The notes to consolidated financial statements
are an integral part of these consolidated statements.
The notes to consolidated
financial statements are an integral part of these consolidated statements.
The notes to consolidated financial statements
are an integral part of these consolidated statements.
The notes to consolidated financial statements
are an integral part of these consolidated statements.
Notes to Consolidated Financial Statements
Note 1. Description of Business and
Significant Accounting Policies
The current business activities of the
Company entail: (i) the owning and leasing of electronic gaming machines (EGMs) placed in gaming locations in the Philippines on
a revenue-sharing (participation) basis with venue owners; and (ii) the development and testing of a social gaming platform designed
for the Pan-Asian markets.
During the reported periods, the Company’s
business activities included owning and leasing EGMs on a revenue-sharing (participation) and fixed-lease basis operations in Cambodia.
These leasing contracts were terminated and the related assets were sold during the year ended December 31, 2016. Also, the Company
operated the gaming products business, which entailed the design, manufacture and distribution of gaming chips and plaques as well
as the distribution of third-party gaming products. On May 11, 2016, the Company sold the principal assets of these operations
and has exited this business. All related historical revenues and expenses for the Cambodia gaming operations and the gaming products
business have been reclassified as discontinued operations. The accounting policies of these discontinued operations are consistent
with the Company’s policies for the accompanying consolidated financial statements. In addition, the Company developed
and operated a small regional gaming casino Dreamworld Casino (Pailin), which was open from May 2012 to June 2014. During the year
ended December 31, 2014, the Company sold 100% of the issued share capital of Dreamworld Leisure (Pailin) Limited, the Company’s
wholly-owned Cambodian subsidiary established for purpose of owning and operating Dreamworld Casino (Pailin).
Basis of Presentation
These consolidated financial statements
are prepared pursuant to generally accepted accounting principles in the United States.
The Company effected a 1-for-4 reverse
stock split of its common shares as of February 26, 2015. All historical share amounts and share price information presented in
the financial statements and notes have been proportionally adjusted to reflect the impact of this reverse stock split, including
but not limited to basic and diluted weighted-average shares issued and outstanding.
Principles of Consolidation
These consolidated financial statements
include the accounts of Entertainment Gaming Asia Inc. and all its subsidiaries. All intercompany balances and transactions
have been eliminated in consolidation. Certain prior year amounts in the consolidated financial statements and notes thereto have
been reclassified to conform to the current year’s presentation.
Use of Estimates
The Company is required to make estimates,
judgments and assumptions that it believes are reasonable based on its historical experience, contract terms, observance of known
trends in the Company and the industry as a whole, and information available from other outside sources. These estimates affect
the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. On
a regular basis, the Company evaluates its estimates, including those related to revenue recognition, long-lived assets, inventory
obsolescence, stock-based compensation, income taxes, bad debts, long-term contracts, reward points redemption breakage rate, contingencies
and litigation. Actual results may differ from those estimates.
Discontinued Operations
A discontinued operation is a component
of an entity (or group of components) that either has been disposed of, or that is classified as held for sale, and represents
a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.
Non-current assets held for discontinued
operations are carried at the lower of carrying amount or fair value less costs to sell. Any gain or loss from disposal of a business,
together with the results of these operations until the date of disposal, is reported separately as discontinued operations. The
financial information of discontinued operations is excluded from the respective captions in the Company’s consolidated statements
of comprehensive loss/income and related notes for all years presented.
Cash and Cash Equivalents
All highly-liquid instruments with original
maturities of three months or less are considered cash equivalents. The Company places its cash and temporary investments
with financial institutions. As of December 31, 2016, the Company had deposits with financial institutions in excess of Federal
Deposit Insurance Corporation (FDIC) insured limits by approximately $33.3 million.
Accounts Receivable and Allowance
for Doubtful Accounts
Accounts receivable are stated at face
value less any allowance for doubtful accounts. Allowance for doubtful accounts are maintained at levels determined by Company
management to adequately provide for uncollectible amounts. In determining the estimated uncollectible amounts, the Company evaluates
a combination of factors, including, but not limited to, activity in the related market, financial condition of customers, specific
customer collection experience and history of write-offs and collections. Interest income is imposed on overdue accounts receivable
after the Company evaluates a combination of factors, including but not limited to, customer collection experiences, customer relationships
and contract terms. Accounts receivable balances are written off after all collection efforts have been exhausted.
Inventories
Inventories are stated at the lower of
cost, determined using the first-in, first-out method, or market. Cost elements included in work-in-process and finished goods
include raw materials, direct labor and manufacturing overheads. There were no lower of cost or market (LCM) write-down for the
years ended December 31, 2016 and 2015.
Long-Lived Assets
The Company accounts for impairment of
long-lived assets in accordance with Accounting Standards Codification (ASC) 360,
Property, Plant and Equipment
. Long-lived
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. In such instances, the Company estimates the undiscounted future cash flows that result from the use of the
asset and its ultimate disposition. If the sum of the undiscounted cash flows is less than the carrying value, the Company recognizes
an impairment loss, measured as the amount by which the carrying value exceeds the fair value of the asset, determined principally
using discounted cash flows.
Impairment charges of approximately $1.3
million were included in the net income from discontinued operations in the consolidated statement of comprehensive loss/income
for the year ended December 31, 2016, which primarily related to the write-down of the discontinued gaming products operations
assets, including certain machinery, leasehold improvements and office equipments that could not be utilized in other operations.
Impairment charges of approximately $2.6
million were included in the net income from discontinued operation in the consolidated statement of comprehensive loss/income
for the year ended December 31, 2015, which primarily related to the write-down of building infrastructure and related gaming assets
for Dreamworld Club (Poipet) as well as the write-down of prepaid leases and other assets related to previously planned gaming
projects no longer intended to be pursued.
Impairment charges of approximately $142,000
were included in the net income from discontinued operations in the consolidated statement of comprehensive loss/income for the
year ended December 31, 2014, which primarily related to the write-down of obsolete plant and machinery from the discontinued gaming
products operations.
Prepayments, Deposits and Other Assets
Prepayments, deposits and other assets consist
primarily of prepayments and other receivables, rental and utilities and other deposits.
Gaming Equipment
Gaming equipment consists primarily of
EGMs and systems. Gaming equipment is stated at cost. The Company depreciates new gaming equipment over a five-year useful life
and depreciates refurbished gaming equipment over a three-year useful life once placed in service. Depreciation of gaming equipment
of approximately $341,000, $441,000 and $420,000 was included in cost of gaming operations for the continuing operations in the
consolidated statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively. Depreciation
of gaming equipment of approximately $620,000, $2.0 million and $2.6 million was included in the net income from discontinued operations
in the consolidated statements of comprehensive loss/income for the year ended December 31, 2016, 2015 and 2014, respectively.
Property and Equipment
Property and equipment are stated at cost.
Depreciation is computed using the straight-line method over the useful lives of the assets currently estimated to be three to
ten years, which in the case of leasehold improvements, is limited to the life of the lease and throughout the renewal period as
long as renewal is reasonably assured.
The Company capitalizes certain direct
and incremental costs related to the design and construction, project payroll costs and applicable portions of interest incurred
for potential projects in property and equipment.
Depreciation of property and equipment
of approximately $10,000, $11,000 and $10,000 was included in the cost of gaming operations for continuing operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Depreciation of property and equipment
of approximately $666,000, $1.8 million and $1.6 million was included in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Goodwill and Intangible Assets, Including
Casino Contracts
Intangible assets consist of patents, trademarks,
technical know-how, a gaming operation agreement, casino contracts, capitalized software costs and goodwill. Intangible assets
other than goodwill are amortized on the straight-line basis over the period of time the asset is expected to contribute directly
or indirectly to future cash flows, which ranges from four to ten years. The straight-line amortization method is utilized because
the Company believes there is no more reliably determinable method of reflecting the pattern for which the economic benefits of
the intangible assets are consumed or otherwise used.
The Company capitalizes certain costs relating
to software developed to solely meet the Company’s internal requirements and for which there are no substantive plans to
market the software. These costs mainly include payroll and payroll-related costs for employees who are directly associated with
and who devote time to the internal-use software projects during the application development stage until the software is substantially
complete and ready for its intended use. Costs incurred prior to the criteria meet for capitalization are expensed to research
and development expenses as incurred. Management has committed the resources of developing social gaming application, and it is
probable that the social gaming application will be completed and the software will be used as intended. Such capitalized costs
are amortized on a straight-line basis over the estimated useful life of the related assets.
Amortization expenses related to casino
contracts for the Philippines gaming operations were approximately $187,000, $387,000 and $396,000 for the years ended December
31, 2016, 2015 and 2014, respectively. Amortization expenses related to other gaming related intangibles for the Philippines gaming
operations were approximately $96,000, $252,000 and $252,000 for the years ended December 31, 2016, 2015 and 2014, respectively.
The amounts were accounted for as cost of gaming operations for continuing operations in the consolidated statements of comprehensive
loss/income for the years ended December 31, 2016, 2015 and 2014.
Amortization expenses related to internal-use
software were approximately $161,000 for the year ended December 31, 2016, which were accounted as cost of social gaming operations
in the consolidated statement of comprehensive loss/income. There were no amortization expenses related to internal-use software
for the years ended December 31, 2015 and 2014.
Amortization expenses related to casino
contracts for the discontinued Cambodia gaming operations were approximately $341,000, $2.0 million and $2.0 million for the years
ended December 31, 2016, 2015 and 2014, respectively. Amortization expenses related to technical know-how for the discontinued
gaming product operations were approximately $9,000, $26,000 and $26,000 for the years ended December 31, 2016, 2015 and 2014,
respectively. Amortization expenses related to patents and trademarks for the discontinued gaming product operations were approximately
$10,000, $24,000 and $24,000 for the years ended December 31, 2016, 2015 and 2014, respectively. The amounts were accounted for
in arriving at the net income from discontinued operations in the consolidated statements of comprehensive loss/income.
