Global Crossing Airlines Group Inc. (Cboe CA: JET, Cboe CA: JET.B,
OTCQB: JETMF) (the “Company” or “GlobalX”), the Nation's fastest
growing charter airline, continued its record growth and announced
its financial and operating results for the second quarter ended
June 30, 2024. Except as otherwise disclosed, all figures are for
the three month period, presented in United States dollars and
prepared in accordance with U.S. GAAP.
Financial and Operational Summary |
|
Q2 2024 |
Q2 2023 |
% Change |
Revenue: |
$57.5M |
$31.5M |
83% |
EBITDAR1: |
$18.7M |
$0.5M |
~37x |
Net Aircraft Available: |
14.4 |
7.8 |
84% |
Total Block Hours: |
6,591 |
3,585 |
84% |
Average Utilization Per Aircraft: |
458 |
458 |
0% |
“At the beginning of this year, we focused on
streamlining our operations through disciplined and targeted
efforts to enhance our award-winning service quality and sustain
our industry-leading revenue growth. Today, we are pleased to
report accelerated top-line growth, marking our third consecutive
quarter of year-over-year increases and achieving a profitable
quarter,” said Chris Jamroz, Executive Chairman of GlobalX. “Our
performance in 2024 has been strong, and we are now focused on
laying the groundwork for continued growth and sustained
profitability.”
GlobalX President and CFO, Ryan Goepel, added:
“In the second quarter, we delivered another period of double-digit
revenue growth while further improving our operating efficiencies,
enabling us to achieve GAAP profitability and significantly reduce
cash usage in operations. These results reflect the strength of our
new management team and a revitalized culture at GlobalX, alongside
our sharpened focus on core operations and successful execution of
our strategic plan.”
Mr. Goepel continued: “During the quarter, we
secured new customers and new contracts and generated a 27%
sequential increase in block hours flown, with just one additional
aircraft compared to the first quarter of 2024. We also
renegotiated several contracts at higher rates, resulting in a 56%
increase in revenue per block hour flown for ACMI and a 37%
increase for charter. Additionally, we reached a significant
milestone by operating our first flight for the Department of
Defense, a key customer that has already booked material flight
revenue for July and August. With our expanding fleet, new contract
wins, and a focused approach to profitable growth, we are
well-positioned to achieve our goals moving forward.”
Q2 2024 Financial Highlights (vs. Q2
2023)
- Revenue: Revenue
increased 83% to $57.5 million compared to $31.5 million. This is
the best quarter in GlobalX’s short corporate history. The increase
was primarily driven by higher block hours flown and aircraft fleet
expansion, as well as increased revenue per block hour flown for
both passenger ACMI and charter.
- Total Operating
Expenses: Operating expenses were $55.0 million compared
to $38.3 million. The increase was primarily due to higher aircraft
rent, maintenance, and personnel costs associated with the
expansion of the GlobalX fleet, as well as higher travel costs
related to the expansion of a government contract. In addition, the
Company had approximately $1.2 million of expenses and charges
related to the lease return of an aircraft, unwinding non-core
businesses and other one-time items in the quarter, including
severance costs incurred as part of an internal
reorganization.
- Net Income
(Loss)/EPS: Net income increased to $0.3 million compared
to $(7.5) million. Earnings per share increased to $0.01 per basic
and diluted share, compared to $(0.13) per basic and diluted
share.
-
EBITDAR1:
EBITDAR increased approximately 37x to $18.7 million compared to
$0.5 million. The increase was primarily driven by the benefits of
increased scale and efficient execution of the Company’s core
business plan.
(1) Refer below to
the section "Non-GAAP Financial Measures" for additional
information.
Operational Highlights
- Awarded a five-year contract,
inclusive of option periods, to provide air operations charter
services on behalf of U.S. Immigration and Customs Enforcement
(“ICE”), as a subcontractor to CSI Aviation, INC (“CSI”) which has
been selected as the prime contractor. GlobalX first began
providing services to CSI under an emergency contract in September
2023. The new five-year contract is expected to generate
approximately $65 million in annualized revenue.
