Array Technologies (NASDAQ: ARRY) (“Array” or “the Company”), a
leading provider of tracker solutions and services for
utility-scale solar energy projects, today announced financial
results for its first quarter ended March 31, 2024.
“We started 2024 off strong as the momentum
observed in the fourth quarter of 2023 continued into the new year
with approximately $400 million of bookings in the first quarter,
demonstrating continued strong global demand for our products and
services. Over the last four quarters we have cumulatively booked
$1.8 billion of new business and our orderbook now stands at
approximately $2.1 billion,” said Kevin Hostetler, Chief Executive
Officer. “In the first quarter we achieved revenue of $153 million,
which was slightly ahead of the expectations signaled on our last
earnings call. Notably, we delivered record adjusted gross margin
of 38.3% (1), which was a result of the realization of 45X benefits
associated with our torque tube, a one-time $4.0 million benefit
from a supplier settlement, and our structural cost enhancements.
Excluding the one-time supplier settlement item and 45X benefits,
our core adjusted gross margin was in the mid-twenties as a percent
of sales, and consistent with our long-term targets. Finally, we
had robust free cash flow performance of $45.1(1) million
reflecting strong collections and increasing customer
deposits.”
Mr. Hostetler concluded, “We’re incredibly
pleased with the customer engagement and positive response to our
enhanced product offerings, including our recently launched Hail
Alert Response software. We remain committed to the execution of
our strategic priorities and continue to relentlessly focus on our
customers’ needs while delivering best-in-class solutions for the
solar industry.”
Executed Contracts and Awarded
Orders
Total executed contracts and awarded orders at
March 31, 2024 were $2.1 billion.
Reaffirming Full Year
2024 Guidance
For the year ending December 31, 2024, the
company expects:
- Revenue to be in the range of
$1,250 million to $1,400 million
- Adjusted EBITDA(2) to be in the
range of $285 million to $315 million
- Adjusted net income per share(2) to
be in the range of $1.00 to $1.15
We continue to expect relatively flat volume on
a full-year basis in 2024 with declining ASP’s when compared to
2023. Based on expected project timing, our revenue guidance is
skewed towards the back half of 2024, and we continue to engage
with our customers to assess all factors that could impact
timelines. For the second quarter specifically, we expect revenue
between $225 to $235 million. Finally, we still anticipate gross
margin in the low-thirties percent of sales for the year, driven by
our structural cost enhancements and the realization of certain 45X
benefits.
Conference Call Information
Array management will host a conference call
today at 5:00 p.m. Eastern Time to discuss the Company’s financial
results. The conference call can be accessed live over the phone by
dialing (877)-869-3847 (domestic) or (201)-689-8261
(international). A telephonic replay will be available
approximately three hours after the call by dialing (877)-660-6853,
or for international callers, (201)-612-7415. The passcode for the
live call and the replay is 13745730. The replay will be available
until 11:59 p.m. (ET) on May 23, 2024.
Interested investors and other parties can
listen to a webcast of the live conference call by logging onto the
Investor Relations section of the Company's website at
http://ir.arraytechinc.com. The online replay will be available for
30 days on the same website immediately following the call.
To learn more about Array Technologies, please
visit the company's website at http://ir.arraytechinc.com.
About Array Technologies,
Inc.
Array Technologies (NASDAQ: ARRY) is a leading
American company and global provider of utility-scale solar tracker
technology. Engineered to withstand the harshest conditions on the
planet, Array’s high-quality solar trackers and sophisticated
software maximize energy production, accelerating the adoption of
cost-effective and sustainable energy. Founded and headquartered in
the United States, Array relies on its diversified global supply
chain and customer-centric approach to deliver, commission and
support solar energy developments around the world, lighting the
way to a brighter, smarter future for clean energy. For more news
and information on Array, please visit arraytechinc.com.