The Company measures and tests finite-lived
intangibles for impairment when there are indicators of impairment in accordance with ASC 360-10-05,
Property, Plant and
Equipment
.
The Company measures and tests goodwill
for impairment, at least annually in accordance with ASC 350-10-05,
Intangibles — Goodwill and Other
.
The Company first assesses qualitative
factors to determine whether it is necessary to perform the two-step goodwill impairment test. If determined to be necessary, the
two-step impairment test shall be used to identify potential goodwill impairment. Impairment testing for goodwill and other intangibles
requires judgment, including the identification of reporting units, allocation of related goodwill, assignment of corporate shared
assets and liabilities to reporting units, estimated future cash flows and determinations of fair values. While the Company believes
its estimates of future revenues and cash flows are reasonable, different assumptions could materially affect the assessment of
useful lives, recoverability and fair values. No impairment charges relating to intangible assets were recorded for the years ended
December 31, 2016, 2015 and 2014.
Additional Paid-In-Capital
For the year ended December 31, 2016, the
increase in additional paid-in-capital account mainly represented issuance of non-cash stock option compensation.
Litigation and Other Contingencies
In the performance of its ordinary course
of business operations, the Company is subject to risks of various legal matters, litigation and claims of various types. The Company
has regular litigation reviews, including updates from corporate and outside counsel, to assess the need for accounting recognition
or disclosure of these contingencies. See Note 17.
ASC 450,
Contingencies,
requires
that liabilities for contingencies be recorded when it is probable that a liability has been incurred and that the amount can be
reasonably estimated. Significant management judgment is required related to contingent liabilities and the outcome of litigation
because both are difficult to predict. For a contingency for which an unfavorable outcome is reasonably possible and which is significant,
the Company discloses the nature of the contingency and, when feasible, an estimate of the possible loss.
Revenue Recognition
The Company recognizes revenue when all
of the following have been satisfied:
|
·
|
Persuasive evidence of an
arrangement exists;
|
|
·
|
The price to the customer
is fixed and determinable;
|
|
·
|
Delivery has occurred and
any acceptance terms have been fulfilled;
|
|
·
|
No significant contractual
obligations remain; and
|
|
·
|
Collection is reasonably
assured.
|
Gaming Operations Revenue
The Company earns recurring gaming revenue from its gaming operations.
For gaming operations, the Company earns
recurring revenue by providing customers with EGMs and casino management systems which track game performance and provide statistics
on installed EGMs owned by the Company and leased to venue owners. Revenues are recognized on the contractual terms of the EGM
agreements between the Company and the venue owners and are based on either: a fixed lease fee, which is applicable for one of
the venues only for the period of March 1, 2016 through June 30, 2016 which has now been reclassified as discontinued operations,
or, the Company’s share of net winnings and reimbursement of expenses and commitment fees.
Revenues are recognized as earned unless
collection is not reasonably assured, in which case revenues are recognized when payment is received. All gaming operations revenues
were recognized as earned during the years ended December 31, 2016, 2015 and 2014.
Commitment fees paid to the venue operators
relating to contract amendments which are not recoverable from daily net win are capitalized as assets and amortized as a reduction
of revenue over the term of the amended contracts. The Company had no commitment fee balances related to contract amendments as
of December 31, 2016 and December 31, 2015.
Social Gaming
The Company is currently testing a social
gaming platform and application to derive revenue from the in-game sale of virtual coins that allows players to extend play time
or accelerate their progress. The Company recognizes the sale of virtual coins over the estimated average playing period of paying
players.
On a quarterly basis, the Company determines
the estimated average playing period for paying players by game beginning at the time of a paying player’s first purchase
in that game and ending on a date when that paying player is no longer playing the game. To determine which players are inactive,
the Company analyzes the dates that each paying player last logged into that game.
The Company earns revenue through certain
mobile platforms, including iOS and Android, and recognizes online game revenue based on the gross amount paid by the player because
the Company is the primary obligor and the Company has the contractual right to determine the price to be paid by the player. The
Company records the related platform and payment processing fees as cost of revenue in the period incurred.
Gaming Products Sales
For the discontinued gaming products business,
the Company recognized revenue from the sale of its gaming products and accessories to end users upon shipment against customer
contracts or purchase orders. In accordance with the criteria of ASC 605-45,
Reporting Revenue Gross as a Principal versus
Net as an Agent,
the Company recognized gross revenue when it acted as a principal, had discretion to choose suppliers
and establish selling prices, assumed credit risk and provided the products or services required in the transaction. If these criteria
were not met, in which the supplier was the primary obligor in the arrangement and bears the general inventory risk, the Company
recognized revenue net of related costs. The Company also recognized revenue for the maintenance services of gaming products on
the straight-line basis over the contract term in accordance with ASC 605,
Revenue Recognition
.
Stock-Based Compensation
Under the fair value recognition provisions
of ASC 718,
Compensation-Stock Compensation
, the Company recognizes stock-based compensation expenses for all service-based
awards to employees and non-employee directors with graded vesting schedules on a pro rata basis over the requisite service period
for the entire award. Estimates are revised if subsequent information indicates that forfeitures will differ from previous estimates,
and the cumulative effect on compensation cost of a change in the estimated forfeitures is recognized in the period of the change.
For non-employee awards, the Company remeasures compensation cost each period until the service condition is completed and recognizes
compensation cost on the straight-line basis over the requisite service period. Option valuation models require the input of highly
subjective assumptions, and changes in the assumptions used can materially affect the fair value estimates. Judgment is required
in estimating stock price volatility, forfeiture rates, expected dividends, and expected terms that options remain outstanding.
For restricted stock awards with performance conditions, the Company evaluates if performance conditions are probable in each reporting
period. The compensation expense of restricted awards is recognized ratably over the implicit service period if achieving performance
conditions is probable. Cumulative catch-up adjustments are required in the event of changes in assessment of probability. See
Note 12 for additional information relating to stock-based compensation assumptions. Stock-based compensation expenses totaled
approximately $64,000, $83,000 and $160,000 for the years ended December 31, 2016, 2015 and 2014, respectively; in the consolidated
statements of comprehensive loss/income.
Employee Defined Contribution Plan
The Company
operates a mandatory provident fund scheme, the MPF Scheme, under the Mandatory Provident Fund Schemes Ordinance for its employees
in Hong Kong. The assets of the MPF Scheme are held separately from those of the Company in an independently administered fund.
Contributions are made based on a percentage of the employees’ basic salaries and are expensed as and when the contributions
fall due. The Company has no legal obligation for the benefits beyond the contributions. The total amounts of such employer contributions
for continuing operations, which were expensed as incurred, were approximately $18,000, $22,000 and
$27,000 for the years ended December 31, 2016, 2015 and 2014, respectively.
Research and Development
Research and development expenses are expensed
as incurred. Employee-related costs associated with research and development and certain costs associated with the development
of the social gaming platform and applications are included in research and development expenses. Research and development
expenses for continuing operations were approximately $887,000 and $272,000 for the years ended December 31, 2016 and 2015, respectively.
There were no research and development expenses for continuing operations for the year ended December 31, 2014.
Leases
Leases are classified at the inception
date as either a capital lease or an operating lease. A lease is a capital lease if any of the following conditions exist:
|
·
|
Ownership is transferred
to the lessee by the end of the lease term;
|
|
·
|
There is a bargain purchase
option;
|
|
·
|
The lease term is at least
75% of the property’s estimated remaining economic life; or
|
|
·
|
The present value of the
minimum lease payments at the beginning of the lease term is 90% or more of the fair value of the leased property to the lessor
at the inception date.
|
A capital lease is accounted for as if
there was an acquisition of an asset and an incurrence of an obligation at the inception of the lease. All other leases are accounted
for as operating leases wherein rental payments are expensed as incurred. The Company had no capital leases as of December 31,
2016 or 2015.
Income Taxes
The Company is subject to income taxes
in the United States (including federal and state) and several foreign jurisdictions in which it operates. Deferred income tax
balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their tax basis
and are stated at enacted tax rates expected to be in effect when taxes are actually paid or recovered. ASC 740,
Income
Taxes,
requires that deferred tax assets be evaluated for future realization and reduced by a valuation allowance to the
extent the Company believes a portion will not be realized. The Company considers many factors when assessing the likelihood of
future realization of its deferred tax assets, including its recent cumulative earnings experience and expectations of future taxable
income by taxing jurisdiction, the carry-forward periods available to the Company for tax reporting purposes, and other relevant
factors.
The Company accounts for uncertain tax
positions in accordance with ASC 740, which contains a two-step approach to recognizing and measuring uncertain tax positions.
The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it
is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes,
if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely to be realized upon ultimate
settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require
periodic adjustments and which may not accurately anticipate actual outcomes. The Company recognizes interest and penalties, if
any, related to unrecognized tax benefits in the provision for income taxes in the consolidated statements of comprehensive loss/income.
On December 31, 2010, the Company
effected a Quasi-Reorganization. As of that date, the Company’s deferred taxes were reported in conformity with applicable
income tax accounting standards described above, net of applicable valuation allowances. Deferred tax assets and liabilities were
recognized for differences between the assigned values and the tax basis of the recognized assets and liabilities with corresponding
valuation allowances as appropriate. In accordance with the Quasi-Reorganization requirements, pre-existing tax benefits realized
subsequent to the Quasi-Reorganization are recorded directly in equity.
(Loss)/Earnings per Share
Basic (loss)/earnings per share are computed
by dividing the reported net (loss)/earnings by the weighted average number of shares of common stock outstanding during the year.
