SHANGHAI, May 29, 2024
/PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company")
(NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth
management service provider offering comprehensive one-stop
advisory services on global investment and asset allocation
primarily for Mandarin-speaking high-net-worth investors, today
announced its unaudited financial results for the first quarter of
2024.
FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS
- Net revenues for the first quarter of
2024 were RMB649.5 million
(US$90.0 million), a 19.2% decrease
from the corresponding period in 2023, mainly due to decreases in
performance-based income generated from USD private equity products
and recurring service fees generated from RMB private equity and
private secondary products. The Company recorded a 6.0% increase in
one-time commissions from the corresponding period in 2023 due to a
4.6% increase in revenues generated from the distribution of
insurance products. Net revenues decreased by 18.8% from the fourth
quarter of 2023, mainly due to decreases in one-time
commissions.
Net revenues from mainland China
for the first quarter of 2024 was RMB342.8
million (US$47.5 million), a
28.8% decrease from the corresponding period in 2023, mainly due to
decreases in recurring service fees generated from private equity
and private secondary products. Net revenues from overseas for the
first quarter of 2024 was RMB306.7
million (US$42.5 million), a
4.5% decrease from the corresponding period of 2023, mainly due to
decreases in performance-based income generated from private equity
products.
Net Revenues by
segment is as follows:
|
|
(RMB
millions,
except
percentages)
|
Q1 2023
|
|
|
Q1 2024
|
|
|
YoY Change
|
Wealth
management
|
586.9
|
|
|
462.7
|
|
|
(21.2 %)
|
Asset
management
|
205.2
|
|
|
180.3
|
|
|
(12.1 %)
|
Other
businesses
|
11.4
|
|
|
6.5
|
|
|
(42.8 %)
|
Total net
revenues
|
803.5
|
|
|
649.5
|
|
|
(19.2 %)
|
Net Revenues by
geography is as follows:
|
(RMB
millions,
except
percentages)
|
Q1 2023
|
|
|
Q1 2024
|
|
|
YoY Change
|
Mainland
China
|
482.1
|
|
|
342.8
|
|
|
(28.8 %)
|
Overseas
|
321.4
|
|
|
306.7
|
|
|
(4.5 %)
|
Total net
revenues
|
803.5
|
|
|
649.5
|
|
|
(19.2 %)
|
- Income from operations for the first quarter of 2024
was RMB121.5 million (US$16.8
million), a 56.4% decrease from the corresponding
period in 2023, primarily due to i) a 19.2% decrease in net
revenues, ii) a 10.4% increase in other compensations, mainly due
to the new share-based compensation scheme granted in December 2023 and March
2024 amounting to RMB36.6
million (US$5.1 million); and
iii) a 55.6% increases in general and administrative expenses,
mainly due to the relatively lower base in the first quarter of
2023, which occurred immediately after the lifting of pandemic
restrictions.
Income from
operations by segment is as follows:
|
(RMB
millions,
except
percentages)
|
Q1 2023
|
|
|
Q1 2024
|
|
|
YoY Change
|
Wealth
management
|
204.5
|
|
|
65.3
|
|
|
(68.1 %)
|
Asset
management
|
103.8
|
|
|
84.9
|
|
|
(18.2 %)
|
Other
businesses
|
(29.4)
|
|
|
(28.6)
|
|
|
(2.5 %)
|
Total income from
operations
|
278.9
|
|
|
121.5
|
|
|
(56.4 %)
|
- Net income attributable to Noah shareholders for the
first quarter of 2024 was RMB131.5
million (US$18.2 million), a
46.2% decrease from the corresponding period in 2023, mainly due to
a 56.4% decrease in income from operations, and partially offset by
a 34.3% increase in interest income.
- Non-GAAP[1] net income attributable
to Noah shareholders for the first quarter of 2024 was
RMB161.2 million (US$22.3 million), a 32.7% decrease from the
corresponding period in 2023.
FIRST QUARTER 2024 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added
services to global mandarin-speaking high-net-worth investors in
its wealth management business. Noah primarily distributes private
equity, private secondary, mutual funds and other products
denominated in RMB, USD and other currencies.
- Total number of registered clients as of March 31, 2024 was 457,705, a 3.9% increase from
March 31, 2023, and a 0.4% increase
from December 31, 2023. Among which,
the number of overseas registered clients as of March 31, 2024 was 15,725, a 17.1% increase from
March 31, 2023 and a 5.3% increase
from December 31, 2023.
- Total number of active clients[2] who
transacted with us during the first quarter of 2024 was 10,391, a
7.5% decrease from the first quarter of 2023, and a 15.0% increase
from the fourth quarter of 2023. Among which, the number of
overseas active clients who transacted with us during the first
quarter of 2024 was 2,745, a 39.6% increase from the first quarter
of 2023, and a 9.1% increase from the fourth quarter of 2023.
- Aggregate value of investment products
distributed during the first quarter of 2024 was
RMB18.9 billion (US$2.6 billion), a 12.4% increase from the first
quarter of 2023, primarily due to a 26.4% increase in mutual fund
products distribution. Among which, Noah distributed RMB8.4 billion (US$1.2
billion) of overseas investment products, a 58.5% increase
from the first quarter of 2023, primarily due to a 60.6% increase
in the value of mutual fund products.
