Methode Electronics, Inc. (NYSE: MEI), a leading
global supplier of custom-engineered solutions for user interface,
LED lighting and power distribution applications, today announced
financial results for the first quarter of fiscal 2025 ended July
27, 2024.
Fiscal First Quarter 2025 Highlights
- Net sales were $258.5 million
- Electric and hybrid vehicle applications were 18% of net
sales
- Pre-tax loss was $13.1 million; Adjusted pre-tax loss was $9.1
million
- Tax expense of $5.2 million primarily due to an increase in
valuation allowance for U.S deferred tax assets
- Net loss was $18.3 million, or $0.52 per diluted share
- Adjusted net loss was $10.9 million, or $0.31 per diluted
share
- Net cash provided by operating activities was $10.9 million, up
from ($5.6) million in the prior year
The company announced on August 28, 2024, that Laura Kowalchik
was appointed Chief Financial Officer (CFO), effective October 1,
2024. Ms. Kowalchik will succeed David Rawden, who has served as
Interim CFO since July 12, 2024.
Management CommentsPresident and Chief
Executive Officer Jon DeGaynor said, “Our sales in the quarter were
on track with our expectations, while our adjusted pre-tax loss was
better than our expectations. We continue to navigate a challenging
transition from our legacy programs to the launching of a multitude
of new programs. Our bookings remained solid, and our EV activity
rebounded from our previous quarter.”
Mr. DeGaynor added, “Several of our key markets, including
automotive and commercial vehicles, are experiencing
well-publicized headwinds. However, we are maintaining our previous
fiscal 2025 guidance based on the current forecasts from our
customer base. Lastly, we continue to have an acute focus on our
balance sheet and cash generation, including an improvement of over
$16 million in net cash from operations in the quarter.”
Mr. DeGaynor concluded, “Looking forward, Methode is on a
journey to transform its business while positioning it for
long-term value creation. For now, our immediate focus is on
executing program launches and taking swift actions to address
execution and costs. As we succeed in those areas, our strategy
will follow in due course. Just as important, we are systematically
building an executive team including a new CFO and CPO to support
the tackling of these challenges.”
Consolidated Fiscal First Quarter 2025 Financial
ResultsMethode's net sales were $258.5 million, compared
to $289.7 million in the same quarter of fiscal 2024. The decrease
was mainly driven by lower sales in Asia due to a previously
disclosed automotive program roll-off and weakness in commercial
vehicle lighting, partially offset by higher automotive sales in
Europe. Excluding foreign currency translation, net sales were down
10.2% compared to the same quarter of fiscal 2024.
Loss from operations was $7.5 million, compared to income of
$3.8 million in the same quarter of fiscal 2024. The decrease was
primarily due to the lower sales volume and higher costs due to
automotive program launches. Adjusted loss from operations, a
non-GAAP financial measure, was $4.7 million, down from adjusted
income of $5.3 million in the same quarter of fiscal 2024. The
adjusted loss from operations excluded expenses of $2.2 million for
transformation costs and $0.6 million in restructuring costs and
asset impairment charges.
Net loss was $18.3 million or $0.52 per diluted share, compared
to net income of $0.9 million or $0.02 per diluted share in the
same quarter of fiscal 2024. The lower net income was primarily
driven by lower income from operations, higher tax expense, and
higher net interest expense. Adjusted net loss, a non-GAAP
financial measure, was $10.9 million, or $0.31 per diluted share,
compared to adjusted net income of $2.0 million or $0.06 per
diluted share in the same quarter of fiscal 2024. The adjusted net
loss excluded expenses of $4.3 million for a valuation allowance on
deferred tax assets, $1.7 million for transformation costs, $0.9
million for a write-off of unamortized debt issuance costs, and
$0.5 million in restructuring costs and asset impairment
charges.
EBITDA (Earnings Before Interest, Taxes, Depreciation and
Amortization of Intangibles), a non-GAAP financial measure, was
$5.8 million, compared to $17.8 million in the same quarter of
fiscal 2024. Adjusted EBITDA, a non-GAAP financial measure, was
$9.8 million, compared to $19.3 million in the same quarter of
fiscal 2024. The adjusted EBITDA excluded expenses of $2.2 million
for transformation costs, $1.2 million for a write-off of
unamortized debt issuance costs and $0.6 million for restructuring
costs and asset impairment charges.