Investor Relations
Contact:Array Technologies, Inc.Investor Relations
505-437-0010investors@arraytechinc.com
Forward-Looking
Statements
This press release contains forward-looking
statements that are based on our management’s beliefs and
assumptions and on information currently available to our
management. Forward-looking statements include information
concerning our projected future results of operations, sales
volume, and industry and regulatory environment. Forward-looking
statements include statements that are not historical facts and can
be identified by terms such as “anticipate,” “believe,” “could,”
“estimate,” “expect,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” "seek," “should,” “will,” “would” or similar
expressions and the negatives of those terms.
Array’s actual results and the timing of events
could materially differ from those anticipated in such
forward-looking statements as a result of certain risks,
uncertainties and other factors, including without limitation:
changes in growth or rate of growth in demand for solar energy
projects; competitive pressures within our industry; a loss of one
or more of our significant customers, their inability to perform
under their contracts, or their default in payment; a drop in the
price of electricity derived from the utility grid or from
alternative energy sources; a failure to maintain effective
internal controls over financial reporting; a further increase in
interest rates, or a reduction in the availability of tax equity or
project debt capital in the global financial markets, which could
make it difficult for customers to finance the cost of a solar
energy system; electric utility industry policies and regulations,
and any subsequent changes, may present technical, regulatory and
economic barriers to the purchase and use of solar energy systems,
which may significantly reduce demand for our products or harm our
ability to compete; the interruption of the flow of materials from
international vendors, which could disrupt our supply chain,
including as a result of the imposition of additional duties,
tariffs and other charges or restrictions on imports and exports;
geopolitical, macroeconomic and other market conditions unrelated
to our operating performance including the military conflict in
Ukraine and Russia, the Israel-Hamas war, attacks on shipping in
the Red Sea and rising inflation and interest rates; changes in the
global trade environment, including the imposition of import
tariffs or other import restrictions; our ability to convert our
orders in backlog into revenue; fluctuations in our results of
operations across fiscal periods, which could make our future
performance difficult to predict and could cause our results of
operations for a particular period to fall below expectations; the
reduction, elimination or expiration, or our failure to optimize
the benefits of government incentives for, or regulations mandating
the use of, renewable energy and solar energy, particularly in
relation to our competitors; failure to, or incurrence of
significant costs in order to, obtain, maintain, protect, defend or
enforce, our intellectual property and other proprietary right;
significant changes in the cost of raw materials; defects or
performance problems in our products, which could result in loss of
customers, reputational damage and decreased revenue; delays,
disruptions or quality control problems in our product development
operations; our ability to obtain key personnel or failure to
attract additional qualified personnel; additional business,
financial, regulatory and competitive risks due to our continued
planned expansion into new markets; cybersecurity or other data
incidents, including unauthorized disclosure of personal or
sensitive data or theft of confidential information; failure to
implement and maintain effective internal controls over financial
reporting; risks related to actual or threatened public health
epidemics, pandemics, outbreaks or crises, such as the COVID-19
pandemic, which could have a material and adverse effect on our
business, results of operations and financial condition; changes to
tax laws and regulations that are applied adversely to us or our
customers, which could materially adversely affect our business,
financial condition, results of operations and prospects, including
our ability to optimize those changes brought about by the passage
of the Inflation Reduction Act; and the other risks and
uncertainties described in more detail in the Company’s most recent
Annual Report on Form 10-K and other documents on file with the
SEC, each of which can be found on our website,
www.arraytechinc.com.
Except as required by law, we assume no
obligation to update these forward-looking statements, or to update
the reasons actual results could differ materially from those
anticipated in these forward-looking statements, even if new
information becomes available in the future.
Non-GAAP
Financial Information
This press release includes certain financial
measures that are not presented in accordance with U.S. generally
accepted accounting principles (“GAAP”), including Adjusted gross
profit, Adjusted EBITDA, Adjusted net income, Adjusted net income
per share, and Free cash flow. We define Adjusted gross profit as
gross profit plus (i) developed technology amortization and (ii)
other costs. We define Adjusted EBITDA as net income (loss) plus
(i) other (income) expense, (ii) foreign currency transaction
(gain) loss, (iii) preferred dividends and accretion, (iv) interest
expense, (v) income tax (benefit) expense, (vi) depreciation
expense, (vii) amortization of intangibles, (viii) amortization of
developed technology, (ix) equity-based compensation, (x) change in
fair value of contingent consideration, (xi) certain legal
expenses, (xii) certain acquisition costs, and (xiii) other costs.
