits |
|
7,201 |
|
— |
|
— |
|
7,201 |
|
— |
|
Strategic initiatives costs – General and administrative
expenses |
|
7,355 |
|
3,905 |
|
— |
|
11,260 |
|
— |
|
Share-based compensation |
|
16,743 |
|
7,335 |
|
7,044 |
|
49,232 |
|
31,303 |
|
Amortization of convertible debenture discount |
|
1,052 |
|
1,033 |
|
982 |
|
4,100 |
|
3,831 |
|
Total impact of adjusting items
on operating expenses |
|
32,351 |
|
12,273 |
|
8,026 |
|
71,793 |
|
35,134 |
|
Total pre-tax impact of adjusting
items |
|
32,351 |
|
12,273 |
|
8,026 |
|
71,793 |
|
10,134 |
|
Total after-tax impact of
adjusting items |
|
23,930 |
|
9,327 |
|
6,018 |
|
54,204 |
|
7,550 |
|
Total impact of adjusting items
on EPS [basic] |
|
0.06 |
|
0.02 |
|
0.02 |
|
0.14 |
|
0.02 |
|
Total impact of adjusting items on EPS [diluted] |
|
0.06 |
|
0.02 |
|
0.01 |
|
0.13 |
|
0.02 |
|
|
|
For the three-month period ended |
For the year ended |
(in $000’s for stated values, except per share amounts) |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
Adjusted results |
|
|
|
|
|
|
Services income, net |
|
176,341 |
|
175,889 |
|
149,208 |
|
678,236 |
|
570,018 |
|
Net financing revenue |
|
139,092 |
|
140,557 |
|
125,449 |
|
554,427 |
|
479,741 |
|
Syndication revenue, net |
|
17,926 |
|
17,326 |
|
17,671 |
|
61,493 |
|
57,290 |
|
Adjusted net
revenue |
|
333,359 |
|
333,772 |
|
292,328 |
|
1,294,156 |
|
1,107,049 |
|
Adjusted operating
expenses |
|
149,931 |
|
145,031 |
|
142,021 |
|
578,351 |
|
507,533 |
|
Adjusted operating
income |
|
183,428 |
|
188,741 |
|
150,307 |
|
715,805 |
|
599,516 |
|
Adjusted operating
margin |
|
55.0 |
% |
56.5 |
% |
51.4 |
% |
55.3 |
% |
54.2 |
% |
Provision for income
taxes |
|
29,797 |
|
38,553 |
|
31,011 |
|
139,461 |
|
139,910 |
|
Adjustments: |
|
|
|
|
|
|
Pre-tax income |
|
11,007 |
|
5,522 |
|
4,701 |
|
28,472 |
|
12,975 |
|
Foreign tax rate differential
and other |
|
6,942 |
|
1,223 |
|
1,895 |
|
7,439 |
|
(8 |
) |
Provision for taxes
applicable to adjusted results |
C |
47,746 |
|
45,298 |
|
37,607 |
|
175,372 |
|
152,877 |
|
Adjusted net income |
|
135,682 |
|
143,443 |
|
112,700 |
|
540,433 |
|
446,639 |
|
Adjusted EPS [basic] |
|
0.33 |
|
0.35 |
|
0.27 |
|
1.32 |
|
1.05 |
|
Adjusted EPS [diluted] |
|
0.33 |
|
0.34 |
|
0.26 |
|
1.29 |
|
1.03 |
|
The following table summarizes key statement of
financial position amounts for the periods presented.
