Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Pay vs Performance Disclosure |
|
|
|
|
|
Pay vs Performance Disclosure, Table |
PAY VERSUS PERFORMANCE
2024 PAY VERSUS PERFORMANCE
Year(1) | | | Summary Compensation Table Total for PEO ($)(2) | | | Compensation Actually Paid to PEO ($)(3) | | | Average Summary Compensation Table Total for Non-PEO NEOs ($)(2) | | | Average Compensation Actually Paid to Non-PEO NEOs ($)(3) | | | Value of Initial Fixed $100 Investment Based On:(4) | | | Net Income (Loss) ($) | | | Non-GAAP EBITDA(6) ($) | | | Total Shareholder Return ($) | | | Peer Group Total Shareholder Return ($)(5) | | 2024 | | | | | 8,174,639 | | | | | | 14,846,903 | | | | | | 2,863,738 | | | | | | 4,309,265 | | | | | | 54.48 | | | | | | 84.53 | | | | | | 12,531,000 | | | | | | 135,775,000 | | | 2023 | | | | | 11,022,072 | | | | | | 4,283,137 | | | | | | 2,960,737 | | | | | | 2,707,080 | | | | | | 46.05 | | | | | | 86.74 | | | | | | (20,371,000) | | | | | | 137,885,000 | | | 2022 | | | | | 7,902,397 | | | | | | (13,263,924) | | | | | | 2,420,898 | | | | | | (2,970,567) | | | | | | 61.70 | | | | | | 86.04 | | | | | | 5,648,000 | | | | | | 192,885,000 | | | 2021 | | | | | 8,437,413 | | | | | | 23,007,852 | | | | | | 3,380,842 | | | | | | 7,279,179 | | | | | | 220.80 | | | | | | 114.41 | | | | | | 77,849,000 | | | | | | 229,617,000 | | | 2020 | | | | | 8,028,508 | | | | | | 15,533,481 | | | | | | 2,250,868 | | | | | | 4,029,011 | | | | | | 146.87 | | | | | | 127.18 | | | | | | 32,194,000 | | | | | | 159,388,000 | | | (1) Mr. Lipps served as the Company’s principal executive officer for the entirety of 2020, 2021, 2022, 2023, and 2024 and the Company’s other NEOs for the applicable years were as follows:
2024: Nnamdi Njoku, Nchacha E. Etta, and Corey J. Manley
2023: Nchacha E. Etta; Corey J. Manley; Peter J. Kuipers; Scott P. Seidelmann; and Christine Mellon.
2022: Peter J. Kuipers; Scott P. Seidelmann; Christine Mellon, Corey J. Manley and Dan S. Johnston.
2021: Peter J. Kuipers; Scott P. Seidelmann; Dan S. Johnston; and Christine Mellon.
2020: Peter J. Kuipers; Scott P. Seidelmann; Dan S. Johnston; and Nhat H. Ngo.
(2)
Amounts reported in this column represent (i) the total compensation reported in the Summary Compensation Table for the applicable year in the case of Mr. Lipps and (ii) the average of the total compensation reported in the Summary Compensation Table for the applicable year for the Company’s NEOs reported for the applicable year other than Mr. Lipps.
(3)
To calculate compensation actually paid, adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Lipps and for the average of the other NEOs is set forth following the footnotes to this table.
(4)
Pursuant to rules of the SEC, the comparison assumes $100 was invested on December 31, 2019. Historic stock price performance is not indicative of future stock price performance.
(5)
The TSR Peer Group consists of the NASDAQ Health Care Index, an independently prepared index that includes companies in the healthcare industry.
(6)
As noted in the CD&A, for 2024, the Compensation Committee determined that non-GAAP EBITDA is a core driver of the Company’s performance and stockholder value creation and, accordingly, was utilized as a component for the annual performance-based cash bonus awards. Under the annual performance-based cash bonus awards, non-GAAP EBITDA for incentive purposes represents the Company’s as-reported non-GAAP EBITDA for each quarter and is defined as earnings before interest
income and expense, taxes, depreciation, amortization, and share-based compensation expenses pursuant to ASC Topic 718, as well as excluding certain other non-GAAP adjustments such as acquisition-related expenses, impairment and abandonment of operating lease right-of-use and other assets related to facilities, severance-related expenses, amortization of debt issuance costs, restructuring expenses, executive transition costs, ransomware-related insurance recoveries, legal and regulatory expenses, management severance costs, and gains on extinguishment of convertible senior notes, net.