We define Adjusted net income as net income (loss) plus (i)
amortization of intangibles, (ii) amortization of developed
technology, (iii) amortization of debt discount and issuance costs
(iv) preferred accretion, (v) equity-based compensation, (vi)
change in fair value of derivative assets, (vii) change in fair
value of contingent consideration, (viii) certain legal expenses,
(ix) certain acquisition related costs, (x) other costs, and (xi)
income tax (benefit) expense of adjustments. We define Free cash
flow as Cash provided by (used in) operating activities less
purchase of property, plant and equipment. A detailed
reconciliation between GAAP results and results excluding special
items (“non-GAAP”) is included within this presentation. We
calculate net income (loss) per share as net income (loss) to
common shareholders divided by the basic and diluted weighted
average number of shares outstanding for the applicable period and
we define Adjusted net income per share as Adjusted net income (as
detailed above) divided by the basic and diluted weighted average
number of shares outstanding for the applicable period.
We believe that these non-GAAP financial
measures are provided to enhance the reader’s understanding of our
past financial performance and our prospects for the future. Our
management team uses these non-GAAP financial measures in assessing
the Company’s performance, as well as in planning and forecasting
future periods. The non-GAAP financial information is presented for
supplemental informational purposes only and should not be
considered a substitute for financial information presented in
accordance with GAAP, and may be different from similarly titled
non-GAAP measures used by other companies.
Among other limitations, Adjusted gross profit,
Adjusted EBITDA and Adjusted net income do not reflect our cash
expenditures, or future requirements, for capital expenditures or
contractual commitments; do not reflect the impact of certain cash
charges resulting from matters we consider not to be indicative of
our ongoing operations; do not reflect income tax expense or
benefit; and other companies in our industry may calculate Adjusted
gross profit, Adjusted EBITDA and Adjusted net income differently
than we do, which limits their usefulness as comparative measures.
Because of these limitations, Adjusted gross profit, Adjusted
EBITDA and Adjusted net income should not be considered in
isolation or as substitutes for performance measures calculated in
accordance with GAAP. We compensate for these limitations by
relying primarily on our GAAP results and using Adjusted gross
profit, Adjusted EBITDA and Adjusted net income on a supplemental
basis. You should review the reconciliation of gross profit to
Adjusted gross profit and net income (loss) to Adjusted EBITDA and
Adjusted net income below and not rely on any single financial
measure to evaluate our business.
(1) A reconciliation of the most comparable GAAP measure to its
Non-GAAP measure is included below.
(2) A reconciliation of projected Adjusted gross
margin, Adjusted EBITDA and Adjusted net income per share, which
are forward-looking measures that are not prepared in accordance
with GAAP, to the most directly comparable GAAP financial measures,
is not provided because we are unable to provide such
reconciliation without unreasonable effort. The inability to
provide a quantitative reconciliation is due to the uncertainty and
inherent difficulty predicting the occurrence, the financial impact
and the periods in which the components of the applicable GAAP
measures and non-GAAP adjustments may be recognized. The GAAP
measures may include the impact of such items as non-cash
share-based compensation, revaluation of the fair-value of our
contingent consideration, and the tax effect of such items, in
addition to other items we have historically excluded from Adjusted
EBITDA and Adjusted net income per share. We expect to continue to
exclude these items in future disclosures of these non-GAAP
measures and may also exclude other similar items that may arise in
the future (collectively, “non-GAAP adjustments”). The decisions
and events that typically lead to the recognition of non-GAAP
adjustments are inherently unpredictable as to if or when they may
occur. As such, for our 2024 outlook, we have not included
estimates for these items and are unable to address the probable
significance of the unavailable information, which could be
material to future results.
