TSX:GWO
Great-West Lifeco
Inc.'s Quarterly Report to Shareholders for the third quarter of
2024, including its Management's Discussion and Analysis (MD&A)
and condensed consolidated interim unaudited financial statements,
are available at greatwestlifeco.com/financial-reports and
sedarplus.com. Readers are referred to the Basis of presentation,
Cautionary note regarding Forward-Looking Information and
Cautionary note regarding Non-GAAP Financial Measures and Ratios
sections at the end of this release for additional information on
disclosures.
|
All figures are
expressed in millions of Canadian dollars, unless otherwise
noted.
|
- Base earnings of $1,061 million,
or $1.14 per share, up 12% from the
third quarter of 2023
- Net earnings from continuing operations of $859 million or $0.92 per share, down 9% from a year ago
- Base ROE of 17.3% and ROE from continuing operations of
15.6%
- LICAT Ratio of 134%
- Book value per share of $25.78,
up 7% year over year
WINNIPEG,MB, Nov. 6, 2024
/CNW/ - Great-West Lifeco Inc. (Lifeco or the Company) today
announced its third quarter 2024 results.
"We continue to execute on our focused strategies to deliver
sustainable and profitable growth for our shareholders. In our
fifth consecutive quarter of record base earnings, we're delivering
at the top end of our medium-term financial objectives," said
Paul Mahon, President and CEO,
Great-West Lifeco. "We have strong underlying momentum across all
of our segments, and we have delivered on key actions to support
and accelerate our growth strategies in both the U.S. and
Canada. At the same time, the
strength of our disciplined approach to managing our business is
demonstrated through recent actuarial assumption reviews and their
positive impact on our capital levels."
Key Financial Highlights
|
In-Quarter
|
Year-to-Date
|
Earnings
|
Q3 2024
|
Q2 2024
|
Q3 2023
|
2024
|
2023
|
Base
earnings1
|
$1,061
|
$1,038
|
$950
|
$3,077
|
$2,696
|
Net earnings from
continuing operations
|
$859
|
$1,005
|
$936
|
$2,895
|
$2,119
|
Net earnings
|
$859
|
$1,005
|
$905
|
$2,824
|
$1,998
|
Earnings per share
|
|
|
|
|
|
Base
EPS2
|
$1.14
|
$1.11
|
$1.02
|
$3.30
|
$2.89
|
Net EPS from continuing
operations
|
$0.92
|
$1.08
|
$1.01
|
$3.10
|
$2.28
|
Net EPS
|
$0.92
|
$1.08
|
$0.97
|
$3.03
|
$2.15
|
Return on Equity
|
|
|
|
|
|
|
Base
ROE2,3
|
17.3 %
|
17.2 %
|
16.4 %
|
|
|
ROE – continuing
operations3
|
15.6 %
|
16.2 %
|
11.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
This is a non-GAAP
financial measure. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
2
|
Base EPS and base
return on equity are non-GAAP ratios. Refer to the "Non-GAAP
Financial Measures and Ratios" section of this document for
additional details.
|
3
|
Base return on equity
and return on equity – continuing operations are calculated using
the trailing four quarters of applicable earnings and common
shareholders' equity.
|
Record base earnings1 of $1,061 million or $1.14 per common share, up 12% from $950 million a year ago reflects continued
pre-tax growth and higher earnings on surplus from all segments,
partially offset by the impact of the Global Minimum Tax (GMT) in
the Capital and Risk Solutions and Europe segments. Base earnings growth was
driven by net fee and spread income growth from higher equity
markets and the addition of Investment Planning Counsel (IPC) and
Value Partners, higher investment earnings, as well as favourable
experience in the U.S. life reinsurance business. These items were
partially offset by unfavourable group mortality experience in the
Europe segment.
Net earnings from continuing operations of $859 million or $0.92 per common share, compared to $936 million a year ago reflects less
favourable impacts of relative interest rate movements, including
spread movements, and more unfavourable fair value impacts of
assumption changes and management actions partially offset by
higher base earnings. The third quarter of 2023 included reductions
in commercial property values in the Europe segment.
In the third quarter of 2024, the Company completed certain
actuarial assumption reviews and model refinements related to
insurance contract liabilities which resulted in a positive
economic impact. Within the Company's financial statements this is
observed through an increase to contractual service margin on
non-participating business of $305
million and a negative impact to net earnings of
$203 million. These assumption
changes improved the capital position of the Company, increasing
the Canada Life LICAT ratio by two points. The assumption changes
have a modest positive impact on base earnings from the beginning
of third quarter of 2024 onwards.
Highlights
- Record base earnings for the fifth consecutive quarter:
- Base EPS up 14% year-to-date and on track to exceed our
medium-term objective in 2024.
- Base ROE at the top end of the range of our medium-term
objective.
- Strong regulatory capital levels continue to provide
substantial flexibility.