- Completed the Company’s first
flight for the Department of Defense, a key customer representing
an important milestone for GlobalX.
- In the first half of 2024, GlobalX
took delivery of three additional aircraft; two A320 passenger
aircraft and one A321F cargo aircraft.
- Signed letters of intent to lease
five additional aircraft, which the Company expects to bring to
market over the next 15 months.
Liquidity
- Cash and Restricted
Cash: The Company had $10.4 million in cash and restricted
cash at June 30, 2024, compared to cash and restricted cash of
$12.1 million at March 31, 2024 and $17.7 million at December 31,
2023.
Conference Call
The GlobalX management team will host a
conference call tomorrow, followed by a question-and-answer period.
Interested parties may submit questions to the Company prior to the
call by emailing JET@elevate-ir.com.
Date: Wednesday, August 14, 2024Time: 8:30 a.m.
Eastern timeToll-free dial-in number: (877) 704-4453International
dial-in number: (201) 389-0920Conference ID: 13747881Webcast:
GlobalX's Q2 2024 Conference Call
If you have any difficulty registering or
connecting with the conference call, please contact Elevate IR at
(720) 330-2829.
The conference call will also be available for
replay on the investor relations section of the Company’s website
at www.globalairlinesgroup.com.
About Global Crossing
Airlines
GlobalX is a US 121 domestic flag and
supplemental airline flying the Airbus A320 family of aircraft. The
Company’s services include domestic and international ACMI and
charter flights for passengers and cargo throughout the US,
Caribbean, Europe, and Latin America. GlobalX is IOSA certified by
IATA and holds TCO’s for Europe and the UK.
For more information:
Company Contact
Ryan Goepel, President & CFOTel: (720)
330-2829
Investor Relations Contact
Sean Mansouri, CFA or Aaron D’SouzaEmail:
JET@elevate-ir.com
Non-GAAP Financial Measures
The Company evaluates its financial performance
utilizing various accounting principles generally accepted in the
United States of America ("GAAP") and non-GAAP financial measures,
including Adjusted operating expenses, adjusted operating income
(loss), Adjusted operating margin, adjusted pre-tax income (loss),
Adjusted pre-tax margin, Adjusted net income (loss), Adjusted
diluted earnings (loss) per share, adjusted EBITDA and adjusted
EBITDAR. These non-GAAP financial measures are provided as
supplemental information to the financial information presented in
this press release that is calculated and presented in accordance
with GAAP and these non-GAAP financial measures are presented
because management believes that they supplement or enhance
management's, analysts' and investors' overall understanding of the
Company's underlying financial performance and trends and
facilitate comparisons among current, past and future periods.
Because the non-GAAP financial measures are not
calculated in accordance with GAAP, they should not be considered
superior to and are not intended to be considered in isolation or
as a substitute for the related GAAP financial measures presented
in the press release and may not be the same as or comparable to
similarly titled measures presented by other companies due to
possible differences in the method of calculation and in the items
being adjusted. We encourage investors to review our financial
statements and other filings with the Securities and Exchange
Commission in their entirety and not to rely on any single
financial measure.
The information below provides an explanation of
certain adjustments reflected in the non-GAAP financial measures
and shows a reconciliation of non-GAAP financial measures reported
in this press release (other than forward-looking non-GAAP
financial measures) to the most directly comparable GAAP financial
measures. Within the financial tables presented, certain columns
and rows may not add due to the use of rounded numbers. Per unit
amounts presented are calculated from the underlying amounts.
EBITDAR which is defined Operating income
(loss), plus depreciation, amortization, interest, taxes and
aircraft rent is an important metric to be considered to allow
investors to compare results across different airlines regardless
of how the airlines acquired their aircraft. This distinction is
important when comparing the operational results of an airline
leasing its aircraft versus an airline purchasing its aircraft.