Selected statement of financial position
amounts |
|
For the three-month period ended |
For the year ended |
(in $000’s for stated values) |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
Total Finance receivables, before allowance for credit losses |
E |
9,574,477 |
|
9,571,118 |
|
8,079,755 |
|
9,574,477 |
|
8,079,755 |
|
Allowance for credit losses |
F |
7,341 |
|
9,380 |
|
10,369 |
|
7,341 |
|
10,369 |
|
Net investment in finance receivable |
G |
6,578,375 |
|
6,602,732 |
|
5,587,416 |
|
6,578,375 |
|
5,587,416 |
|
Equipment under operating leases |
H |
3,506,610 |
|
3,290,669 |
|
2,806,841 |
|
3,506,610 |
|
2,806,841 |
|
Net earning assets |
I=G+H |
10,084,985 |
|
9,893,401 |
|
8,394,257 |
|
10,084,985 |
|
8,394,257 |
|
Average net earning assets |
J |
10,198,550 |
|
9,797,130 |
|
8,283,008 |
|
9,458,595 |
|
8,133,661 |
|
Goodwill and intangible
assets |
K |
2,115,400 |
|
2,144,214 |
|
2,159,699 |
|
2,115,400 |
|
2,159,699 |
|
Average goodwill and intangible assets |
L |
2,154,186 |
|
2,135,408 |
|
2,158,593 |
|
2,144,829 |
|
2,092,308 |
|
Borrowings |
M |
10,625,388 |
|
10,373,479 |
|
8,807,859 |
|
10,625,388 |
|
8,807,859 |
|
Unsecured convertible
debentures |
N |
169,378 |
|
167,983 |
|
163,933 |
|
169,378 |
|
163,933 |
|
Less: continuing involvement
liability |
O |
(108,466 |
) |
(94,296 |
) |
(54,173 |
) |
(108,466 |
) |
(54,173 |
) |
Total debt |
P=M+N-O |
10,686,300 |
|
10,447,166 |
|
8,917,619 |
|
10,686,300 |
|
8,917,619 |
|
Average debt |
Q |
10,691,110 |
|
10,376,677 |
|
8,511,085 |
|
9,962,429 |
|
8,251,833 |
|
Total shareholders' equity |
R |
3,900,673 |
|
3,959,430 |
|
3,680,973 |
|
3,900,673 |
|
3,680,973 |
|
Preferred shares |
S |
254,738 |
|
365,113 |
|
365,113 |
|
254,738 |
|
365,113 |
|
Common shareholders' equity |
T=R-S |
3,645,935 |
|
3,594,317 |
|
3,315,860 |
|
3,645,935 |
|
3,315,860 |
|
Average common shareholders' equity |
U |
3,670,043 |
|
3,660,505 |
|
3,272,442 |
|
3,583,886 |
|
3,089,962 |
|
Average total shareholders' equity |
V |
3,998,364 |
|
4,025,618 |
|
3,637,535 |
|
3,939,801 |
|
3,516,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughout this press release, management uses
the following terms and ratios which do not have a standardized
meaning under IFRS and are unlikely to be comparable to similar
measures presented by other organizations. Non-GAAP measures are
reported in addition to, and should not be considered alternatives
to, measures of performance according to IFRS.
Adjusted operating expenses
Adjusted operating expenses are equal to
salaries, wages and benefits, general and administrative expenses,
and depreciation and amortization less adjusting items impacting
operating expenses. The following table reconciles the Company's
reported expenses to adjusted operating expenses.
|
For the three-month period ended |
For the year ended |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
(in
$000’s for stated values, except per share amounts) |
$ |
$ |
$ |
$ |
$ |
Reported Expenses |
192,673 |
166,426 |
|
160,101 |
688,498 |
582,496 |
Less: |
|
|
|
|
|
Amortization of intangible assets from acquisitions |
9,487 |
9,369 |
|
9,466 |
37,667 |
36,477 |
Loss/(Gain) on investments |
904 |
(247 |
) |
588 |
687 |
3,352 |
Operating expenses |
182,282 |
157,304 |
|
150,047 |
650,144 |
542,667 |
Less: |
|
|
|
|
|
Amortization of convertible
debenture discount |
1,052 |
1,033 |
|
982 |
4,100 |
3,831 |
Share-based compensation |
16,743 |
7,335 |
|
7,044 |
49,232 |
31,303 |
Strategic initiatives costs - Salaries, wages and benefits |
7,201 |
— |
|
— |
7,201 |
— |
Strategic initiatives costs - General and administrative
expenses |
7,355 |
3,905 |
|
— |
11,260 |
— |
Total adjustments |
32,351 |
12,273 |
|
8,026 |
71,793 |
35,134 |
Adjusted operating expenses |
149,931 |
145,031 |
|
142,021 |
578,351 |
507,533 |
Adjusted operating income or Pre-tax
adjusted operating income
Adjusted operating income reflects net income or
loss for the period adjusted for the amortization of debenture
discount, share-based compensation, amortization of intangible
assets from acquisitions, provision for or recovery of income
taxes, loss or income on investments, and adjusting items from the
table below.