Compensation Actually Paid Adjustments | | | | | | | | | Minus | | | Plus | | | Plus/(Minus) | | | Plus | | | Plus/(Minus) | | | Minus | | | Plus | | | Equals | | Year | | | Summary Compensation Table Total ($)(a) | | | Grant Date Fair Value of Stock Option and Stock Awards Granted in Fiscal Year ($)(b) | | | Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Option and Stock Awards Granted in Fiscal Year ($)(c) | | | Change in Fair Value of Outstanding and Unvested Stock Option and Stock Awards Granted in Prior Fiscal Years ($)(d) | | | Fair Value at Vesting of Stock Option and Stock Awards Granted in Fiscal Year that Vested During Fiscal Year ($)(e) | | | Change in Fair Value as of Vesting Date of Stock Option and Stock Awards Granted in Prior Fiscal Years for which Applicable Vesting Conditions Were Satisfied During Fiscal Year ($)(f) | | | Fair Value as of Prior Fiscal Year- End of Stock Option and Stock Awards Granted in Prior Fiscal Years that Failed to Meet Applicable Vesting Conditions During Fiscal Year ($)(g) | | | Changes in Fair Value to Reflect Excess Fair Value Resulting From Modifications to Stock Option and Stock Awards ($)(h) | | | Compensation Actually Paid | | Randall A. Lipps | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 8,174,639 | | | | | | (6,009,274) | | | | | | 13,625,167 | | | | | | 222,306 | | | | | | — | | | | | | 96,805 | | | | | | (1,262,740) | | | | | | — | | | | | | 14,846,903 | | | 2023 | | | | | 11,022,072 | | | | | | (9,174,870) | | | | | | 3,031,350 | | | | | | (312,629) | | | | | | — | | | | | | 164,437 | | | | | | (447,223) | | | | | | — | | | | | | 4,283,137 | | | 2022 | | | | | 7,902,397 | | | | | | (6,699,022) | | | | | | 1,328,514 | | | | | | (8,414,632) | | | | | | 470,595 | | | | | | (7,851,777) | | | | | | — | | | | | | — | | | | | | (13,263,924) | | | 2021 | | | | | 8,437,413 | | | | | | (6,001,550) | | | | | | 10,175,965 | | | | | | 5,991,052 | | | | | | 830,085 | | | | | | 3,574,887 | | | | | | — | | | | | | — | | | | | | 23,007,852 | | | 2020 | | | | | 8,028,508 | | | | | | (6,050,819) | | | | | | 9,040,517 | | | | | | 4,238,153 | | | | | | — | | | | | | 277,122 | | | | | | — | | | | | | — | | | | | | 15,533,481 | | | Other NEOs(i) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 2,863,738 | | | | | | (2,118,720) | | | | | | 3,750,796 | | | | | | 76,171 | | | | | | — | | | | | | 36,350 | | | | | | (299,070) | | | | | | — | | | | | | 4,309,265 | | | 2023 | | | | | 2,960,737 | | | | | | (1,404,150) | | | | | | 1,408,170 | | | | | | (43,870) | | | | | | — | | | | | | 72,948 | | | | | | (402,639) | | | | | | 115,884 | | | | | | 2,707,080 | | | 2022 | | | | | 2,420,898 | | | | | | (1,879,383) | | | | | | 326,852 | | | | | | (1,698,012) | | | | | | 131,140 | | | | | | (1,607,035) | | | | | | (665,026) | | | | | | — | | | | | | (2,970,567) | | | 2021 | | | | | 3,380,842 | | | | | | (2,374,967) | | | | | | 3,930,801 | | | | | | 1,229,594 | | | | | | 363,110 | | | | | | 749,800 | | | | | | — | | | | | | — | | | | | | 7,279,179 | | | 2020 | | | | | 2,250,868 | | | | | | (1,355,693) | | | | | | 1,837,660 | | | | | | 1,127,068 | | | | | | 101,699 | | | | | | 67,408 | | | | | | — | | | | | | — | | | | | | 4,029,011 | | |
(a)
Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages.