[1] Noah's Non-GAAP
financial measures are its corresponding GAAP financial measures
excluding the effects of all forms of share-based compensation and
net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at
the end of this press release.
|
[2] "Active clients" for a given period refers to
registered investors who purchase investment products distributed
or receive services provided by us during that given
period.
|
The aggregate value
of investment products distributed, categorized by product type, is
as follows:
|
Product
type
|
Three months ended
March 31,
|
|
2023
|
|
2024
|
|
(RMB in billions,
except percentages)
|
Mutual fund
products
|
10.0
|
|
59.4 %
|
|
12.6
|
|
66.8 %
|
Private secondary
products
|
4.3
|
|
25.5 %
|
|
3.8
|
|
20.0 %
|
Private equity
products
|
1.3
|
|
7.8 %
|
|
1.2
|
|
6.3 %
|
Other
products[3]
|
1.2
|
|
7.3 %
|
|
1.3
|
|
6.9 %
|
All
products
|
16.8
|
|
100.0 %
|
|
18.9
|
|
100.0 %
|
The aggregate value
of investment products distributed, categorized by geography, is as
follows:
|
Type of products in
Mainland China
|
Three months ended
March 31,
|
|
2023
|
|
2024
|
|
(RMB in billions,
except percentages)
|
Mutual fund
products
|
7.6
|
|
66.3 %
|
|
8.8
|
|
84.3 %
|
Private secondary
products
|
2.7
|
|
23.5 %
|
|
1.0
|
|
8.8 %
|
Private equity
products
|
0.4
|
|
3.2 %
|
|
-
|
|
0.0 %
|
Other
products
|
0.8
|
|
7.0 %
|
|
0.7
|
|
6.9 %
|
All products in
Mainland China
|
11.5
|
|
100.0 %
|
|
10.5
|
|
100.00 %
|
Type of overseas
products
|
Three months ended
March 31,
|
|
2023
|
|
2024
|
|
(RMB in billions,
except percentages)
|
Mutual fund
products
|
2.4
|
|
44.3 %
|
|
3.8
|
|
44.9 %
|
Private secondary
products
|
1.6
|
|
30.0 %
|
|
2.8
|
|
33.9 %
|
Private equity
products
|
0.9
|
|
17.7 %
|
|
1.2
|
|
14.2 %
|
Other
products
|
0.4
|
|
8.0 %
|
|
0.6
|
|
7.0 %
|
All Overseas
products
|
5.3
|
|
100.0 %
|
|
8.4
|
|
100.00 %
|
- Coverage network in mainland China included 18 cities as of March 31, 2024, compared with 68 cities as of
March 31, 2023 and 44 cities as of
December 31, 2023, as a result of the
Company's efforts to streamline its operations in China with a focus on strengthening its
operations in central hub cities.
- Number of relationship managers was 1,109 as of
March 31, 2024, a 16.4% decrease from
March 31, 2023, and an 11.4% decrease
from December 31, 2023. Among which,
we had 91 overseas relationship managers as of March 31, 2024, a 2.2% increase from December 31, 2023.
[3] "Other products" refers to other investment
products, which includes insurance products, multi-strategies
products and others.
|
Asset Management Business
Noah's asset management business is conducted through Gopher
Asset Management Co., Ltd. ("Gopher Asset Management"), a leading
multi-asset manager in China with
global investment capabilities and overseas offices in Hong Kong and the
United States. Gopher Asset Management develops and manages
assets ranging from private equity, real estate, public securities
to multi-strategy investments denominated in RMB, USD and other
currencies.
- Total assets under management as of March 31,
2024 remained relatively stable at RMB153.3
billion (US$21.2 billion),
compared with RMB157.6 billion as of
March 31, 2023 and RMB154.6 billion as of December 31, 2023. Mainland China assets under management as of
March 31, 2024 were RMB116.1
billion (US$16.1billion),
compared with RMB124.2 billion as of
March 31, 2023 and RMB118.6 billion as of December 31, 2023. Overseas assets under
management as of March 31, 2024 were RMB37.2 billion (US$5.1
billion), compared with RM33.4
billion as of March 31, 2023 and RMB36.0 billion as of December 31, 2023.
Total assets under
management, categorized by investment type, are as
follows:
|
Investment
type
|
As of
December 31,
2023
|
|
Growth
|
|
Allocation/
Redemption
|
|
As of
March 31,
2024
|
|
(RMB billions,
except percentages)
|
Private
equity
|
132.2
|
|
85.5 %
|
|
1.0
|
|
1.4
|
|
131.8
|
|
85.9 %
|
Public
securities
|
11.5
|
|
7.4 %
|
|
2.7
|
|
3.3
|
|
10.9
|
|
7.1 %
|
Real estate
|
6.2
|
|
4.0 %
|
|
0.2
|
|
0.7
|
|
5.7
|
|
3.7 %
|
Multi-strategies
|
4.2
|
|
2.8 %
|
|
-
|
|
(0.1)
|
|
4.3
|
|
2.9 %
|
Others
|
0.5
|
|
0.3 %
|
|
0.1
|
|
-
|
|
0.6
|
|
0.4 %
|
All
Investments
|
154.6
|
|
100.0 %
|
|
4.0
|
|
5.3
|
|
153.3
|
|
100.0 %
|
Total assets under
management, categorized by geography, are as
follows:
|
Mainland China
Investment type
|
As of
December 31,
2023
|
|
Growth
|
|
Allocation/
Redemption
|
|
As of
March 31,
2024
|
|
(RMB billions,
except percentages)
|
Private
equity
|
105.2
|
|
88.7 %
|
|
-
|
|
1.7
|
|
103.5
|
|
89.2 %
|
Public
securities
|
7.1
|
|
6.0 %
|
|
0.1
|
|
0.3
|
|
6.9
|
|
6.0 %
|
Real estate
|
3.2
|
|
2.7 %
|
|
-
|
|
0.7
|
|
2.5
|
|
2.2 %
|
Multi-strategies
|
2.6
|
|
2.2 %
|
|
-
|
|
-
|
|
2.6
|
|
2.2 %
|
Others
|
0.5
|
|
0.4 %
|
|
0.1
|
|
-
|
|
0.6
|
|
0.4 %
|
All
Investments
|
118.6
|
|
100.0 %
|
|
0.2
|
|
2.7
|
|
116.1
|
|
100.0 %
|
Overseas
Investment
type
|
As of
December 31,
2023
|
|
Growth
|
|
Allocation/
Redemption
|
|
As of
March 31,
2024
|
|
(RMB billions,
except percentages)
|
Private
equity
|
27.0
|
|
74.9 %
|
|
1.0
|
|
(0.3)
|
|
28.3
|
|
75.7 %
|
Public
securities
|
4.4
|
|
12.3 %
|
|
2.6
|
|
3.0
|
|
4.0
|
|
10.8 %
|
Real estate
|
3.0
|
|
8.2 %
|
|
0.2
|
|
-
|
|
3.2
|
|
8.6 %
|
Multi-strategies
|
1.6
|
|
4.6 %
|
|
-
|
|
(0.1)
|
|
1.7
|
|
4.9 %
|
All
Investments
|
36.0
|
|
100.0 %
|
|
3.8
|
|
2.6
|
|
37.2
|
|
100.0 %
|
Other Businesses
Noah's other businesses mainly include providing clients with
additional comprehensive services and investment products.