Array Technologies, Inc. and SubsidiariesConsolidated
Balance Sheets (unaudited)(in thousands, except per
share and share amounts) |
|
|
March 31, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
287,620 |
|
|
$ |
249,080 |
|
Accounts receivable, net of allowance of $4,614 and $3,824,
respectively |
|
|
229,224 |
|
|
|
332,152 |
|
Inventories |
|
|
178,695 |
|
|
|
161,964 |
|
Prepaid expenses and other |
|
|
78,884 |
|
|
|
89,085 |
|
Total current assets |
|
|
774,423 |
|
|
|
832,281 |
|
|
|
|
|
|
Property, plant and equipment,
net |
|
|
26,689 |
|
|
|
27,893 |
|
Goodwill |
|
|
425,414 |
|
|
|
435,591 |
|
Other intangible assets,
net |
|
|
339,177 |
|
|
|
354,389 |
|
Deferred income tax
assets |
|
|
13,854 |
|
|
|
15,870 |
|
Other assets |
|
|
49,726 |
|
|
|
40,717 |
|
Total assets |
|
$ |
1,629,283 |
|
|
$ |
1,706,741 |
|
|
|
|
|
|
LIABILITIES, REDEEMABLE PERPETUAL PREFERRED STOCK AND
STOCKHOLDERS' EQUITY |
Current liabilities |
|
|
|
|
Accounts payable |
|
$ |
93,404 |
|
|
$ |
119,498 |
|
Accrued expenses and other |
|
|
34,449 |
|
|
|
70,211 |
|
Accrued warranty reserve |
|
|
2,279 |
|
|
|
2,790 |
|
Income tax payable |
|
|
7,030 |
|
|
|
5,754 |
|
Deferred revenue |
|
|
86,558 |
|
|
|
66,488 |
|
Current portion of contingent consideration |
|
|
1,888 |
|
|
|
1,427 |
|
Current portion of debt |
|
|
22,496 |
|
|
|
21,472 |
|
Other current liabilities |
|
|
35,558 |
|
|
|
48,051 |
|
Total current liabilities |
|
|
283,662 |
|
|
|
335,691 |
|
|
|
|
|
|
Deferred income tax
liabilities |
|
|
62,880 |
|
|
|
66,858 |
|
Contingent consideration, net
of current portion |
|
|
6,313 |
|
|
|
8,936 |
|
Other long-term
liabilities |
|
|
19,260 |
|
|
|
20,428 |
|
Long-term warranty |
|
|
3,474 |
|
|
|
3,372 |
|
Long-term debt, net of current
portion |
|
|
657,708 |
|
|
|
660,948 |
|
Total liabilities |
|
|
1,033,297 |
|
|
|
1,096,233 |
|
|
|
|
|
|
Commitments and contingencies
(Note 11) |
|
|
|
|
|
|
|
|
|
Series A Redeemable Perpetual
Preferred Stock of $0.001 par value; 500,000 authorized; 439,596
and 432,759 shares issued as of March 31, 2024 and December 31,
2023, respectively; liquidation preference of $493.1 million at
both dates |
|
|
364,762 |
|
|
|
351,260 |
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
Preferred stock of $0.001 par value - 4,500,000 shares authorized;
none issued at respective dates |
|
|
— |
|
|
|
— |
|
Common stock of $0.001 par
value - 1,000,000,000 shares authorized; 151,726,568 and
151,242,120 shares issued at respective dates |
|
|
151 |
|
|
|
151 |
|
Additional paid-in capital |
|
|
333,570 |
|
|
|
344,517 |
|
Accumulated deficit |
|
|
(128,065 |
) |
|
|
(130,230 |
) |
Accumulated other comprehensive income |
|
|
25,568 |
|
|
|
44,810 |
|
Total stockholders’ equity |
|
|
231,224 |
|
|
|
259,248 |
|
Total liabilities, redeemable perpetual preferred stock and
stockholders’ equity |
|
$ |
1,629,283 |
|
|
$ |
1,706,741 |
|
Array Technologies, Inc. and
SubsidiariesConsolidated Statements of
Operations (unaudited)(in thousands, except per share
amounts) |
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
153,403 |
|
|
$ |
376,773 |
|
Cost of revenue |
|
|
|
|
Cost of product and service revenue |
|
|