Diluted earnings per share is computed by dividing the net income by the weighted average number of shares of common stock and
shares issuable from stock options and restricted shares during the period. The computation of diluted earnings per share excludes
the impact of stock options and restricted shares that are anti-dilutive due to the stock options’ exercise price exceeding
the Company’s stock price as of December 31, 2016. There were no differences in diluted loss per share from basic loss from
continuing operations per share for the years ended December 31, 2016, 2015 and 2014 as the assumed exercise of common stock equivalents
would have an anti-dilutive effect due to losses.
Foreign Currency Translations and
Transactions
The functional currency of the Company’s
international subsidiaries, except for its operations in Cambodia whose functional currency is also U.S. dollars, is generally
the local currency. For these subsidiaries, the Company translates the assets and liabilities at exchange rates in effect at the
balance sheet date and income and expense accounts at average exchange rates during the year. Resulting currency translation adjustments
are recorded directly to accumulated other comprehensive income within stockholders’ equity. Gains and losses resulting from
transactions in non-functional currencies are recorded in the consolidated statements of comprehensive loss/income.
Below is a summary of closing exchange
rates as of December 31, 2016 and 2015 and average exchange rates for the years ended December 31, 2016, 2015 and 2014, respectively.
(US$1 to foreign currency)
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
Australian dollar
|
|
|
1.39
|
|
|
|
1.37
|
|
Hong Kong dollar
|
|
|
7.75
|
|
|
|
7.75
|
|
Philippine peso
|
|
|
49.81
|
|
|
|
47.17
|
|
Thai baht
|
|
|
35.26
|
|
|
|
36.07
|
|
|
|
Year Ended December 31,
|
|
(US$1 to foreign currency)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Australian dollar
|
|
|
1.35
|
|
|
|
1.33
|
|
|
|
1.11
|
|
Hong Kong dollar
|
|
|
7.76
|
|
|
|
7.75
|
|
|
|
7.75
|
|
Philippine peso
|
|
|
47.49
|
|
|
|
45.50
|
|
|
|
44.47
|
|
Thai baht
|
|
|
35.26
|
|
|
|
34.25
|
|
|
|
32.54
|
|
Fair Value Measurements
Fair value is defined under ASC 820,
Fair
Value Measurements and Disclosures
, as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable
input and minimize the use of unobservable input. The standard establishes a fair value hierarchy based on three levels of input,
of which the first two are considered observable and the last unobservable.
|
·
|
Level 1 — Quoted prices
in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in
active exchange markets involving identical assets.
|
|
·
|
Level 2 — Input, other
than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These
are typically obtained from readily-available pricing sources for comparable instruments.
|
|
·
|
Level 3 — Unobservable
input, where there is little or no market activity for the asset or liability. This input reflects the reporting entity’s
own assumptions of the data that participants would use in pricing the asset or liability, based on the best information available
under the circumstances.
|
As of December 31, 2016, the fair values
of financial assets and liabilities approximate carrying values due to the short maturities of these items.
Defined Benefit Pension Plan
The Company provides pension benefits to
all regular full-time employees in the Philippines through a defined benefit plan. A defined benefit plan is a pension plan that
defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such
as age, years of service and salary.
The defined benefit obligation is calculated
annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is
determined by discounting the estimated future cash outflows using interest rates of high quality corporate bonds that are denominated
in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension
liability.
The accounting guidance related to employers’
accounting for defined benefit pension plan requires recognition in the balance sheet of the present value of the defined benefit
obligation at the reporting date, together with adjustments for unrecognized actuarial gains or losses and past service costs or
credits in other comprehensive loss/income.
The Company recorded a decrease of approximately
$5,000 to accumulated other comprehensive income within stockholders’ equity for the year ended December 31, 2016, an increase
of approximately $3,000 to accumulated other comprehensive income within stockholders’ equity for the year ended December
31, 2015, and a decrease of approximately $12,000 to accumulated other comprehensive income within stockholders’ equity for
the year ended December 31, 2014.
Asset Retirement Obligations
Asset retirement obligations are legal
obligations associated with the retirement of long-lived assets resulting from the acquisition, construction, development and/or
normal use of the underlying assets. Recognition of a liability for an asset retirement obligation is required in the period in
which it is incurred at its estimated fair value. The associated asset retirement costs are capitalized as part of the carrying
amount of the underlying asset and depreciated over the estimated useful life of the asset. The liability is accreted through charges
to operating expenses. If the asset retirement obligation is settled for other than the carrying amount of the liability, the Company
recognizes a gain or loss on settlement.
The Company records all asset retirement
obligations for which it has legal obligations to remove all installation work and reinstate the manufacturing facilities to its
original state at its estimated fair value. For the years ended December 31, 2016, 2015 and 2014, the Company had no asset retirement
obligation operating costs related to accretion of the liabilities.
Customer Loyalty Program
The Company offers a loyalty
program for its social casino gaming platform which enables players to redeem accumulated points for reward items. Players can
redeem experience points from game time play for incentives, for example, food and beverage, rooms and entertainment at
casino resort properties. The Company accrues for loyalty program points expected to be redeemed for free goods and services
as marketing expense. The accruals are based on management’s estimates and assumptions regarding the estimated costs of
providing those benefits and the actual redemption rates in each country, less an estimate for points not expected to be
redeemed.
Recent Accounting Pronouncements
In January 2016, the FASB issued ASU 2016-01,
Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,
which intends to improve the recognition and measurement of financial instruments. The ASU will be effective for fiscal years and
interim periods within those years beginning after December 15, 2017. The Company is currently assessing the potential impact of
this ASU on its consolidated financial statements.
In February 2016, the FASB issued ASU No.
2016-02, Leases (Topic 842) – Accounting for Leases, which changes the accounting for leases, including a requirement to
record all leases on the balance sheet as assets and liabilities. This update is effective for fiscal years beginning after December
15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting the new leases standard on
its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-08,
Revenue from Contracts with Customers – Principal versus Agent Considerations, which intends to improve the operability and
understandability of the implementation guidance on principal versus agent considerations. The effective date for this ASU is the
same as the effective date for ASU 2014-09, “Revenue from Contracts with Customers”. The Company is currently assessing
the potential impact of this ASU on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09,
Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects
of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory
tax withholding requirements, as well as classification in the statement of cash flows. The standard is effective for interim and
annual reporting periods beginning after December 15, 2016, although early adoption is permitted. The Company is currently assessing
the potential impact of this ASU on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments, which attempts to reduce the existing
diversity in practice with respect to reporting the following eight specific cash flow issues: debt prepayment or debt extinguishment
costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in
relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination;
proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including
bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization
transactions; and separately identifiable cash flows and application of the predominance principle. This guidance will be effective
for the Company on January 1, 2018. The Company is currently assessing the potential impact of this ASU on its consolidated financial
statements.
In December 2016, the FASB issued ASU 2016-20,
Technical Corrections and Improvements to Topic 606 – Revenue from Contracts with Customers, which amends certain narrow
aspects of the guidance issued in ASU 2014-09, Revenue from Contracts with Customers, including guidance related to the disclosure
of remaining performance obligations and prior-period performance obligations, as well as other amendments to the guidance on loan
guarantee fees, contract costs, refund liabilities, advertising costs and the clarification of certain examples. The Company is
currently assessing the potential impact of this ASU on its consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04,
Intangibles—Goodwill and Other – Simplifying the Test for Goodwill Impairment, which eliminates Step two from the goodwill
impairment test. Instead, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value
of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying
amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill
allocated to that reporting unit. This ASU is effective for an entity’s annual or any interim goodwill impairment tests in
fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed
on testing dates after January 1, 2017. The Company does not expect the impact of the adoption of this ASU to be material to its
consolidated financial statements
Note 2. Segments
The Company presently conducts
business under two operating segments: (i) gaming operations, which include the leasing of its owned EGMs on a
revenue-sharing (participation) basis; and (ii) the development and testing of a social gaming platform designed for the
Pan-Asian markets. The chief operating decision maker reviews its operations by these two operating segments.
During the reported periods, the Company’s
business activities included gaming operations in Cambodia involving the leasing of its owned EGMs on both a fixed lease and revenue-sharing
basis and operating a small casino. In addition, the Company also operated the gaming products business, which entailed the design,
manufacture and distribution of gaming chips and plaques as well as the distribution of third-party gaming products. In June 2014,
the Company ceased operation of its casino in Cambodia and, in a series of transactions during the year ended December 31, 2016,
the Company sold all the assets associated with the Cambodia gaming operations. As of December 31, 2016, the Company had exited
its Cambodia gaming operations. On May 11, 2016, the Company sold the principal assets of the gaming products operations and has
exited this business.
All related historical revenues and expenses
for the Cambodia gaming and casino operations and gaming products operations have been reclassified as discontinued operations.
The accounting policies of these discontinued operations are consistent with the Company’s policies for the accompanying
consolidated financial statements.
