Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Pay vs Performance Disclosure |
|
|
|
Pay vs Performance Disclosure, Table |
Pay versus Performance Table The following table sets forth certain information with respect to the Company’s financial performance and the compensation paid to our NEOs for fiscal years 2024, 2023 and 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total for PEO (1 ) |
|
Compensation Actually Paid to PEO (2 ) |
|
Average Summary Compensation Table Total for Non-PEO NEOs (3 ) |
|
Average Compensation Actually Paid to Non-PEO NEOs (4 ) |
|
Value of Initial Fixed $100 Investment Based On: |
|
Net Income (Loss) Attributable to Paycor HCM, Inc. (7 ) |
|
Total Revenues (8) (in 000s) |
|
Total Shareholder Return (5 ) |
|
Peer Group Total Shareholder Return (6 ) |
|
|
|
|
|
|
|
|
|
2024 |
|
|
$ |
10,751,300 |
|
|
|
$ |
3,001,241 |
|
|
|
$ |
4,036,425 |
|
|
|
$ |
1,481,207 |
|
|
|
$ |
49 |
|
|
|
$ |
113 |
|
|
|
($ |
58,942 |
) |
|
|
$ |
654,948 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ |
10,189,799 |
|
|
|
$ |
7,426,192 |
|
|
|
$ |
3,451,705 |
|
|
|
$ |
2,591,404 |
|
|
|
$ |
91 |
|
|
|
$ |
91 |
|
|
|
($ |
93,215 |
) |
|
|
$ |
552,692 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ |
8,772,702 |
|
|
|
$ |
9,764,470 |
|
|
|
$ |
4,041,333 |
|
|
|
$ |
5,010,089 |
|
|
|
$ |
100 |
|
|
|
$ |
70 |
|
|
|
($ |
119,638 |
) |
|
|
$ |
429,387 |
|
(1) |
The dollar amounts reported in this column represent the amount of total compensation reported for Raul Villar, Jr. (our “PEO”) in the “Total” column of the Summary Compensation Table for each applicable fiscal year. |
(2) |
The dollar amounts reported in this column represent the amount of “compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation S-K for each applicable fiscal year (excluding our PEO’s Class B Units). These “compensation actually paid” amounts do not reflect the actual amount of compensation earned by or paid to our PEO during the applicable fiscal year, but rather reflect our PEO’s total compensation for each applicable fiscal year after certain equity award adjustments were made in accordance with the requirements of Item 402(v) of Regulation S-K, as further described below. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total for PEO |
|
Grant Date Fair Value of Equity Awards in Summary Compensation Table (a) |
|
|
|
Compensation Actually Paid to PEO |
|
|
|
|
|
2024 |
|
|
$ |
10,751,300 |
|
|
|
$ |
9,500,022 |
|
|
|
$ |
1,749,963 |
|
|
|
$ |
3,001,241 |
|
|
|
|
|
|
2023 |
|
|
$ |
10,189,799 |
|
|
|
$ |
9,000,012 |
|
|
|
$ |
6,236,405 |
|
|
|
$ |
7,426,192 |
|
|
|
|
|
|
2022 |
|
|
$ |
8,772,702 |
|
|
|
$ |
7,472,809 |
|
|
|
$ |
8,464,577 |
|
|
|
$ |
9,764,470 |
|
|
(a) |
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each applicable fiscal year. |
|
(b) |
The amounts deducted or added in calculating the equity award adjustments for each applicable fiscal year are as follows (the valuation assumptions used to calculate such amounts did not materially differ from those disclosed at the time of grant): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Grant Date Fair Value of Equity Awards in Summary Compensation Table |
|
Year-End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year |
|
Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years (From Prior Year-End to Year-End) |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year (From Prior Year-End to Year-End) |
|
Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year |
|
Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year |
|
Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting (Not Otherwise Included in Total Compensation for Covered Fiscal Year) |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
$ |
9,500,022 |
|
|
|
$ |
4,748,780 |
|
|
|
($ |
2,114,096 |
) |
|
|
$ |
0 |
|
|
|
($ |
884,721 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
1,749,963 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ |
9,000,012 |
|
|
|
$ |
6,623,053 |
|
|
|
($ |
431,694 |
) |
|
|
$ |
0 |
|
|
|
$ |
45,045 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
6,236,405 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ |
7,472,809 |
|
|
|
$ |
8,464,577 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
8,464,577 |
|
(3) |
The dollar amounts reported in this column represent the average of the amounts of total compensation reported for our non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table for each applicable fiscal year. The names of each non-PEO NEO included for purposes of determining such amounts for each applicable fiscal year are as follows: |
|
|
|
Fiscal Years 2024 and 2023 |
|
|
|
|
|
|
|
(4) |
The dollar amounts reported in this column represent the average amount of “compensation actually paid” to our non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K, for each applicable fiscal year (excluding our non-PEO NEOs’ Class B Units). The names of each non-PEO NEO included for purposes of calculating such amounts for each applicable fiscal year are set forth above in Note 3. These “compensation actually paid” amounts do not reflect the actual average amount of compensation earned by or paid to our non-PEO NEOs as a group during the applicable fiscal year, but rather reflect the average total amount of compensation of our non-PEO NEOs as a group for each applicable fiscal year after certain equity award adjustments were made in accordance with the requirements of Item 402(v) of Regulation S-K, as further described below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Summary Compensation Table Total for Non-PEO NEOs |