The following tables reconciles income before
taxes to adjusted operating income.
|
|
For the three-month period ended |
For the year ended |
(in $000’s for stated values, except per share amounts) |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|
|
$ |
$ |
$ |
$ |
$ |
Income before income taxes |
|
140,686 |
167,346 |
|
132,227 |
605,658 |
549,553 |
|
Adjustments: |
|
|
|
|
|
|
Amortization of convertible debenture discount |
|
1,052 |
1,033 |
|
982 |
4,100 |
3,831 |
|
Share-based compensation |
|
16,743 |
7,335 |
|
7,044 |
49,232 |
31,303 |
|
Amortization of intangible assets from acquisition |
|
9,487 |
9,369 |
|
9,466 |
37,667 |
36,477 |
|
Loss/(Gain) on investments |
|
904 |
(247 |
) |
588 |
687 |
3,352 |
|
Adjusting
Items: |
|
|
|
|
|
|
Contribution from one-time, non-recurring revenue |
|
— |
— |
|
— |
— |
(25,000 |
) |
Strategic initiatives costs - Salaries, wages and benefits |
|
7,201 |
— |
|
— |
7,201 |
— |
|
Strategic initiatives costs - General and administrative
expenses |
|
7,355 |
3,905 |
|
— |
11,260 |
— |
|
Total pre-tax impact of
adjusting items |
|
14,556 |
3,905 |
|
— |
18,461 |
(25,000 |
) |
Adjusted operating income |
|
183,428 |
188,741 |
|
150,307 |
715,805 |
599,516 |
|
Adjusted operating margin
Adjusted operating margin is the adjusted
operating income before taxes for the period divided by the net
revenue for the period.
After-tax adjusted operating
income
After-tax adjusted operating income reflects the
adjusted operating income after the application of the Company’s
effective tax rates.
Adjusted net income
Adjusted net income reflects reported net income
less the after-tax impacts of adjusting items. The following table
reconciles reported net income to adjusted net income.
|
For the three-month period ended |
For the year ended |
(in $000’s for stated values, except per share amounts) |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|
$ |
$ |
$ |
$ |
$ |
Net income |
110,889 |
|
128,793 |
|
101,216 |
|
466,197 |
|
409,643 |
|
Amortization of convertible debenture discount |
1,052 |
|
1,033 |
|
982 |
|
4,100 |
|
3,831 |
|
Share-based compensation |
16,743 |
|
7,335 |
|
7,044 |
|
49,232 |
|
31,303 |
|
Amortization of intangible assets from acquisition |
9,487 |
|
9,369 |
|
9,466 |
|
37,667 |
|
36,477 |
|
Loss/(Gain) on investments |
904 |
|
(247 |
) |
588 |
|
687 |
|
3,352 |
|
Contribution from one-time, non-recurring revenue |
— |
|
— |
|
— |
|
— |
|
(25,000 |
) |
Strategic initiatives costs - Salaries, wages and benefits |
7,201 |
|
— |
|
— |
|
7,201 |
|
— |
|
Strategic initiatives costs - General and administrative
expenses |
7,355 |
|
3,905 |
|
— |
|
11,260 |
|
— |
|
Provision for income taxes |
29,797 |
|
38,553 |
|
31,011 |
|
139,461 |
|
139,910 |
|
Provision for taxes applicable to adjusted results |
(47,746 |
) |
(45,298 |
) |
(37,607 |
) |
(175,372 |
) |
(152,877 |
) |
Adjusted net income |
135,682 |
|
143,443 |
|
112,700 |
|
540,433 |
|
446,639 |
|
After-tax adjusted operating income
attributable to common shareholders
After-tax adjusted operating income attributable
to common shareholders is computed as after-tax adjusted operating
income less the cumulative preferred share dividends for the
period.