The following table presents the financial
information for each of the Company’s continuing operating segments.
|
|
Year Ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015 (1)
|
|
|
2014 (1)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
1,951
|
|
|
$
|
2,641
|
|
|
$
|
2,974
|
|
Social gaming
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
Total revenues
|
|
$
|
1,959
|
|
|
$
|
2,641
|
|
|
$
|
2,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)/income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming operations operating income
|
|
$
|
923
|
|
|
$
|
856
|
|
|
$
|
1,166
|
|
Social gaming operating loss
|
|
|
(1,077
|
)
|
|
|
(272
|
)
|
|
|
—
|
|
Corporate and other operating costs and expenses
|
|
|
(4,796
|
)
|
|
|
(4,193
|
)
|
|
|
(4,123
|
)
|
Total operating loss
|
|
$
|
(4,950
|
)
|
|
$
|
(3,609
|
)
|
|
$
|
(2,957
|
)
|
|
(1)
|
Amounts for years ended December
31, 2015 and 2014 have been reclassified to conform to the current year presentation, including the impact of discontinued operations.
|
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
5,362
|
|
|
$
|
22,763
|
|
Social gaming
|
|
|
1,584
|
|
|
|
138
|
|
Corporate
|
|
|
32,482
|
|
|
|
22,384
|
|
Total identifiable assets
|
|
$
|
39,428
|
|
|
$
|
45,285
|
|
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Goodwill:
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
315
|
|
|
$
|
332
|
|
|
|
Year Ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015 (1)
|
|
|
2014 (1)
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
45
|
|
|
$
|
555
|
|
|
$
|
284
|
|
Social gaming
|
|
|
1,625
|
|
|
|
150
|
|
|
|
—
|
|
Corporate
|
|
|
—
|
|
|
|
2
|
|
|
|
66
|
|
Total capital expenditures
|
|
$
|
1,670
|
|
|
$
|
707
|
|
|
$
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
634
|
|
|
$
|
1,091
|
|
|
$
|
1,078
|
|
Social gaming
|
|
|
173
|
|
|
|
—
|
|
|
|
—
|
|
Corporate
|
|
|
76
|
|
|
|
93
|
|
|
|
60
|
|
Total depreciation and amortization
|
|
$
|
883
|
|
|
$
|
1,184
|
|
|
$
|
1,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses and finance fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense/(benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaming operations
|
|
$
|
442
|
|
|
$
|
236
|
|
|
$
|
(9
|
)
|
Corporate
|
|
|
(85
|
)
|
|
|
(19
|
)
|
|
|
(32
|
)
|
Total income tax expense/(benefit)
|
|
$
|
357
|
|
|
$
|
217
|
|
|
$
|
(41
|
)
|
|
(1)
|
Amounts for the years ended
December 31, 2015 and 2014 have been reclassified to conform to the current year presentation, including the impact of discontinued
operations.
|
Geographic segment revenues of the Company’s continuing
operations segments for the years ended December 31, 2016, 2015 and 2014 are as follows:
|
|
Years Ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015 (1)
|
|
|
2014 (1)
|
|
Philippines
|
|
$
|
1,951
|
|
|
$
|
2,641
|
|
|
$
|
2,974
|
|
Others
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
1,959
|
|
|
$
|
2,641
|
|
|
$
|
2,974
|
|
For the years ended December 31, 2016,
2015 and 2014, the largest customer in the gaming operations segment represented 49%, 45% and 42%, respectively, of total gaming
operations revenue.
|
(1)
|
Amounts for the years ended
December 31, 2015 and 2014 have been reclassified to conform to the current year presentation, including the impact of discontinued
operations.
|
Long-lived assets, goodwill and intangible
assets identified by geographic segments consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Cambodia
|
|
$
|
798
|
|
|
$
|
3,517
|
|
Hong Kong
|
|
|
1,874
|
|
|
|
5,278
|
|
Philippines
|
|
|
398
|
|
|
|
1,295
|
|
United States
|
|
|
61
|
|
|
|
65
|
|
Total
|
|
$
|
3,131
|
|
|
$
|
10,155
|
|
Inventories consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Raw materials (1)
|
|
$
|
—
|
|
|
$
|
1,742
|
|
Work-in-process
|
|
|
—
|
|
|
|
80
|
|
Finished goods (2)
|
|
|
—
|
|
|
|
443
|
|
Spare parts
|
|
|
21
|
|
|
|
113
|
|
Total
|
|
$
|
21
|
|
|
$
|
2,378
|
|
|
(1)
|
Raw materials decreased from
December 31, 2015 to December 31, 2016 due to the Company’s sale of its gaming products operations assets, which included
raw materials, on May 11, 2016.
|
|
(2)
|
Finished goods decreased
from December 31, 2015 to December 31, 2016 due to the delivery of all outstanding orders for the gaming products division in
the six-month period ended June 30, 2016.
|
|
Note 4.
|
Prepaid Expenses and Other
Current Assets
|
Prepaid expenses and other current assets consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Prepayments
|
|
$
|
49
|
|
|
$
|
292
|
|
Prepaid insurance
|
|
|
186
|
|
|
|
3
|
|
Total
|
|
$
|
235
|
|
|
$
|
295
|
|
Accounts and other receivables consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Accounts receivable
|
|
$
|
135
|
|
|
$
|
724
|
|
Other receivables (1)
|
|
|
1,051
|
|
|
|
78
|
|
|
|
|
1,186
|
|
|
|
802
|
|
Less: allowance for doubtful accounts
|
|
|
(7
|
)
|
|
|
—
|
|
Net
|
|
$
|
1,179
|
|
|
$
|
802
|
|
|
(1)
|
As of December 31, 2016,
other receivables included approximately $1.0 million in payments due within one year from the sale of the Company’s gaming
products operations assets on May 11, 2016. The non-current balance of the future payments receivable is included in Prepayments,
Deposits and Other Assets. See Note 9.
|
Gaming equipment is stated at cost. The
major categories of gaming equipment and accumulated depreciation consisted of the following:
|
|
Useful
|
|
|
|
|
|
|
|
|
Life
|
|
December 31,
|
|
(amounts in thousands)
|
|
(years)
|
|
2016
|
|
|
2015
|
|
EGMs (1)
|
|
3-5
|
|
$
|
3,722
|
|
|
$
|
16,215
|
|
Systems
|
|
5
|
|
|
979
|
|
|
|
1,335
|
|
|
|
|
|
|
4,701
|
|
|
|
17,550
|
|
Less: accumulated depreciation
|
|
|
|
|
(4,312
|
)
|
|
|
(14,565
|
)
|
Net carrying value
|
|
|
|
$
|
389
|
|
|
$
|
2,985
|
|
|
(1)
|
EGMs decreased from December
31, 2015 to December 31, 2016 primarily due to the sale of the Company’s EGMs and gaming equipment in Cambodia, including
EGMs placed in NagaWorld, Dreamworld Club (Poipet) and Thanur Bokor, and the sale of EGMs placed in Leisure World VIP Club in
the Philippines during the year ended December 31, 2016.
|
Depreciation expense of gaming equipment
of approximately $341,000, $441,000 and $420,000 was included in cost of gaming operations for continuing operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Depreciation expense of gaming equipment
of approximately $620,000, $2.0 million and $2.6 million was included in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
|
Note 7.
|
Property and Equipment
|
Property and equipment are stated at cost
less accumulated depreciation. The major categories of property and equipment and accumulated depreciation consisted of the following:
|
|
Useful
|
|
|
|
|
|
|
|
|
Life
|
|
December 31,
|
|
(amounts in thousands)
|
|
(years)
|
|
2016
|
|
|
2015
|
|
Equipment, vehicles, furniture and fixtures (1)
|
|
3-10
|
|
$
|
606
|
|
|
$
|
6,290
|
|
Land and building
|
|
0-5
|
|
|
797
|
|
|
|
1,506
|
|
Leasehold improvements (2)
|
|
1-6
|
|
|
45
|
|
|
|
1,400
|
|
|
|
|
|
|
1,448
|
|
|
|
9,196
|
|
Less: accumulated depreciation
|
|
|
|
|
(533
|
)
|
|
|
(3,277
|
)
|
Net carrying value
|
|
|
|
$
|
915
|
|
|
$
|
5,919
|
|
|
(1)
|
Equipment, vehicles, furniture
and fixtures decreased from December 31, 2015 to December 31, 2016 due to the sale of the principal assets of the discontinued
gaming products and gaming operations on May 11, 2016 and December 21, 2016, respectively, and the write-down of the unsold gaming
products assets, including office equipment and machinery that could not be utilized in the Company’s other operations.
|
|
(2)
|
Leasehold improvements decreased
from December 31, 2015 to December 31, 2016 due to the write-down of leasehold improvements as of December 31, 2016 related to
the discontinued gaming products operations.
|
Depreciation expense of property and equipment
of approximately $10,000, $11,000 and $10,000 was recorded in cost of gaming operations for continuing operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Depreciation expense of property and equipment
of approximately $666,000, $1.8 million and $1.6 million was included in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
|
Note 8.
|
Goodwill and Intangible
Assets, including Casino Contracts
|
Goodwill and intangible assets, if any,
are stated at cost. The major categories of goodwill and intangible assets and accumulated amortization consisted of the following:
|
|
Useful
|
|
|
|
|
|
|
|
|
Life
|
|
December 31,
|
|
(amounts in thousands)
|
|
(years)
|
|
2016
|
|
|
2015
|
|
Gaming operation agreement
|
|
4-5
|
|
$
|
1,166
|
|
|
$
|
1,166
|
|
Less: accumulated amortization
|
|
|
|
|
(1,166
|
)
|
|
|
(1,070
|
)
|
|
|
|
|
|
—
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
N/A
|
|
|
315
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents
|
|
5-6
|
|
|
—
|
|
|
|
114
|
|
Less: accumulated amortization
|
|
|
|
|
—
|
|
|
|
(104
|
)
|
|
|
|
|
|
—
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
5-9
|
|
|
—
|
|
|
|
26
|
|
Less: accumulated amortization
|
|
|
|
|
—
|
|
|
|
(15
|
)
|
|
|
|
|
|
—
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical know-how
|
|
10
|
|
|
—
|
|
|
|
261
|
|
Less: accumulated amortization
|
|
|
|
|
—
|
|
|
|
(94
|
)
|
|
|
|
|
|
—
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino contracts
|
|
5-6
|
|
|
1,942
|
|
|
|
12,637
|
|
Less: accumulated amortization
|
|
|
|
|
(1,942
|
)
|
|
|
(12,109
|
)
|
|
|
|
|
|
—
|
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal–use software (1)
|
|
4
|
|
|
1,673
|
|
|
|
107
|
|
Less: accumulated amortization
|
|
|
|
|
(161
|
)
|
|
|
—
|
|
|
|
|
|
|
1,512
|
|
|
|
107
|
|
Net carrying value
|
|
|
|
$
|
1,827
|
|
|
$
|
1,251
|
|
|
(1)
|
Internal-use software relates
to the development of the social gaming platform and applications.
|
Amortization expense for finite-lived intangible
assets of approximately $283,000, $639,000 and $648,000 was included in the cost of gaming operations for continuing operations
in the consolidated statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Amortization expense for finite-lived intangible
assets of approximately $360,000, $2.1 million and $2.1 million was included in net income from discontinued operations in the
consolidated statements of comprehensive loss/income for the years ended December 31, 2016, 2015 and 2014, respectively.