|
Average Reported Grant Date Fair Value of Equity Awards Reported in Summary Compensation Table (a) |
|
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
|
2024 |
|
|
$ |
4,036,425 |
|
|
|
$ |
3,300,026 |
|
|
|
$ |
744,808 |
|
|
|
$ |
1,481,207 |
|
|
|
|
|
|
2023 |
|
|
$ |
3,451,705 |
|
|
|
$ |
2,750,032 |
|
|
|
$ |
1,889,731 |
|
|
|
$ |
2,591,404 |
|
|
|
|
|
|
2022 |
|
|
$ |
4,041,333 |
|
|
|
$ |
3,124,986 |
|
|
|
$ |
4,093,742 |
|
|
|
$ |
5,010,089 |
|
|
(a) |
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each covered fiscal year. |
|
(b) |
The amounts deducted or added in calculating the equity award adjustments for each applicable fiscal year are as follows (the valuation assumptions used to calculate such amounts did not materially differ from those disclosed at the time of grant): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Grant Date Fair Value of Equity Awards in Summary Compensation Table |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year |
|
Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years (From Prior |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year (From Prior Year-End to Year-End) |
|
Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year (From Prior |
|
Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year |
|
Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting (Not Otherwise Included in Total Compensation for Covered Fiscal Year) |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
$ |
3,300,026 |
|
|
|
$ |
1,668,701 |
|
|
|
($ |
649,839 |
) |
|
|
$ |
0 |
|
|
|
($ |
274,054 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
744,808 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ |
2,750,032 |
|
|
|
$ |
2,023,732 |
|
|
|
($ |
144,327 |
) |
|
|
$ |
0 |
|
|
|
$ |
10,326 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
1,889,731 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ |
3,124,986 |
|
|
|
$ |
3,874,957 |
|
|
|
$ |
0 |
|
|
|
$ |
218,785 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
4,093,742 |
|
(5) |
The Company TSR and the Company’s Peer Group TSR reported in these columns for each applicable fiscal year is calculated based on a fixed investment of $100 at the applicable measurement point on the same cumulative basis as is used in Item 201(e) of Regulation S-K. |
(6) |
The peer group used to determine the Company’s Peer Group TSR for each applicable fiscal year is the S&P 1500 Application Software index, as used in the performance graph disclosed in our fiscal year 2024 Annual Report on Form 10-K pursuant to Item 201(e) of Regulation S-K. |
(7) |
The dollar amounts reported in this column represent the amount of net income (loss) attributable to Paycor HCM, Inc., as reflected in our audited GAAP financial statements for each applicable fiscal year. |
(8) |
While we use numerous financial and non-financial performance measures for the purpose of evaluating performance for our executive compensation program, we have selected Total Revenues as the financial performance measure that, in our assessment, represents the most important financial performance measure (that is not otherwise required to be disclosed in the table) used by us to link “compensation actually paid” to our PEO and other NEOs, for the most recently completed fiscal year, to our performance. We derive our revenue from contractual agreements, which contain recurring and non-recurring service fees. Recurring revenue consists primarily of revenues derived from the provision of our payroll and HR-related cloud-based computing services, Workforce Management, Talent Management, Talent Acquisition and Benefits Administration. See the section entitled “Revenue recognition” in Note 2, “Summary of Significant Accounting Policies,” to our Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 for a further discussion of the revenues we recognize in connection with the operation of our business. |
|
|
|
Company Selected Measure Name |
Total Revenues
|
|
|
Named Executive Officers, Footnote |
(3) |
The dollar amounts reported in this column represent the average of the amounts of total compensation reported for our non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table for each applicable fiscal year. The names of each non-PEO NEO included for purposes of determining such amounts for each applicable fiscal year are as follows: |
|
|
|
Fiscal Years 2024 and 2023 |
|
|
|
|
|
|
|
|
|
|
Peer Group Issuers, Footnote |
The peer group used to determine the Company’s Peer Group TSR for each applicable fiscal year is the S&P 1500 Application Software index, as used in the performance graph disclosed in our fiscal year 2024 Annual Report on Form 10-K pursuant to Item 201(e) of Regulation S-K.