- Wealth and Retirement businesses continue to drive growth
across the business with total Lifeco assets under administration
(AUA)4 exceeding $3
trillion for the first time:
- Strong asset growth across each operating segment, with
year-over-year average AUA4 growth of 43% in
Canada5 and 21% in
Europe; while at Empower, robust
year-over-year average AUA growth in Defined Contribution (DC) of
16% and 25% in Personal Wealth.
- In Canada, individual
segregated fund sales have grown 26% from prior year and total
Individual Wealth Management net asset
flows6 (excluding IPC and Value Partners) are up
$113 million from prior year and up
$189 million from the second quarter
of 2024. IPC and Value Partners have contributed $407 million of net asset inflows in 2024.
- Canada Life is extending its
reach in the underserved Canadian mass market, with a distribution
agreement signed in the third quarter of 2024 with managing general
agent Primerica Life Insurance Company of Canada (Primerica) which provides Primerica's
advisors with access to a curated segregated fund shelf.
- International product sales drove Wealth & Asset Management
sales growth of 38% in the U.K. from the prior year and Wealth
& Asset Management AUA is up 22% in Ireland from the prior year.
- Empower continues to execute on its strategy, strengthening
confidence in delivering on the U.S. segment base earnings growth
objective for 2024:
- U.S. delivered strong base earnings growth of 35% for the
quarter.
- Base ROE has increased approximately 300 basis points in the
past 12 months.
- Results at Empower are driven by market performance and
positive net flows in Personal Wealth.
- Empower acquired Plan Management Corporation (PMC), the creator
of OptionTrax, a digital equity plan administration and service
provider, expanding Empower's retirement services to employers who
offer equity compensation programs as well as enhancing financial
planning services offered through the Empower Personal Wealth
business.
- Disciplined approach to managing business remains a core
attribute contributing to the strength and stability of the
Company's long-term performance:
- Current preliminary estimates of insured losses arising from
recent catastrophe events do not reach the level where any
significant claims would be anticipated. The Company also monitors
potential impacts of recent geopolitical conflicts, which are not
expected to have a material effect on results.
__________
|
4
|
This is a non-GAAP
financial measure. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
5
|
Includes Investment
Planning Counsel (IPC) and Value Partners acquisitions.
|
6
|
An indicator of the
Company's ability to attract and retain business and includes cash
flows related to segregated funds and proprietary and
non-proprietary mutual funds.
|
SEGMENTED OPERATING
RESULTS
For reporting purposes, Lifeco's consolidated operating results
are grouped into five reportable segments – Canada, United
States, Europe, Capital and
Risk Solutions and Lifeco Corporate – reflecting the management and
corporate structure of the Company. For more information, refer to
the Company's third quarter 2024 interim Management's Discussion
and Analysis (MD&A).
|
In-Quarter
|
Year-to-Date
|
|
Q3 2024
|
Q2 2024
|
Q3 2023
|
2024
|
2023
|
Segment base
earnings7
|
|
|
|
|
|
Canada
|
$317
|
$322
|
$296
|
$941
|
$857
|
United
States
|
359
|
324
|
262
|
969
|
745
|
Europe
|
195
|
206
|
206
|
598
|
564
|
Capital and Risk
Solutions
|
210
|
190
|
198
|
595
|
558
|
Lifeco
Corporate
|
(20)
|
(4)
|
(12)
|
(26)
|
(28)
|
Total base earnings7
|
$1,061
|
$1,038
|
$950
|
$3,077
|
$2,696
|
Segment net earnings from continuing
operations
|
|
|
|
|
|
Canada
|
$460
|
$335
|
$414
|
$1,148
|
$795
|
United
States
|
307
|
274
|
244
|
814
|
575
|
Europe
|
115
|
201
|
25
|
503
|
167
|
Capital and Risk
Solutions
|
9
|
155
|
265
|
424
|
618
|
Lifeco
Corporate
|
(32)
|
40
|
(12)
|
6
|
(36)
|
Total net earnings from continuing
operations
|
$859
|
$1,005
|
$936
|
$2,895
|
$2,119
|
Net earnings (loss)
from discontinued operations
|
-
|
-
|
(31)
|
(115)
|
(121)
|
Net gain on disposal of
discontinued operations
|
-
|
-
|
-
|
44
|
-
|
Total net earnings
|
$859
|
$1,005
|
$905
|
$2,824
|
$1,998
|
|
|
|
|
|
|
|
7
|
This is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
CANADA
- Q3 Canada segment base
earnings of $317 million and net
earnings of $460 million – Base
earnings of $317 million increased by
$21 million, or 7%, compared to the
same quarter last year, reflecting higher net fee and spread income
from the addition of IPC and Value Partners and higher equity
markets, as well as improved credit experience and higher earnings
on surplus. These items were partially offset by lower CSM
recognized for services provided in Insurance and Annuities driven
by actuarial assumption changes.
