Nathan's Famous, Inc. Reports Year End And Fourth Quarter Results And Declares Quarterly Cash Dividend Of $0.45 Per Share
10 Giugno 2022 - 2:30PM
Nathan's Famous, Inc. (NASDAQ:NATH) today reported results for its
fiscal year and fourth quarter ended March 27, 2022.
Effective June 10, 2022, the Board of Directors
declared its first quarterly cash dividend for fiscal 2023 of $0.45
per share, which is payable on June 24, 2022 to shareholders of
record at the close of business on June 20, 2022.
For the fiscal year ended March 27, 2022:
- Revenues were $114,882,000 for the
fifty-two weeks ended March 27, 2022 (“fiscal 2022”), as compared
to $75,839,000 for the fifty-two weeks ended March 28, 2021
(“fiscal 2021”);
- Income from operations was
$29,863,000 for fiscal 2022, as compared to $25,515,000 for fiscal
2021;
- Adjusted EBITDA1 for fiscal 2022, a
non-GAAP financial measure, was $31,153,000, as compared to
$27,225,000 for fiscal 2021;
- In connection with the redemption
of $40,000,000 in aggregate principal amount of our 6.625% Senior
Secured Notes due 2025, the Company recorded a loss on debt
extinguishment of $1,354,000, or $993,000, net of tax, or $0.24 per
diluted share. As a result of such redemption, the Company expects
to reduce its future cash interest expense by $2,650,000 per
annum.
- Income before provision for income
taxes was $18,536,000 for fiscal 2022, as compared to $15,325,000
for fiscal 2021;
- Net income was $13,596,000 for
fiscal 2022, as compared to $11,075,000 for fiscal 2021; and
- Earnings per diluted share was
$3.30 per share for fiscal 2022, as compared to $2.69 per share for
fiscal 2021.
For the thirteen weeks ended March 27, 2022:
- Revenues were $24,772,000 for the
thirteen weeks ended March 27, 2022 (“fourth quarter fiscal 2022”),
as compared to $18,284,000 for the thirteen weeks ended March 28,
2021 (“fourth quarter fiscal 2021”);
- Income from operations was
$6,109,000 for the fourth quarter fiscal 2022, as compared to
$5,434,000 for the fourth quarter fiscal 2021;
- Adjusted EBITDA1 for the fourth
quarter fiscal 2022, a non-GAAP financial measure, was $6,414,000,
as compared to $5,817,000 for the fourth quarter fiscal 2021;
- Income before provision for income
taxes was $2,621,000 for the fourth quarter fiscal 2022, as
compared to $2,855,000 for the fourth quarter fiscal 2021;
- Net income was $2,158,000 for the
fourth quarter fiscal 2022, as compared to $2,061,000 for the
fourth quarter fiscal 2021; and
- Earnings per diluted share was
$0.52 per share for the fourth quarter fiscal 2022, as compared to
$0.50 per share for the fourth quarter fiscal 2021.
The Company also reported the following:
- License royalties increased to
$31,824,000 during fiscal 2022, as compared to $31,368,000 during
fiscal 2021. During fiscal 2022, royalties earned under the retail
agreement, including the foodservice program, from John Morrell
& Co., increased 1% to $28,970,000, as compared to $28,694,000
of royalties earned during fiscal 2021 due primarily to a 1%
increase in the average net selling price on which our royalties
are calculated.
- In the Branded Product Program,
which features the sale of Nathan’s hot dogs to the foodservice
industry, income from operations increased by approximately
$1,764,000 to $6,399,000 during fiscal 2022, as compared to
$4,635,000 during fiscal 2021. Sales were $66,322,000 during
fiscal 2022, as compared to sales of $33,617,000 during fiscal
2021. During fiscal 2022, the volume of hot dogs sold increased 78%
and our average selling price, which is partially correlated to the
beef markets, increased by approximately 10%. Beginning in July
2021, the cost of hot dogs increased due to higher costs for beef
and beef trimmings, labor, packaging and transportation, as well as
supply chain challenges associated with increased consumer
demand.
- Sales from Company-operated
restaurants were $10,905,000 during fiscal 2022, as compared to
$7,709,000 during fiscal 2021. The increase was primarily due to an
increase in our average check and an increase in customer traffic
especially at our two Coney Island locations as a result of the
easing of certain government mandated restrictions attributed to
the public health measures taken to reduce exposure to the COVID-19
virus.
- Revenues from franchise operations
were $3,859,000 during fiscal 2022, as compared to $1,601,000
during fiscal 2021. Total royalties were $3,304,000 during fiscal
2022 as compared to $1,317,000 during fiscal 2021. Total franchise
fee income, including cancellation fees, was $555,000 during fiscal
2022 as compared to $284,000 during the fiscal 2021. These
increases in revenues over fiscal 2021 were largely due to higher
comparable franchise restaurants sales. Fifty-four new franchised
outlets opened during fiscal 2022, including thirty-seven Branded
Menu Program outlets.