Operating results for other businesses also include headquarter
rental income, depreciation and amortization, as well as operating
expenses.
Ms. Jingbo Wang, co-founder and
chairwoman of Noah, commented, "We made significant progress during
this quarter in repositioning ourselves to drive growth in this
challenging market environment. While sluggish domestic markets had
a stronger-than-expected impact on our business during this
quarter, we strategically used this window of opportunity to
increase the pace of our overseas expansion as client demand for
global asset allocation continues to grow. Excluding
performance-based income, which was elevated due to the high base
effect from the same period last year, net revenues from our
overseas business increased 22.4% year-over-year. Transaction value
from USD denominated products also increased significantly, as did
the number of overseas registered and active clients, which
increased 17.1% and 39.6% year-over-year, respectively. With these
tailwinds, we are rapidly expanding our global offerings and expect
to roll out new products originated from Japan and Dubai later this year. While we are
still in the relatively early stages of our overseas expansion,
these results have reinforced our confidence in our strategy going
forward."
FIRST QUARTER 2024 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2024 were
RMB649.5 million (US$90.0 million), a 19.2% decrease from the
corresponding period in 2023, primarily due to decreases in
performance-based income generated from private equity
products and recurring service fees generated from RMB private
equity and private secondary products.
- Wealth Management Business
- Net revenues from one-time commissions for the first
quarter of 2024 were RMB186.4 million
(US$25.8 million), a 7.4% increase
from the corresponding period in 2023, primarily due to a 4.6%
increase in revenues generated by the distribution of insurance
products in first quarter of 2024.
- Net revenues from recurring service fees for the first
quarter of 2024 were RMB244.1 million
(US$33.8 million), an 18.5% decrease
from the corresponding period in 2023, mainly due to decreases in
recurring service fees from private secondary products as a result
of decrease in assets under management in Mainland China.
- Net revenues from performance-based income for the first
quarter of 2024 were RMB6.5 million
(US$0.9 million), compared with
RMB55.7 million in the corresponding
period of 2023, primarily due to a decrease in performance-based
income from certain offshore private equity products.
- Net revenues from other service fees for the first
quarter of 2024 were RMB25.6 million
(US$3.5 million), compared with
RMB58.3 million in the corresponding
period in 2023, primarily due to a reduction in the value-added
services Noah offers to its high-net-worth clients.
- Asset Management Business
- Net revenues from recurring service fees for the first
quarter of 2024 were RMB172.5 million
(US$23.9 million), a 1.4% decrease
from the corresponding period in 2023, primarily due to decreases
in recurring service fees generated from RMB private equity
products.
- Net revenues from performance-based income for the first
quarter of 2024 were RMB7.8 million
(US$1.1 million), compared with
RMB27.7 million in the corresponding
period of 2023. The decrease was primarily due to less
performance-based income realized from private equity
products.
- Other Businesses
- Net revenues for the first quarter of 2024 were
RMB6.5 million (US$0.9 million), compared with RMB11.4 million from the corresponding period in
2023.
Operating Costs and Expenses
Operating costs
and expenses for the first quarter of 2024
were RMB528.0 million (US$73.1 million), a 0.7% increase from the
corresponding period in 2023. Operating costs and expenses for the
first quarter of 2024 primarily consisted of i) compensation and
benefits of RMB388.8 million
(US$53.8 million), ii) selling
expenses of RMB62.3 million
(US$8.6 million), iii) general and
administrative expenses of RMB71.1
million (US$9.8 million), iv)
other operating expenses of RMB17.1
million (US$2.4 million).
- Operating costs and expenses for the wealth
management business for the first quarter of 2024 were
RMB397.4 million (US$55.0 million), a 3.9% increase from the
corresponding period in 2023, primarily due to an increase in
share-based compensation.
- Operating costs and expenses for the asset management
business for the first quarter of 2024 were RMB95.5 million (US$13.2
million), a 5.8% decrease from the corresponding period in
2023, primarily due to a reduction in the compensation and benefits
as a result of a decrease in the number of employees.
- Operating costs and expenses for other businesses
for the first quarter of 2024 were RMB35.1
million (US$4.9 million), a
13.8% decrease from the corresponding period in 2023.
