Banle Group (the “Group” or “Banle”) (Nasdaq: BANL), a reputable
marine fuel logistic company in the Asia Pacific, today reported
its audited financial results for the full year ended December 31,
2023 (“FY2023”).
Results compared with the full year ended
December 31, 2022 (“FY2022”) are as follows:
|
|
For the Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
Change |
Revenue |
US$ |
435,897,718 |
|
US$ |
462,906,257 |
-5.8 |
% |
Cost of revenue |
US$ |
428,686,593 |
|
US$ |
453,781,238 |
-5.5 |
% |
Gross profit |
US$ |
7,211,125 |
|
US$ |
9,125,019 |
-21.0 |
% |
Total operating expenses |
US$ |
5,549,298 |
|
US$ |
4,364,676 |
+27.1 |
% |
Income from operations |
US$ |
1,661,827 |
|
US$ |
4,760,343 |
-65.1 |
% |
Total non-operating expenses,
net |
US$ |
230,572 |
|
US$ |
260,875 |
-11.6 |
% |
Income before income taxes |
US$ |
1,431,255 |
|
US$ |
4,499,468 |
-68.2 |
% |
Provision for income taxes |
US$ |
298,605 |
|
US$ |
814,468 |
-63.3 |
% |
Net income including
noncontrolling interest |
US$ |
1,132,650 |
|
US$ |
3,685,000 |
-69.3 |
% |
Basic and diluted earnings per
ordinary share* |
US$ |
0.045 |
|
US$ |
0.171 |
-73.7 |
% |
|
|
|
|
|
|
|
|
* Gives retroactive effect to reflect the
reorganization in August 2022.
Mr. Teck Lim Chia, Chairman and Chief Executive
Officer, commented, “FY2023 marks a significant year for Banle. In
March 2023, we raised gross proceeds of US$15 million from an IPO
offering. With the additional financial resources from the IPO, we
not only successfully expanded our service network to Europe, but
also gained new businesses with existing customers and acquired new
customers. These accomplishments led to remarkable growth in our
sales volume in FY2023. On the environmental protection side, we
were approved for biofuel trading activities and launched the first
biofuel supply after years of proactively exploring alternative
fuel options.
Sales volume in FY2023 surged by 18%
year-on-year, despite a tepid global economy and a slight decline
in global container port throughput, as the Group efficiently
utilized the additional funding from the IPO completed in March
2023 to increase sales from existing customers as well as expand
customer base through an enlarged service network. Notwithstanding
the 20% drop in average oil prices during FY2023, revenue only
registered a drop of 5.8% year-on-year to US$435.9 million, thanks
to the surge in sales volume which partially offset the negative
impact from oil price movement.
Our supply network expanded substantially over
the past year, from 36 ports covering the Asia Pacific as of the
end of FY2022 to 55+ ports covering both the Asia Pacific and
Europe as of the end of FY2023. In the near future, further
expansion into the European market is our priority. We will also
endeavor to maximize volume growth to balance the impact from the
change in customer mix as we further expand our service
network.”
With the IPO funding, the Group was able to
penetrate deeper into the bunkering market by acquiring new
customers and businesses in FY2023. The expansion of customer mix
post-IPO means that revenue stream as well as customer margin
profiles had become more diversified. The move to develop new
customers and explore business opportunities inevitably affected
gross profit in FY2023, which declined by 21.0% to US$7.2 million
compared to FY2022, due to a lower gross profit per metric ton as a
result of a more diversified customer base, again partially offset
by the increased sales volume.
The Group recorded an increase in operating
expenses of US$1.2 million in FY2023 which is primarily
attributable to the expenses incurred from the listing, business
expansion and efforts in exploring and conducting biofuel
operation. The listing-related expenses, amounting to approximately
US$0.6 million, were primarily required to maintain the Group’s
listing status. There were no listing-related expenses in FY2022.
As for the expenses related to business expansion and biofuel
operation, the Group regards them as vital investments for
long-term sustainable growth.
Banle generated net income of US$1.1 million in
FY2023, compared with US$3.7 million in FY2022. The decrease was
mainly attributable to the decline in gross profit and increase in
operating expenses as explained above, partially offset by a
reduction in provision for income taxes.
About CBL International
Limited
Established in 2015, CBL International Limited
(Nasdaq: BANL) is the listing vehicle of Banle Group, a reputable
marine fuel logistic company in the Asia Pacific region. We are
committed to providing customers with one stop solution for vessel
refueling. Banle Group’s business activities are primarily focused
in over 55 major ports covering Japan, Korea, China, Hong Kong,
Taiwan, Vietnam, Malaysia, Singapore, Thailand, Turkey and Belgium.