UNITED
STATES
- Q3 United States segment
base earnings of US$264 million
($359 million) and net earnings from
continuing operations of US$225
million ($307 million) –
Base earnings of US$264 million
increased by US$69 million, or 35%,
compared to the third quarter of 2023, primarily due to an increase
in fee income driven by growth in the business and higher equity
markets, as well as higher earnings on surplus assets, partially
offset by higher crediting rates and higher growth-related
operating expenses.
EUROPE
- Q3 Europe segment base
earnings of $195 million and net
earnings of $115 million – Base
earnings of $195 million decreased by
$11 million, or 5%, compared to the
same quarter last year, primarily due to unfavourable group
mortality experience in the U.K., tax impacts from the prior year
in Germany that did not repeat and
a higher effective tax rate due to the implementation of the GMT.
These items were partially offset by higher fee income in the U.K.
and Ireland as well as favourable
impacts from trading activity in the U.K. On a pre-tax, constant
currency basis, base earnings have increased 10% compared to the
same quarter last year.
CAPITAL AND RISK
SOLUTIONS
- Q3 Capital and Risk Solutions segment base earnings of
$210 million and net earnings of
$9 million – Base earnings of
$210 million increased by
$12 million, or 6%, compared to the
same quarter last year, as favourable claims experience in the U.S.
life business and higher earnings on surplus were partially offset
by the impact of the GMT. Excluding the $26
million impact of the GMT, base earnings were up 19%
compared to the third quarter of 2023.
QUARTERLY DIVIDENDS
The Board of Directors approved a quarterly dividend of
$0.555 per share on the common shares
of Lifeco payable December 31, 2024
to shareholders of record at the close of business December 3, 2024.
In addition, the Directors approved quarterly dividends on
Lifeco's preferred shares, as follows:
First Preferred Shares
|
Amount, per share
|
Series G
|
$0.3250
|
Series H
|
$0.30313
|
Series I
|
$0.28125
|
Series L
|
$0.353125
|
Series M
|
$0.3625
|
Series N
|
$0.109313
|
Series P
|
$0.3375
|
Series Q
|
$0.321875
|
Series R
|
$0.3000
|
Series S
|
$0.328125
|
Series T
|
$0.321875
|
Series Y
|
$0.28125
|
For purposes of the Income Tax Act (Canada), and any similar provincial
legislation, the dividends referred to above are eligible
dividends.
Third Quarter Conference Call
Lifeco's third quarter conference call and audio webcast will be
held on Thursday November 7, 2024 at
10 a.m. ET.
The live webcast of the call will be available at 3rd Quarter
2024 – Conference Call and Webcast (greatwestlifeco.com) or by
calling 1-844-763-8274 (toll-free) or 1-647-484-8814 for
International participants.
A replay of the call will be available following the event on
our website or by calling 1-855-669-9658 (Canada toll-free) or 1-877-344-7529 (U.S.
toll-free) and using the access code 6085380.
Selected financial information is attached.
GREAT-WEST LIFECO INC.
Great-West Lifeco is a Canadian headquartered, international
financial services holding company with interests in life
insurance, health insurance, retirement and investment services,
asset management and reinsurance businesses. We operate in
Canada, the United States and Europe under the brands Canada Life, Empower,
and Irish Life. At the start of
2024, our companies had over 32,250 employees, 106,000 advisor
relationships, and thousands of distribution partners – serving
approximately 40 million customer relationships.
Great-West Lifeco trades on the Toronto Stock Exchange (TSX)
under the ticker symbol GWO and is a member of the Power
Corporation group of companies. To learn more, visit
greatwestlifeco.com.
Basis of presentation
The condensed consolidated interim unaudited financial
statements for the periods ended September
30, 2024 of Lifeco, have been prepared in accordance with
International Financial Reporting Standards (IFRS) unless otherwise
noted and are the basis for the figures presented in this release,
unless otherwise noted.
Cautionary note regarding Forward-Looking Information
This release contains forward-looking information.
Forward-looking information includes statements that are predictive
in nature, depend upon or refer to future events or conditions, or
include words such as "will", "may", "expects", "anticipates",
"intends", "plans", "believes", "estimates", "objective", "target",
"potential" and other similar expressions or negative versions
thereof. Forward-looking information includes, without
limitation, statements about the Company and its operations,
business (including business mix), financial condition, expected
financial performance (including revenues, earnings or growth
rates, medium-term financial objectives and base earnings
objectives for the Empower business), expected earnings
contribution of the Company's U.S. segment, strategies and
prospects, expected costs and benefits of acquisitions and
divestitures (including timing of integration activities and timing
and extent of revenue and expense synergies), expected expenditures
or investments (including but not limited to investment in
technology infrastructure and digital capabilities and solutions
and investments in strategic partnerships), value creation and
realization of growth opportunities, expected dividend levels,
expected cost reductions and savings, expected capital management
activities and use of capital, estimates of risk sensitivities
affecting capital adequacy ratios, anticipated global economic
conditions, potential impacts of catastrophe events, potential
impacts of geopolitical conflicts, and the impact of regulatory
developments on the Company's business strategy and growth
objectives.