Operating Margin
Operating margin for the first quarter of 2024 was 18.7%,
compared with 34.7% for the corresponding period in 2023.
- Operating margin for the wealth management business for
the first quarter of 2024 was 14.1%, compared with 34.8% for the
corresponding period in 2023.
- Operating margin for the asset management
business for the first quarter of 2024 was 47.0%, compared with
50.6% for the corresponding period in 2023.
- Loss from operation for the other businesses for
the first quarter of 2024 was RMB28.6
million (US$4.0 million),
compared with an operating loss of RMB29.4
million for the corresponding period in 2023.
Investment Income
Investment income for the first quarter of 2024 was
RMB5.2 million (US$0.7 million), compared with investment loss
RMB13.6 million for the corresponding
period in 2023.
Income Tax Expenses
Income tax expenses for the first quarter of 2024
were RMB42.7 million (US$5.9 million), a 38.7% decrease from the
corresponding period in 2023. The decrease was primarily due to a
reduction in the taxable income.
Net Income
- Net Income
- Net income for the first quarter of 2024 was
RMB131.9 million (US$18.3 million), a 45.8% decrease from the
corresponding period in 2023.
- Net margin for the first quarter of 2024 was 20.3%, down
from 30.3% for the corresponding period in 2023.
- Net income attributable to Noah shareholders for the
first quarter of 2024 was RMB131.5
million (US$18.2 million), a
46.2% decrease from the corresponding period in 2023.
- Net margin attributable to Noah shareholders for the
first quarter of 2024 was 20.2%, down from 30.4% for the
corresponding period in 2023.
- Net income attributable to Noah shareholders per basic and
diluted ADS for the first quarter of 2024 was RMB1.88 (US$0.26),
compared with RMB3.52 and
RMB3.51 for the corresponding period
in 2023, respectively.
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders
for the first quarter of 2024 was RMB161.2
million (US$22.3 million), a
32.7% decrease from the corresponding period in 2023.
- Non-GAAP net margin attributable to Noah shareholders
for the first quarter of 2024 was 24.8%, down from 29.8% for the
corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders per
diluted ADS for the first quarter of 2024 was RMB2.31 (US$0.32),
down from RMB3.45 for the
corresponding period in 2023.
Balance Sheet and Cash Flow
As of March 31, 2024, the Company
had RMB5,129.4 million (US$710.4 million) in cash and cash equivalents,
compared with RMB5,192.1 million as
of December 31, 2023 and RMB4,713.2 million as of March 31, 2023, respectively.
Net cash outflow from the Company's operating activities during
the first quarter of 2024 was RMB181.8
million (US$25.2 million),
primarily due to an increase in trading debt products in the first
quarter of 2024.
Net cash outflow from the Company's investing activities during
the first quarter of 2024 was RMB59.1
million (US$8.2 million),
primarily due to various purchases of term deposits.
Net cash outflow from the Company's financing activities was
RMB12.3 million (US$1.7 million) in the first quarter of 2024,
compared to net cash inflow of RMB3.4
million in the corresponding period in 2023.
CONFERENCE CALL
Senior management will host a combined English and Chinese
language conference call to discuss the Company's first quarter of
2024 unaudited financial results and recent business
activities.
The conference call
will be accessed via Zoom webinar with the following
details:
|
|
Dial-in
details:
|
Conference
title:
|
Noah First Quarter 2024
Earnings Conference Call
|
Date/Time:
|
Wednesday, May 29,
2024, at 8:00 p.m., U.S. Eastern Time
Thursday, May
30, 2024, at 8:00 a.m., Hong Kong
Time
|
Dial in:
|
|
– Hong Kong Toll
Free:
|
800-963976
|
– United States Toll
Free:
|
1-888-317-6003
|
– Mainland China Toll
Free:
|
4001-206115
|
– International
Toll:
|
1-412-317-6061
|
Participant
Password:
|
4318231
|
|
|
|
|
A telephone replay will
be available starting approximately one hour after the end of the
conference
until June 5, 2024 at 1-877-344-7529 (US
Toll Free) and 1-412-317-0088 (International Toll) with
the access code 9541104.
|
|
|
A live and archived
webcast of the conference call will be available at the Company's
investor
relations website under the "Financial Reports" section at
http://ir.noahgroup.com.
|
DISCUSSION ON NON-GAAP
MEASURES
In addition to disclosing financial results prepared in
accordance with U.S. GAAP, the Company's earnings release contains
non-GAAP financial measures excluding the effects of all forms of
share-based compensation and net of tax impact, if any. See
"Reconciliation of GAAP to Non-GAAP Results" at the end of this
press release.
The non-GAAP financial measures disclosed by the Company should
not be considered a substitute for financial measures prepared in
accordance with U.S. GAAP. The financial results reported in
accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP
results should be carefully evaluated. The non-GAAP financial
measures used by the Company may be prepared differently from and,
therefore, may not be comparable to similarly titled measures used
by other companies.
When evaluating the Company's operating performance in the
periods presented, management reviewed the foregoing non-GAAP net
income attributable to Noah shareholders and per diluted ADS and
non-GAAP net margin attributable to Noah shareholders to supplement
U.S. GAAP financial data. As such, the Company's management
believes that the presentation of the non-GAAP financial measures
provides important supplemental information to investors regarding
financial and business trends relating to its results of operations
in a manner consistent with that used by management.