The Group actively promotes the use of alternative fuels and is
awarded with the ISCC EU and ISCC Plus certifications.
Forward-Looking Information and
Statements
Certain statements in this announcement are
forward-looking statements, by their nature, subject to significant
risks and uncertainties. These forward-looking statements involve
known and unknown risks and uncertainties and are based on the
Group’s current expectations and projections about future events
that the Group believes may affect its financial condition, results
of operations, business strategy and financial needs. Investors can
identify these forward-looking statements by words or phrases such
as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,”
“intend,” “anticipate,” “believe,” “estimate,” “predict,”
“potential,” “project” or “continue” or the negative of these terms
or other comparable terminology. The Group undertakes no obligation
to update or revise publicly any forward-looking statements to
reflect subsequent occurring events or circumstances, or changes in
its expectations, except as may be required by law. Although the
Group believes that the expectations expressed in these
forward-looking statements are reasonable, it cannot assure you
that such expectations will turn out to be correct, and the Group
cautions investors that actual results may differ materially from
the anticipated results and encourages investors to review other
factors that may affect its future results in the Group's
registration statement and other filings with the SEC.
CBL INTERNATIONAL LIMITED(Incorporated
in Cayman Islands with limited liabilities)
For more information, please
contact:
CBL International Limited
Email: investors@banle-intl.com
CBL INTERNATIONAL LIMITED AND
SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS(Expressed in U.S. dollars, except for the number of
shares)
|
|
December 31, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
Assets: |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
7,402,890 |
|
|
$ |
5,032,890 |
|
Accounts receivable |
|
|
25,125,851 |
|
|
|
18,446,176 |
|
Derivative assets |
|
|
28,776 |
|
|
|
- |
|
Prepayments and other current assets |
|
|
19,317,189 |
|
|
|
253,779 |
|
Tax recoverable |
|
|
252,209 |
|
|
|
- |
|
Total current
assets |
|
|
52,126,915 |
|
|
|
23,732,845 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
996,512 |
|
|
|
394,090 |
|
Right-of-use lease assets, net |
|
|
338,481 |
|
|
|
341,625 |
|
Deferred offering costs |
|
|
- |
|
|
|
1,128,453 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
53,461,908 |
|
|
$ |
25,597,013 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,452,815 |
|
|
$ |
12,652,514 |
|
Taxes payable |
|
|
- |
|
|
|
244,096 |
|
Accrued expenses and other current liabilities |
|
|
343,813 |
|
|
|
125,701 |
|
Derivative liabilities |
|
|
- |
|
|
|
109,346 |
|
Short-term lease liabilities |
|
|
177,761 |
|
|
|
124,095 |
|
Total current
liabilities |
|
|
27,974,389 |
|
|
|
13,255,752 |
|
|
|
|
|
|
|
|
|
|
Long-term lease liabilities |
|
|
194,373 |
|
|
|
229,076 |
|
Total
liabilities |
|
|
28,168,762 |
|
|
|
13,484,828 |
|
|
|
|
|
|
|
|
|
|
Commitment and
contingencies |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity: |
|
|
|
|
|
|
|
|
Ordinary shares, $0.0001 per value, 500,000,000 shares authorized,
25,000,000 and 21,250,000 shares issued and outstanding as of
December 31, 2023 and 2022 respectively* |
|
|
2,500 |
|
|
|
2,125 |
|
Additional paid-in capital |
|
|
12,536,087 |
|
|
|
488,198 |
|
Retained earnings |
|
|
12,761,088 |
|
|
|
11,621,862 |
|
Total stockholders’ equity |
|
|
25,299,675 |
|
|
|
12,112,185 |
|
Noncontrolling interests in
subsidiaries |
|
|
(6,529 |
) |
|
|
- |
|
Total liabilities and
equity |
|
$ |
53,461,908 |
|
|
$ |
25,597,013 |
|
* |
Gives retroactive effect to reflect the reorganization in August
2022. |
|
|
CBL INTERNATIONAL LIMITED AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME(Expressed in U.S. dollars, except for
the number of shares)
|
|
For the Years Ended December 31, |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
Revenue |
|
$ |
435,897,718 |
|
|
$ |
462,906,257 |
Cost of
revenue |
|
|
428,686,593 |
|
|
|
453,781,238 |
|
|
|
|
|
|
|
|
Gross
profit |
|
|
7,211,125 |
|
|
|