Forward-looking statements are based on expectations, forecasts,
estimates, predictions, projections and conclusions about future
events that were current at the time of the statements and are
inherently subject to, among other things, risks, uncertainties and
assumptions about the Company, economic factors and the financial
services industry generally, including the insurance, mutual fund
and retirement solutions industries. They are not guarantees
of future performance, and the reader is cautioned that actual
events and results could differ materially from those expressed or
implied by forward-looking statements. Many of these
assumptions are based on factors and events that are not within the
control of the Company and there is no assurance that they will
prove to be correct. In particular, in setting its objective
to achieve base earnings growth in the Empower business of 15-20%
in 2024, management has assumed pre-tax revenue synergies related
to the Prudential acquisition of US$20
million by the end of 2024 and that the performance of
equity, interest rate and credit markets during the relevant period
is consistent with management's expectations, which take into
account current market information and assume no credit
impairments. In arriving at our assessment of the Company's
potential exposure to Pillar Two income taxes and our expectation
regarding the impact on our effective income tax rate and base
earnings, management has relied on its interpretation of the
relevant legislation.
It has also assumed a starting point of its current mix of
business and base earnings growth consistent with management's base
earnings objectives disclosed in the Company's 2023 Annual
MD&A. In all cases, whether or not actual results differ
from forward-looking information may depend on numerous factors,
developments and assumptions, including, without limitation, the
ability to integrate and leverage acquisitions and achieve
anticipated benefits and synergies, the achievement of expense
synergies and client retention targets from the acquisition of the
Prudential retirement business, the Company's ability to execute
strategic plans and adapt or recalibrate these plans as needed, the
Company's reputation, business competition, assumptions around
sales, pricing, fee rates, customer behaviour (including
contributions, redemptions, withdrawals and lapse rates), mortality
and morbidity experience, expense levels, reinsurance arrangements,
global equity and capital markets (including continued access to
equity and debt markets and credit instruments on economically
feasible terms), geopolitical tensions and related economic
impacts, interest and foreign exchange rates, inflation levels,
liquidity requirements, investment values and asset breakdowns,
hedging activities, financial condition of industry sectors and
individual issuers that comprise part of the Company's investment
portfolio, credit ratings, taxes, impairments of goodwill and other
intangible assets, technological changes, breaches or failure
of information systems and security (including cyber attacks),
assumptions around third-party suppliers, changes in local and
international laws and regulations, changes in accounting policies
and the effect of applying future accounting policy changes,
changes in actuarial standards, unexpected judicial or regulatory
proceedings, catastrophic events, continuity and availability of
personnel and third party service providers, unplanned material
changes to the Company's facilities, customer and employee
relations, levels of administrative and operational efficiencies,
and other general economic, political and market factors in
North America and
internationally.
The reader is cautioned that the foregoing list of assumptions
and factors is not exhaustive, and there may be other factors
listed in other filings with securities regulators, including
factors set out in the Company's 2023 Annual MD&A under "Risk
Management and Control Practices" and "Summary of Critical
Accounting Estimates" and in the Company's annual information form
dated February 14, 2024 under "Risk
Factors", which, along with other filings, is available for review
at www.sedarplus.com. The reader is also cautioned to
consider these and other factors, uncertainties and potential
events carefully and not to place undue reliance on forward-looking
information.
Other than as specifically required by applicable law, the
Company does not intend to update any forward-looking information
whether as a result of new information, future events or
otherwise.
Cautionary note regarding Non-GAAP Financial Measures and
Ratios
This release contains some non-Generally Accepted Accounting
Principles (GAAP) financial measures and non-GAAP ratios as defined
in National Instrument 52-112 "Non-GAAP and Other
Financial Measures Disclosure". Terms by which non-GAAP financial
measures are identified include, but are
not limited to, "base earnings (loss)", "base earnings (loss)
(US$)", "base earnings: insurance service result", "base earnings:
net investment result", "assets under management" and "assets under
administration". Terms by which non-GAAP ratios are identified
include, but are not limited to, "base earnings per common share
(EPS)", "base return on equity (ROE)", "base dividend payout ratio"
and "effective income tax rate – base earnings – common
shareholders". Non-GAAP financial measures and ratios are
used to provide management and investors with additional measures
of performance to help assess results where no comparable GAAP
(IFRS) measure exists. However, non-GAAP financial measures
and ratios do not have standard meanings prescribed by GAAP (IFRS)
and are not directly comparable to similar measures used by other
companies. Refer to the "Non-GAAP Financial Measures and Ratios"
section in this release for the appropriate reconciliations of
these non-GAAP financial measures to measures prescribed by GAAP as
well as additional details on each measure and ratio.