|
|
|
PEO Total Compensation Amount |
$ 10,751,300
|
$ 10,189,799
|
$ 8,772,702
|
PEO Actually Paid Compensation Amount |
$ 3,001,241
|
7,426,192
|
9,764,470
|
Adjustment To PEO Compensation, Footnote |
(2) |
The dollar amounts reported in this column represent the amount of “compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation S-K for each applicable fiscal year (excluding our PEO’s Class B Units). These “compensation actually paid” amounts do not reflect the actual amount of compensation earned by or paid to our PEO during the applicable fiscal year, but rather reflect our PEO’s total compensation for each applicable fiscal year after certain equity award adjustments were made in accordance with the requirements of Item 402(v) of Regulation S-K, as further described below. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Compensation Table Total for PEO |
|
Grant Date Fair Value of Equity Awards in Summary Compensation Table (a) |
|
|
|
Compensation Actually Paid to PEO |
|
|
|
|
|
2024 |
|
|
$ |
10,751,300 |
|
|
|
$ |
9,500,022 |
|
|
|
$ |
1,749,963 |
|
|
|
$ |
3,001,241 |
|
|
|
|
|
|
2023 |
|
|
$ |
10,189,799 |
|
|
|
$ |
9,000,012 |
|
|
|
$ |
6,236,405 |
|
|
|
$ |
7,426,192 |
|
|
|
|
|
|
2022 |
|
|
$ |
8,772,702 |
|
|
|
$ |
7,472,809 |
|
|
|
$ |
8,464,577 |
|
|
|
$ |
9,764,470 |
|
|
(a) |
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each applicable fiscal year. |
|
(b) |
The amounts deducted or added in calculating the equity award adjustments for each applicable fiscal year are as follows (the valuation assumptions used to calculate such amounts did not materially differ from those disclosed at the time of grant): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Grant Date Fair Value of Equity Awards in Summary Compensation Table |
|
Year-End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year |
|
Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years (From Prior Year-End to Year-End) |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year (From Prior Year-End to Year-End) |
|
Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year |
|
Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year |
|
Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting (Not Otherwise Included in Total Compensation for Covered Fiscal Year) |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
$ |
9,500,022 |
|
|
|
$ |
4,748,780 |
|
|
|
($ |
2,114,096 |
) |
|
|
$ |
0 |
|
|
|
($ |
884,721 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
1,749,963 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ |
9,000,012 |
|
|
|
$ |
6,623,053 |
|
|
|
($ |
431,694 |
) |
|
|
$ |
0 |
|
|
|
$ |
45,045 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
6,236,405 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ |
7,472,809 |
|
|
|
$ |
8,464,577 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
8,464,577 |
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 4,036,425
|
3,451,705
|
4,041,333
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,481,207
|
2,591,404
|
5,010,089
|
Adjustment to Non-PEO NEO Compensation Footnote |
(4) |
The dollar amounts reported in this column represent the average amount of “compensation actually paid” to our non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K, for each applicable fiscal year (excluding our non-PEO NEOs’ Class B Units). The names of each non-PEO NEO included for purposes of calculating such amounts for each applicable fiscal year are set forth above in Note 3. These “compensation actually paid” amounts do not reflect the actual average amount of compensation earned by or paid to our non-PEO NEOs as a group during the applicable fiscal year, but rather reflect the average total amount of compensation of our non-PEO NEOs as a group for each applicable fiscal year after certain equity award adjustments were made in accordance with the requirements of Item 402(v) of Regulation S-K, as further described below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Summary Compensation Table Total for Non-PEO NEOs |
|
Average Reported Grant Date Fair Value of Equity Awards Reported in Summary Compensation Table (a) |
|
|
|
Average Compensation Actually Paid to Non-PEO NEOs |
|
|
|
|
|
2024 |
|
|
$ |
4,036,425 |
|
|
|
$ |
3,300,026 |
|
|
|
$ |
744,808 |
|
|
|
$ |
1,481,207 |
|
|
|
|
|
|
2023 |
|
|
$ |
3,451,705 |
|
|
|
$ |
2,750,032 |
|
|
|
$ |
1,889,731 |
|
|
|
$ |
2,591,404 |
|
|
|
|
|
|
2022 |
|
|
$ |
4,041,333 |
|
|
|
$ |
3,124,986 |
|
|
|
$ |
4,093,742 |
|
|
|
$ |
5,010,089 |
|
|
(a) |
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for each covered fiscal year. |
|
(b) |
The amounts deducted or added in calculating the equity award adjustments for each applicable fiscal year are as follows (the valuation assumptions used to calculate such amounts did not materially differ from those disclosed at the time of grant): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Grant Date Fair Value of Equity Awards in Summary Compensation Table |