(b)
Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(c)
Represents the fair value as of the indicated fiscal year-end of the outstanding and unvested option awards and stock awards granted during such fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(d)
Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last
day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year.
(e)
Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(f)
Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(g)
Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(h)
Represents the excess fair value, if any, of modified option awards over the fair value of the original awards as of the modification and which are not otherwise reflected in the other columns in this table.
(i)
See footnote 1 above for the NEOs included in the average for each year.
|
|
|
|
|
Company Selected Measure Name |
Non-GAAP EBITDA
|
|
|
|
|
Named Executive Officers, Footnote |
(1) Mr. Lipps served as the Company’s principal executive officer for the entirety of 2020, 2021, 2022, 2023, and 2024 and the Company’s other NEOs for the applicable years were as follows:
2024: Nnamdi Njoku, Nchacha E. Etta, and Corey J. Manley
2023: Nchacha E. Etta; Corey J. Manley; Peter J. Kuipers; Scott P. Seidelmann; and Christine Mellon.
2022: Peter J. Kuipers; Scott P. Seidelmann; Christine Mellon, Corey J. Manley and Dan S. Johnston.
2021: Peter J. Kuipers; Scott P. Seidelmann; Dan S. Johnston; and Christine Mellon.
2020: Peter J. Kuipers; Scott P. Seidelmann; Dan S. Johnston; and Nhat H. Ngo.
|
|
|
|
|
Peer Group Issuers, Footnote |
(5)
The TSR Peer Group consists of the NASDAQ Health Care Index, an independently prepared index that includes companies in the healthcare industry.
|
|
|
|
|
PEO Total Compensation Amount |
$ 8,174,639
|
$ 11,022,072
|
$ 7,902,397
|
$ 8,437,413
|
$ 8,028,508
|
PEO Actually Paid Compensation Amount |
$ 14,846,903
|
4,283,137
|
(13,263,924)
|
23,007,852
|
15,533,481
|
Adjustment To PEO Compensation, Footnote |
Compensation Actually Paid Adjustments | | | | | | | | | Minus | | | Plus | | | Plus/(Minus) | | | Plus | | | Plus/(Minus) | | | Minus | | | Plus | | | Equals | | Year | | | Summary Compensation Table Total ($)(a) | | | Grant Date Fair Value of Stock Option and Stock Awards Granted in Fiscal Year ($)(b) | | | Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Option and Stock Awards Granted in Fiscal Year ($)(c) | | | Change in Fair Value of Outstanding and Unvested Stock Option and Stock Awards Granted in Prior Fiscal Years ($)(d) | | | Fair Value at Vesting of Stock Option and Stock Awards Granted in Fiscal Year that Vested During Fiscal Year ($)(e) | | | Change in Fair Value as of Vesting Date of Stock Option and Stock Awards Granted in Prior Fiscal Years for which Applicable Vesting Conditions Were Satisfied During Fiscal Year ($)(f) | | | Fair Value as of Prior Fiscal Year- End of Stock Option and Stock Awards Granted in Prior Fiscal Years that Failed to Meet Applicable Vesting Conditions During Fiscal Year ($)(g) | | | Changes in Fair Value to Reflect Excess Fair Value Resulting From Modifications to Stock Option and Stock Awards ($)(h) | | | Compensation Actually Paid | | Randall A. Lipps | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 8,174,639 | | | | | | (6,009,274) | | | | | | 13,625,167 | | | | | | 222,306 | | | | | | — | | | | | | 96,805 | | | | | | (1,262,740) | | | | | | — | | | | | | 14,846,903 | | | 2023 | | | | | 11,022,072 | | | | | | (9,174,870) | | | | | | 3,031,350 | | | | | | (312,629) | | | | | | — | | | | | | 164,437 | | | | | | (447,223) | | | | | | — | | | | | | 4,283,137 | | | 2022 | | | | | 7,902,397 | | | | | | (6,699,022) | | | | | | 1,328,514 | | | | | | (8,414,632) | | | | | | 470,595 | | | | | | (7,851,777) | | | | | | — | | | | | | — | | | | | | (13,263,924) | | | 2021 | | | | | 8,437,413 | | | | | | (6,001,550) | | | | | | 10,175,965 | | | | | | 5,991,052 | | | | | | 830,085 | | | | | | 3,574,887 | | | | | | — | | | | | | — | | | | | | 23,007,852 | | | 2020 | | | | | 8,028,508 | | | | | | (6,050,819) | | | | | | 9,040,517 | | | | | | 4,238,153 | | | | | | — | | | | | | 277,122 | | | | | | — | | | | | | — | | | | | | 15,533,481 | | | Other NEOs(i) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 2,863,738 | | | | | | (2,118,720) | | | | | | 3,750,796 | | | | | | 76,171 | | | | | | — | | | | | | 36,350 | | | | | | (299,070) | | | | | | — | | | | | | 4,309,265 | | | 2023 | | | | | 2,960,737 | | | | | | (1,404,150) | | | | | | 1,408,170 | | | | | | (43,870) | | | | | | — | | | | | | 72,948 | | | | | | (402,639) | | | | | | 115,884 | | | | | | 2,707,080 | | | 2022 | | | | | 2,420,898 | | | | | | (1,879,383) | | | | | | 326,852 | | | | | | (1,698,012) | | | | | | 131,140 | | | | | | (1,607,035) | | | | | | (665,026) | | | | | | — | | | | | | (2,970,567) | | | 2021 | | | | | 3,380,842 | | | | | | (2,374,967) | | | | | | 3,930,801 | | | | | | 1,229,594 | | | | | | 363,110 | | | | | | 749,800 | | | | | | — | | | | | | — | | | | | | 7,279,179 | | | 2020 | | | | | 2,250,868 | | | | | | (1,355,693) | | | | | | 1,837,660 | | | | | | 1,127,068 | | | | | | 101,699 | | | | | | 67,408 | | | | | | — | | | | | | — | | | | | | 4,029,011 | | |
(a)
Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages.
(b)
Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(c)
Represents the fair value as of the indicated fiscal year-end of the outstanding and unvested option awards and stock awards granted during such fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(d)
Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last
day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year.
(e)
Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(f)
Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(g)
Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(h)
Represents the excess fair value, if any, of modified option awards over the fair value of the original awards as of the modification and which are not otherwise reflected in the other columns in this table.
(i)
See footnote 1 above for the NEOs included in the average for each year.
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 2,863,738
|
2,960,737
|
2,420,898
|
3,380,842
|
2,250,868
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 4,309,265
|
2,707,080
|
(2,970,567)
|
7,279,179
|
4,029,011
|
Adjustment to Non-PEO NEO Compensation Footnote |
Compensation Actually Paid Adjustments | | | | | | | | | Minus | | | Plus | | | Plus/(Minus) | | | Plus | | | Plus/(Minus) | | | Minus | | | Plus | | | Equals | | Year | | | Summary Compensation Table Total ($)(a) | | | Grant Date Fair Value of Stock Option and Stock Awards Granted in Fiscal Year ($)(b) | | | Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Option and Stock Awards Granted in Fiscal Year ($)(c) | | | Change in Fair Value of Outstanding and Unvested Stock Option and Stock Awards Granted in Prior Fiscal Years ($)(d) | | | Fair Value at Vesting of Stock Option and Stock Awards Granted in Fiscal Year that Vested During Fiscal Year ($)(e) | | | Change in Fair Value as of Vesting Date of Stock Option and Stock Awards Granted in Prior Fiscal Years for which Applicable Vesting Conditions Were Satisfied During Fiscal Year ($)(f) | | | Fair Value as of Prior Fiscal Year- End of Stock Option and Stock Awards Granted in Prior Fiscal Years that Failed to Meet Applicable Vesting Conditions During Fiscal Year ($)(g) | | | Changes in Fair Value to Reflect Excess Fair Value Resulting From Modifications to Stock Option and Stock Awards ($)(h) | | | Compensation