FINANCIAL HIGHLIGHTS (unaudited)
(in
Canadian $ millions, except per share amounts)
Selected consolidated financial information
|
|
|
|
|
|
|
|
As at or for the
three months ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings1
|
$
1,061
|
$
1,038
|
$
950
|
|
$
3,077
|
$
2,696
|
|
Net earnings from
continuing operations2
|
859
|
1,005
|
936
|
|
2,895
|
2,119
|
|
Net earnings - common
shareholders
|
859
|
1,005
|
905
|
|
2,824
|
1,998
|
|
Per common
share
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
Base
earnings3
|
1.14
|
1.11
|
1.02
|
|
3.30
|
2.89
|
|
Net earnings from
continuing operations
|
0.92
|
1.08
|
1.01
|
|
3.10
|
2.28
|
|
Net
earnings
|
0.92
|
1.08
|
0.97
|
|
3.03
|
2.15
|
|
Dividends
paid
|
0.555
|
0.555
|
0.520
|
|
1.665
|
1.560
|
|
Book
value2
|
25.78
|
25.36
|
24.01
|
|
|
|
|
Base return on
equity3
|
17.3 %
|
17.2 %
|
16.4 %
|
|
|
|
|
Return on equity -
continuing operations2
|
15.6 %
|
16.2 %
|
11.9 %
|
|
|
|
|
Base dividend payout
ratio3
|
48.7 %
|
50.0 %
|
51.0 %
|
|
|
|
|
Dividend payout
ratio2
|
60.3 %
|
51.4 %
|
53.5 %
|
|
|
|
|
Financial leverage
ratio4
|
29 %
|
29 %
|
31 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets per
financial statements
|
$
779,741
|
$ 749,562
|
$ 680,010
|
|
|
|
|
Total assets under
management1
|
1,004,183
|
961,501
|
1,032,857
|
|
|
|
|
Total assets under
administration1
|
3,110,284
|
2,929,042
|
2,628,364
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual
service margin (net of
reinsurance contracts held)
|
$
13,517
|
$
13,008
|
$
13,054
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
$
31,311
|
$
30,870
|
$
29,529
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada Life Assurance
Company consolidated
LICAT Ratio5
|
134 %
|
130 %
|
128 %
|
|
|
|
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Refer to the "Glossary"
section of the Company's third quarter of 2024 interim MD&A for
additional details on the composition of this measure.
|
3
|
This metric is a
non-GAAP ratio. Refer to the "Non-GAAP Financial Measures and
Ratios" section of this document for additional details.
|
4
|
The calculation for
financial leverage ratio includes the after-tax non-participating
contractual service margin (CSM) balance in the denominator,
excluding CSM associated with segregated fund guarantees.
This reflects that the CSM represents future profit and is
considered available capital under LICAT. These ratios are
estimates based on available data.
|
5
|
The Life Insurance
Capital Adequacy Test (LICAT) Ratio is based on the consolidated
results of The Canada Life Assurance Company, Lifeco's major
Canadian operating subsidiary. The LICAT Ratio is calculated
in accordance with the Office of Superintendent of Financial
Institutions' guideline - Life Insurance Capital Adequacy Test.
Refer to the "Capital Management and Adequacy" section of the
Company's third quarter of 2024 interim MD&A for additional
details.
|
BASE AND NET EARNINGS
Consolidated base earnings and net earnings of Lifeco include
the base earnings and net earnings of Canada Life (and its
operating subsidiaries), Empower and PanAgora Asset Management,
together with Lifeco's Corporate operating results. Net
earnings also include the earnings from Putnam Investments reported
as discontinued operations.
For a further description of base earnings, refer to the
"Non-GAAP Financial Measures and Ratios" section of this document
and the Company's third quarter of 2024 interim Management's
Discussion and Analysis.