Specifically, the airline leasing aircraft would see the costs
relating to those aircraft flow through aircraft rent, while an
airline that owns their aircraft would see their costs for those
aircraft flow through depreciation and amortization. In order to
compare the operating results of the two airlines an investor needs
to look at EBITDAR which is why it is presented.
EBITDAR Reconciliation (in thousands) |
|
Three Months EndedJune 30, 2024 |
|
Three Months EndedJune 30, 2023 |
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
|
$ |
2,543 |
|
|
$ |
(6,776 |
) |
Depreciation and
amortization |
|
|
1,444 |
|
|
|
443 |
|
EBITDA |
|
|
3,986 |
|
|
|
(6,335 |
) |
Aircraft Rent |
|
|
14,762 |
|
|
|
6,830 |
|
EBITDAR |
|
|
18,748 |
|
|
|
495 |
|
Cautionary Note Regarding
Forward-Looking Information
This news release contains certain
“forward-looking statements” and “forward-looking information”, as
defined under applicable United States and Canadian securities
laws, concerning anticipated developments and events that may occur
in the future. Forward-looking statements contained in this news
release include, but are not limited to, statements with respect to
the
Company’s industry leading revenue growth,
continued growth and sustained profitability, execution of the
Company’s strategic plan, future flight revenue, approach to
profitable growth, the achievement of the Company’s goals moving
forward, details regarding the lease of five additional aircraft
and the intention to bring them to market over the next 15 months,
the Company’s status as the Nation’s fastest growing charter
airline and the Company’s growth plans. In certain cases,
forward-looking statements can be identified by the use of words
such as "plans", "expects" "budget", "scheduled", "estimates",
"forecasts", "intends", "anticipates" or variations of such words
and phrases or statements that certain actions, events or results
"may", "could", "would", "might" or "will be taken", "occur" or "be
achieved" suggesting future outcomes, or other expectations,
beliefs, plans, objectives, assumptions, intentions or statements
about future events or performance. Forward-looking statements
contained in this news release is based on certain factors and
assumptions regarding, among other things, the receipt of financing
to continue airline operations, the accuracy, reliability and
success of GlobalX’s business model; GlobalX’s ability to
accurately forecast demand; GlobalX will be able to successfully
conclude definitive agreements for transactions subject to LOI; the
timely receipt of governmental approvals; the success of airline
operations of GlobalX; GlobalX’s ability to successfully enter new
geographic markets; the legislative and regulatory environments of
the jurisdictions where GlobalX will carry on business or have
operations; the Company has or will have sufficient aircraft to
provide the service; the impact of competition and the competitive
response to GlobalX’s business strategy; the future price of fuel,
and the availability of aircraft. While the Company considers these
assumptions to be reasonable based on information currently
available to it, they may prove to be incorrect.
Forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by the forward-looking
statements. Such factors include risks related to, the ability to
obtain financing at acceptable terms, the impact of general
economic conditions, risks related to supply chain and labor
disruptions, failure to retain or obtain sufficient aircraft,
domestic and international airline industry conditions, failure to
conclude definitive agreements for transactions subject to LOI, the
effects of increased competition from our market competitors and
new market entrants, passenger demand being less than anticipated,
the impact of any resurgence of COVID-19, future relations with
shareholders, volatility of fuel prices, increases in operating
costs, terrorism, pandemics, natural disasters, currency
fluctuations, interest rates, risks specific to the airline
industry, risks associated with doing business in foreign
countries, the ability of management to implement GlobalX’s
operational strategy, the ability to attract qualified management
and staff, labor disputes, regulatory risks, including risks
relating to the acquisition of the necessary licenses and permits;
risks related to significant disruption in, or breach in security
of GlobalX’s information technology systems and resultant
interruptions in service and any related impact on its reputation;
and the additional risks identified in the "Risk Factors" section
of the Company's reports and filings with applicable Canadian
securities regulators and the U.S. Securities and Exchange
Commission. Although the Company has attempted to identify
important factors that could cause actual results to differ
materially from those described in the forward-looking statements,
there may be other factors that cause results not to be as
anticipated, estimated or intended. Accordingly, readers should not
place undue reliance on forward-looking statements. The
forward-looking statements are made as of the date of this news
release. Except as required by applicable securities laws, the
Company does not undertake any obligation to publicly update any
forward-looking statements. If GlobalX does update one or more
forward-looking statements, no inference should be made that it
will make additional updates with respect to those or other
forward-looking statements.
