Global Crossing Airlines Group, Inc. (Cboe CA: JET, Cboe CA: JET.B,
OTCQB: JETMF) (the “Company” or “GlobalX”), the Nation's fastest
growing charter airline, today announced its financial and
operating results for the fourth quarter and full year ended
December 31, 2024. Except as otherwise disclosed, all figures for
the three- and twelve-month period are presented in United States
dollars and prepared in accordance with U.S. GAAP.
|
Financial and Operational Summary |
|
Q4 2024 |
Q4 2023 |
% Change |
Revenue: |
$59.9M |
$53.9M |
11% |
Net Income (Loss): |
$(0.6)M |
$(2.6)M |
N/A |
Adjusted Net Income (Loss)
1: |
$1.2M |
$(1.8)M |
N/A |
EBITDAR1: |
$19.3M |
$11.4M |
69% |
EBITDA1: |
$5.1M |
$(0.4)M |
N/A |
Net Aircraft Available: |
15.6 |
11.5 |
36% |
Total Block Hours, including Sub Service: |
7,745 |
5,286 |
47% |
Average Utilization Per Aircraft: |
473 |
421 |
12% |
|
|
|
|
Financial and Operational Summary |
|
FY 2024 |
FY 2023 |
% Change |
Revenue: |
$223.8M |
$160.1M |
40% |
Net Income (Loss): |
$(11.5)M |
$(21.0)M |
N/A |
Adjusted Net Income (Loss)
1: |
$(8.5)M |
$(18.5)M |
N/A |
EBITDAR1: |
$62.8M |
$20.1M |
~3x |
EBITDA1: |
$5.1M |
$(13.6)M |
N/A |
Net Aircraft Available: |
14.3 |
9.7 |
47% |
Total Block Hours, including Sub Service: |
28,820 |
19,981 |
44% |
Average Utilization Per Aircraft: |
1,862 |
1,863 |
0% |
|
|
|
|
Management Commentary
“After a setback in Q3 2024, we continued our
focus on execution and operating excellence to return onto the path
towards sustainable profitability,” said Chris Jamroz, Executive
Chairman of GlobalX. “Our quarterly and full year results
underscore the growing strength of our charter platform, the
resilience of our business model, and the growing demand across the
spectrum of charter clients, solidifying GlobalX as the
Nation's fastest-growing charter airline. We will continue to
leverage our strong foundation in the year ahead to further
scale-up operations, strengthen customer relationships, and
diversify our revenue mix.”
GlobalX President and CFO, Ryan Goepel, added
“Our strategic shift towards ACMI has been a key driver behind our
2024 results, with ACMI revenue increasing more than 3x compared to
last year. We have also made steady progress in expanding our fleet
to 19 total aircraft, while securing higher-margin contracts for
both passenger and cargo. These achievements reflect the strong
demand for our services and the trust our partners place in
GlobalX, as we continue setting the industry standard for on-time
performance and reliability.”
Mr. Goepel continued, “Looking ahead, our focus
remains on expanding our fleet, driving operational efficiencies,
and maximizing fleet utilization. Our summer schedule is already
fully booked driven by high demand from Europe, and when combined
with an expanding fleet, our focus on securing higher-margin ACMI
contracts and a commitment to operational excellence, we are well
positioned to deliver strong financial performance in 2025.”
Q4 2024 Financial Highlights (vs. Q4 2023)
– Three Month Period
- Revenue: Revenue
increased 11% to $59.9 million compared to $53.9 million. The
increase was driven primarily by higher block hours flown and
aircraft fleet expansion, as well as increased revenue per block
hour flown for ACMI.
- Total Operating
Expenses: Operating expenses were $56.6 million compared
to $55.2 million. The increase was largely driven by higher
aircraft rent, maintenance, and personnel expenses tied to the
continued expansion of the GlobalX fleet.