|
Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year |
|
Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years (From Prior |
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year (From Prior Year-End to Year-End) |
|
Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year (From Prior |
|
Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year |
|
Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting (Not Otherwise Included in Total Compensation for Covered Fiscal Year) |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
$ |
3,300,026 |
|
|
|
$ |
1,668,701 |
|
|
|
($ |
649,839 |
) |
|
|
$ |
0 |
|
|
|
($ |
274,054 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
744,808 |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
$ |
2,750,032 |
|
|
|
$ |
2,023,732 |
|
|
|
($ |
144,327 |
) |
|
|
$ |
0 |
|
|
|
$ |
10,326 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
1,889,731 |
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
$ |
3,124,986 |
|
|
|
$ |
3,874,957 |
|
|
|
$ |
0 |
|
|
|
$ |
218,785 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
4,093,742 |
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
Compensation Actually Paid, Company TSR and Peer Group TSR The following chart illustrates the relationship between Compensation Actually Paid, Company TSR and Peer Group TSR.
|
|
|
Compensation Actually Paid vs. Net Income |
Compensation Actually Paid and Net Income (Loss) Attributable to Paycor HCM, Inc. The following chart illustrates the relationship between Compensation Actually Paid and Net Income (Loss) Attributable to Paycor HCM, Inc.
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
Compensation Actually Paid and Total Revenues The following chart illustrates the relationship between our Compensation Actually Paid and Total Revenues.
|
|
|
Total Shareholder Return Vs Peer Group |
Compensation Actually Paid, Company TSR and Peer Group TSR The following chart illustrates the relationship between Compensation Actually Paid, Company TSR and Peer Group TSR.
|
|
|
Tabular List, Table |
Pay versus Performance Tabular List The following table lists our most important performance measures used by us to link “compensation actually paid” to our NEOs to company performance for fiscal year 2024. The performance measures included in this table are not ranked by relative importance.
|
|
Total Revenues |
|
Revenue Growth |
|
Adjusted Operating Income |
|
|
|
Total Shareholder Return Amount |
$ 49
|
91
|
100
|
Peer Group Total Shareholder Return Amount |
113
|
91
|
70
|
Net Income (Loss) |
$ (58,942,000)
|
$ (93,215,000)
|
$ (119,638,000)
|
Company Selected Measure Amount |
654,948,000
|
552,692,000
|
429,387,000
|
PEO Name |
Raul Villar, Jr
|
|
|
Measure:: 1 |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Name |
Total Revenues
|
|
|
Measure:: 2 |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Name |
Revenue Growth
|
|
|
Measure:: 3 |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Name |
Adjusted Operating Income
|
|
|
PEO | Reported Grant Date Fair Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ (9,500,022)
|
$ (9,000,012)
|
$ (7,472,809)
|
PEO | Equity Award Adjustments [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
1,749,963
|
6,236,405
|
8,464,577
|
PEO | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
4,748,780
|
6,623,053
|
8,464,577
|
PEO | Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(2,114,096)
|
(431,694)
|
0
|
PEO | Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
PEO | Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(884,721)
|
45,045
|
0
|
PEO | Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
PEO | Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
Non-PEO NEO | Reported Grant Date Fair Value of Equity Awards [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(3,300,026)
|
(2,750,032)
|
(3,124,986)
|
Non-PEO NEO | Equity Award Adjustments [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
744,808
|
1,889,731
|
4,093,742
|
Non-PEO NEO | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
1,668,701
|
2,023,732
|
3,874,957
|
Non-PEO NEO | Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(649,839)
|
(144,327)
|
0
|
Non-PEO NEO | Fair Value as of Vesting Date of Equity Awards Granted and Vested in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
218,785
|
Non-PEO NEO | Change in Fair Value of Equity Awards Granted in Prior Fiscal Years that Vested in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(274,054)
|
10,326
|
0
|
Non-PEO NEO | Fair Value at End of Prior Fiscal Year of Equity Awards Granted in Prior Fiscal Years that Failed to Vest in Covered Fiscal Year [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
0
|
0
|
Non-PEO NEO | Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock and Option Awards in Covered Fiscal Year Prior to Vesting [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ 0
|
$ 0
|
$ 0
|