|
GLOBAL CROSSING AIRLINES GROUP INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands, except par value and share quantities) |
|
|
|
June 30, 2024 (Unaudited) |
|
December 31, 2023 |
|
|
|
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
8,047 |
|
|
$ |
11,596 |
|
Restricted cash |
|
|
2,400 |
|
|
|
6,080 |
|
Accounts receivable, net of allowance |
|
|
6,485 |
|
|
|
10,180 |
|
Prepaid expenses and other current assets |
|
|
2,017 |
|
|
|
2,552 |
|
Current assets held for sale |
|
|
403 |
|
|
|
184 |
|
Total Current Assets |
|
|
19,352 |
|
|
|
30,592 |
|
Property and equipment, net |
|
|
8,296 |
|
|
|
5,525 |
|
Finance leases, net |
|
|
20,107 |
|
|
|
4,108 |
|
Operating lease right-of-use assets |
|
|
90,664 |
|
|
|
76,880 |
|
Deposits |
|
|
11,909 |
|
|
|
12,506 |
|
Other assets |
|
|
3,114 |
|
|
|
1,717 |
|
Total Assets |
|
$ |
153,442 |
|
|
$ |
131,328 |
|
Current liabilities |
|
|
|
|
Accounts payable |
|
$ |
9,982 |
|
|
$ |
7,481 |
|
Accrued liabilities |
|
|
17,159 |
|
|
|
17,465 |
|
Deferred revenue |
|
|
3,888 |
|
|
|
9,896 |
|
Customer deposits |
|
|
4,429 |
|
|
|
3,935 |
|
Current portion of long-term operating leases |
|
|
13,323 |
|
|
|
13,650 |
|
Current portion of finance leases |
|
|
2,284 |
|
|
|
599 |
|
Total current liabilities |
|
|
51,065 |
|
|
|
53,026 |
|
Other liabilities |
|
|
|
|
Note payable, net of unamortized debt issuance costs |
|
|
29,389 |
|
|
|
29,175 |
|
Long-term operating leases |
|
|
79,512 |
|
|
|
65,158 |
|
Long-term finance leases |
|
|
17,964 |
|
|
|
3,292 |
|
Other liabilities |
|
|
511 |
|
|
|
544 |
|
Total other liabilities |
|
|
127,376 |
|
|
|
98,169 |
|
Total Liabilities |
|
$ |
178,441 |
|
|
$ |
151,195 |
|
Commitments and Contingencies (Note 7) |
|
|
|
|
Equity (Deficit) |
|
|
|
|
Common Stock |
|
|
|
|
$.001 par value; 200,000,000 authorized; 60,603,681 and 58,925,871
issued and outstanding as of June 30, 2024 and December 31, 2023,
respectively |
|
$ |
60 |
|
|
$ |
59 |
|
Additional paid-in capital |
|
|
40,004 |
|
|
|
38,943 |
|
Retained deficit |
|
|
(65,189 |
) |
|
|
(59,094 |
) |
Total Company's stockholders’ deficit |
|
|
(25,125 |
) |
|
|
(20,092 |
) |
Noncontrolling interest |
|
|
126 |
|
|
|
225 |
|
Total stockholders’ deficit |
|
|
(24,999 |
) |
|
|
(19,867 |
) |
Total Liabilities and Deficit |
|
$ |
153,442 |
|
|
$ |
131,328 |
|
See accompanying notes to consolidated financial statements. |
GLOBAL CROSSING AIRLINES GROUP INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(UNAUDITED) |
(In thousands, except share and per share amounts) |
|
|
|
Three Months EndedJune 30, 2024 |
|
Three Months EndedJune 30, 2023 |
|
Six Months EndedJune 30, 2024 |
|
Six Months EndedJune 30, 2023 |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