Base
earnings1 and net
earnings - common shareholders by segment
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base earnings
(loss)1
|
|
|
|
|
|
|
|
Canada
|
$
317
|
$
322
|
$
296
|
|
$
941
|
$
857
|
|
United
States
|
359
|
324
|
262
|
|
969
|
745
|
|
Europe
|
195
|
206
|
206
|
|
598
|
564
|
|
Capital and Risk
Solutions
|
210
|
190
|
198
|
|
595
|
558
|
|
Lifeco
Corporate
|
(20)
|
(4)
|
(12)
|
|
(26)
|
(28)
|
|
Lifeco base
earnings1
|
$
1,061
|
$
1,038
|
$
950
|
|
$
3,077
|
$
2,696
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations2
|
$
41
|
$
28
|
$
153
|
|
$
176
|
$
(94)
|
|
Realized OCI gains /
(losses) from asset
rebalancing
|
—
|
—
|
—
|
|
—
|
(121)
|
|
Assumption changes and
management
actions2
|
(203)
|
39
|
(106)
|
|
(165)
|
(103)
|
|
Other non-market
related impacts3
|
(40)
|
(100)
|
(61)
|
|
(193)
|
(259)
|
|
Items excluded from
Lifeco base earnings
|
$
(202)
|
$
(33)
|
$
(14)
|
|
$
(182)
|
$
(577)
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
from continuing
operations2
|
|
|
|
|
|
|
|
Canada
|
$
460
|
$
335
|
$
414
|
|
$
1,148
|
$
795
|
|
United
States
|
307
|
274
|
244
|
|
814
|
575
|
|
Europe
|
115
|
201
|
25
|
|
503
|
167
|
|
Capital and Risk
Solutions
|
9
|
155
|
265
|
|
424
|
618
|
|
Lifeco
Corporate
|
(32)
|
40
|
(12)
|
|
6
|
(36)
|
|
Lifeco net earnings
from continuing
operations2
|
$
859
|
$
1,005
|
$
936
|
|
$
2,895
|
$
2,119
|
|
Net earnings (loss)
from discontinued
operations
|
—
|
—
|
(31)
|
|
(115)
|
(121)
|
|
Net gain from disposal
of discontinued
operations
|
—
|
—
|
—
|
|
44
|
—
|
|
Lifeco net earnings
- common shareholders
|
$
859
|
$
1,005
|
$
905
|
|
$
2,824
|
$
1,998
|
|
1
|
This metric is a
non-GAAP financial measure. Refer to the "Non-GAAP Financial
Measures and Ratios" section of this document for additional
details.
|
2
|
Refer to the "Glossary"
section of the Company's third quarter of 2024 interim MD&A for
additional details on the composition of this measure.
|
3
|
Included in other
non-market related impacts are business transformation impacts
(including restructuring and integration costs as well as
acquisition and divestiture costs), amortization of
acquisition-related intangible assets and tax legislative changes
impact.
|
NON-GAAP FINANCIAL MEASURES AND RATIOS
Non-GAAP
Financial Measures
The Company uses several non-GAAP financial measures to measure
overall performance of the Company and to assess each of its
business units. A financial measure is considered a non-GAAP
measure for Canadian securities law purposes if it is presented
other than in accordance with generally accepted accounting
principles (GAAP) used for the Company's consolidated financial
statements. The consolidated financial statements of the
Company have been prepared in compliance with IFRS as issued by the
IASB. Non-GAAP financial measures do not have a standardized
meaning under GAAP and may not be comparable to similar financial
measures presented by other issuers. Investors may find these
financial measures useful in understanding how management views the
underlying business performance of the Company.
Base earnings (loss)
Base earnings (loss) reflect management's view of the underlying
business performance of the Company and provides an alternate
measure to understand the underlying business performance compared
to IFRS net earnings.
Base earnings (loss) exclude the following items from IFRS
reported net earnings:
- Market-related impacts, where actual market returns in the
current period are different than longer-term expected
returns;
- Assumption changes and management actions that impact the
measurement of assets and liabilities;
- Business transformation impacts which include acquisition and
divestiture costs and restructuring and integration costs;
- Material legal settlements, material impairment charges related
to goodwill and intangible assets, impacts of income tax rate
changes on the remeasurement of deferred tax assets and liabilities
and other tax impairments, net gains, losses or costs related to
the disposition or acquisition of a business; net earnings (loss)
from discontinued operations;
- Realized gains (losses) on the sale of assets measured at fair
value through other comprehensive income (FVOCI);
- The direct equity and interest rate impacts on the measurement
of surplus assets and liabilities;
- Amortization of acquisition related finite life intangible
assets; and
- Other items that, when removed, assist in explaining the
Company's underlying business performance.