- Net Income
(Loss)/EPS: Net income was $(0.6) million compared to
$(2.6) million. Loss per share improved to $(0.01) per basic and
diluted share, compared to $(0.04) per basic and diluted share. Net
income was impacted by a one-time $1.3 million charge related to a
guaranty provided by GlobalX to a lessor in 2021 to support the
launch of Canada Jetlines for lease return conditions, which was
returned to the lessor after Canada Jetlines bankruptcy filing.
Adjusted net income increased to $1.2 million compared to $(1.8)
million in the year-ago period.
-
EBITDAR1:
EBITDAR increased approximately 69% to $19.3 million compared to
$11.4 million. This was primarily driven by increased revenue,
fleet expansion, and higher average rates per block hour flown for
passenger ACMI.
Operational Updates
- Secured a seven-month ACMI
agreement with a South American tour operator, guaranteeing over
1,800 block hours.
- Renewed a six-month cargo contract
with Caribbean Cargo Company guaranteeing 200 block hours per month
for two cargo aircraft.
- Finalized a contract for four
dedicated aircraft to support this year’s college basketball
championship tournament, generating a minimum of $5 million in
revenue.
- Secured a VIP charter contract for
a world-renowned band’s North American tour beginning in April
2024.
- Expanded TUI Airways contract to
include a third dedicated aircraft for minimum revenue of $5
million in summer 2025.
- GlobalX’s cargo business generated
over 1,600 block hours in Q4 2024, a 4x increase compared to the
year-ago period.
- Renegotiated insurance rates for an
estimated $2 million in annualized savings in 2025.
- Subsequent to quarter end, GlobalX
signed a cargo ACMI contract with DHL to operate in their network
into the third quarter of 2025.
Liquidity
- Cash and Restricted
Cash: The Company had approximately $14.0 million in cash
and restricted cash at December 31, 2024, compared to cash and
restricted cash of $7.8 million at September 30, 2024, and $17.7
million at December 31, 2023.
The purpose of the financial outlook is to
assist investors, shareholders, and others in understanding certain
financial metrics relating to expected 2025 financial results for
evaluating the performance of the Company’s business and is dated
as of the date of this press release. This information may not be
appropriate for other purposes. Information about the Company’s
guidance, including the various assumptions underlying it, is
forward-looking and should be read in conjunction with “Cautionary
Note Regarding Forward Looking Information” in this press release
and the related disclosure and information about various economic,
competitive, and regulatory assumptions, factors, and risks that
may cause the Company’s actual future financial and operating
results to differ from what it currently expects.
__________________________________ 1 Refer below
to the section “Non-GAAP Financial Measures” for additional
information
Conference Call and Webcast
The GlobalX management team will host a
conference call tomorrow, followed by a question-and-answer period.
Interested parties may submit questions to the Company prior to the
call by emailing JET@elevate-ir.com.
Date: Thursday, March 6, 2025 Time: 8:30 a.m.
Eastern time Toll-free dial-in number: (877) 704-4453 International
dial-in number: (201) 389-0920 Conference ID: 13751840 Webcast:
GlobalX's Q4 & FY 2024 Conference Call
If you have any difficulty registering or
connecting with the conference call, please contact Elevate IR at
(720) 330-2829.
The conference call will also be available for
replay on the investor relations section of the Company’s website
at www.globalairlinesgroup.com.
About Global Crossing Airlines Group,
Inc.
GlobalX is a US 121 domestic flag and
supplemental airline flying the Airbus A320 family of aircraft. The
Company’s services include domestic and international ACMI and
charter flights for passengers and cargo throughout the US,
Caribbean, Europe, and Latin America. GlobalX is IOSA certified by
IATA and holds TCOs for Europe and the UK.