Amortization expense for internal-use software
of approximately $161,000 was included in the cost of social gaming in the consolidated statements of comprehensive loss/income
for the year ended December 31, 2016. There was no amortization expense for internal-use software for the years ended December
31, 2015 and 2014.
Goodwill movements during the year consisted
of the following:
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Balance as of January 1
|
|
$
|
332
|
|
|
$
|
351
|
|
Foreign currency translation adjustment
|
|
|
(17
|
)
|
|
|
(19
|
)
|
Balance as of December 31
|
|
$
|
315
|
|
|
$
|
332
|
|
Annual estimated amortization expense for
each of the five succeeding years and thereafter consist of the following:
(amounts in thousands)
|
|
|
|
|
2017
|
|
|
403
|
|
2018
|
|
|
418
|
|
2019
|
|
|
418
|
|
2020
|
|
|
257
|
|
2021
|
|
|
16
|
|
Thereafter
|
|
|
—
|
|
Total
|
|
$
|
1,512
|
|
|
Note 9.
|
Prepayments, Deposits and
Other Assets
|
Prepayments, deposits and other assets consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Rental, utilities and other deposits
|
|
$
|
228
|
|
|
$
|
391
|
|
Other receivables (1)
|
|
|
976
|
|
|
|
—
|
|
Prepayments to suppliers
|
|
|
—
|
|
|
|
34
|
|
Total
|
|
$
|
1,204
|
|
|
$
|
425
|
|
|
(1)
|
Other receivables as of December
31, 2016 included approximately $976,000 in payments due in more than one year from the sale of the gaming products assets. The
current balance of the future payments receivable is included in Receivables. See Note 5.
|
|
Note 10.
|
Accrued Expenses
|
Accrued expenses consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Payroll and related costs (1)
|
|
$
|
323
|
|
|
$
|
626
|
|
Professional fees
|
|
|
243
|
|
|
|
339
|
|
Other tax expenses
|
|
|
266
|
|
|
|
593
|
|
Other expenses
|
|
|
286
|
|
|
|
197
|
|
Total
|
|
$
|
1,118
|
|
|
$
|
1,755
|
|
|
(1)
|
Payroll and related costs
decreased from December 31, 2015 to December 31, 2016 primarily due to the lower accrued bonus for the discontinued Cambodia gaming
operations and gaming products divisions for the year ended December 31, 2016.
|
|
Note 11.
|
Other Liabilities
|
Other liabilities consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Other tax liabilities
|
|
$
|
418
|
|
|
$
|
754
|
|
Others (1)
|
|
|
23
|
|
|
|
126
|
|
Total
|
|
$
|
441
|
|
|
$
|
880
|
|
|
(1)
|
Balances for the years ended December 31, 2016 and 2015 mainly
included accrued retirement benefits and asset retirement obligations. See Notes 19 and 20, respectively.
|
|
Note 12.
|
Stock-Based Compensation
|
The Company effected a 1-for-4 reverse
stock split of its common shares as of February 26, 2015. All historical share amounts and share price information presented below
have been proportionally adjusted to reflect the impact of this reverse split.
At the annual shareholders meeting held
on September 8, 2008, the 2008 Stock Incentive Plan was voted on and became effective on January 1, 2009, which replaced two previous
plans, the Amended and Restated 1999 Stock Option Plan and the Amended and Restated 1999 Directors’ Stock Option Plan, thereby
terminating both of these plans on December 31, 2008.
On July 18, 2016, the Company’s shareholders
approved a new 2016 Stock Incentive Plan. The 2016 plan was amended and restated the 2008 plan to bring it in alignment with the
Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited. The Company’s equity incentive plans
are subject to the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited as a result of becoming
an indirect majority-owned subsidiary of Melco International Development Limited, a company listed on the main board of the Hong
Kong Stock Exchange.
The 2016 plan allows for incentive awards
to eligible recipients consisting of:
|
·
|
Options to purchase shares
of common stock that qualify as incentive stock options within the meaning of the Internal Revenue Code;
|
|
·
|
Non-statutory stock options
that do not qualify as incentive options;
|
|
·
|
Restricted stock awards;
and
|
|
·
|
Performance stock awards
which are subject to future achievement of performance criteria or free of any performance or vesting.
|
The maximum number of shares reserved for
issuance under the 2016 plan is 1,250,000 shares. The exercise price of options granted under the 2016 plan shall not be less than
100% of the fair market value of one share of common stock on the date of grant, unless the participant owns more than 10% of the
total combined voting power of all classes of stock of the Company or any parent or subsidiary corporation of the Company, in which
case the exercise price shall then be 110% of the fair market value. The outstanding stock options generally vest over three years
and have ten-year contractual terms.
Pursuant to shareholder approval of the
2016 plan, the Company implemented a voluntary stock option exchange program for its employees, directors and certain others, or
the participants. The stock option exchange program had been approved by the board of directors on April 29, 2016 and was approved
by shareholders on July 18, 2016.
Under the terms
of the stock option exchange program, the participants had the opportunity to cancel their existing underwater outstanding stock
options (i.e., options with exercise prices that are higher than the current market trading price of the Company’s common
stock) in exchange for a replacement option grant for an equal number of shares. The replacement options have an exercise price
of $1.94, which is based on the higher of: (i) 100% of the fair market value of the Company’s common stock on the board approval
date and (ii) 100% of the average fair market value of one share of the Company’s common stock for the five business days
immediately preceding the board approval date.
The replacement options have a ten-year
term from the board of directors’ approval date and are subject to a new vesting schedule. They will vest over three years,
vesting 50% on the first anniversary and 25% on each of the second and third anniversaries of the approval date, subject to the
participants remaining continuously in service with the Company, except in the case of replacement options issued to non-employee
directors which will continue to vest after the termination of their service to the Company.
The compensation expense resulted from
the exchange program and is recognized in accordance with ASC 718
Compensation-Stock Compensation
. As a result of the
option exchange, the Company expects to incur approximately $147,000 in non-cash compensation expense attributable to the incremental
fair value of the replacement options granted to the participants, measured as of the date such awards were granted. The incremental
compensation expense associated with the replacement options will be recognized over the expected life of the replacement options.
During the year ended December 31, 2016,
stock options for the purchase of 484,781 shares of common stock were granted under the stock option exchange program under the
2016 plan with a weighted average exercise price of $1.94 and weighted average fair value of $0.32 per share and will vest over
a three-year period.
During the year ended December 31, 2016,
there were no exercises of outstanding stock options.
Under the previous 1999 plans,
a total of 956,250 shares of common stock were authorized, of which 937,500 shares were under the Amended and Restated 1999
Stock Option Plan and 18,750 shares were under the Amended and Restated 1999 Directors’ Stock Option
Plan. While these previous plans expired on December 31, 2008, options granted and outstanding under them as of the date of
expiration remain outstanding and subject to termination according to the previous plans terms.
As of December 31, 2016, stock options
for the purchase of 70,627 shares and 2,813 shares of common stock were outstanding in relation to the Amended and Restated 1999
Stock Option Plan and the Amended and Restated 1999 Director’s Stock Option Plan, respectively.
As of December 31, 2016, stock options
for the purchase of 186,339 shares and 459,155 shares of common stock were outstanding in relation to the 2008 and 2016 plans,
respectively.
As of December 31, 2016, stock options
for the purchase of 259,779 shares of common stock were exercisable with a weighted average exercise price of $8.74, a weighted
average fair value of $3.40 and an aggregate intrinsic value of approximately $6,000 under all plans. The total fair value of shares
vested during the year ended December 31, 2016 was approximately $2,000. As of December 31, 2016, an aggregate of 459,155 options
granted under all plans was subject to vesting with a total compensation cost of approximately $90,000. The amount is expected
to be recognized over 2.43 years.
A summary of all current and expired plans
as of December 31, 2016 and changes during the years then ended is presented in the following tables.