9,125,019 |
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
Selling and distribution |
|
|
1,242,157 |
|
|
|
1,212,108 |
General and administrative |
|
|
4,307,141 |
|
|
|
3,152,568 |
Total operating costs
and expenses |
|
|
5,549,298 |
|
|
|
4,364,676 |
|
|
|
|
|
|
|
|
Income from
operations |
|
|
1,661,827 |
|
|
|
4,760,343 |
|
|
|
|
|
|
|
|
Other (income)
expense: |
|
|
|
|
|
|
|
Interest expense, net |
|
|
231,633 |
|
|
|
259,993 |
Currency exchange (gain) loss |
|
|
(1,674 |
) |
|
|
(45,767 |
Write off of property, plant and equipment |
|
|
613 |
|
|
|
48,399 |
Others |
|
|
- |
|
|
|
(1,750 |
|
|
|
|
|
|
|
|
Total other expenses |
|
|
230,572 |
|
|
|
260,875 |
|
|
|
|
|
|
|
|
Income before
provision for income taxes |
|
|
1,431,255 |
|
|
|
4,499,468 |
Provision for income
taxes |
|
|
298,605 |
|
|
|
814,468 |
Net
income |
|
$ |
1,132,650 |
|
|
$ |
3,685,000 |
|
|
|
|
|
|
|
|
Comprehensive
income |
|
$ |
1,132,650 |
|
|
$ |
3,685,000 |
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity holders of the Company |
|
$ |
1,139,226 |
|
|
$ |
3,685,000 |
Non-controlling interests |
|
|
(6,576 |
) |
|
|
- |
|
|
$ |
1,132,650 |
|
|
$ |
3,685,000 |
|
|
|
|
|
|
|
|
Basic and diluted earnings per
ordinary share* |
|
$ |
0.045 |
|
|
$ |
0.171 |
|
|
|
|
|
|
|
|
Weighted average number of
ordinary shares outstanding - basic and diluted* |
|
|
25,000,000 |
|
|
|
21,250,000 |
* |
Gives retroactive effect to reflect the reorganization in August
2022. |
|
|
CBL INTERNATIONAL LIMITED AND
SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH
FLOWS(Expressed in U.S. dollars)
|
|
For the Years Ended December 31, |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
Cash Flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
1,132,650 |
|
|
$ |
3,685,000 |
Adjustment to reconcile net income to net cash (used in) provided
by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
170,826 |
|
|
|
88,175 |
Depreciation of right-of-use assets |
|
|
142,888 |
|
|
|
94,865 |
Write off of property, plant and equipment |
|
|
613 |
|
|
|
48,399 |
Early termination of lease |
|
|
- |
|
|
|
(1,750 |
Change in fair value of derivative |
|
|
(138,122 |
) |
|
|
109,346 |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(6,679,675 |
) |
|
|
(402,941 |
Prepayments and other current assets |
|
|
(19,042,364 |
) |
|
|
3,580,806 |
Due from related parties |
|
|
- |
|
|
|
1,509,988 |
Accounts payable |
|
|
14,779,300 |
|
|
|
(5,644,677 |
Accrued expenses and other liabilities |
|
|
218,115 |
|
|
|
78,242 |
Derivatives |
|
|
- |
|
|
|
291,860 |
Lease liabilities |
|
|
(120,781 |
) |
|
|
(83,859 |
Taxes payable |
|
|
(496,305 |
) |
|
|
145,679 |
Net cash (used in)/provided by operating
activities |
|
|
(10,032,854 |
) |
|
|
3,499,133 |
|
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(773,863 |
) |
|
|
(373,111 |
Net cash used in investing activities |
|
|
(773,863 |
) |
|
|
(373,111 |
|
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
|
Proceed from issuance of shares net of share offering costs |
|
|
13,176,717 |
|
|
|
- |
Deferred offering costs |
|
|
- |
|
|
|
(1,128,453 |
Net cash provided by /(used in) financing
activities |
|
|
13,176,717 |
|
|
|
(1,128,453 |
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
2,370,000 |
|
|
|
1,997,569 |
Cash at the beginning of the
year |
|
|
5,032,890 |
|
|
|
3,035,321 |
Cash at the end of the
year |
|
$ |
7,402,890 |
|
|
$ |
5,032,890 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF
CASH FLOWS INFORMATION: |
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
Interest |
|
$ |
302,486 |
|
|
$ |
261,703 |
Income taxes |
|
$ |
794,910 |
|
|
$ |
688,790 |
|
|
|
|
|
|
|
|
NON-CASH TRANSACTION OF
INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Operating lease right-of-use asset and lease liabilities |
|
$ |
496,230 |
|
|
$ |
370,439 |
Note: The accompanying notes in our 2023 Annual Report are an
integral part of the above consolidated financial statements.
Please refer to our Form 20-F 2023 Annual Report filed with SEC on
April 18, 2024 on www.banle-intl.com for details of our
consolidated financial statements.
Grafico Azioni CBL (NASDAQ:BANL)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni CBL (NASDAQ:BANL)
Storico
Da Gen 2024 a Gen 2025