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading
and pioneer wealth management service provider offering
comprehensive one-stop advisory services on global investment and
asset allocation primarily for mandarin-speaking high-net-worth
investors. Noah's American depositary shares, or ADSs, are listed
on the New York Stock Exchange under the symbol "NOAH", and its
shares are listed on the main board of the Hong Kong Stock Exchange
under the stock code "6686." One ADS represents five ordinary
shares, par value $0.00005 per share.
To the Company's knowledge, as of March 31,
2024, 177,020,325 of its ordinary shares were held by one
record holder in the United
States, which is Citibank, N. A., the depositary of its ADS
program. The number of beneficial owners of its ADSs in
the United States is much larger
than the number of record holders of its ordinary shares in
the United States.
In the first quarter of 2024, Noah distributed RMB18.9 billion (US$2.6
billion) of investment products. As of March 31, 2024, through Gopher Asset Management,
Noah managed assets totaling RMB153.3
billion (US$21.2 billion).
Noah's wealth management business primarily distributes private
equity, public securities and insurance products denominated in RMB
and other currencies. Noah delivers customized financial solutions
to clients through a network of 1,109 relationship managers across
18 cities in mainland China, and
serves the international investment needs of its clients through
offices in Hong Kong (China), Taiwan (China), New
York, Silicon Valley and Singapore as of March
31, 2024. Noah's wealth management business had 457,705
registered clients as of March 31,
2024. Through Gopher Asset Management, Noah manages private
equity, public securities, real estate, multi-strategy and other
investments denominated in Renminbi and other currencies. Noah also
provides other businesses.
For more information, please visit Noah at
ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the
first quarter of 2024 ended March 31,
2024 are stated in RMB. This announcement contains currency
conversions of certain RMB amounts into US$ at specified rates
solely for the convenience of the reader. Unless otherwise noted,
all translations from RMB to US$ are made at a rate of RMB7.2203 to US$1.00, the effective noon buying rate for
March 29, 2024 as set forth in the
H.10 statistical release of the Federal Reserve Board.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of
the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates," "confident" and
similar statements. Noah may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission, in its annual reports to
shareholders, in announcements, circulars or other publications
made on the website of The Stock Exchange of Hong Kong
Limited (the "Hong Kong Stock Exchange"), in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Statements that
are not historical facts, including statements about Noah's beliefs
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. These
statements include, but are not limited to, estimates regarding the
sufficiency of Noah's cash and cash equivalents and liquidity risk.
A number of factors could cause Noah's actual results to differ
materially from those contained in any forward-looking statement,
including but not limited to the following: its goals and
strategies; its future business development, financial condition
and results of operations; the expected growth of the wealth
management and asset management market in China and
internationally; its expectations regarding demand for and market
acceptance of the products it distributes; investment risks
associated with investment products distributed to Noah's
investors, including the risk of default by counterparties or loss
of value due to market or business conditions or misconduct by
counterparties; its expectations regarding keeping and
strengthening its relationships with key clients; relevant
government policies and regulations relating to its industries; its
ability to attract and retain qualified employees; its ability to
stay abreast of market trends and technological advances; its plans
to invest in research and development to enhance its product
choices and service offerings; competition in its industries
in China and internationally; general economic and
business conditions globally and in China; and its ability to
effectively protect its intellectual property rights and not to
infringe on the intellectual property rights of others. Further
information regarding these and other risks is included in Noah's
filings with the U.S. Securities and Exchange Commission and
the Hong Kong Stock Exchange. All information provided in this
press release and in the attachments is as of the date of this
press release, and Noah does not undertake any obligation to update
any such information, including forward-looking statements, as a
result of new information, future events or otherwise, except as
required under the applicable law.
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings
Limited
|
|
Condensed
Consolidated Balance Sheets
|
|
(unaudited)
|
|
|
As of
|
|
|
December 31,
|
|
March
31,
|
|
March
31,
|
|
2023
|
|
2024
|
|
2024
|
|
RMB'000
|
|
RMB'000
|
|
USD'000
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