- Advertising revenue was $1,972,000
during fiscal 2022, as compared to $1,544,000 during fiscal
2021.
- The Company previously announced a
29% increase in its regular quarterly cash dividend to $0.45 per
share. The Company believes that its strong liquidity supports this
increase, while still providing flexibility to invest in the
business.
- On March 4, 2022, the Company paid
the $0.45 per share regular cash dividend that was declared by the
Board of Directors effective February 4, 2022 to shareholders of
record at the close of business of February 21, 2022.
Certain Non-GAAP Financial
Information:
In addition to disclosing results that are
determined in accordance with Generally Accepted Accounting
Principles in the United States of America ("US GAAP"), the Company
is disclosing EBITDA, a non-GAAP financial measure which is defined
as net income, excluding (i) interest expense; (ii) provision for
income taxes and (iii) depreciation and amortization expense. The
Company is also disclosing Adjusted EBITDA, a non-GAAP financial
measure which is defined as EBITDA, excluding (i) loss on debt
extinguishment and (ii) share-based compensation that the Company
believes will impact the comparability of its results of
operations. The
Company believes that EBITDA and Adjusted EBITDA are useful to
investors to assist in assessing and understanding the Company's
operating performance and underlying trends in the Company's
business because EBITDA and Adjusted EBITDA are (i) among the
measures used by management in evaluating performance and (ii) are
frequently used by securities analysts, investors and other
interested parties as a common performance measure.
EBITDA and Adjusted EBITDA are not recognized
terms under US GAAP and should not be viewed as alternatives to net
income or other measures of financial performance or liquidity in
conformity with US GAAP. Additionally, our definitions of EBITDA
and Adjusted EBITDA may differ from other companies. Analysis of
results and outlook on a non-US GAAP basis should be used as a
complement to, and in conjunction with, data presented in
accordance with US GAAP. Please see the table at the end of this
press release for a reconciliation of EBITDA and Adjusted EBITDA to
net income.
About Nathan’s
Famous
Nathan’s is a Russell 2000 Company that currently distributes its
products in 50 states, the District of Columbia, Puerto Rico, the
U.S. Virgin Islands, Guam, and seventeen foreign countries through
its restaurant system, foodservice sales programs and product
licensing activities. For additional information about Nathan’s
Famous, please visit our website at www.nathansfamous.com.
Except for historical information contained in
this news release, the matters discussed are forward looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended that involve risks and uncertainties. Words
such as “anticipate”, “believe”, “estimate”, “expect”, “intend”,
and similar expressions identify forward-looking statements, which
are based on the current belief of the Company’s management, as
well as assumptions made by and information currently available to
the Company’s management. Among the factors that could cause actual
results to differ materially include but are not limited to: the
impact of the COVID-19 pandemic; the status of our licensing and
supply agreements, including the impact of our supply agreement for
hot dogs with John Morrell & Co.; the impact of our
indebtedness, including the effect on our ability to fund working
capital, operations and make new investments; economic; weather
(including the impact on the supply of cattle and the impact on
sales at our restaurants particularly during the summer months),
and changes in the price of beef trimmings; our ability to pass on
the cost of any price increases in beef and beef trimmings, or
labor costs; legislative and business conditions; the
collectability of receivables; changes in consumer tastes; the
ability to attract franchisees; the impact of the minimum wage
legislation on labor costs in New York State or other changes in
labor laws, including regulations which could render a franchisor
as a “joint employee” or the impact of our union contracts; our
ability to attract competent restaurant and managerial personnel;
the enforceability of international franchising agreements; the
future effects of any food borne illness, such as bovine spongiform
encephalopathy, BSE and e coli; and the risk factors reported from
time to time in the Company’s SEC reports. The Company does not
undertake any obligation to update such forward-looking
statements.