57,546 |
|
|
$ |
31,475 |
|
|
$ |
111,380 |
|
|
$ |
63,626 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Salaries, Wages, & Benefits |
|
|
16,745 |
|
|
|
12,140 |
|
|
|
33,520 |
|
|
|
23,308 |
|
Aircraft Fuel |
|
|
5,601 |
|
|
|
6,087 |
|
|
|
13,800 |
|
|
|
14,036 |
|
Maintenance, materials and repairs |
|
|
2,645 |
|
|
|
1,767 |
|
|
|
5,578 |
|
|
|
3,326 |
|
Depreciation and amortization |
|
|
1,444 |
|
|
|
443 |
|
|
|
2,609 |
|
|
|
886 |
|
Contracted ground and aviation services |
|
|
4,757 |
|
|
|
5,201 |
|
|
|
11,660 |
|
|
|
10,054 |
|
Travel |
|
|
3,118 |
|
|
|
1,347 |
|
|
|
6,969 |
|
|
|
3,601 |
|
Insurance |
|
|
1,554 |
|
|
|
1,245 |
|
|
|
3,188 |
|
|
|
2,370 |
|
Aircraft Rent |
|
|
14,762 |
|
|
|
6,830 |
|
|
|
27,523 |
|
|
|
12,474 |
|
Other |
|
|
4,377 |
|
|
|
3,191 |
|
|
|
8,609 |
|
|
|
5,995 |
|
Total Operating Expenses |
|
$ |
55,003 |
|
|
$ |
38,251 |
|
|
$ |
113,456 |
|
|
$ |
76,050 |
|
Operating Income (Loss) |
|
|
2,543 |
|
|
|
(6,776 |
) |
|
|
(2,076 |
) |
|
|
(12,424 |
) |
Non-Operating Expenses |
|
|
|
|
|
|
|
|
Interest Expense |
|
|
2,258 |
|
|
|
695 |
|
|
|
4,018 |
|
|
|
1,119 |
|
Total Non-Operating Expenses |
|
|
2,258 |
|
|
|
695 |
|
|
|
4,018 |
|
|
|
1,119 |
|
Income (Loss) before income taxes |
|
|
285 |
|
|
|
(7,471 |
) |
|
|
(6,094 |
) |
|
|
(13,543 |
) |
Income tax expense |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Net Income (Loss) |
|
|
285 |
|
|
|
(7,471 |
) |
|
|
(6,094 |
) |
|
|
(13,543 |
) |
Net Income attributable to Noncontrolling Interest |
|
|
1 |
|
|
|
– |
|
|
|
1 |
|
|
|
– |
|
Net Income (Loss) attributable to the Company |
|
|
284 |
|
|
|
(7,471 |
) |
|
|
(6,095 |
) |
|
|
(13,543 |
) |
Income (Loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.24 |
) |
Diluted |
|
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.24 |
) |
Weighted average number of shares outstanding |
|
|
60,008,779 |
|
|
|
56,857,629 |
|
|
|
59,621,946 |
|
|
|
55,680,815 |
|
|
|
|
|
|
|
|
|
|
Fully diluted shares outstanding |
|
|
83,633,139 |
|
|
|
56,857,629 |
|
|
|
59,621,946 |
|
|
|
55,680,815 |
|
See accompanying notes to consolidated financial statements. |
GLOBAL CROSSING AIRLINES GROUP INC. |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
(UNAUDITED) |
(In thousands, except shares quantities) |
|
|
|
Common Stock Number of Shares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
|
|
Beginning – January 1, 2023 |
|
53,440,482 |
|
|
$ |
53 |
|
|
$ |
30,774 |
|
|
$ |
(38,083 |
) |
|
$ |
(7,256 |
) |
|
|
Issuance of shares – options exercised |
|
150,000 |
|
|
|
– |
|
|
|
67 |
|
|
|
– |
|
|
|
67 |
|
|
|
Issuance of shares – warrants exercised |
|
2,499,453 |
|
|
|
3 |
|
|
|