Debt was $296.0 million at the end of the quarter, compared to
$330.9 million at the end of fiscal 2024. Net debt, a non-GAAP
financial measure defined as debt less cash and cash equivalents,
was $184.7 million, compared to $169.4 million at the end of fiscal
2024. The company was in compliance with all debt covenants at the
end of the quarter.
Net cash provided by operating activities was $10.9 million for
the quarter, compared to a negative $5.6 million in the same
quarter of fiscal 2024. Free cash flow, a non-GAAP financial
measure defined as net cash provided by operating activities less
purchases of property, plant, and equipment, was a negative $2.7
million, compared to a negative $19.4 million in the same quarter
of fiscal 2024.
The company purchased and retired 136,000 shares of stock for
$1.6 million in the quarter. As of July 27, 2024, a total of
3,553,961 shares were purchased under the 2021 buyback
authorization at a total cost of $134.6 million. The 2021 buyback
authorization expired on June 14, 2024.
Segment Fiscal First Quarter 2025 Financial
ResultsComparing the Automotive segment’s quarter to the
same quarter of fiscal 2024,
- Net sales were $134.8 million, down from $158.3 million. Net
sales decreased by $23.5 million or 14.8% mainly due to lower
volume in Asia. In Asia, the lower sales were mainly related to a
previously disclosed EV lighting program roll-off. The lower sales
were partially offset by higher volume in Europe driven by program
ramp ups. Also contributing to the net sales decline was
unfavorable foreign currency translation of $0.9 million.
- Loss from operations was $5.7 million, or 4.2% of net sales,
compared to $2.8 million or 1.8% of net sales in the prior year
quarter, primarily due to the lower sales volume. The loss was also
driven by higher costs due to automotive program launches.
Comparing the Industrial segment’s quarter to the same quarter
of fiscal 2024,
- Net sales were $111.5 million, down from $115.4 million. Net
sales decreased by $3.9 million or 3.4% driven mainly by lower
demand for lighting products in the commercial vehicle and off-road
equipment markets, which was partially offset by higher sales of
power distribution products for electric vehicles and data centers.
Also contributing to the net sales decline was unfavorable foreign
currency translation of $0.7 million.
- Income from operations was $16.9 million, down from $24.2
million. Income from operations was 15.2% of net sales, down from
21.0% primarily due to legal fees related to Hetronic litigation
with a former distributor and the lower net sales.
Comparing the Interface segment’s quarter to the same quarter of
fiscal 2024,
- Net sales were $12.2 million, down from $15.2 million. The
decrease was mainly due to lower volume of touch panels for
appliances and transceivers for servers.
- Income from operations was $1.9 million, down from $2.9
million. Income from operations was 15.6% of net sales, down from
19.1%. Both decreases were mainly due to lower sales volume.
GuidanceFor fiscal 2025, the company affirmed
its expectation for net sales to be similar to fiscal 2024 and
adjusted pre-tax income to be approaching breakeven. The company
reiterated that adjusted pre-tax income for the second half of
fiscal 2025 is expected to be significantly stronger than the first
half. For fiscal 2026, the company affirmed its expectation for net
sales to be greater than fiscal 2025 and pre-tax income to be
positive and notably greater than fiscal 2025.
The guidance is subject to change due to a variety of factors
including the successful launch of multiple new programs, the
ultimate take rates on new EV programs, success and timing of cost
recovery actions, inflation, global economic instability, supply
chain disruptions, transformation and restructuring efforts,
potential impairments and any acquisitions or divestitures.
Conference CallThe company will conduct a
conference call and webcast to review financial and operational
highlights led by its Chief Executive Officer, Jon DeGaynor, and
Interim Chief Financial Officer, David Rawden, today at 10:00 a.m.
CDT.
To participate in the conference call, please dial 888-506-0062
(domestic) or 973-528-0011 (international) at least five minutes
prior to the start of the event. A simultaneous webcast can be
accessed through the company’s website, www.methode.com, on the
Investors page.
A replay of the teleconference will be available shortly after
the call through September 19, 2024, by dialing 877-481-4010 and
providing passcode 51071. A webcast replay will also be available
on the company’s website, www.methode.com, on the Investors
page.
About Methode Electronics, Inc.Methode
Electronics, Inc. (NYSE: MEI) is a leading global supplier of
custom-engineered solutions with sales, engineering and
manufacturing locations in North America, Europe, Middle East and
Asia. We design, engineer, and produce mechatronic products for
OEMs utilizing our broad range of technologies for user interface,
LED lighting system, power distribution and sensor
applications.