94,674 |
|
|
|
275,594 |
|
Amortization of developed technology |
|
|
3,639 |
|
|
|
3,639 |
|
Total cost of revenue |
|
|
98,313 |
|
|
|
279,233 |
|
Gross profit |
|
|
55,090 |
|
|
|
97,540 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
General and administrative |
|
|
37,784 |
|
|
|
38,142 |
|
Change in fair value of contingent consideration |
|
|
(735 |
) |
|
|
1,338 |
|
Depreciation and amortization |
|
|
9,627 |
|
|
|
10,602 |
|
Total operating expenses |
|
|
46,676 |
|
|
|
50,082 |
|
|
|
|
|
|
Income from operations |
|
|
8,414 |
|
|
|
47,458 |
|
|
|
|
|
|
Other income, net |
|
|
814 |
|
|
|
194 |
|
Interest income |
|
|
3,680 |
|
|
|
1,231 |
|
Foreign currency loss |
|
|
(499 |
) |
|
|
(194 |
) |
Interest expense |
|
|
(8,940 |
) |
|
|
(10,731 |
) |
Total other expense, net |
|
|
(4,945 |
) |
|
|
(9,500 |
) |
|
|
|
|
|
Income before income tax
expense |
|
|
3,469 |
|
|
|
37,958 |
|
Income tax expense |
|
|
1,304 |
|
|
|
8,323 |
|
Net income |
|
|
2,165 |
|
|
|
29,635 |
|
Preferred dividends and
accretion |
|
|
13,502 |
|
|
|
12,484 |
|
Net (loss) income to common
shareholders |
|
$ |
(11,337 |
) |
|
$ |
17,151 |
|
|
|
|
|
|
(Loss) income per common
share |
|
|
|
|
Basic |
|
$ |
(0.07 |
) |
|
$ |
0.11 |
|
Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.11 |
|
Weighted average number of
common shares outstanding |
|
|
|
|
Basic |
|
|
151,351 |
|
|
|
150,607 |
|
Diluted |
|
|
151,351 |
|
|
|
151,795 |
|
Array Technologies, Inc. and Subsidiaries Consolidated
Statements of Cash Flows (unaudited)(in thousands) |
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Operating
activities |
|
|
|
|
Net income |
|
$ |
2,165 |
|
|
$ |
29,635 |
|
Adjustments to net (loss)
income: |
|
|
|
|
Provision for bad debts |
|
|
896 |
|
|
|
233 |
|
Deferred tax (benefit) expense |
|
|
(13 |
) |
|
|
3,002 |
|
Depreciation and amortization |
|
|
10,125 |
|
|
|
10,894 |
|
Amortization of developed technology |
|
|
3,639 |
|
|
|
3,639 |
|
Amortization of debt discount and issuance costs |
|
|
1,553 |
|
|
|
2,826 |
|
Equity-based compensation |
|
|
3,926 |
|
|
|
3,366 |
|
Contingent consideration gain |
|
|
(735 |
) |
|
|
1,338 |
|
Warranty provision |
|
|
(1,138 |
) |
|
|
436 |
|
Write-down of inventories |
|
|
600 |
|
|
|
1,847 |
|
Changes in operating assets and liabilities, net of business
acquisition: |
|
|
|
|
Accounts receivable |
|
|
95,990 |
|
|
|
6,238 |
|
Inventories |
|
|
(11,542 |
) |
|
|
(23,312 |
) |
Income tax receivables |
|
|
2 |
|
|
|
369 |
|
Prepaid expenses and other |
|
|
(2,219 |
) |
|
|
(6,947 |
) |
Accounts payable |
|
|
(23,891 |
) |
|
|
30,155 |
|
Accrued expenses and other |
|
|
(50,569 |
) |
|
|
3,900 |
|
Income tax payable |
|
|
935 |
|
|
|
4,952 |
|
Lease liabilities |
|
|
(2,472 |
) |
|
|
824 |
|
Deferred revenue |
|
|
20,250 |
|
|
|
(27,579 |
) |
Net cash provided by operating activities |
|
|
47,502 |
|
|
|
45,816 |
|
Investing
activities |
|
|
|
|
Purchase of property, plant and equipment |
|
|
(2,396 |
) |
|
|
(3,883 |
) |
Retirement/disposal of property, plant and equipment |
|
|
10 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(2,386 |
) |
|
|
(3,883 |
) |
Financing
activities |
|
|
|
|