1,134 |
|
|
|
– |
|
|
|
1,137 |
|
|
|
Issuance of shares – share based compensation on RSUs |
|
208,416 |
|
|
|
– |
|
|
|
501 |
|
|
|
– |
|
|
|
501 |
|
|
|
Loss for the period |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(6,072 |
) |
|
|
(6,072 |
) |
|
|
Ending – March 31, 2023 |
|
56,298,351 |
|
|
$ |
56 |
|
|
$ |
32,476 |
|
|
$ |
(44,155 |
) |
|
$ |
(11,623 |
) |
|
|
Issuance of shares – options exercised |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
Issuance of shares – warrants exercised |
|
227,630 |
|
|
|
– |
|
|
|
220 |
|
|
|
– |
|
|
|
220 |
|
|
|
Issuance of shares – share based compensation on RSUs |
|
481,593 |
|
|
|
1 |
|
|
|
578 |
|
|
|
– |
|
|
|
579 |
|
|
|
Issuance of shares – ESPP |
|
300,121 |
|
|
|
– |
|
|
|
199 |
|
|
|
– |
|
|
|
199 |
|
|
|
Loss for the period |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(7,471 |
) |
|
|
(7,471 |
) |
|
|
Ending – June 30, 2023 |
|
57,307,695 |
|
|
$ |
57 |
|
|
$ |
33,473 |
|
|
$ |
(51,626 |
) |
|
$ |
(18,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
|
Noncontrolling Interest |
|
Total |
Beginning – January 1, 2024 |
|
58,925,871 |
|
|
$ |
59 |
|
|
$ |
38,943 |
|
|
$ |
(59,094 |
) |
|
$ |
(20,092 |
) |
|
$ |
225 |
|
|
$ |
(19,867 |
) |
Issuance of shares – share based compensation on RSUs |
|
742,079 |
|
|
|
1 |
|
|
|
342 |
|
|
|
– |
|
|
|
343 |
|
|
|
– |
|
|
|
343 |
|
Loss for the period |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(6,379 |
) |
|
|
(6,379 |
) |
|
|
– |
|
|
|
(6,379 |
) |
Ending – March 31, 2024 |
|
59,667,950 |
|
|
$ |
60 |
|
|
$ |
39,285 |
|
|
$ |
(65,473 |
) |
|
$ |
(26,128 |
) |
|
$ |
225 |
|
|
$ |
(25,903 |
) |
Issuance of shares – share based compensation on RSUs |
|
544,157 |
|
|
|
– |
|
|
|
498 |
|
|
|
– |
|
|
|
498 |
|
|
|
– |
|
|
|
498 |
|
Issuance of shares – ESPP |
|
391,574 |
|
|
|
– |
|
|
|
221 |
|
|
|
– |
|
|
|
221 |
|
|
|
– |
|
|
|
221 |
|
Dividends |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(100 |
) |
|
|
(100 |
) |
Income for the period |
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
284 |
|
|
|
284 |
|
|
|
1 |
|
|
|
285 |
|
Ending – June 30, 2024 |
|
60,603,681 |
|
|
$ |
60 |
|
|
$ |
40,004 |
|
|
$ |
(65,189 |
) |
|
$ |
(25,125 |
) |
|
$ |
126 |
|
|
$ |
(24,999 |
) |
See accompanying notes to consolidated financial statements. |
GLOBAL CROSSING AIRLINES GROUP INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(UNAUDITED) |
(In thousands) |
|
|
|
For The Six Months Ended June 30, |
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net loss |
|
$ |
(6,094 |
) |
|
$ |
(13,543 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
Depreciation expense |
|
|
2,609 |
|
|
|
894 |
|
Bad debt expense (recovery) |
|
|
357 |
|