Our solutions are found in the end markets of transportation
(including automotive, commercial vehicle, e-bike, aerospace, bus,
and rail), cloud computing infrastructure, construction equipment,
and consumer appliances. Our business is managed on a segment
basis, with those segments being Automotive, Industrial, and
Interface.
Non-GAAP Financial MeasuresTo supplement the
company's financial statements presented in accordance with
generally accepted accounting principles in the United States
(“GAAP”), Methode uses Adjusted Net Income (Loss), Adjusted
Earnings (Loss) Per Share, Adjusted Pre-Tax Income (Loss), Adjusted
Income (Loss) from Operations, EBITDA, Adjusted EBITDA, Net Debt
and Free Cash Flow as non-GAAP measures. Reconciliation to the
nearest GAAP measures of all non-GAAP measures included in this
press release can be found at the end of this release. Methode's
definitions of these non-GAAP measures may differ from similarly
titled measures used by others. These non-GAAP measures should be
considered supplemental to, and not a substitute for, financial
information prepared in accordance with GAAP. The company believes
that these non-GAAP measures are useful because they (i) provide
both management and investors meaningful supplemental information
regarding financial performance by excluding certain expenses and
benefits that may not be indicative of recurring core business
operating results, (ii) permit investors to view Methode's
performance using the same tools that management uses to evaluate
its past performance, reportable business segments and prospects
for future performance, (iii) are commonly used by other companies
in our industry and provide a comparison for investors to the
company’s performance versus its competitors and (iv) otherwise
provide supplemental information that may be useful to investors in
evaluating Methode.
Forward-Looking StatementsThis press release
contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 that reflect, when
made, our current views with respect to current events and
financial performance. Such forward-looking statements are subject
to many risks, uncertainties and factors relating to our operations
and business environment, which may cause our actual results to be
materially different from any future results, expressed or implied,
by such forward-looking statements. All statements that address
future operating, financial or business performance or our
strategies or expectations are forward-looking statements. In some
cases, you can identify these statements by forward-looking words
such as “may,” “might,” “will,” “should,” “expects,” “plans,”
“intends,” “anticipates,” “believes,” “estimates,” “predicts,”
“projects,” “potential,” “outlook” or “continue,” and other
comparable terminology. Factors that could cause actual results to
differ materially from these forward-looking statements include,
but are not limited to, the following:
- Dependence on the automotive, commercial vehicle, and
construction industries;
- Timing, quality and cost of new program launches;
- Changes in electric vehicle (“EV”) demand;
- Investment in programs prior to the recognition of
revenue;
- Failure to attract and retain qualified personnel;
- Impact from production delays or cancelled orders;
- Impact from inflation;
- Dependence on the availability and price of materials;
- Dependence on a small number of large customers, including one
large automotive customer;
- Dependence on our supply chain;
- Risks related to conducting global operations;
- Effects of potential catastrophic events or other business
interruptions;
- Ability to withstand pricing pressures, including price
reductions;
- Potential impact of securities class action and other
litigation;
- Ability to compete effectively;
- Our lengthy sales cycle;
- Risks relating to our use of requirements contracts;
- Potential work stoppages;
- Ability to successfully benefit from acquisitions and
divestitures;
- Ability to manage our debt levels and comply with restrictions
and covenants under our credit agreement;
- Interest rate changes and variable rate instruments;
- Timing and magnitude of costs associated with restructuring
activities;
- Recognition of goodwill and other intangible asset impairment
charges;
- Ability to remediate material weaknesses in our internal
control over financial reporting;
- Currency fluctuations;
- Income tax rate fluctuations;
- Judgments related to accounting for tax positions;
- Ability to withstand business interruptions;
- Potential IT security threats or breaches;
- Ability to protect our intellectual property;
- Costs associated with environmental, health and safety
regulations;
- International trade disputes resulting in tariffs and our
ability to mitigate tariffs;
- Impact from climate change and related regulations; and
- Ability to avoid design or manufacturing defects.
Additional details and factors are discussed
under the caption “Risk Factors” in our periodic reports filed with
the Securities and Exchange Commission. New risks and uncertainties
arise from time to time, and it is impossible for us to predict
these events or how they may affect us. Any forward-looking
statements made by us speak only as of the date on which they are
made. We are under no obligation to, and expressly disclaim any
obligation to, update or alter our forward-looking statements,
whether as a result of new information, subsequent events or
otherwise.
For Methode Electronics, Inc.Robert K.