_________________1 EBITDA and Adjusted EBITDA
are non-GAAP financial measures. Please see the definitions of
EBITDA and Adjusted EBITDA on page 3 of this release and the
reconciliation of EBITDA and Adjusted EBITDA to net income in the
table at the end of this release.
|
|
|
|
Nathan's
Famous, Inc. |
|
|
|
|
|
|
|
|
Thirteen weeks
ended |
|
Fiscal year
ended |
|
|
Mar. 27, 2022 |
|
Mar. 28, 2021 |
|
Mar. 27, 2022 |
|
Mar. 28, 2021 |
Financial Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ |
24,772,000 |
|
|
$ |
18,284,000 |
|
|
$ |
114,882,000 |
|
|
$ |
75,839,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations (a) |
$ |
6,109,000 |
|
|
$ |
5,434,000 |
|
|
$ |
29,863,000 |
|
|
$ |
25,515,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
2,158,000 |
|
|
$ |
2,061,000 |
|
|
$ |
13,596,000 |
|
|
$ |
11,075,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.52 |
|
|
$ |
0.50 |
|
|
$ |
3.30 |
|
|
$ |
2.69 |
|
Diluted |
$ |
0.52 |
|
|
$ |
0.50 |
|
|
$ |
3.30 |
|
|
$ |
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing income per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
4,115,000 |
|
|
4,115,000 |
|
|
4,115,000 |
|
|
4,116,000 |
|
Diluted |
4,115,000 |
|
|
4,115,000 |
|
|
4,115,000 |
|
|
4,116,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Select Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Branded product program |
$ |
14,362,000 |
|
|
$ |
9,167,000 |
|
|
$ |
66,322,000 |
|
|
$ |
33,617,000 |
|
Product licensing |
7,606,000 |
|
|
6,679,000 |
|
|
31,824,000 |
|
|
31,368,000 |
|
Restaurant operations |
2,269,000 |
|
|
1,976,000 |
|
|
14,764,000 |
|
|
9,310,000 |
|
Corporate (b) |
535,000 |
|
|
462,000 |
|
|
1,972,000 |
|
|
1,544,000 |
|
Total Revenues |
$ |
24,772,000 |
|
|
$ |
18,284,000 |
|
|
$ |
114,882,000 |
|
|
$ |
75,839,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations (c) |
|
|
|
|
|
|
|
|
|
|
|
Branded product program |
$ |
1,303,000 |
|
|
$ |
1,561,000 |
|
|
$ |
6,399,000 |
|
|
$ |
4,635,000 |
|
Product licensing |
7,561,000 |
|
|
6,634,000 |
|
|
31,642,000 |
|
|
31,186,000 |
|
Restaurant operations |
(311,000 |
) |
|
(663,000 |
) |
|
312,000 |
|
|
(2,856,000 |
) |
Corporate (d) |
(2,444,000 |
) |
|
(2,098,000 |
) |
|
(8,490,000 |
) |
|
(7,450,000 |
) |
Income from operations (c) |
$ |
6,109,000 |
|
|
$ |
5,434,000 |
|
|
$ |
29,863,000 |
|
|
$ |
25,515,000 |
|
(a) Excludes loss on debt extinguishment,
interest expense, interest income, and other income, net.(b)
Represents Advertising Fund revenue.(c) Excludes loss on debt
extinguishment, interest expense, interest income, and other
income, net which are managed centrally at the corporate level,
and, accordingly, such items are not presented by segment since
they are excluded from the measure of profitability reviewed by the
Chief Operating Decision Maker.(d) Consists principally of
administrative expenses not allocated to the operating segments
such as executive management, finance, information technology,
legal, insurance, corporate office costs, incentive compensation,
compliance costs, and the operating results of the advertising
fund.
|
|
|
|
|
|
|
|
Nathan's
Famous, Inc. and SubsidiariesReconciliation of Net
Income to EBITDA and Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks
ended |
|
Fiscal year
ended |
|
Mar. 27, 2022 |
|
Mar. 28, 2021 |
|
Mar. 27, 2022 |
|
Mar. 28, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
2,158,000 |
|
$ |
2,061,000 |
|
$ |
13,596,000 |
|
$ |
11,075,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
2,184,000 |
|
|
2,650,000 |
|
|
10,135,000 |
|
|
10,601,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
463,000 |
|
|
794,000 |
|
|
4,940,000 |
|
|
4,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
247,000 |
|
|
283,000 |
|
|
1,054,000 |
|
|
1,183,000 |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
$ |
5,052,000 |
|
$ |
5,788,000 |
|
$ |
29,725,000 |
|
$ |
27,109,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
$ |
5,052,000 |
|
$ |
5,788,000 |
|
$ |
29,725,000 |
|
$ |
27,109,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on debt extinguishment |
|
1,354,000 |
|
|
- |
|
|
1,354,000 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
8,000 |
|
|
29,000 |
|
|
74,000 |
|
|
116,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
6,414,000 |
|
$ |
5,817,000 |
|
$ |
31,153,000 |
|
$ |
27,225,000 |
COMPANYCONTACT: |
|
Robert
Steinberg, Vice President - Finance and CFO(516) 338-8500 ext.
229 |
Grafico Azioni Nathans Famous (NASDAQ:NATH)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Nathans Famous (NASDAQ:NATH)
Storico
Da Gen 2024 a Gen 2025