|
|
(18 |
) |
Loss on sale of property |
|
|
– |
|
|
|
136 |
|
Loss (gain) on sale of spare parts |
|
|
79 |
|
|
|
(107 |
) |
Foreign exchange loss |
|
|
– |
|
|
|
1 |
|
Amortization of debt issue costs |
|
|
339 |
|
|
|
531 |
|
Amortization of operating lease right of use assets |
|
|
7,081 |
|
|
|
3,647 |
|
Share-based payments |
|
|
874 |
|
|
|
1,109 |
|
Interest on finance leases |
|
|
1,042 |
|
|
|
202 |
|
Changes in assets and liabilities: |
|
|
|
|
Accounts receivable |
|
|
3,339 |
|
|
|
(2,931 |
) |
Assets held for sale |
|
|
(298 |
) |
|
|
701 |
|
Prepaid expenses and other current assets |
|
|
535 |
|
|
|
(684 |
) |
Accounts payable |
|
|
2,501 |
|
|
|
4,767 |
|
Accrued liabilities and other liabilities |
|
|
(5,821 |
) |
|
|
12,344 |
|
Operating lease obligations |
|
|
(6,838 |
) |
|
|
(3,669 |
) |
Other liabilities |
|
|
(945 |
) |
|
|
233 |
|
Net cash (used in) provided by operating
activities |
|
|
(1,240 |
) |
|
|
3,613 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Deposits, deferred costs and other assets |
|
|
(1,616 |
) |
|
|
(1,069 |
) |
Purchases of property and equipment |
|
|
(3,603 |
) |
|
|
(2,969 |
) |
Net cash used in investing activities |
|
|
(5,219 |
) |
|
|
(4,038 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Principal payments on finance leases |
|
|
(858 |
) |
|
|
(221 |
) |
Dividends |
|
|
(100 |
) |
|
|
– |
|
Proceeds on issuance of shares |
|
|
188 |
|
|
|
1,594 |
|
Proceeds from note payable |
|
|
– |
|
|
|
2,017 |
|
Net cash (used in) provided by financing
activities |
|
|
(770 |
) |
|
|
3,390 |
|
Net (decrease) increase in cash, cash equivalents, and
restricted cash |
|
|
(7,229 |
) |
|
|
2,965 |
|
Cash, cash equivalents and restricted cash - beginning of
the period |
|
|
17,676 |
|
|
|
5,461 |
|
Cash, cash equivalents and restricted cash - end of the
period |
|
$ |
10,447 |
|
|
$ |
8,426 |
|
Non-cash transactions |
|
|
|
|
Right-of-use (ROU) assets acquired through operating leases |
|
$ |
20,865 |
|
|
$ |
37,297 |
|
Equipment acquired through finance leases |
|
$ |
17,085 |
|
|
$ |
1,334 |
|
Note Payable reductions through accounts receivable from sale of
Assets held for sale |
|
$ |
– |
|
|
$ |
337 |
|
Reclass of capitalized professional fees from proceeds from senior
secured note |
|
$ |
125 |
|
|
$ |
– |
|
Cash paid for |
|
|
|
|
Interest |
|
$ |
3,421 |
|
|
$ |
473 |
|
See accompanying notes to consolidated financial statements. |
______________________________¹ Refer below to
the section “Non-GAAP Financial Measures” for additional
information
Grafico Azioni Global Crossing Airlines (TSXV:JET)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Global Crossing Airlines (TSXV:JET)
Storico
Da Dic 2023 a Dic 2024