Series A equity issuance costs |
|
|
— |
|
|
|
(750 |
) |
Tax withholding related to vesting of equity-based |
|
|
(580 |
) |
|
|
— |
|
Proceeds from issuance of other debt |
|
|
2,283 |
|
|
|
6,469 |
|
Principal payments on other debt |
|
|
(3,781 |
) |
|
|
(17,206 |
) |
Principal payments on term loan facility |
|
|
(1,070 |
) |
|
|
(11,075 |
) |
Contingent consideration payments |
|
|
(1,427 |
) |
|
|
(1,200 |
) |
Net cash used in financing activities |
|
|
(4,575 |
) |
|
|
(23,762 |
) |
Effect of exchange rate
changes on cash and cash equivalent balances |
|
|
(2,001 |
) |
|
|
(4,316 |
) |
Net change in cash and cash
equivalents |
|
|
38,540 |
|
|
|
13,855 |
|
Cash and cash equivalents,
beginning of period |
|
|
249,080 |
|
|
|
133,901 |
|
Cash and cash equivalents, end
of period |
|
$ |
287,620 |
|
|
$ |
147,756 |
|
|
|
|
|
|
Supplemental cash flow
information |
|
|
|
|
Cash paid for interest |
|
$ |
11,300 |
|
|
$ |
7,980 |
|
Cash paid for income taxes (net of refunds) |
|
$ |
402 |
|
|
$ |
2,522 |
|
|
|
|
|
|
Non-cash investing and
financing activities |
|
|
|
|
Dividends accrued on Series A Preferred |
|
$ |
6,837 |
|
|
$ |
6,350 |
|
Array Technologies, Inc.Adjusted Gross
Profit, Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow
Reconciliation (unaudited)(in thousands, except per
share amounts) |
The following
table reconciles Gross profit to Adjusted gross profit: |
|
|
Three Months Ended March 31, |
|
|
2024 |
|
2023 |
Revenue |
|
153,403 |
|
|
376,773 |
|
Cost of revenue |
|
98,313 |
|
|
279,233 |
|
Gross profit |
|
55,090 |
|
|
97,540 |
|
Amortization of developed
technology |
|
3,639 |
|
|
3,639 |
|
Adjusted gross
profit |
|
58,729 |
|
|
101,179 |
|
Adjusted gross margin |
|
38.3 |
% |
|
26.9 |
% |
The following
table reconciles net income (loss) to Adjusted EBITDA: |
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
2,165 |
|
|
$ |
29,635 |
|
Preferred dividends and
accretion |
|
|
13,502 |
|
|
|
12,484 |
|
Net (loss) income to
common shareholders |
|
$ |
(11,337 |
) |
|
$ |
17,151 |
|
Other expense, net |
|
|
(4,494 |
) |
|
|
(1,425 |
) |
Foreign currency loss |
|
|
499 |
|
|
|
194 |
|
Preferred dividends and
accretion |
|
|
13,502 |
|
|
|
12,484 |
|
Interest expense |
|
|
8,940 |
|
|
|
10,731 |
|
Income tax expense |
|
|
1,304 |
|
|
|
8,323 |
|
Depreciation expense |
|
|
883 |
|
|
|
612 |
|
Amortization of
intangibles |
|
|
9,254 |
|
|
|
10,282 |
|
Amortization of developed
technology |
|
|
3,639 |
|
|
|
3,639 |
|
Equity-based compensation |
|
|
4,020 |
|
|
|
3,340 |
|
Change in fair value of
contingent consideration |
|
|
(735 |
) |
|
|
1,338 |
|
Certain legal
expenses (a) |
|
|
730 |
|
|
|
303 |
|
Other costs (b) |
|
|
42 |
|
|
|
— |
|
Adjusted
EBITDA |
|
$ |
26,247 |
|
|
$ |
66,972 |
|
(a) Represents certain legal fees and other related costs
associated with (i) action against a competitor in connection with
violation of a non-competition agreement and misappropriation of
trade secrets for which a judgement has been entered in our favor,
(ii) actions filed against the company and certain officers and
directors alleging violations of the Securities Exchange Acts of
1934 and 1933, which litigation was dismissed with prejudice by the