For more information:
Company Contact
Ryan Goepel, President & CFO Tel: (720)
330-2829
Investor Relations Contact
Sean Mansouri, CFA or Aaron D’Souza Email:
JET@elevate-ir.com
Non-GAAP Financial Measures
The Company evaluates its financial performance
utilizing various accounting principles generally accepted in the
United States of America ("GAAP") and non-GAAP financial measures,
including Adjusted operating expenses, adjusted operating income
(loss), Adjusted operating margin, adjusted pre-tax income (loss),
Adjusted pre-tax margin, Adjusted net income (loss), Adjusted
diluted earnings (loss) per share, adjusted EBITDA and adjusted
EBITDAR. These non-GAAP financial measures are provided as
supplemental information to the financial information and financial
outlook presented in this press release that is calculated and
presented in accordance with GAAP and these non-GAAP financial
measures are presented because management believes that they
supplement or enhance management's, analysts' and investors'
overall understanding of the Company's underlying financial
performance and trends and facilitate comparisons among current,
past and future periods.
Because the non-GAAP financial measures are not
calculated in accordance with GAAP, they should not be considered
superior to and are not intended to be considered in isolation or
as a substitute for the related GAAP financial measures presented
in the press release and may not be the same as or comparable to
similarly titled measures presented by other companies due to
possible differences in the method of calculation and in the items
being adjusted. We encourage investors to review our financial
statements and other filings with the Securities and Exchange
Commission in their entirety and not to rely on any single
financial measure.
Adjusted Net Income (Loss) is defined as Net
Income (Loss) as adjusted to remove the one time Canada Jetlines
charge and share based compensation. The Company believes its
presentation of Adjusted Net Income (Loss), a key metric used
internally by management, provides investors with a supplemental
view of the Company’s operating performance that facilitates
analysis and comparisons of its ongoing business operations because
they exclude items that may not be indicative of the Company’s
ongoing operating performance.
EBITDA is defined as operating income (loss),
plus depreciation, amortization, interest, taxes is an important
supplemental measure of operating performance that the Company
believes is useful measures to facilitate comparisons to its
historical consolidated and business-level performance and
operating results. The Company believes its presentation of EBITDA,
a key metric used internally by management, provides investors with
a supplemental view of the Company’s operating performance that
facilitates analysis and comparisons of its ongoing business
operations because they exclude items that may not be indicative of
the Company’s ongoing operating performance.
EBITDAR which is defined as Operating income
(loss), plus depreciation, amortization, interest, taxes and
aircraft rent is an important metric to be considered to allow
investors to compare results across different airlines regardless
of how the airlines acquired their aircraft. This distinction is
important when comparing the operational results of an airline
leasing its aircraft versus an airline purchasing its aircraft.
Specifically, the airline leasing aircraft would see the costs
relating to those aircraft flow through aircraft rent, while an
airline that owns their aircraft would see their costs for those
aircraft flow through depreciation and amortization. In order to
compare the operating results of the two airlines an investor needs
to look at EBITDAR, which is why it is presented.
|
|
|
|
|
|
Net Income Reconciliation (in thousands) |
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|
|
|
|
|
|
Net Income (Loss) |
$ |
(597 |
) |
|
$ |
(2,580 |
) |
Canada Jetlines Charge |
1,300 |
|
|
- |
|
Share Based Compensation |
524 |
|
|
787 |
|
Adjusted Net Income
(Loss) |
1,227 |
|
|
(1,793 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Reconciliation (in thousands) |
Year Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|
|
|
|
|
|
Net Income (Loss) |
$ |
(11,472 |
) |
|
$ |
(21,011 |
) |
Canada Jetlines Charge |
1,300 |
|
|
- |
|
Share Based Compensation |
1,680 |
|
|
2,465 |
|
Adjusted Net Income
(Loss) |
(8,492 |
) |
|
(18,546 |
) |
|
|
|
|
|
|