Options
|
|
Number of
Shares
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted Average
Remaining
Contractual
Life
(in years)
|
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|
Outstanding as of December 31, 2014
|
|
|
785,032
|
|
|
$
|
8.02
|
|
|
|
5.42
|
|
|
$
|
46
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited or expired
|
|
|
(17,556
|
)
|
|
|
13.46
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding as of December 31, 2015
|
|
|
767,476
|
|
|
|
7.90
|
|
|
|
4.28
|
|
|
|
34
|
|
Exercisable as of December 31, 2015
|
|
|
734,976
|
|
|
$
|
7.95
|
|
|
|
4.14
|
|
|
$
|
34
|
|
|
|
Number of
Shares
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted Average
Remaining
Contractual
Life
(in years)
|
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|
Outstanding as of December 31, 2015
|
|
|
767,476
|
|
|
$
|
7.90
|
|
|
|
4.28
|
|
|
$
|
34
|
|
Granted
|
|
|
484,781
|
|
|
|
1.94
|
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Forfeited or expired
|
|
|
(533,323
|
)
|
|
|
7.21
|
|
|
|
—
|
|
|
|
—
|
|
Outstanding as of December 31, 2016
|
|
|
718,934
|
|
|
|
4.40
|
|
|
|
6.85
|
|
|
|
6
|
|
Exercisable as of December 31, 2016
|
|
|
259,779
|
|
|
$
|
8.74
|
|
|
|
2.48
|
|
|
$
|
6
|
|
Restricted Stock
|
|
Number of
shares
|
|
|
Weighted
Average
Fair Value at
Grant Date
|
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
|
Unvested balance as of December 31, 2014
|
|
|
7,500
|
|
|
$
|
4.84
|
|
|
|
1.41
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Vested
|
|
|
(3,750
|
)
|
|
|
4.84
|
|
|
|
—
|
|
Unvested balance as of December 31, 2015
|
|
|
3,750
|
|
|
$
|
4.84
|
|
|
|
0.41
|
|
|
|
Number of
shares
|
|
|
Weighted
Average
Fair Value at
Grant Date
|
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
|
Unvested balance as of December 31, 2015
|
|
|
3,750
|
|
|
$
|
4.84
|
|
|
|
0.41
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Vested
|
|
|
(3,750
|
)
|
|
|
4.84
|
|
|
|
—
|
|
Unvested balance as of December 31, 2016
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Recognition and Measurement
The fair value of each stock-based award
to employees and non-employee directors is estimated on the measurement date which generally is the grant date while awards to
non-employees are measured at the earlier of the performance commitment date or the service completion date using the Black-Scholes-Merton
option-pricing model. The grant date for stock-based awards with subjective performance condition does not occur until the earlier
of the vesting date or when the discretionary feature has lapsed. Option valuation models require the input of highly subjective
assumptions, and changes in assumptions used can materially affect the fair value estimates. The Company estimates the expected
life of the award by taking into consideration the vesting period, contractual term, historical exercise data, expected volatility,
blackout periods and other relevant factors. Volatility is estimated by evaluating the Company’s historical volatility data.
The risk-free interest rate on the measurement date is based on U.S. Treasury constant maturity rates for a period approximating
the expected life of the award. The Company historically has not paid dividends and it does not expect to pay dividends in the
foreseeable future and, therefore, the expected dividend rate is zero.
The following table summarizes the range
of assumptions utilized in the Black-Scholes-Merton option-pricing model for the valuation of stock options granted during the
years ended December 31, 2016 and 2015.
|
|
Year Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Range of values:
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
Expected volatility
|
|
|
81.78
|
%
|
|
|
91.82
|
%
|
|
|
71.85
|
%
|
|
|
80.91
|
%
|
Expected dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Expected term (in years)
|
|
|
3.73
|
|
|
|
9.74
|
|
|
|
4.78
|
|
|
|
8.11
|
|
Risk free rate
|
|
|
0.95
|
%
|
|
|
2.38
|
%
|
|
|
1.13
|
%
|
|
|
2.02
|
%
|
For stock-based compensation accrued to
employees and non-employee directors, the Company recognizes stock-based compensation expenses for all service-based awards with
graded vesting schedules on a pro rata basis over the requisite service period for the entire award. Initial accruals of compensation
expense are based on the estimated number of shares for which requisite service is expected to be rendered. Estimates are revised
if subsequent information indicates that forfeitures will differ from previous estimates, and the cumulative effect on compensation
cost of a change in the estimated forfeitures is recognized in the period of the change.
For non-employee awards, the Company remeasures
compensation cost each period until the service condition is complete and recognizes compensation cost on a pro rata basis over
the requisite service period.
The Company estimates forfeitures and recognizes
compensation cost only for those awards expected to vest assuming all awards would vest and reverse recognized compensation cost
for forfeited awards when the awards are actually forfeited.
|
Note 13.
|
Impairment of Long-Lived
Assets
|
The Company reviews long-lived assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In
such instance, the Company estimates the undiscounted future cash flows (excluding interest) resulting from the use of the asset
and its ultimate disposition. If the sum of the undiscounted cash flows (excluding interest) is less than the carrying value, the
Company recognizes an impairment loss, measured as the amount by which the carrying value exceeds the fair value of the assets.
For the year ended December 31, 2016, the
Company recorded an impairment charge of approximately $1.3 million in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income primarily related to the write-down of the discontinued gaming products operations assets,
including machinery, leasehold improvements and office equipment.
For the year ended December 31, 2015, the
Company recorded an impairment charge of approximately $2.6 million in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income primarily related to a write-down of the building infrastructure and related gaming assets
for its Dreamworld Club (Poipet) operations as well as the write-down of prepaid leases and other assets related to previously
planned gaming projects that are no longer intended to be pursued.
For the year ended December 31, 2014, the
Company recorded an impairment charge of approximately $142,000 in the net income from discontinued operations in the consolidated
statements of comprehensive loss/income, which primarily related to the write-down of obsolete plant and machinery of the discontinued
gaming products operation.
Note 14.
|
Related Party Transactions
|
Significant revenues, purchases and expenses
arising from transactions with related parties consisted of the following:
|
|
Year ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Related party transaction provided to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Melco Crown (Macau) Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of gaming products
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MCE Leisure (Philippines) Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of gaming products
|
|
$
|
167
|
|
|
$
|
4,945
|
|
|
$
|
3,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Melco Crown Entertainment Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of gaming products
|
|
$
|
—
|
|
|
$
|
212
|
|
|
$
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Studio City International Holding Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of gaming products
|
|
$
|
—
|
|
|
$
|
2,280
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party transactions provided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
Melco Services Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (1)
|
|
$
|
425
|
|
|
$
|
226
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Future (Management Services) Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Management services
|
|
$
|
240
|
|
|
$
|
281
|
|
|
$
|
276
|
|
|
(1)
|
The amounts for the years
ended December 31, 2016 and 2015 include fees paid to Melco Services Limited under a management services agreement, which was
effective as of January 1, 2015.
|
Melco Services Limited is a wholly-owned
subsidiary of Melco International Development Limited, which owns 64.8% of Entertainment Gaming Asia Inc.
Melco International Development Limited
owns 37.9% of Melco Crown Entertainment Limited, which owns 90% of Melco Crown (Macau) Limited, 72.8% of MCE Leisure (Philippines)
Corporation and 60% of Studio City International Holding Limited.
Golden Future (Management Services) Limited
is a wholly-owned subsidiary of Melco Crown (Macau) Limited.
The components of the provision for income
taxes consisted of the following:
|
|
Year ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Federal — deferred
|
|
$
|
56
|
|
|
$
|
(59
|
)
|
|
$
|
(59
|
)
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(258
|
)
|
|
|
(376
|
)
|
|
|
(133
|
)
|
Deferred
|
|
|
(155
|
)
|
|
|
218
|
|
|
|
233
|
|
Total tax (expense)/benefit
|
|
$
|
(357
|
)
|
|
$
|
(217
|
)
|
|
$
|
41
|
|
The reconciliation of the statutory federal
income tax rate and the Company’s effective tax rates consisted of the following:
|
|
Year Ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015 (1)
|
|
|
2014 (1)
|
|
Federal tax benefit at the statutory
rate
|
|
$
|
1,696
|
|
|
$
|
1,269
|
|
|
$
|
1,022
|
|
Difference in jurisdictional tax rates
|
|
|
(543
|
)
|
|
|
555
|
|
|
|
(223
|
)
|
Expense not deductible for tax
|
|
|
(72
|
)
|
|
|
(822
|
)
|
|
|
61
|
|
Income not subject to tax
|
|
|
1
|
|
|
|
50
|
|
|
|
—
|
|
Adjustment of provision to tax return
|
|
|
57
|
|
|
|
(584
|
)
|
|
|
(311
|
)
|
Change in valuation allowances
|
|
|
(1,583
|
)
|
|
|
(695
|
)
|
|
|
(595
|
)
|
Change in unrecognized tax benefits
|
|
|
(92
|
)
|
|
|
(94
|
)
|
|
|
(108
|
)
|
Other
|
|
|
179
|
|
|
|
104
|
|
|
|
195
|
|
Total tax (expense)/benefit
|
|
$
|
(357
|
)
|
|
$
|
(217
|
)
|
|
$
|
41
|
|
Consolidated loss from
continuing operations before taxes for domestic and international operations consisted of the following:
|
|
Year Ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015 (1)
|
|
|
2014 (1)
|
|
Domestic
|
|
$
|
(2,543
|
)
|
|
$
|
(3,671
|
)
|
|
$
|
(3,249
|
)
|
International
|
|
|
(2,444
|
)
|
|
|
(60
|
)
|
|
|
244
|
|
Loss from continuing operations before income tax
|
|
$
|
(4,987
|
)
|
|
$
|
(3,731
|
)
|
|
$
|
(3,005
|
)
|
|
(1)
|
Amounts for the years ended December 31, 2015 and 2014
have been reclassified to conform to the current year presentation, including the impact of discontinued operations.
|
The primary tax affected components of
the Company’s deferred tax (liabilities)/assets consisted of the following:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Deferred tax assets – current
|
|
|
|
|
|
|
|
|
Prepaid commission agreement
|
|
$
|
1,277
|
|
|
$
|
1,277
|
|
Depreciation and impairment
|
|
|
2,287
|
|
|
|
2,214
|
|
Other
|
|
|
323
|
|
|
|
326
|
|
Less: Valuation allowances
|
|
|
(3,887
|
)
|
|
|
(3,817
|
)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets – non current
|
|
|
|
|
|
|
|
|
Net operating losses
|
|
|
65,021
|
|
|
|
63,427
|
|
Stock options
|
|
|
938
|
|
|
|
920
|
|
Less: Valuation allowances
|
|
|
(65,900
|
)
|
|
|
(64,073
|
)
|
|
|
|
59
|
|
|
|
274
|
|
Deferred tax liabilities – non current
|
|
|
|
|
|
|
|
|
Dividend withholding tax
|
|
|
(5,654
|
)
|
|
|
—
|
|
Acquisition of intangibles
|
|
|
—
|
|
|
|
(29
|
)
|
|
|
|
(5,654
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liabilities)/assets
|
|
$
|
(5,595
|
)
|
|
$
|
245
|
|
Domestic operating loss
carryforwards were approximately $185.4 million and $182.3 million for the years ended December 31, 2016 and 2015,
respectively, which may be subject to limitations under Section 382 of the Internal Revenue Code. These domestic
operating losses can be carried forward for 20 years and begin to expire in 2018. The Company expects to utilize the $185.4
million domestic operating losses to offset against corporate income tax payable in the United States, if the domestic
operating loss remains unexpired at the time when the Company is subject to corporate income tax in the United States.