5,192,127
|
|
|
5,129,437
|
|
710,419
|
|
Restricted cash
|
|
154,433
|
|
|
2,276
|
|
315
|
|
Short-term investments
|
|
379,456
|
|
|
747,084
|
|
103,470
|
|
Accounts receivable, net
|
|
503,978
|
|
|
435,114
|
|
60,263
|
|
Loans receivable, net
|
|
286,921
|
|
|
222,516
|
|
30,818
|
|
Amounts due from related parties
|
|
393,891
|
|
|
508,236
|
|
70,390
|
|
Other current assets
|
|
206,250
|
|
|
178,644
|
|
24,740
|
|
Total current assets
|
|
7,117,056
|
|
|
7,223,307
|
|
1,000,415
|
|
Long-term investments, net
|
810,484
|
|
803,598
|
|
111,297
|
|
Investment in
affiliates
|
1,526,544
|
|
1,522,996
|
|
210,933
|
|
Property and equipment,
net
|
2,482,199
|
|
2,450,271
|
|
339,359
|
|
Operating lease
right-of-use assets, net
|
139,019
|
|
125,475
|
|
17,378
|
|
Deferred tax
assets
|
431,494
|
|
427,680
|
|
59,233
|
|
Other non-current
assets
|
178,582
|
|
189,794
|
|
26,286
|
Total
Assets
|
12,685,378
|
|
12,743,121
|
|
1,764,901
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accrued payroll and welfare expenses
|
|
564,096
|
|
585,886
|
|
81,144
|
|
Income tax payable
|
|
89,694
|
|
98,998
|
|
13,711
|
|
Deferred revenues
|
|
72,824
|
|
88,182
|
|
12,213
|
|
Contingent liabilities
|
|
482,802
|
|
490,989
|
|
68,001
|
|
Other current liabilities
|
|
681,802
|
|
490,529
|
|
67,937
|
|
Total current liabilities
|
1,891,218
|
|
1,754,584
|
|
243,006
|
|
Operating lease
liabilities, non-current
|
76,533
|
|
70,335
|
|
9,741
|
|
Deferred tax
liabilities
|
262,404
|
|
260,976
|
|
36,145
|
|
Other
non-current liabilities
|
27,660
|
|
25,564
|
|
3,541
|
|
Total
Liabilities
|
2,257,815
|
|
2,111,459
|
|
292,433
|
|
Equity
|
10,427,563
|
|
10,631,662
|
|
1,472,468
|
Total Liabilities
and Equity
|
12,685,378
|
|
12,743,121
|
|
1,764,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noah Holdings
Limited
|
Condensed
Consolidated Income Statements
|
(In RMB'000, except
for ADS data, per ADS data and percentages)
|
(unaudited)
|
|
Three months
ended
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
Change
|
|
2023
|
|
2024
|
|
2024
|
|
|
Revenues:
|
RMB'000
|
|
RMB'000
|
|
USD'000
|
|
|
Revenues from
others:
|
|
|
|
|
|
|
|
One-time
commissions
|
170,571
|
|
185,255
|
|
25,658
|
|
8.6 %
|
Recurring service
fees
|
192,708
|
|
155,165
|
|
21,490
|
|
(19.5 %)
|
Performance-based
income
|
3,430
|
|
5,528
|
|
766
|
|
61.2 %
|
Other service
fees
|
72,866
|
|
34,960
|
|
4,842
|
|
(52.0 %)
|
Total revenues from
others
|
439,575
|
|
380,908
|
|
52,756
|
|
(13.3 %)
|
Revenues from funds
Gopher
manages:
|
|
|
|
|
|
|
|
One-time
commissions
|
5,896
|
|
1,827
|
|
253
|
|
(69.0 %)
|
Recurring service
fees
|
283,472
|
|
262,689
|
|
36,382
|
|
(7.3 %)
|
Performance-based
income
|
80,325
|
|
8,844
|
|
1,225
|
|
(89.0 %)
|
Total revenues from
funds Gopher
manages
|
369,693
|
|
273,360
|
|
37,860
|
|
(26.1 %)
|
Total
revenues
|
809,268
|
|
654,268
|
|
90,616
|
|
(19.2 %)
|
Less: VAT related
surcharges
|
(5,795)
|
|
(4,733)
|
|
(656)
|
|
(18.3 %)
|
Net
revenues
|
803,473
|
|
649,535
|
|
89,960
|
|
(19.2 %)
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Compensation and
benefits
|
|
|
|
|
|
|
|
Relationship
manager
compensation
|
(148,735)
|
|
(144,295)
|
|
(19,985)
|
|
(3.0 %)
|
Others
|
(221,371)
|
|
(244,490)
|
|
(33,862)
|
|
10.4 %
|
Total compensation and
benefits
|
(370,106)
|
|
(388,785)
|
|
(53,847)
|
|
5.0 %
|
Selling
expenses
|
(96,669)
|
|
(62,332)
|
|
(8,633)
|
|
(35.5 %)
|
General and
administrative
expenses
|
(45,700)
|
|
(71,116)
|
|
(9,849)
|
|
55.6 %
|
Reversal of credit
losses
|
5,698
|
|
97
|
|
13
|
|
(98.3 %)
|
Other operating
expenses
|
(30,797)
|
|
(17,146)
|
|
(2,375)
|
|
(44.3 %)
|
Government
subsidies
|
12,984
|
|
11,233
|
|
1,556
|
|
(13.5 %)
|
Total operating costs
and expenses
|
(524,590)
|
|
(528,049)
|
|
(73,135)
|
|
0.7 %
|
Income from
operations
|
278,883
|
|
121,486
|
|
16,825
|
|
(56.4 %)
|
Other
income:
|
|
|
|
|
|
|
|
Interest
income
|
34,388
|
|
46,185
|
|
6,397
|
|
34.3 %
|
Investment (loss)
income
|
(13,583)
|
|
5,185
|
|
718
|
|
N.A.
|
Other
income
|
9,558
|
|
3,935
|
|
545
|
|
(58.8 %)
|
Total other
income
|
30,363
|
|
55,305
|
|
7,660
|
|
82.1 %
|
Income before taxes and
income
from equity in affiliates
|
309,246
|
|
176,791
|
|
24,485
|
|
(42.8 %)
|
Income tax
expense
|
(69,580)
|
|
(42,686)
|
|
(5,912)
|
|
(38.7 %)
|
Income (loss) from
equity in affiliates
|
3,669
|
|
(2,242)
|
|
(311)
|
|
N.A.
|
Net
income
|
243,335
|
|
131,863
|
|
18,262
|
|
(45.8 %)
|
Less: net (loss) income
attributable
to non-controlling interests
|
(875)
|
|
372
|
|
52
|
|
N.A.
|
Net income
attributable to Noah
shareholders
|
244,210
|
|
131,491
|
|
18,210
|
|
(46.2 %)
|
|
|
|
|
|
|
|
|
Income per ADS,
basic
|
3.52
|
|
1.88
|
|
0.26
|
|
(46.6 %)
|
Income per ADS,
diluted
|
3.51
|
|
1.88
|
|
0.26
|
|
(46.4 %)
|
Margin
analysis:
|
|
|
|
|
|
|
|
Operating
margin
|
34.7 %
|
|
18.7 %
|
|
18.7 %
|
|
|
Net margin
|
30.3 %
|
|
20.3 %
|
|
20.3 %
|
|
|
Weighted average ADS
equivalent
[1] :
|
|
|
|
|
|
|
|
Basic
|
69,466,932
|
|
69,781,578
|
|
69,781,578
|
|
|
Diluted
|
69,517,068
|
|
69,788,638
|
|
69,788,638
|
|
|
ADS equivalent
outstanding at end
of period
|
62,606,724
|
|
65,685,535
|
|
65,685,535
|
|
|
|
[1] Assumes all
outstanding ordinary shares are represented by ADSs. Five ordinary
share represents one ADSs.