CherryVice President, Investor
Relationsrcherry@methode.com+1-708-457-4030
|
METHODE ELECTRONICS, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)(in millions, except per-share
data) |
|
|
|
Three Months Ended |
|
|
|
July 27, 2024 |
|
|
July 29, 2023 |
|
Net sales |
|
$ |
258.5 |
|
|
$ |
289.7 |
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
213.9 |
|
|
|
235.7 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
44.6 |
|
|
|
54.0 |
|
|
|
|
|
|
|
|
Selling and administrative
expenses |
|
|
46.2 |
|
|
|
44.5 |
|
Amortization of
intangibles |
|
|
5.9 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
(Loss) income from
operations |
|
|
(7.5 |
) |
|
|
3.8 |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
4.8 |
|
|
|
2.8 |
|
Other expense, net |
|
|
0.8 |
|
|
|
— |
|
|
|
|
|
|
|
|
Pre-tax (loss) income |
|
|
(13.1 |
) |
|
|
1.0 |
|
|
|
|
|
|
|
|
Income tax expense |
|
|
5.2 |
|
|
|
0.1 |
|
Net (loss) income |
|
$ |
(18.3 |
) |
|
$ |
0.9 |
|
|
|
|
|
|
|
|
(Loss) income per share
attributable to Methode: |
|
|
|
|
|
|
Basic |
|
$ |
(0.52 |
) |
|
$ |
0.03 |
|
Diluted |
|
$ |
(0.52 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
0.14 |
|
|
$ |
0.14 |
|
|
METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in millions,
except share and per-share data) |
|
|
|
July 27, 2024 |
|
|
April 27, 2024 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
111.3 |
|
|
$ |
161.5 |
|
Accounts receivable, net |
|
|
248.6 |
|
|
|
262.6 |
|
Inventories |
|
|
219.9 |
|
|
|
186.2 |
|
Income tax receivable |
|
|
4.1 |
|
|
|
4.0 |
|
Prepaid expenses and other current assets |
|
|
23.2 |
|
|
|
18.7 |
|
Assets held for sale |
|
|
4.7 |
|
|
|
4.7 |
|
Total current assets |
|
|
611.8 |
|
|
|
637.7 |
|
Long-term assets: |
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
213.8 |
|
|
|
212.1 |
|
Goodwill |
|
|
170.6 |
|
|
|
169.9 |
|
Other intangible assets, net |
|
|
252.2 |
|
|
|
256.7 |
|
Operating lease right-of-use assets, net |
|
|
25.4 |
|
|
|
26.7 |
|
Deferred tax assets |
|
|
36.0 |
|
|
|
34.7 |
|
Pre-production costs |
|
|
46.1 |
|
|
|
44.1 |
|
Other long-term assets |
|
|
22.0 |
|
|
|
21.6 |
|
Total long-term assets |
|
|
766.1 |
|
|
|
765.8 |
|
Total assets |
|
$ |
1,377.9 |
|
|
$ |
1,403.5 |
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
161.1 |
|
|
$ |
132.4 |
|
Accrued employee liabilities |
|
|
36.3 |
|
|
|
38.0 |
|
Other accrued liabilities |
|
|
46.5 |
|
|
|
46.0 |
|
Short-term operating lease liabilities |
|
|
6.9 |
|
|
|
6.7 |
|
Short-term debt |
|
|
0.2 |
|
|
|
0.2 |
|
Income tax payable |
|
|
9.8 |
|
|
|
8.1 |
|
Total current liabilities |
|
|
260.8 |
|
|
|
231.4 |
|
Long-term liabilities: |
|
|
|
|
|
|
Long-term debt |
|
|
295.8 |
|
|
|
330.7 |
|
Long-term operating lease liabilities |
|
|
19.9 |
|
|
|
20.6 |
|
Long-term income tax payable |
|
|
9.3 |
|
|
|
9.3 |
|
Other long-term liabilities |
|
|
19.8 |
|
|
|
16.8 |
|
Deferred tax liabilities |
|
|
27.9 |
|
|
|
28.7 |
|
Total long-term liabilities |
|
|
372.7 |
|
|
|
406.1 |
|
Total liabilities |
|
|
633.5 |
|
|
|
637.5 |
|
Shareholders' equity: |
|
|
|
|
|
|
Common stock, $0.50 par value, 100,000,000 shares authorized,
36,591,684 shares and 36,650,909 shares issued as of July 27, 2024
and April 27, 2024, respectively |
|
|
18.3 |
|
|
|
18.3 |
|
Additional paid-in capital |
|
|
186.8 |
|
|
|
183.6 |
|
Accumulated other comprehensive loss |