EBITDAR Reconciliation (in thousands) |
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|
|
|
|
|
|
Operating Income (Loss) |
$ |
3,343 |
|
|
$ |
(1,218 |
) |
Depreciation and
amortization |
1,795 |
|
|
841 |
|
EBITDA |
5,138 |
|
|
(377 |
) |
Aircraft Rent |
14,123 |
|
|
11,757 |
|
EBITDAR |
19,261 |
|
|
11,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAR Reconciliation (in thousands) |
Year Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|
|
|
|
|
|
Operating Income (Loss) |
$ |
(1,129 |
) |
|
$ |
(15,867 |
) |
Depreciation and
amortization |
6,271 |
|
|
2,293 |
|
EBITDA |
5,142 |
|
|
(13,574 |
) |
Aircraft Rent |
57,677 |
|
|
33,632 |
|
EBITDAR |
62,818 |
|
|
20,058 |
|
|
|
|
|
|
|
Cautionary Note Regarding Forward-Looking
Information
This press release contains certain
“forward-looking statements” and “forward-looking information”, as
defined under applicable United States and Canadian securities
laws, concerning anticipated developments and events that may occur
in the future. Forward-looking statements contained in this press
release include, but are not limited to, statements with respect to
the Company’s financial performance, continued growth, execution of
the Company’s strategic plan, the growing demand for the Company’s
platform, statements about sustainable profitability and
maximization of shareholder value, setting the industry standard
for on-time performance and reliability, the Company’s future
focus, details regarding future financial results, details
regarding and the expected revenue to be generated from contracts
plans for aircraft fleet growth and delivery timelines, the
Company’s status as the Nation’s fastest growing charter airline
and the Company’s growth plans. In certain cases, forward-looking
statements can be identified by the use of words such as "plans",
"expects" "budget", "scheduled", "estimates", "forecasts",
"intends", "anticipates" or variations of such words and phrases or
statements that certain actions, events or results "may", "could",
"would", "might" or "will be taken", "occur" or "be achieved"
suggesting future outcomes, or other expectations, beliefs, plans,
objectives, assumptions, intentions or statements about future
events or performance. Forward-looking statements contained in this
press release is based on certain factors and assumptions
regarding, among other things, the receipt of financing to continue
airline operations, the accuracy, reliability and success of
GlobalX’s business model; GlobalX’s ability to accurately forecast
demand; GlobalX will be able to successfully conclude definitive
agreements for transactions subject to LOI; the timely receipt of
governmental approvals; the success of airline operations of
GlobalX; GlobalX’s ability to successfully enter new geographic
markets; the legislative and regulatory environments of the
jurisdictions where GlobalX will carry on business or have
operations; the Company has or will have sufficient aircraft to
provide the service; the impact of competition and the competitive
response to GlobalX’s business strategy; the future price of fuel,
and the availability of aircraft. While the Company considers these
assumptions to be reasonable based on information currently
available to it, they may prove to be incorrect.
Forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by the forward-looking
statements. The Company has identified certain known material risk
factors applicable to it in its Annual Report on Form 10-K for the
year ended December 31, 2024, filed with the SEC and its other
filings with the SEC. Moreover, it is not always possible for the
Company to predict how new risks and uncertainties that arise from
time to time may affect it. Although the Company has attempted to
identify important factors that could cause actual results to
differ materially from those described in the forward-looking
statements, there may be other factors that cause results not to be
as anticipated, estimated or intended. Accordingly, readers should
not place undue reliance on forward-looking statements. The
forward-looking statements are made as of the date of this press
release. Except as required by applicable securities laws, the
Company does not undertake any obligation to publicly update any
forward-looking statements. If GlobalX does update one or more
forward-looking statements, no inference should be made that it
will make additional updates with respect to those or other
forward-looking statements.