|
|
|
|
|
|
|
|
|
|
|
Noah Holdings
Limited
|
Condensed
Comprehensive Income Statements
|
(unaudited)
|
|
Three months
ended
|
|
|
|
March
31,
2023
|
|
March
31,
2024
|
|
March
31,
2024
|
|
Change
|
|
|
RMB'000
|
|
RMB'000
|
|
USD'000
|
|
|
|
Net income
|
243,335
|
|
131,863
|
|
18,262
|
|
(45.8 %)
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
(16,834)
|
|
53,400
|
|
7,396
|
|
N.A.
|
|
Comprehensive
income
|
226,501
|
|
185,263
|
|
25,658
|
|
(18.2 %)
|
|
Less: Comprehensive
loss attributable to
non-controlling
interests
|
(926)
|
|
(492)
|
|
(68)
|
|
(46.9 %)
|
|
Comprehensive income
attributable to
Noah shareholders
|
227,427
|
|
185,755
|
|
25,726
|
|
(18.3 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noah Holdings
Limited
|
Supplemental
Information
|
(unaudited)
|
|
As of
|
|
|
|
March 31,
2023
|
|
March 31,
2024
|
|
Change
|
|
|
|
|
|
|
Number of registered
clients
|
440,664
|
|
457,705
|
|
3.9 %
|
Number of relationship
managers
|
1,327
|
|
1,109
|
|
(16.4 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
March 31,
2023
|
|
March 31,
2024
|
|
Change
|
|
(in millions of RMB,
except number of active clients and
percentages)
|
Number of active
clients
|
11,236
|
|
10,391
|
|
(7.5 %)
|
Transaction
value:
|
|
|
|
|
|
Private equity
products
|
1,302
|
|
1,195
|
|
(8.2 %)
|
Private secondary
products
|
4,288
|
|
3,772
|
|
(12.0 %)
|
Mutual fund
products
|
9,975
|
|
12,610
|
|
26.4 %
|
Other
products
|
1,233
|
|
1,309
|
|
6.1 %
|
Total transaction
value
|
16,798
|
|
18,886
|
|
12.4 %
|
Noah Holdings
Limited
|
Segment Condensed
Income Statements
|
(unaudited)
|
|
|
Three months ended
March 31, 2024
|
|
Wealth
Management
Business
|
|
Asset
Management
Business
|
|
Other
Businesses
|
|
Total
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Revenues from
others:
|
|
|
|
|
|
|
|
One-time
commissions
|
185,255
|
|
-
|
|
-
|
|
185,255
|
Recurring service
fees
|
155,165
|
|
-
|
|
-
|
|
155,165
|
Performance-based
income
|
5,528
|
|
-
|
|
-
|
|
5,528
|
Other service
fees
|
25,711
|
|
-
|
|
9,249
|
|
34,960
|
Total revenues from
others
|
371,659
|
|
-
|
|
9,249
|
|
380,908
|
Revenues from funds
Gopher
manages:
|
|
|
|
|
|
|
|
One-time
commissions
|
1,793
|
|
34
|
|
-
|
|
1,827
|
Recurring service
fees
|
89,719
|
|
172,970
|
|
-
|
|
262,689
|
Performance-based
income
|
1,039
|
|
7,805
|
|
-
|
|
8,844
|
Total revenues from
funds Gopher
manages
|
92,551
|
|
180,809
|
|
-
|
|
273,360
|
Total
revenues
|
464,210
|
|
180,809
|
|
9,249
|
|
654,268
|
Less: VAT related
surcharges
|
(1,530)
|
|
(440)
|
|
(2,763)
|
|
(4,733)
|
Net
revenues
|
462,680
|
|
180,369
|
|
6,486
|
|
649,535
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Compensation and
benefits
|
|
|
|
|
|
|
|
Relationship
manager
compensation
|
(136,644)
|
|
(7,651)
|
|
-
|
|
(144,295)
|
Other
compensations
|
(164,652)
|
|
(61,548)
|
|
(18,290)
|
|
(244,490)
|
Total compensation and
benefits
|
(301,296)
|
|
(69,199)
|
|
(18,290)
|
|
(388,785)
|
Selling
expenses
|
(47,547)
|
|
(11,825)
|
|
(2,960)
|
|
(62,332)
|
General and
administrative
expenses
|
(43,641)
|
|
(16,605)
|
|
(10,870)
|
|
(71,116)
|
(Reversal of)
provision for credit
losses
|
(4,735)
|
|
(996)
|
|
5,828
|
|
97
|
Other operating
expenses
|
(7,306)
|
|
(974)
|
|
(8,866)
|
|
(17,146)
|
Government
subsidies
|
7,108
|
|
4,093
|
|
32
|
|
11,233
|
Total operating costs
and expenses
|
(397,417)
|
|
(95,506)
|
|
(35,126)
|
|
(528,049)
|
Income (loss) from
operations
|
65,263
|
|
84,863
|
|
(28,640)
|
|
121,486
|
Noah Holdings
Limited
|
Segment Condensed
Income Statements
|
(unaudited)
|
|
|
Three months ended
March 31, 2023
|
|
Wealth
Management
Business
|
|
Asset
Management
Business
|
|
Other
Businesses
|
|
Total
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Revenues from
others:
|
|
|
|
|
|
|
|
One-time
commissions
|
170,571
|
|
-