Operating loss carryforwards of foreign subsidiaries were approximately $10.0 million and $6.5 million for the years ended
December, 31, 2016 and 2015, respectively. The Company’s net operating losses have been fully reserved. The foreign
operating losses for Hong Kong can be carried forward indefinitely.
As of December 31, 2016, there were valuation
allowances of approximately $61.3 million and $8.5 million relating to pre and post Quasi-Reorganization periods, respectively.
Valuation allowances included approximately $60.7 million for which subsequently recognized tax benefits will be credited directly
to additional paid-in capital. Valuation allowances were provided on the domestic and foreign operating loss carryforwards and
other deferred tax assets because management believes these assets did not meet the “more likely than not” criteria
for recognition under ASC 740.
A reconciliation of the beginning and ending
amounts of unrecognized tax benefits consisted of the following:
(amounts in thousands)
|
|
Balance at January 1, 2015
|
|
$
|
4,061
|
|
Additions based on tax positions related to the current year
|
|
|
58
|
|
Reductions for tax positions of prior years
|
|
|
(31
|
)
|
Balance at December 31, 2015
|
|
$
|
4,088
|
|
Additions based on tax positions related to the current year
|
|
|
429
|
|
Reduction due to lapse of statutory limitation
|
|
|
(248
|
)
|
Reductions for tax positions of prior years
|
|
|
(29
|
)
|
Balance at December 31, 2016
|
|
$
|
4,240
|
|
The amount of uncertain tax
benefits that would affect the effective income tax rate, if recognized, is nil and approximately $270,000 for the years
ended December 31, 2016 and 2015, respectively. It is possible that the amount of unrecognized tax benefits will change in
the next twelve months, however, an estimate of the range of the possible changes cannot be made at this time.
The Company recognizes interest and
penalties, if any, related to unrecognized tax benefits in the provision for income taxes in the consolidated statements of
comprehensive loss/income except for those related to the discontinued operations. During the years ended December 31, 2016
and 2015, the Company wrote back and charged penalty interest of approximately $440,000 and $67,000, respectively. As
of December 31, 2016 and 2015, the Company had penalty interest of nil and approximately $440,000,
respectively, accrued in the consolidated balance sheet.
The fixed obligation tax arrangement for
the now discontinued Cambodia gaming operations was subject to annual renewal and negotiation. It had been renewed for 2016.
The Company is subject to income
tax examinations by tax authorities in jurisdictions in which it operates. The Company’s 2014 to 2016 United States
income tax returns remain open to examination by the Internal Revenue Service. The Company’s 2014 to 2016 Cambodian
income tax returns remain open to examination by the General Department of Taxation. The Company’s 2013 to 2016
Philippines income tax returns remain open to examination by the Philippines Bureau of Internal Revenue. The Company’s
2010 to 2016 Hong Kong income tax returns remain open to examination by the Hong Kong Inland Revenue Department.
|
Note 16.
|
Discontinued Operations
|
During the reported periods, the Company’s
business activities included discontinued gaming operations in Cambodia on both a fixed lease and revenue-sharing basis and the
operations of a small regional casino Dreamworld Casino (Pailin) developed by the Company in Cambodia. In addition, the Company
also operated the gaming products business, which entailed the design, manufacture and distribution of gaming chips and plaques
as well as the distribution of third-party gaming products.
Discontinued Cambodia Gaming Operations
During the year ended December 31, 2016,
the Company terminated its two EGM participation agreements and one EGM leasing agreement in Cambodia and exited its Cambodia gaming
operations. Concurrent with the termination of the agreements, the Company sold all of its EGMs and gaming equipment in Cambodia
in three separate transactions as set out below.
|
·
|
On July 6, 2016, the Company terminated its most recent
EGM leasing agreement with NagaWorld Limited effective June 30, 2016 and agreed to sell to a third-party in Cambodia all of its
670 EGM seats placed at NagaWorld’s casino for cash proceeds of $2.5 million. The purchase price was paid in full and the
transaction closed on July 6, 2016. The Company had placed EGMs in NagaWorld on a participation basis from January 2009 to February
2016 and had leased EGMs on a fixed lease basis from March 2016 to June 2016. NagaWorld had been a primary contributor to the
Company’s operating results and cash flows.
|
|
·
|
On October 31, 2016, the Company terminated its machine
operation and participation agreement with Thansur Bokor in Cambodia and sold all of its 71 EGM seats placed there to the casino
owner for cash proceeds of $250,000. The purchase price was paid in full and the transaction closed on October 27, 2016. The Company
had placed EGMs on participation basis in Thansur Bokor since May 2012.
|
|
·
|
On December 21, 2016, the Company terminated its machine
operation and participation agreement with the venue and land owners of Dreamworld Club (Poipet) in Cambodia effective December
1, 2016. Pursuant to the machine operation and participation agreement, the ownership of the Dreamworld Club (Poipet) building
structure, which was constructed and paid for by the Company on the property of the venue owner of Dreamworld Club (Poipet), reverted
to the venue owner upon termination of the agreement. Also on December 21, 2016, the Company agreed to sell its 278 EGM seats
placed in Dreamworld Club (Poipet) as well as the 72 EGM seats held in storage and the gaming equipment spare parts and accessories
in Cambodia, to the venue owner of Dreamworld Club (Poipet) for cash proceeds of $900,000. The proceeds from the sale were received
in full and the transaction closed on December 23, 2016. The Company had placed EGMs on a participation basis in Dreamworld Club
(Poipet) since May 2012.
|
From May 2012 until June 2014, the Company
operated Dreamworld Casino (Pailin), a small regional casino in the Pailin Province of Cambodia. On June 20, 2014, the Company
entered into an agreement to sell 100% of the issued share capital of Dreamworld Leisure (Pailin) Limited (DWP), a wholly-owned
Cambodian subsidiary of the Company established for the purposes of owning and operating Dreamworld Casino (Pailin), to a local
Cambodian individual. In connection with the sale of the issued share capital of DWP, on June 20, 2014 the Company and its partner
in the operation entered into an agreement to terminate the previous agreements with the partner and all future obligations including
future lease payments owed by the Company. The sale included all assets of DWP with the exception of its EGMs, certain surveillance
equipment and other assets excluded in the agreement and prohibited any use of the Dreamworld brand name by the buyer. Total consideration
to be paid to the Company by the buyer was to be $500,000, of which $100,000 was paid at the time of entering the agreement and
the balance to be paid in sixteen $25,000 monthly installments commencing within one month of the signed agreement. The parties
closed the sale transaction in October 2014. Subsequently, the contract parties agreed to amend the agreement to reduce the total
consideration to be paid to $363,000, which had since been paid in full. The Company recognized a gain of approximately $90,000
on disposal of the entity in the year ended December 31, 2014.
The following table details selected financial
information for the discontinued Cambodia gaming operations in the consolidated statements of comprehensive loss/income.
|
|
Year ended December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Revenues from gaming operations
|
|
$
|
5,474
|
|
|
$
|
15,485
|
|
|
$
|
13,617
|
|
Cost of gaming operations
|
|
|
(3,331
|
)
|
|
|
(7,708
|
)
|
|
|
(8,472
|
)
|
Selling, general and administrative expenses
|
|
|
(539
|
)
|
|
|
(939
|
)
|
|
|
(1,693
|
)
|
Gain on disposal of assets
|
|
|
1,951
|
|
|
|
44
|
|
|
|
123
|
|
Impairment of assets (1)
|
|
|
—
|
|
|
|
(2,563
|
)
|
|
|
(35
|
)
|
Foreign currency exchange (loss)/gain
|
|
|
(3
|
)
|
|
|
(29
|
)
|
|
|
7
|
|
Depreciation and amortization
|
|
|
(15
|
)
|
|
|
(39
|
)
|
|
|
(60
|
)
|
Other income
|
|
|
9
|
|
|
|
5
|
|
|
|
6
|
|
Dividend withholding tax and other taxes, net
|
|
|
(5,347
|
)
|
|
|
—
|
|
|
|
—
|
|
(Loss)/income
from discontinued Cambodia gaming operations, net of tax
|
|
$
|
(1,801
|
)
|
|
$
|
4,256
|
|
|
$
|
3,493
|
|
|
(1)
|
For the year ended December
31, 2015, the Company recorded a non-cash impairment charge of approximately $2.6 million primarily associated with the write-down
of building infrastructure and related gaming assets for Dreamworld Club (Poipet) as well as the write-down of prepaid leases
and other assets related to previously planned gaming projects that were no longer intended to pursue.
|
Discontinued Gaming Products
On May 11, 2016, the Company entered into
an asset purchase agreement pursuant to which it sold the principal assets dedicated to the design, manufacture and distribution
of chips, plaques and layouts for gaming tables to Gaming Partners International Corporation (GPIC). The transaction under the
agreement closed on May 11, 2016.
Under the terms of the agreement, the Company
sold to GPIC certain assets of its gaming products business, including fixed assets, raw materials and inventory and intellectual
property, for cash consideration of approximately $5.9 million. The consideration includes a purchase price of approximately $5.4
million and $530,000 for restrictive covenants related to a non-compete arrangement given by the Company and Mr. Clarence Chung.