|
|
|
|
|
|
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS (In thousands, except par value and share
quantities) |
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
Current Assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
12,345 |
|
|
$ |
11,596 |
|
Restricted cash |
1,698 |
|
|
6,080 |
|
Accounts receivable, net of allowance |
6,678 |
|
|
10,181 |
|
Prepaid expenses and other current assets |
2,142 |
|
|
2,552 |
|
Current assets held for sale |
489 |
|
|
184 |
|
Total Current Assets |
23,352 |
|
|
30,593 |
|
Property and equipment, net |
10,308 |
|
|
5,525 |
|
Finance leases, net |
27,489 |
|
|
4,108 |
|
Operating lease right-of-use assets |
89,809 |
|
|
76,881 |
|
Deposits |
11,552 |
|
|
12,506 |
|
Other assets |
4,229 |
|
|
1,717 |
|
Total Assets |
$ |
166,739 |
|
|
$ |
131,330 |
|
Current liabilities |
|
|
|
|
|
Accounts payable |
$ |
12,568 |
|
|
$ |
7,481 |
|
Accrued liabilities |
20,418 |
|
|
17,465 |
|
Deferred revenue |
8,903 |
|
|
9,896 |
|
Customer deposits |
4,080 |
|
|
3,935 |
|
Current portion of long-term operating leases |
16,479 |
|
|
13,650 |
|
Current portion of finance leases |
3,434 |
|
|
599 |
|
Total current liabilities |
65,882 |
|
|
53,026 |
|
Other liabilities |
|
|
|
|
|
Note payable, net of debt issuance costs |
29,729 |
|
|
29,175 |
|
Long-term operating leases |
75,128 |
|
|
65,158 |
|
Long-term finance leases |
25,182 |
|
|
3,292 |
|
Other liabilities |
286 |
|
|
546 |
|
Total other liabilities |
130,325 |
|
|
98,171 |
|
Total Liabilities |
$ |
196,207 |
|
|
$ |
151,197 |
|
Commitments and Contingencies (Note 7) |
|
|
|
|
|
Stockholders' Equity (Deficit) |
|
|
|
|
|
Common Stock |
|
|
|
|
|
$.001 par value; 200,000,000 authorized; 61,758,727 and 58,925,871
issued and outstanding as of December 31, 2024 and December 31,
2023, respectively |
$ |
60 |
|
|
$ |
59 |
|
Additional paid-in capital |
40,951 |
|
|
38,943 |
|
Retained deficit |
(70,566 |
) |
|
(59,094 |
) |
Total Company's stockholders’ deficit |
(29,555 |
) |
|
(20,092 |
) |
Noncontrolling interest |
87 |
|
|
225 |
|
Total stockholders’ deficit |
(29,468 |
) |
|
(19,867 |
) |
Total Liabilities and Deficit |
$ |
166,739 |
|
|
$ |
131,330 |
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
|
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED) (In thousands, except share and per
share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2024 |
|
Three months ended December 31, 2023 |
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
59,935 |
|
|
$ |
53,919 |
|
|
$ |
223,751 |
|
|
$ |
160,122 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
Salaries, Wages, & Benefits |
16,973 |
|
|
15,793 |
|
|
67,787 |
|
|
54,057 |
|
Aircraft Fuel |
5,924 |
|
|
9,697 |
|
|
23,828 |
|
|
29,476 |
|
Maintenance, materials and repairs |
4,184 |
|
|
2,295 |
|
|
13,210 |
|
|
8,603 |
|
Depreciation and amortization |
1,795 |
|
|
841 |
|
|
6,271 |
|
|
2,293 |
|
Contracted ground and aviation services |
4,658 |
|
|
5,758 |
|
|
19,599 |
|
|
20,507 |
|
Travel |
1,989 |
|
|
3,179 |
|
|
11,174 |
|
|
8,334 |
|
Insurance |
1,374 |
|
|
1,420 |
|
|
6,189 |
|
|
5,009 |
|
Aircraft Rent |