|
|
(36.3 |
) |
|
|
(36.7 |
) |
Treasury stock, 1,346,624 shares as of July 27, 2024 and April 27,
2024 |
|
|
(11.5 |
) |
|
|
(11.5 |
) |
Retained earnings |
|
|
587.1 |
|
|
|
612.3 |
|
Total shareholders' equity |
|
|
744.4 |
|
|
|
766.0 |
|
Total liabilities and shareholders' equity |
|
$ |
1,377.9 |
|
|
$ |
1,403.5 |
|
|
METHODE ELECTRONICS, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)(in millions) |
|
|
|
Three Months Ended |
|
|
|
July 27, 2024 |
|
|
July 29, 2023 |
|
Operating
activities: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(18.3 |
) |
|
$ |
0.9 |
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
14.1 |
|
|
|
14.0 |
|
Stock-based compensation expense |
|
|
2.2 |
|
|
|
2.6 |
|
Change in cash surrender value of life insurance |
|
|
(0.4 |
) |
|
|
0.6 |
|
Amortization of debt issuance costs |
|
|
0.2 |
|
|
|
0.2 |
|
Partial write-off of unamortized debt issuance costs |
|
|
1.2 |
|
|
|
— |
|
Impairment of long-lived assets |
|
|
0.3 |
|
|
|
0.6 |
|
Change in deferred income taxes |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
Other |
|
|
0.7 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
14.4 |
|
|
|
11.5 |
|
Inventories |
|
|
(33.1 |
) |
|
|
(16.5 |
) |
Prepaid expenses and other assets |
|
|
(5.8 |
) |
|
|
(2.3 |
) |
Accounts payable |
|
|
32.4 |
|
|
|
(5.7 |
) |
Other liabilities |
|
|
3.5 |
|
|
|
(11.0 |
) |
Net cash provided by (used in)
operating activities |
|
|
10.9 |
|
|
|
(5.6 |
) |
|
|
|
|
|
|
|
Investing
activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(13.6 |
) |
|
|
(13.8 |
) |
Net cash used in investing
activities |
|
|
(13.6 |
) |
|
|
(13.8 |
) |
|
|
|
|
|
|
|
Financing
activities: |
|
|
|
|
|
|
Taxes paid related to net share settlement of equity awards |
|
|
(0.5 |
) |
|
|
(3.8 |
) |
Repayments of finance leases |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Debt issuance costs |
|
|
(1.8 |
) |
|
|
— |
|
Purchases of common stock |
|
|
(1.6 |
) |
|
|
— |
|
Cash dividends |
|
|
(5.1 |
) |
|
|
(5.3 |
) |
Purchase of redeemable noncontrolling interest |
|
|
— |
|
|
|
(10.2 |
) |
Proceeds from borrowings |
|
|
— |
|
|
|
42.0 |
|
Repayments of borrowings |
|
|
(39.1 |
) |
|
|
(10.1 |
) |
Net cash (used in) provided by
financing activities |
|
|
(48.2 |
) |
|
|
12.5 |
|
Effect of foreign currency
exchange rate changes on cash and cash equivalents |
|
|
0.7 |
|
|
|
(2.2 |
) |
Decrease in cash and
cash equivalents |
|
|
(50.2 |
) |
|
|
(9.1 |
) |
Cash and cash equivalents at
beginning of the period |
|
|
161.5 |
|
|
|
157.0 |
|
Cash and cash
equivalents at end of the period |
|
$ |
111.3 |
|
|
$ |
147.9 |
|
|
|
|
|
|
|
|
Supplemental cash flow
information: |
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
Interest |
|
$ |
3.3 |
|
|
$ |
3.0 |
|
Income taxes, net of refunds |
|
$ |
3.7 |
|
|
$ |
2.2 |
|
Operating lease obligations |
|
$ |
2.3 |
|
|
$ |
2.3 |
|
|
METHODE ELECTRONICS, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP MEASURES
(unaudited)(in millions) |
|
|
|
Three Months Ended |
|
|
|
July 27, 2024 |
|
|
July 29, 2023 |
|
EBITDA: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(18.3 |
) |
|
$ |
0.9 |
|
Income tax expense |
|
|
5.2 |
|
|
|
0.1 |
|
Interest expense, net |
|
|
4.8 |
|
|
|
2.8 |
|
Amortization of intangibles |
|
|
5.9 |
|
|
|
5.7 |
|
Depreciation |
|
|
8.2 |
|
|
|
8.3 |
|
EBITDA |
|
|
5.8 |
|
|
|
17.8 |
|