The purchase price will be paid out in installments over a 24-month period after closing, with approximately $3.2 million paid
at closing and approximately $1.1 million to be paid on each of the first two anniversaries of the closing. Payment related to
the restrictive covenants was paid after closing. GPIC also paid to the Company after closing an amount equal to four months’
rental for its factory subject to a cap of $260,000 and a fixed sum of $520,000 for costs related to the termination of the gaming
products business employees.
In addition, GPIC will make earn-out payments
to the Company. These earn-out payments include: 3% of net revenue on certain sales to specific Asian-based casinos over the next
five years subject to a cap of a total of $500 million of net revenue; and 15% of net revenues on sales to the Company’s
related party casinos for an indefinite time period for the first $10 million of net revenue and, in addition, 3% of net revenue
from these related party casino sales over the next five years subject to a cap of $30 million of net revenue. The Company shall
only be entitled to earn-out payments in excess of $900,000.
The agreement includes customary representations,
warranties and covenants by the Company and GPIC, including each party’s agreement to indemnify the other against certain
claims or losses resulting from certain breaches of representations, warranties or covenants under the agreement and third-party
claims arising before and after the close. The asset sale represents our exit from the business of design, manufacture and distribution
of chips, plaques and layouts for gaming tables and, as part of the transaction, the Company has agreed with GPIC not to engage
in the manufacture of gaming chips, plaques, jetons, playing cards and layouts for gaming tables in competition with GPIC.
In connection with the close of the transaction
under the agreement, the Company’s wholly-owned subsidiary, DPD Limited, formerly known as Dolphin Products Limited, and
GPIC settled and released each other of all claims relating to the civil actions instituted by GPIC against DPD in the High Court
of the Hong Kong Special Administrative Region in December 2015.
The following table details selected financial
information for the discontinued gaming products operations in the consolidated statements of comprehensive loss/income.
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Revenues from gaming products
|
|
$
|
1,612
|
|
|
$
|
13,382
|
|
|
$
|
5,998
|
|
Cost of gaming products
|
|
|
(2,096
|
)
|
|
|
(11,252
|
)
|
|
|
(7,781
|
)
|
Selling, general and administrative expenses (1)
|
|
|
(1,993
|
)
|
|
|
(918
|
)
|
|
|
(881
|
)
|
Gain/(loss) on disposal of assets
|
|
|
1,287
|
|
|
|
(426
|
)
|
|
|
(105
|
)
|
Impairment of assets (2)
|
|
|
(1,276
|
)
|
|
|
—
|
|
|
|
(107
|
)
|
Research and development expenses
|
|
|
(105
|
)
|
|
|
(149
|
)
|
|
|
(387
|
)
|
Foreign currency exchange gain/(loss)
|
|
|
9
|
|
|
|
(65
|
)
|
|
|
1
|
|
Depreciation and amortization
|
|
|
(37
|
)
|
|
|
(79
|
)
|
|
|
(99
|
)
|
Other income
|
|
|
9
|
|
|
|
19
|
|
|
|
1
|
|
(Loss)/income from discontinued gaming products operations, net of tax
|
|
$
|
(2,590
|
)
|
|
$
|
512
|
|
|
$
|
(3,360
|
)
|
|
(1)
|
The Company incurred approximately
$487,000 in expenses related to the termination of the gaming products factory lease in September 2016. For the year ended December
31, 2016, the Company incurred approximately $830,000 in legal fees related to DPD Limited, formerly known as Dolphin Products
Limited.
|
|
(2)
|
In the three-month period ended June 30, 2016, the
Company recorded a non-cash impairment charge of approximately $1.3 million associated with the write-down of the remaining gaming
operations assets, including certain machinery, leasehold improvements and office equipment, which could not be utilized in its
other operations.
|
|
Note 17.
|
Commitments and Contingencies
|
Leases
The Company currently leases or sub-leases
office spaces in locations including Hong Kong, Cambodia, the Philippines, Mainland China, the United
States and certain office equipment under non-cancelable operating leases with remaining terms fall within one year.
Future minimum lease payment commitments,
net of any sublease proceeds and including scheduled escalation provisions as of December 31, 2016 under the leases were as follows:
|
|
Operating
Leases
|
|
(amounts in thousands)
|
|
Total
Payments
|
|
|
Sublease
Proceeds
|
|
|
Net
Payments
|
|
2017
|
|
$
|
212
|
|
|
|
—
|
|
|
$
|
212
|
|
2018
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
2019
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
2020
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
2021
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Thereafter
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Rent expenses on all operating leases for
the continuing operations were approximately $304,000, $209,000 and $273,000 for the years ended December 31, 2016, 2015 and 2014,
respectively.
Legal Matters
Gaming Partners International Corporation Litigation
On December 21, 2015, Gaming Partners International
Corporation (GPIC) commenced a legal action in the High Court of the Hong Kong Special Administrative Region against DPD Limited,
formerly known as Dolphin Products Limited (DPD), the Company’s wholly-owned subsidiary.
On May 11, 2016, GPIC agreed to irrevocably
withdraw, terminate and discontinue the legal action mentioned above. On the same date, we agreed to sell substantially all the
principal assets of DPD to GPIC and to discontinue DPD’s business of designing, manufacturing and distributing gaming chips
and plaques and distributing third-party table game products.
Computation of the basic and diluted loss per share from continuing
operations consisted of the following:
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
(1)
|
|
|
2014
(1)
|
|
(amounts in thousands, except per share
data)
|
|
Loss
|
|
|
Number of
Shares
|
|
|
Per Share
Amount
|
|
|
Loss
|
|
|
Number of
Shares
|
|
|
Per Share
Amount
|
|
|
Loss
|
|
|
Number of
Shares
|
|
|
Per Share
Amount
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss attributable to equity shareholders
|
|
$
|
(5,344
|
)
|
|
|
14,464
|
|
|
$
|
(0.37
|
)
|
|
$
|
(3,948
|
)
|
|
|
14,457
|
|
|
$
|
(0.27
|
)
|
|
$
|
(2,964
|
)
|
|
|
8,188
|
|
|
$
|
(0.36
|
)
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive
stock options/restricted shares (2)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss attributable to equity shareholders plus assumed conversion
|
|
$
|
(5,344
|
)
|
|
|
14,464
|
|
|
$
|
(0.37
|
)
|
|
$
|
(3,948
|
)
|
|
|
14,457
|
|
|
$
|
(0.27
|
)
|
|
$
|
(2,964
|
)
|
|
|
8,188
|
|
|
$
|
(0.36
|
)
|
|
(1)
|
Amounts for the years ended
December 31, 2015 and 2014 have been reclassified to conform to the current year presentation, including the impact of discontinued
operations.
|
|
(2)
|
For the years end December
31, 2016, 2015 and 2014, there were no differences in diluted loss per share from basic loss from continuing operations per share
as the assumed exercise of common stock equivalents would have an anti-dilutive effect due to losses.
|
Outstanding stock options for 718,934,
740,185 and 719,399 shares of common stock were excluded from the calculation of diluted loss per share from continuing operations
for the years ended December 31, 2016, 2015 and 2014, respectively, as their effect would have been anti-dilutive.
The tables below summarize the components
of retirement benefits included in the operating expenses under retirement benefit in the consolidated statement of comprehensive
loss/income, and accrued retirement benefits, which is based on the latest actuarial valuation report dated December 31, 2016.
The components of retirement benefits for
the years ended December 31, 2016 and 2015 in the consolidated statements of comprehensive loss/income are as follows:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Service cost
|
|
$
|
5
|
|
|
$
|
8
|
|
Interest cost on benefits obligation
|
|
|
1
|
|
|
|
1
|
|
Recognized actuarial gain
|
|
|
(11
|
)
|
|
|
(11
|
)
|
Net periodic benefit
|
|
$
|
(5
|
)
|
|
$
|
(2
|
)
|
Movement in the present value of the retirement
obligation for the years ended December 31, 2016 and 2015 are as follows:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Balance, January 1
|
|
$
|
23
|
|
|
$
|
29
|
|
Service cost
|
|
|
5
|
|
|
|
8
|
|
Interest cost
|
|
|
1
|
|
|
|
1
|
|
Actuarial gain and others
|
|
|
(6
|
)
|
|
|
(15
|
)
|
Balance, December 31
|
|
$
|
23
|
|
|
$
|
23
|
|
|
Note 20.
|
Asset Retirement Obligations
|
Reconciliations of the carrying amounts
of asset retirement obligations are as follows:
|
|
December 31,
|
|
(amounts in thousands)
|
|
2016
|
|
|
2015
|
|
Balance, January 1
|
|
$
|
99
|
|
|
$
|
92
|
|
Accretion expense
|
|
|
—
|
|
|
|
7
|
|
Reduction
|
|
|
(99
|
)
|
|
|
—
|
|
Balance, December 31
|
|
$
|
—
|
|
|
$
|
99
|
|
|
Note 21.
|
Accumulated Other Comprehensive
Income
|
The accumulated balances in respect of
other comprehensive income consisted of the following:
(amounts in thousands)
|
|
Defined Benefit
Pension Plan
|
|
|
Foreign
Currency
Translation
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
Balances, January 1, 2014
|
|
$
|
99
|
|
|
$
|
643
|
|
|
$
|
742
|
|
Current period other comprehensive (loss)/income
|
|
|
(12
|
)
|
|
|
23
|
|
|
|
11
|
|
Balances, December 31, 2014
|
|
|
87
|
|
|
|
666
|
|
|
|
753
|
|
Current period other comprehensive income/(loss)
|
|
|
3
|
|
|
|
(47
|
)
|
|
|
(44
|
)
|
Balances, December 31, 2015
|
|
|
90
|
|
|
|
619
|
|
|
|
709
|
|
Current period other comprehensive loss
|
|
|
(5
|
)
|
|
|
(119
|
)
|
|
|
(124
|
)
|
Balances, December 31, 2016
|
|
$
|
85
|
|
|
$
|
500
|
|
|
$
|
585
|
|