Court on May 19, 2023, and (iii) other litigation. We consider
these costs not representative of legal costs that we will incur
from time to time in the ordinary course of our business.(b) For
the three months ended March 31, 2024, other costs represent costs
related to Capped-Call treatment evaluation for prior year. |
The following
table reconciles net income (loss) to Adjusted net income: |
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
2,165 |
|
|
$ |
29,635 |
|
Preferred dividends and
accretion |
|
|
13,502 |
|
|
|
12,484 |
|
Net (loss) income to
common shareholders |
|
$ |
(11,337 |
) |
|
$ |
17,151 |
|
Amortization of
intangibles |
|
|
9,254 |
|
|
|
10,282 |
|
Amortization of developed
technology |
|
|
3,639 |
|
|
|
3,639 |
|
Amortization of debt discount
and issuance costs |
|
|
1,552 |
|
|
|
2,826 |
|
Preferred accretion |
|
|
6,665 |
|
|
|
6,135 |
|
Equity based compensation |
|
|
4,020 |
|
|
|
3,340 |
|
Change in fair value of
contingent consideration |
|
|
(735 |
) |
|
|
1,338 |
|
Certain legal
expenses (a) |
|
|
730 |
|
|
|
303 |
|
Other costs (b) |
|
|
42 |
|
|
|
— |
|
Income tax expense of
adjustments (c) |
|
|
(4,852 |
) |
|
|
(5,451 |
) |
Adjusted net
income |
|
$ |
8,978 |
|
|
$ |
39,563 |
|
|
|
|
|
|
(Loss) income per common
share |
|
|
|
|
Basic |
|
$ |
(0.07 |
) |
|
$ |
0.11 |
|
Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.11 |
|
Weighted average number of
common shares outstanding |
|
|
|
|
Basic |
|
|
151,351 |
|
|
|
150,607 |
|
Diluted |
|
|
151,351 |
|
|
|
151,795 |
|
Adjusted net income per common
share |
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
0.26 |
|
Diluted |
|
$ |
0.06 |
|
|
$ |
0.26 |
|
Weighted average number of
common shares outstanding |
|
|
|
|
Basic |
|
|
151,351 |
|
|
|
150,607 |
|
Diluted |
|
|
152,243 |
|
|
|
151,795 |
|
(a) Represents certain legal fees and other related costs
associated with (i) action against a competitor in connection with
violation of a non-competition agreement and misappropriation of
trade secrets for which a judgement has been entered in our favor,
(ii) actions filed against the company and certain officers and
directors alleging violations of the Securities Exchange Acts of
1934 and 1933, and (iii) other litigation/settlements. We consider
these costs not representative of legal costs that we will incur
from time to time in the ordinary course of our business.(b) For
the three months ended March 31, 2024, other costs represent costs
related to Capped-Call treatment evaluation for prior year.(c)
Represents the estimated tax impact of all Adjusted Net Income
add-backs, excluding those which represent permanent differences
between book versus tax. |
The following
table reconciles new cash provided by operating activities to Free
cash flow: |
|
|
Three Months Ended March 31, |
|
|
2024 |
|
2023 |
Net cash provided by operating activities |
|
47,502 |
|
|
45,816 |
|
Purchase of property, plant
and equipment |
|
(2,396 |
) |
|
(3,883 |
) |
Free cash
flow |
|
45,106 |
|
|
41,933 |
|
Grafico Azioni Array Technologies (NASDAQ:ARRY)
Storico
Da Mar 2025 a Apr 2025
Grafico Azioni Array Technologies (NASDAQ:ARRY)
Storico
Da Apr 2024 a Apr 2025