Pay vs Performance Disclosure - USD ($)
|
2 Months Ended |
10 Months Ended |
12 Months Ended |
Mar. 05, 2024 |
Dec. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
|
|
Pay Versus Performance As required by Item 402(v) of Regulation S-K, we are providing the following information regarding the relationship between executive compensation and our financial performance for each of the last two completed fiscal years since we became public. We completed our IPO on March 8, 2023, therefore the information for the 2023 year relates solely to the period of time in which we were publicly trading our securities. The table below summarizes compensation values both previously reported in our Summary Compensation Table (SCT), as well as the adjusted values required in this section for the applicable years such as Compensation Actually Paid (CAP). Note that for our NEOs other than our CEO, compensation is reported as an average. | | | | | | | | | | | | | | | | | | | | | | | | | | | | (a) | | | (b) | | | (b) | | | (c) | | | (c) | | | (d) | | | (e) | | | (f) | | | (g) | | | (h) | | | (i) | 2024 | | | 6,759,695 | | | 5,904,989 | | | 10,141,460 | | | 6,362,061 | | | 2,596,915 | | | 3,530,113 | | | 123.22 | | | 85.53 | | | 59,944 | | | 251,340 | 2023 | | | 6,106,025 | | | n/a | | | 6,712,280 | | | n/a | | | 4,531,499 | | | 4,674,888 | | | 95.57 | | | 96.83 | | | 226,493 | | | 291,131 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)
| The principal executive officer (“PEO”) and the non-PEO NEOs for each year are as follows: |
a.
| 2024: Our PEO1 was Mr. Brigham for a portion of the year and PEO2 was Mr. Turner for a portion of the year. The non-PEO NEOs were Messrs. McCarthy, Scholla and Voelter. |
b.
| 2023: Our PEO1 was Mr. Brigham for the entire year and our non-PEO NEOs were Mr. Turner and Mr. Voelter. |
(2)
| See the tables below for a reconciliation of SCT Compensation and CAP. |
(3)
| The Peer Group TSR is calculated based on the PHLX Oil Service Index, which is the same index peer group that we have used in our performance graph pursuant to Item 201(e) of Regulation S-K. |
(4)
| Adjusted Free Cash Flow is defined as Adjusted EBITDA less Maintenance Capital Expenditures. We define Adjusted EBITDA as net income before depreciation, depletion and accretion expense, amortization expense of acquired intangible assets, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, loss on disposal of assets, insurance recovery (gain), unrealized commodity derivative (gain) loss, other acquisition related costs, and other non-recurring costs. |
| | | | | | | | | | PEO Summary Compensation Table Totals | | | 6,106,025 | | | 6,759,695 | | | 5,904,989 | Add (Subtract):
| | | | | | | | Fair value of equity awards granted during the year from the Summary Compensation Table | | | (5,608,333) | | | (6,290,464) | | | (4,496,415) | Fair value at year end of equity awards granted during the year | | | 6,214,588 | | | 5,064,587 | | | 3,977,664 | Change in fair value of equity awards granted in prior years that were unvested as of the end of the year | | | 0 | | | 4,607,643 | | | 911,813 | Change in fair value of equity awards granted in prior years that vested during the year | | | 0 | | | 0 | | | 64,011 | Equity awards granted in prior years that were forfeited during the year | | | 0 | | | 0 | | | 0 | Dividends or other earnings paid on equity awards during the year(1) | | | 0 | | | 0 | | | 0 | Total Equity Award Related Adjustments | | | 606,255 | | | 3,381,766 | | | 457,073 | Compensation Actually Paid Totals | | | 6,712,280 | | | 10,141,460 | | | 6,362,061 | | | | | | | | | | |
(1)
| Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table. |
| | | | | | | Non-PEO NEOs Summary Compensation Table Totals | | | 4,531,499 | | | 2,596,915 | Add (Subtract):
| | | | | | | Fair value of equity awards granted during the year from the Summary Compensation Table | | | (3,609,439) | | | (1,842,890) | Fair value at year end of equity awards granted during the year | | | 3,752,828 | | | 1,652,835 | Change in fair value of equity awards granted in prior years that were unvested as of the end of the year | | | 0 | | | 894,983 | Change in fair value of equity awards granted in prior years that vested during the year | | | 0 | | | 228,269 | Equity awards granted in prior years that were forfeited during the year | | | 0 | | | 0 | Dividends or other earnings paid on equity awards during the year(1) | | | 0 | | | 0 | Total Equity Award Related Adjustments | | | 143,389 | | | 933,918 | Average Compensation Actually Paid Totals | | | 4,674,888 | | | 3,530,113 | | | | | | | |
(1)
| Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table. |
|
|
Company Selected Measure Name |
|
|
Adjusted Free Cash Flow
|
|
Named Executive Officers, Footnote |
|
|
(1)
| The principal executive officer (“PEO”) and the non-PEO NEOs for each year are as follows: |
a.
| 2024: Our PEO1 was Mr. Brigham for a portion of the year and PEO2 was Mr. Turner for a portion of the year. The non-PEO NEOs were Messrs. McCarthy, Scholla and Voelter. |
b.