|
|
-
|
|
170,571
|
Recurring service
fees
|
192,708
|
|
-
|
|
-
|
|
192,708
|
Performance-based
income
|
3,430
|
|
-
|
|
-
|
|
3,430
|
Other service
fees
|
58,480
|
|
-
|
|
14,386
|
|
72,866
|
Total revenues from
others
|
425,189
|
|
-
|
|
14,386
|
|
439,575
|
Revenues from funds
Gopher
manages:
|
|
|
|
|
|
|
|
One-time
commissions
|
3,462
|
|
2,434
|
|
-
|
|
5,896
|
Recurring service
fees
|
107,545
|
|
175,927
|
|
-
|
|
283,472
|
Performance-based
income
|
52,457
|
|
27,868
|
|
-
|
|
80,325
|
Total revenues from
funds Gopher
manages
|
163,464
|
|
206,229
|
|
-
|
|
369,693
|
Total
revenues
|
588,653
|
|
206,229
|
|
14,386
|
|
809,268
|
Less: VAT related
surcharges
|
(1,758)
|
|
(1,023)
|
|
(3,014)
|
|
(5,795)
|
Net
revenues
|
586,895
|
|
205,206
|
|
11,372
|
|
803,473
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Compensation and
benefits
|
|
|
|
|
|
|
|
Relationship
manager
compensation
|
(143,116)
|
|
(5,619)
|
|
-
|
|
(148,735)
|
Other
compensations
|
(139,903)
|
|
(71,535)
|
|
(9,933)
|
|
(221,371)
|
Total compensation and
benefits
|
(283,019)
|
|
(77,154)
|
|
(9,933)
|
|
(370,106)
|
Selling
expenses
|
(71,999)
|
|
(21,291)
|
|
(3,379)
|
|
(96,669)
|
General and
administrative
expenses
|
(28,789)
|
|
(11,371)
|
|
(5,540)
|
|
(45,700)
|
Reversal of credit
losses
|
3,175
|
|
834
|
|
1,689
|
|
5,698
|
Other operating
expenses
|
(6,938)
|
|
(258)
|
|
(23,601)
|
|
(30,797)
|
Government
subsidies
|
5,168
|
|
7,812
|
|
4
|
|
12,984
|
Total operating costs
and expenses
|
(382,402)
|
|
(101,428)
|
|
(40,760)
|
|
(524,590)
|
Income (loss) from
operations
|
204,493
|
|
103,778
|
|
(29,388)
|
|
278,883
|
Noah Holdings
Limited
|
Supplement Revenue
Information by Geography
|
(unaudited)
|
|
|
Three months ended
March 31, 2024
|
|
Wealth
Management
Business
|
|
Asset
Management
Business
|
|
Other
Businesses
|
|
Total
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Mainland
China
|
235,422
|
|
102,834
|
|
9,249
|
|
347,505
|
Overseas
|
228,788
|
|
77,975
|
|
|
|
306,763
|
Total
revenues
|
464,210
|
|
180,809
|
|
9,249
|
|
654,268
|
Noah Holdings
Limited
|
Supplement Revenue
Information by Geography
|
(unaudited)
|
|
|
Three months ended
March 31, 2023
|
|
Wealth
Management
Business
|
|
Asset
Management
Business
|
|
Other
Businesses
|
|
Total
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Mainland
China
|
350,632
|
|
122,891
|
|
14,386
|
|
487,909
|
Overseas
|
238,021
|
|
83,338
|
|
|
|
321,359
|
Total
revenues
|
588,653
|
|
206,229
|
|
14,386
|
|
809,268
|
Noah Holdings
Limited
|
Reconciliation of
GAAP to Non-GAAP Results
|
(In RMB, except for
per ADS data and percentages)
|
(unaudited) [4]
|
|
Three months
ended
|
|
|
|
March
31,
|
|
March
31,
|
|
Change
|
|
2023
|
|
2024
|
|
|
|
RMB'000
|
|
RMB'000
|
|
|
|
|
|
|
|
|
Net income attributable
to Noah shareholders
|
244,210
|
|
131,491
|
|
(46.2 %)
|
Adjustment for
share-based compensation
|
(6,189)
|
|
36,599
|
|
N.A.
|
Less: Tax effect of
adjustments
|
(1,499)
|
|
6,922
|
|
N.A.
|
Adjusted net income
attributable to Noah shareholders
(non-GAAP)
|
239,520
|
|
161,168
|
|
(32.7 %)
|
|
|
|
|
|
|
Net
margin attributable to Noah shareholders
|
30.4 %
|
|
20.2 %
|
|
|
Non-GAAP net margin
attributable to Noah
shareholders
|
29.8 %
|
|
24.8 %
|
|
|
|
|
|
|
|
|
Net income attributable
to Noah shareholders per ADS,
diluted
|
3.51
|
|
1.88
|
|
(46.4 %)
|
Non-GAAP net income
attributable to Noah
shareholders per ADS, diluted
|
3.45
|
|
2.31
|
|
(33.0 %)
|
|
|
|
|
|
|
|
[4] Noah's
Non-GAAP financial measures reflect the respective most directly
comparable GAAP financial
measures excluding the effects of all forms of share-based
compensation and net of relevant tax impact, if any.
|
View original
content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-first-quarter-of-2024-302157958.html
SOURCE Noah Holdings Limited