Actually Paid | | Randall A. Lipps | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 8,174,639 | | | | | | (6,009,274) | | | | | | 13,625,167 | | | | | | 222,306 | | | | | | — | | | | | | 96,805 | | | | | | (1,262,740) | | | | | | — | | | | | | 14,846,903 | | | 2023 | | | | | 11,022,072 | | | | | | (9,174,870) | | | | | | 3,031,350 | | | | | | (312,629) | | | | | | — | | | | | | 164,437 | | | | | | (447,223) | | | | | | — | | | | | | 4,283,137 | | | 2022 | | | | | 7,902,397 | | | | | | (6,699,022) | | | | | | 1,328,514 | | | | | | (8,414,632) | | | | | | 470,595 | | | | | | (7,851,777) | | | | | | — | | | | | | — | | | | | | (13,263,924) | | | 2021 | | | | | 8,437,413 | | | | | | (6,001,550) | | | | | | 10,175,965 | | | | | | 5,991,052 | | | | | | 830,085 | | | | | | 3,574,887 | | | | | | — | | | | | | — | | | | | | 23,007,852 | | | 2020 | | | | | 8,028,508 | | | | | | (6,050,819) | | | | | | 9,040,517 | | | | | | 4,238,153 | | | | | | — | | | | | | 277,122 | | | | | | — | | | | | | — | | | | | | 15,533,481 | | | Other NEOs(i) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | | | 2,863,738 | | | | | | (2,118,720) | | | | | | 3,750,796 | | | | | | 76,171 | | | | | | — | | | | | | 36,350 | | | | | | (299,070) | | | | | | — | | | | | | 4,309,265 | | | 2023 | | | | | 2,960,737 | | | | | | (1,404,150) | | | | | | 1,408,170 | | | | | | (43,870) | | | | | | — | | | | | | 72,948 | | | | | | (402,639) | | | | | | 115,884 | | | | | | 2,707,080 | | | 2022 | | | | | 2,420,898 | | | | | | (1,879,383) | | | | | | 326,852 | | | | | | (1,698,012) | | | | | | 131,140 | | | | | | (1,607,035) | | | | | | (665,026) | | | | | | — | | | | | | (2,970,567) | | | 2021 | | | | | 3,380,842 | | | | | | (2,374,967) | | | | | | 3,930,801 | | | | | | 1,229,594 | | | | | | 363,110 | | | | | | 749,800 | | | | | | — | | | | | | — | | | | | | 7,279,179 | | | 2020 | | | | | 2,250,868 | | | | | | (1,355,693) | | | | | | 1,837,660 | | | | | | 1,127,068 | | | | | | 101,699 | | | | | | 67,408 | | | | | | — | | | | | | — | | | | | | 4,029,011 | | |
(a)
Represents Total Compensation as reported in the Summary Compensation Table for the indicated fiscal year. With respect to the other NEOs, amounts shown represent averages.
(b)
Represents the grant date fair value of the stock option and stock awards granted during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(c)
Represents the fair value as of the indicated fiscal year-end of the outstanding and unvested option awards and stock awards granted during such fiscal year, computed in accordance with the methodology used for financial reporting purposes and, in the case of awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the applicable date.
(d)
Represents the change in fair value during the indicated fiscal year of each option award and stock award that was granted in a prior fiscal year and that remained outstanding and unvested as of the last
day of the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes and, for awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year.
(e)
Represents the fair value at vesting of the option awards and stock awards that were granted and vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(f)
Represents the change in fair value, measured from the prior fiscal year-end to the vesting date, of each option award and stock award that was granted in a prior fiscal year and which vested during the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(g)
Represents the fair value as of the last day of the prior fiscal year of the option award and stock awards that were granted in a prior fiscal year and which failed to meet the applicable vesting conditions in the indicated fiscal year, computed in accordance with the methodology used for financial reporting purposes.