Lifeco
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings
|
$
1,061
|
$
1,038
|
$
950
|
|
$
3,077
|
$
2,696
|
|
|
|
|
|
|
|
|
|
Items excluded from
Lifeco base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
46
|
$
45
|
$
191
|
|
$
227
|
$
(110)
|
|
Income tax (expense)
benefit
|
(5)
|
(17)
|
(38)
|
|
(51)
|
16
|
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
—
|
—
|
|
—
|
(158)
|
|
Income tax (expense)
benefit
|
—
|
—
|
—
|
|
—
|
37
|
|
Assumption changes and
management actions
(pre-tax)
|
(235)
|
2
|
(125)
|
|
(230)
|
(121)
|
|
Income tax (expense)
benefit
|
32
|
37
|
19
|
|
65
|
18
|
|
Business
transformation impacts (pre-tax)1
|
(7)
|
(36)
|
(33)
|
|
(110)
|
(203)
|
|
Income tax (expense)
benefit1
|
3
|
7
|
8
|
|
28
|
48
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(47)
|
(52)
|
(48)
|
|
(149)
|
(140)
|
|
Income tax (expense)
benefit1
|
11
|
15
|
12
|
|
38
|
36
|
|
Tax legislative
changes impact (pre-tax)1
|
—
|
—
|
—
|
|
—
|
—
|
|
Income tax (expense)
benefit1
|
—
|
(34)
|
—
|
|
—
|
—
|
|
Total pre-tax items
excluded from base
earnings
|
$
(243)
|
$
(41)
|
$
(15)
|
|
$
(262)
|
$
(732)
|
|
Impact of items
excluded from base earnings
on income taxes
|
41
|
8
|
1
|
|
80
|
155
|
|
Net earnings from
continuing operations
|
$
859
|
$
1,005
|
$
936
|
|
$
2,895
|
$
2,119
|
|
Net earnings (loss)
from discontinued
operations (post-tax)
|
—
|
—
|
(31)
|
|
(115)
|
(121)
|
|
Net gain from disposal
of discontinued
operations (post-tax)
|
—
|
—
|
—
|
|
44
|
—
|
|
Net earnings -
common shareholders
|
$
859
|
$
1,005
|
$
905
|
|
$
2,824
|
$
1,998
|
|
1
Included in other non-market related impacts.
|
Canada
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings
|
$
317
|
$
322
|
$
296
|
|
$
941
|
$
857
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
58
|
$
35
|
$
204
|
|
$
186
|
$
(35)
|
|
Income tax (expense)
benefit
|
(15)
|
(10)
|
(57)
|
|
(51)
|
10
|
|
Assumption changes and
management actions
(pre-tax)
|
147
|
1
|
(34)
|
|
157
|
(30)
|
|
Income tax (expense)
benefit
|
(41)
|
—
|
10
|
|
(44)
|
9
|
|
Business
transformation impacts (pre-tax)1
|
(4)
|
(9)
|
(1)
|
|
(36)
|
(4)
|
|
Income tax (expense)
benefit1
|
1
|
2
|
—
|
|
9
|
1
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(4)
|
(8)
|
(6)
|
|
(19)
|
(18)
|
|
Income tax (expense)
benefit1
|
1
|
2
|
2
|
|
5
|
5
|
|
Net earnings -
common shareholders
|
$
460
|
$
335
|
$
414
|
|
$
1,148
|
$
795
|
|
1
Included in other non-market related impacts.
|
United
States
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings
|
$
359
|
$
324
|
$
262
|
|
$
969
|
$
745
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
(1)
|
$
(2)
|
$
27
|
|
$
6
|
$
18
|
|
Income tax (expense)
benefit
|
—
|
1
|
(5)
|
|
(1)
|
(5)
|
|
Assumption changes and
management actions
(pre-tax)
|
(29)
|
—
|
—
|
|
(29)
|
—
|
|
Income tax (expense)
benefit
|
6
|
—
|
—
|
|
6
|
—
|
|
Business
transformation impacts (pre-tax)1
|
(2)
|
(27)
|
(18)
|
|
(73)
|
(139)
|
|
Income tax (expense)
benefit1
|
1
|
5
|
5
|
|
18
|
34
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(36)
|
(39)
|
(36)
|
|
(112)
|
(105)
|
|
Income tax (expense)
benefit1
|
9
|
12
|
9
|
|
30
|
27
|
|
Net earnings from
continuing operations
|
$
307
|
$
274
|
$
244
|
|
$
814
|
$
575
|
|
Net earnings (loss)
from discontinued
operations (post-tax)
|
—
|
—
|
(31)
|
|
(115)
|
(121)
|
|
Net gain from disposal
of discontinued
operations (post-tax)
|
—
|
—
|
—
|
|
44
|
—
|
|
Net earnings -
common shareholders
|
$
307
|
$
274
|
$
213
|
|
$
743
|
$
454
|
|
1
Included in other non-market related impacts.
|
Europe
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings
|
$
195
|
$
206
|
$
206
|
|
$
598
|
$
564
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
(30)
|
$
13
|
$
(152)
|
|
$
(32)
|
$
(207)
|
|
Income tax (expense)
benefit
|
7
|
(5)
|
24
|
|
5
|
24
|
|
Realized OCI gains /
(losses) from asset
rebalancing (pre-tax)
|
—
|
—
|
—
|
|
—
|
(158)
|
|
Income tax (expense)
benefit
|
—
|
—
|
—
|
|
—
|
37
|
|
Assumption changes and
management actions
(pre-tax)
|
(69)
|
(2)
|
(45)
|
|
(71)
|
(40)
|
|
Income tax (expense)
benefit
|
18
|
—
|
8
|
|
18
|
7
|
|
Business
transformation impacts (pre-tax)1
|
(1)
|
—
|
(14)
|
|
(1)
|
(60)
|
|
Income tax (expense)
benefit1
|
1
|
—
|
3
|
|
1
|
13
|
|
Amortization of
acquisition-related finite life
intangibles (pre-tax)1
|
(7)
|
(5)
|
(6)
|
|
(18)
|
(17)
|
|
Income tax (expense)
benefit1
|
1
|
1
|
1
|
|
3
|
4
|
|
Tax legislative
changes impact (pre-tax)1
|
—
|
—
|
—
|
|
—
|
—
|
|
Income tax (expense)
benefit1
|
—
|
(7)
|
—
|
|
—
|
—
|
|
Net earnings -
common shareholders
|
$
115
|
$
201
|
$
25
|
|
$
503
|
$
167
|
|
1
Included in other non-market related impacts.