14,123 |
|
|
11,758 |
|
|
57,677 |
|
|
33,632 |
|
Other |
5,572 |
|
|
4,410 |
|
|
19,144 |
|
|
14,079 |
|
Total Operating Expenses |
$ |
56,591 |
|
|
$ |
55,150 |
|
|
$ |
224,879 |
|
|
$ |
175,990 |
|
Operating Loss |
3,343 |
|
|
(1,231 |
) |
|
(1,128 |
) |
|
(15,868 |
) |
Non-Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
2,552 |
|
|
1,115 |
|
|
8,955 |
|
|
4,916 |
|
Loss in Canada Jetlines Operations Ltd. |
1,300 |
|
|
- |
|
|
1,300 |
|
|
- |
|
Total Non-Operating Expenses |
3,852 |
|
|
1,115 |
|
|
10,255 |
|
|
4,916 |
|
Loss before income taxes |
(509 |
) |
|
(2,346 |
) |
|
(11,383 |
) |
|
(20,784 |
) |
Income tax expense |
- |
|
|
2 |
|
|
2 |
|
|
2 |
|
Net Loss |
(509 |
) |
|
(2,344 |
) |
|
(11,385 |
) |
|
(20,786 |
) |
Net Income attributable to Noncontrolling Interest |
88 |
|
|
236 |
|
|
87 |
|
|
225 |
|
Net Loss attributable to the Company |
(597 |
) |
|
(2,580 |
) |
|
(11,472 |
) |
|
(21,011 |
) |
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.37 |
) |
Diluted |
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.37 |
) |
Weighted average number of shares outstanding |
61,358,492 |
|
|
58,245,242 |
|
|
60,359,587 |
|
|
56,763,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted shares outstanding |
61,358,492 |
|
|
58,245,242 |
|
|
60,359,587 |
|
|
56,763,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY (UNAUDITED) (In thousands,
except shares quantities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number ofShares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
|
Noncontrolling Interest |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning – January 1, 2023 |
|
53,440,482 |
|
|
$ |
53 |
|
|
$ |
30,774 |
|
|
$ |
(38,083 |
) |
|
$ |
(7,256 |
) |
|
$ |
— |
|
|
$ |
(7,256 |
) |
Issuance of shares – warrants and options exercised |
|
2,877,083 |
|
|
3 |
|
|
1,422 |
|
|
— |
|
|
1,425 |
|
|
|
— |
|
|
1,425 |
|
Warrants issued |
|
— |
|
|
— |
|
|
3,838 |
|
|
— |
|
|
3,838 |
|
|
|
— |
|
|
3,838 |
|
Issuance of shares - share based compensation on RSUs |
|
1,803,992 |
|
|
2 |
|
|
2,383 |
|
|
— |
|
|
2,385 |
|
|
|
— |
|
|
2,385 |
|
Issuance of shares - ESPP |
|
804,314 |
|
|
1 |
|
|
526 |
|
|
— |
|
|
527 |
|
|
|
— |
|
|
527 |
|
(Loss) income for the period |
|
— |
|
|
— |
|
|
— |
|
|
(21,011 |
) |
|
(21,011 |
) |
|
|
225 |
|
|
(20,786 |
) |
Ending – December 31, 2023 |
|
58,925,871 |
|
|
$ |
59 |
|
|
$ |
38,943 |
|
|
$ |
(59,094 |
) |
|
$ |
(20,092 |
) |
|
$ |
225 |
|
|
$ |
(19,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
|
Noncontrolling Interest |
|
Total |
Beginning – January 1, 2024 |
|
58,925,871 |
|
|
$ |
59 |
|
|
$ |
38,943 |
|
|
$ |
(59,094 |
) |
|
$ |
(20,092 |
) |
|
$ |
225 |
|
|
$ |
(19,867 |
) |
Issuance of shares - share based compensation on RSUs |
|
2,080,648 |
|
|
1 |
|
|
1,621 |
|
|
— |
|
|
1,622 |
|
|
|
— |
|
|
1,622 |
|
Issuance of shares - ESPP |
|
752,208 |
|
|
— |
|
|
387 |
|
|
— |
|
|
387 |
|
|
|
— |
|
|
387 |
|
Dividends declared to noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(225 |
) |
|
(225 |
) |
(Loss) income for the period |
|
— |
|
|
— |
|
|
— |
|
|
(11,472 |
) |
|
(11,472 |
) |
|
|
87 |
|
|