About Element Fleet
Management
Element Fleet Management (TSX: EFN) is the
largest publicly traded, pure-play automotive fleet manager in the
world, providing the full range of fleet services and solutions to
a growing base of loyal, world-class clients – corporates,
governments and not-for-profits – across North America, Australia
and New Zealand. Element enjoys proven resilient cash flow, a
proportion of which is returned to shareholders in the form of
dividends and share buybacks; positive operating leverage; and an
evolving capital-lighter business model that enhances return on
equity. Element’s services address every aspect of clients’ fleet
requirements, from vehicle acquisition, maintenance, accidents and
remarketing, to integrating EVs and managing the complexity of
gradual fleet electrification. Clients benefit from Element’s
expertise as one of the largest fleet solutions provider in its
markets, offering unmatched economies of scale and insight used to
reduce fleet operating costs and improve productivity and
performance. For more information, visit
elementfleet.com/investor-relations.
This press release includes forward-looking
statements regarding Element and its business. Such statements are
based on the current expectations and views of future events of
Element’s management. In some cases the forward-looking statements
can be identified by words or phrases such as “may”, “will”,
“expect”, “plan”, “anticipate”, “intend”, “potential”, “estimate”,
“believe” or the negative of these terms, or other similar
expressions intended to identify forward-looking statements,
including, among others, statements regarding Element’s
enhancements to clients’ service experience and service levels;
enhancement of financial performance; improvements to client
retention trends; reduction of operating expenses; increases in
efficiency; EV strategy and capabilities; global EV adoption rates;
dividend policy and the payment of future dividends; Element’s
expectation and ability to redeem its preferred shares; the costs
and benefits of strategic initiatives; creation of value for all
stakeholders; expectations regarding syndication; growth prospects
and expected revenue growth; level of workforce engagement;
improvements to magnitude and quality of earnings; executive hiring
and retention; focus and discipline in investing; balance sheet
management and plans with respect to leverage ratios; anticipated
benefits of the balanced scorecard initiative; Element’s proposed
share purchases, including the number of common shares to be
repurchased, the timing thereof and TSX acceptance of the NCIB and
any renewal thereof; and expectations regarding financial
performance. No forward-looking statement can be guaranteed.
Forward-looking statements and information by their nature are
based on assumptions and involve known and unknown risks,
uncertainties and other factors which may cause Element’s actual
results, performance or achievements, or industry results, to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking statement
or information. Accordingly, readers should not place undue
reliance on any forward-looking statements or information. Such
risks and uncertainties include those regarding the fleet
management and finance industries, economic factors and many other
factors beyond the control of Element. A discussion of the material
risks and assumptions associated with this outlook can be found in
Element’s annual MD&A, and Annual Information Form for the year
ended December 31, 2023, each of which has been filed on SEDAR and
can be accessed at www.sedarplus.ca. Except as required by
applicable securities laws, forward-looking statements speak only
as of the date on which they are made and Element undertakes no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events,
or otherwise.
Contact:
Rocco Colella
Director, Investor Relations
(437) 349-3796
rcolella@elementcorp.com
Grafico Azioni Element Fleet Management (TSX:EFN)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Element Fleet Management (TSX:EFN)
Storico
Da Gen 2024 a Gen 2025