Acquisition costs |
|
|
— |
|
|
|
0.5 |
|
Acquisition-related costs - purchase accounting adjustments related
to inventory |
|
|
— |
|
|
|
0.3 |
|
Transformation costs |
|
|
2.2 |
|
|
|
— |
|
Partial write-off of unamortized debt issuance costs |
|
|
1.2 |
|
|
|
— |
|
Restructuring and asset impairment charges |
|
|
0.6 |
|
|
|
0.7 |
|
Adjusted EBITDA |
|
$ |
9.8 |
|
|
$ |
19.3 |
|
|
|
Three Months Ended |
|
|
|
July 27, 2024 |
|
|
July 29, 2023 |
|
Free Cash
Flow: |
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
10.9 |
|
|
$ |
(5.6 |
) |
Purchases of property, plant
and equipment |
|
|
(13.6 |
) |
|
|
(13.8 |
) |
Free cash flow |
|
$ |
(2.7 |
) |
|
$ |
(19.4 |
) |
|
|
July 27, 2024 |
|
|
April 27, 2024 |
|
Net
Debt: |
|
|
|
|
|
|
Short-term debt |
|
$ |
0.2 |
|
|
$ |
0.2 |
|
Long-term debt |
|
|
295.8 |
|
|
|
330.7 |
|
Total debt |
|
|
296.0 |
|
|
|
330.9 |
|
Less: cash and cash
equivalents |
|
|
(111.3 |
) |
|
|
(161.5 |
) |
Net debt |
|
$ |
184.7 |
|
|
$ |
169.4 |
|
|
METHODE ELECTRONICS, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP MEASURES
(unaudited)(in millions, except per share
data) |
|
Reconciliation of Non-GAAP Financial Measures for the Three
Months Ended July 27, 2024 |
|
|
|
U.S. GAAP (as reported) |
|
|
Acquisition costs |
|
|
Purchase accounting adjustments related to
inventory |
|
|
Transformation costs |
|
|
Partial write-off of unamortized debt issuance costs due to
debt capacity reduction |
|
|
Restructuring costs and asset impairment
charges |
|
|
Valuation allowance on deferred tax assets |
|
|
Non-U.S.GAAP(adjusted) |
|
(Loss) income from operations |
|
$ |
(7.5 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2.2 |
|
|
$ |
— |
|
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
(4.7 |
) |
Pre-tax (loss) income |
|
$ |
(13.1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2.2 |
|
|
$ |
1.2 |
|
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
(9.1 |
) |
Net (loss) income |
|
$ |
(18.3 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.7 |
|
|
$ |
0.9 |
|
|
$ |
0.5 |
|
|
$ |
4.3 |
|
|
$ |
(10.9 |
) |
Diluted (loss) income per
share |
|
$ |
(0.52 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.01 |
|
|
$ |
0.12 |
|
|
$ |
(0.31 |
) |
Reconciliation of Non-GAAP Financial Measures for the Three
Months Ended July 29, 2023 |
|
|
|
U.S. GAAP (as reported) |
|
|
Acquisition costs |
|
|
Purchase accounting adjustments related to
inventory |
|
|
Transformation costs |
|
|
Partial write-off of unamortized debt issuance costs due to
debt capacity reduction |
|
|
Restructuring costs and asset impairment
charges |
|
|
Valuation allowance on deferred tax assets |
|
|
Non-U.S.GAAP(adjusted) |
|
Income from operations |
|
$ |
3.8 |
|
|
$ |
0.5 |
|
|
$ |
0.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.7 |
|
|
$ |
— |
|
|
$ |
5.3 |
|
Pre-tax income |
|
$ |
1.0 |
|
|
$ |
0.5 |
|
|
$ |
0.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.7 |
|
|
$ |
— |
|
|
$ |
2.5 |
|
Net income |
|
$ |
0.9 |
|
|
$ |
0.4 |
|
|
$ |
0.2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.5 |
|
|
$ |
— |
|
|
$ |
2.0 |
|
Diluted income per share |
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.02 |
|
|
$ |
— |
|
|
$ |
0.06 |
|
Grafico Azioni Methode Electronics (NYSE:MEI)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Methode Electronics (NYSE:MEI)
Storico
Da Dic 2023 a Dic 2024