(h)
Represents the excess fair value, if any, of modified option awards over the fair value of the original awards as of the modification and which are not otherwise reflected in the other columns in this table.
(i)
See footnote 1 above for the NEOs included in the average for each year.
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
|
Tabular List, Table |
Performance Measures Used to Link Company Performance and Compensation Actually Paid to the NEOs
Below is a list of performance measures, which in the Company’s assessment represent the most important performance measures used by the Company to link compensation actually paid to the NEOs for 2024. Please see the CD&A for further information regarding how each of these measures is used in the Company’s executive compensation program.
•
Non-GAAP EBITDA
•
SaaS and Expert Services Revenue
•
Total Revenue
•
Relative Total Shareholder Return
•
Stock Price
|
|
|
|
|
Total Shareholder Return Amount |
$ 54.48
|
46.05
|
61.7
|
220.8
|
146.87
|
Peer Group Total Shareholder Return Amount |
84.53
|
86.74
|
86.04
|
114.41
|
127.18
|
Net Income (Loss) |
$ 12,531,000
|
$ (20,371,000)
|
$ 5,648,000
|
$ 77,849,000
|
$ 32,194,000
|
Company Selected Measure Amount |
135,775,000
|
137,885,000
|
192,885,000
|
229,617,000
|
159,388,000
|
PEO Name |
Mr. Lipps
|
|
|
|
|
Measure:: 1 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Non-GAAP EBITDA
|
|
|
|
|
Non-GAAP Measure Description |
(6)
As noted in the CD&A, for 2024, the Compensation Committee determined that non-GAAP EBITDA is a core driver of the Company’s performance and stockholder value creation and, accordingly, was utilized as a component for the annual performance-based cash bonus awards. Under the annual performance-based cash bonus awards, non-GAAP EBITDA for incentive purposes represents the Company’s as-reported non-GAAP EBITDA for each quarter and is defined as earnings before interest
income and expense, taxes, depreciation, amortization, and share-based compensation expenses pursuant to ASC Topic 718, as well as excluding certain other non-GAAP adjustments such as acquisition-related expenses, impairment and abandonment of operating lease right-of-use and other assets related to facilities, severance-related expenses, amortization of debt issuance costs, restructuring expenses, executive transition costs, ransomware-related insurance recoveries, legal and regulatory expenses, management severance costs, and gains on extinguishment of convertible senior notes, net.
|
|
|
|
|
Measure:: 2 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
SaaS and Expert Services Revenue
|
|
|
|
|
Measure:: 3 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Total Revenue
|
|
|
|
|
Measure:: 4 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Relative Total Shareholder Return
|
|
|
|
|
Measure:: 5 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Stock Price
|
|
|
|
|
PEO | Pension Adjustments Prior Service Cost |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
$ (6,009,274)
|
$ (9,174,870)
|
$ (6,699,022)
|
$ (6,001,550)
|
$ (6,050,819)
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
13,625,167
|
3,031,350
|
1,328,514
|
10,175,965
|
9,040,517
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
222,306
|
(312,629)
|
(8,414,632)
|
5,991,052
|
4,238,153
|
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
470,595
|
830,085
|
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
96,805
|
164,437
|
(7,851,777)
|
3,574,887
|
277,122
|
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(1,262,740)
|
(447,223)
|
|
|
|
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
Non-PEO NEO | Pension Adjustments Prior Service Cost |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(2,118,720)
|
(1,404,150)
|
(1,879,383)
|
(2,374,967)
|
(1,355,693)
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
3,750,796
|
1,408,170
|
326,852
|
3,930,801
|
1,837,660
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
76,171
|
(43,870)
|
(1,698,012)
|
1,229,594
|
1,127,068
|
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
131,140
|
363,110
|
101,699
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
36,350
|
72,948
|
(1,607,035)
|
749,800
|
67,408
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(299,070)
|
(402,639)
|
(665,026)
|
|
|
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
$ 115,884
|
|
|
|