(11,385 |
) |
Ending – December 31, 2024 |
|
61,758,727 |
|
|
$ |
60 |
|
|
$ |
40,951 |
|
|
$ |
(70,566 |
) |
|
$ |
(29,555 |
) |
|
$ |
87 |
|
|
$ |
(29,468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (UNAUDITED) (In thousands) |
|
|
|
|
|
For The Twelve Months Ended
December 31, |
|
|
2024 |
|
2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net loss |
|
$ |
(11,385 |
) |
|
$ |
(20,786 |
) |
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
Depreciation expense |
|
6,271 |
|
|
2,293 |
|
Credit losses |
|
482 |
|
|
6 |
|
Loss on sale of property |
|
— |
|
|
136 |
|
Loss (gain) on sale of spare parts |
|
173 |
|
|
(433 |
) |
Amortization of debt issue costs |
|
649 |
|
|
902 |
|
Amortization of operating lease right of use assets |
|
14,300 |
|
|
8,173 |
|
Share-based payments |
|
1,680 |
|
|
2,465 |
|
Interest on finance leases |
|
3,043 |
|
|
435 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
3,241 |
|
|
(7,746 |
) |
Assets held for sale |
|
(364 |
) |
|
1,666 |
|
Prepaid expenses and other current assets |
|
410 |
|
|
(322 |
) |
Accounts payable |
|
5,276 |
|
|
2,365 |
|
Accrued liabilities and other liabilities |
|
2,104 |
|
|
17,153 |
|
Operating lease obligations |
|
(14,430 |
) |
|
(7,928 |
) |
Other liabilities |
|
(3,379 |
) |
|
242 |
|
Net cash provided by (used in) operating
activities |
|
8,071 |
|
|
(1,379 |
) |
CASH FLOWS FROM
INVESTING ACTIVITIES |
|
|
|
|
|
|
Deposits, deferred costs and
other assets |
|
(2,775 |
) |
|
(9,144 |
) |
Purchases of property and
equipment |
|
(7,218 |
) |
|
(4,042 |
) |
Net cash used in
investing activities |
|
(9,993 |
) |
|
(13,186 |
) |
CASH FLOWS FROM
FINANCING ACTIVITIES |
|
|
|
|
|
|
Principal payments on finance
leases |
|
(1,815 |
) |
|
(480 |
) |
Noncontrolling interest
dividends paid |
|
(225 |
) |
|
— |
|
Proceeds on issuance of
shares |
|
329 |
|
|
1,872 |
|
Repayment of notes
payables |
|
— |
|
|
(9,902 |
) |
Proceeds from note
payable |
|
— |
|
|
35,290 |
|
Net cash (used in)
provided by financing activities |
|
(1,711 |
) |
|
26,780 |
|
Net (decrease)
increase in cash, cash equivalents, and restricted
cash |
|
(3,633 |
) |
|
12,215 |
|
Cash, cash equivalents
and restricted cash - beginning of the period |
|
17,676 |
|
|
5,461 |
|
Cash, cash equivalents
and restricted cash - end of the period |
|
$ |
14,043 |
|
|
$ |
17,676 |
|
Non-cash investing and
financing activities |
|
|
|
|
|
|
Reclass of
Property and equipment to offsets current assets held for sale and
other current assets (insurance receivable) |
|
$ |
653 |
|
|
$ |
- |
|
Right-of-use (ROU) assets
acquired through operating leases |
|
$ |
27,229 |
|
|
$ |
57,101 |
|
Equipment acquired through
finance leases |
|
$ |
26,619 |
|
|
$ |
1,915 |
|
Note Payable reductions
through accounts receivable from sale of Assets held for sale |
|
$ |
- |
|
|
$ |
145 |
|
Cash paid
for |
|
|
|
|
|
|
Interest |
|
$ |
8,137 |
|
|
$ |
753 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
Grafico Azioni Global Crossing Airlines (TSXV:JET)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni Global Crossing Airlines (TSXV:JET)
Storico
Da Mar 2024 a Mar 2025