| 2023: Our PEO1 was Mr. Brigham for the entire year and our non-PEO NEOs were Mr. Turner and Mr. Voelter. |
|
|
Peer Group Issuers, Footnote |
|
|
(3)
| The Peer Group TSR is calculated based on the PHLX Oil Service Index, which is the same index peer group that we have used in our performance graph pursuant to Item 201(e) of Regulation S-K. |
|
|
Adjustment To PEO Compensation, Footnote |
|
|
(2)
| See the tables below for a reconciliation of SCT Compensation and CAP. |
| | | | | | | | | | PEO Summary Compensation Table Totals | | | 6,106,025 | | | 6,759,695 | | | 5,904,989 | Add (Subtract):
| | | | | | | | Fair value of equity awards granted during the year from the Summary Compensation Table | | | (5,608,333) | | | (6,290,464) | | | (4,496,415) | Fair value at year end of equity awards granted during the year | | | 6,214,588 | | | 5,064,587 | | | 3,977,664 | Change in fair value of equity awards granted in prior years that were unvested as of the end of the year | | | 0 | | | 4,607,643 | | | 911,813 | Change in fair value of equity awards granted in prior years that vested during the year | | | 0 | | | 0 | | | 64,011 | Equity awards granted in prior years that were forfeited during the year | | | 0 | | | 0 | | | 0 | Dividends or other earnings paid on equity awards during the year(1) | | | 0 | | | 0 | | | 0 | Total Equity Award Related Adjustments | | | 606,255 | | | 3,381,766 | | | 457,073 | Compensation Actually Paid Totals | | | 6,712,280 | | | 10,141,460 | | | 6,362,061 | | | | | | | | | | |
(1)
| Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table. |
|
|
Non-PEO NEO Average Total Compensation Amount |
|
|
$ 2,596,915
|
$ 4,531,499
|
Non-PEO NEO Average Compensation Actually Paid Amount |
|
|
$ 3,530,113
|
4,674,888
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
|
(2)
| See the tables below for a reconciliation of SCT Compensation and CAP. |
| | | | | | | Non-PEO NEOs Summary Compensation Table Totals | | | 4,531,499 | | | 2,596,915 | Add (Subtract):
| | | | | | | Fair value of equity awards granted during the year from the Summary Compensation Table | | | (3,609,439) | | | (1,842,890) | Fair value at year end of equity awards granted during the year | | | 3,752,828 | | | 1,652,835 | Change in fair value of equity awards granted in prior years that were unvested as of the end of the year | | | 0 | | | 894,983 | Change in fair value of equity awards granted in prior years that vested during the year | | | 0 | | | 228,269 | Equity awards granted in prior years that were forfeited during the year | | | 0 | | | 0 | Dividends or other earnings paid on equity awards during the year(1) | | | 0 | | | 0 | Total Equity Award Related Adjustments | | | 143,389 | | | 933,918 | Average Compensation Actually Paid Totals | | | 4,674,888 | | | 3,530,113 | | | | | | | |
(1)
| Dividend equivalent rights are paid upon vesting of the applicable award and are included in “Other Compensation” in the Summary Compensation Table. |
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
Tabular List, Table |
|
|
Disclosure of Most Important Performance Measures for Fiscal Year 2024 The following table identifies the four most important financial performance measures used by our Compensation Committee to link the compensation actually paid (“CAP”) to our CEO and other NEOs in 2024. | Adjusted Free Cash Flow | Adjusted EBITDA | Relative TSR | Return on Capital Employed (“ROCE”*) | |
*
| ROCE means (i) income from operations (defined as earnings before interest and tax with adjustment for extraordinary items within the discretion of the Board) dividend by (ii) capital employed (based on the average of the beginning and ending balances of each calendar year, or a portion of a calendar year). |
|
|
Total Shareholder Return Amount |
|
|
$ 123.22
|
95.57
|
Peer Group Total Shareholder Return Amount |
|
|
$ 85.53
|
$ 96.83
|
Company Selected Measure Amount |
|
|
251,340,000,000
|
291,131,000,000
|
PEO Name |
Mr. Brigham
|
Mr. Turner
|
|
Mr. Brigham
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
|
$ 59,944,000,000
|
$ 226,493,000,000
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
|
Adjusted Free Cash Flow
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
|
Adjusted EBITDA
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
|
Relative TSR
|
|
Measure:: 4 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
|
|
Return on Capital Employed (“ROCE”*)
|
|
Mr. Brigham [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
|
|
$ 6,759,695
|
6,106,025
|
PEO Actually Paid Compensation Amount |
|
|
10,141,460
|
6,712,280
|
Mr. Turner [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
|
|
5,904,989
|
|
PEO Actually Paid Compensation Amount |
|
|
6,362,061
|
|
PEO | Mr. Brigham [Member] | Equity Awards Adjustments |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,381,766
|
606,255
|
PEO | Mr. Brigham [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(6,290,464)
|
(5,608,333)
|
PEO | Mr. Brigham [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
5,064,587
|
6,214,588
|
PEO | Mr. Brigham [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
4,607,643
|
0
|
PEO | Mr. Brigham [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
0
|
PEO | Mr. Brigham [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
0
|
PEO | Mr. Brigham [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
0
|
PEO | Mr. Turner [Member] | Equity Awards Adjustments |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
457,073
|
|
PEO | Mr. Turner [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(4,496,415)
|
|
PEO | Mr. Turner [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,977,664
|
|
PEO | Mr. Turner [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
911,813
|
|
PEO | Mr. Turner [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
64,011
|
|
PEO | Mr. Turner [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
|
PEO | Mr. Turner [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
|
Non-PEO NEO | Equity Awards Adjustments |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
933,918
|
143,389
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(1,842,890)
|
(3,609,439)
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
1,652,835
|
3,752,828
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
894,983
|
0
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
228,269
|
0
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
0
|
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
$ 0
|
$ 0
|