|
Capital and Risk
Solutions
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base
earnings
|
$
210
|
$
190
|
$
198
|
|
$
595
|
$
558
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
34
|
$
(6)
|
$
112
|
|
$
77
|
$
125
|
|
Income tax (expense)
benefit
|
—
|
(2)
|
—
|
|
(6)
|
(16)
|
|
Assumption changes and
management actions
(pre-tax)
|
(284)
|
(1)
|
(46)
|
|
(291)
|
(51)
|
|
Income tax (expense)
benefit
|
49
|
1
|
1
|
|
49
|
2
|
|
Tax legislative
changes impact (pre-tax)1
|
—
|
—
|
—
|
|
—
|
—
|
|
Income tax (expense)
benefit1
|
—
|
(27)
|
—
|
|
—
|
—
|
|
Net earnings -
common shareholders
|
$
9
|
$
155
|
$
265
|
|
$
424
|
$
618
|
|
1
Included in other non-market related impacts.
|
Lifeco
Corporate
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Sept. 30
2024
|
Sept. 30
2023
|
|
Base earnings
(loss)
|
$
(20)
|
$
(4)
|
$
(12)
|
|
$
(26)
|
$
(28)
|
|
|
|
|
|
|
|
|
|
Items excluded from
base earnings (loss)
|
|
|
|
|
|
|
|
Market experience
relative to expectations
(pre-tax)
|
$
(15)
|
$
5
|
$
—
|
|
$
(10)
|
$
(11)
|
|
Income tax (expense)
benefit
|
3
|
(1)
|
—
|
|
2
|
3
|
|
Assumption changes and
management actions
(pre-tax)
|
—
|
4
|
—
|
|
4
|
—
|
|
Income tax (expense)
benefit
|
—
|
36
|
—
|
|
36
|
—
|
|
Net earnings (loss)
- common shareholders
|
$
(32)
|
$
40
|
$
(12)
|
|
$
6
|
$
(36)
|
|
Assets under management (AUM) and assets under administration
(AUA)
Assets under management and assets under administration are
non-GAAP measures that provide an indicator of the size and volume
of the Company's overall business. Administrative services
are an important aspect of the overall business of the Company and
should be considered when comparing volumes, size and
trends.
Total assets under administration includes total assets per
financial statements, proprietary mutual funds and institutional
assets and other assets under administration.
Lifeco
|
|
|
|
|
|
Sept. 30
2024
|
June 30
2024
|
Sept. 30
2023
|
|
Total assets per
financial statements1
|
$
779,741
|
$
749,562
|
$
680,010
|
|
Continuing operations
- other AUM
|
224,442
|
211,939
|
199,821
|
|
Discontinued
operations - other AUM
|
—
|
—
|
153,026
|
|
Total
AUM1
|
$
1,004,183
|
$
961,501
|
$
1,032,857
|
|
Other AUA
|
2,106,101
|
1,967,541
|
1,595,507
|
|
Total
AUA1
|
$
3,110,284
|
$
2,929,042
|
$
2,628,364
|
|
1 Comparative figures include
assets held for sale and other AUM related to the discontinued
operations of Putnam Investments
|
NON-GAAP RATIOS
A non-GAAP ratio is a financial measure in the form of a ratio,
fraction, percentage or similar representation that is not
disclosed in the financial statements of the Company and has a
non-GAAP financial measure as one or more of its components.
These financial measures do not have a standardized definition
under IFRS and might not be comparable to similar financial
measures disclosed by other issuers.
The non-GAAP ratios disclosed by the Company each use base
earnings (loss) as the non-GAAP component. Base earnings
(loss) reflect management's view of the underlying business
performance of the Company and provides an alternate measure to
understand the underlying business performance compared to IFRS net
earnings.
- Base dividend payout ratio - Dividends paid to common
shareholders are divided by base earnings (loss).
- Base earnings per share - Base earnings (loss) for the
period is divided by the number of average common shares
outstanding for the period.
- Base return on equity - Base earnings (loss) for the
trailing four quarters are divided by the average common
shareholders' equity over the trailing four quarters. This measure
provides an indicator of business unit profitability.
SOURCE Great-West Lifeco Inc.