Products and Solutions fourth quarter gross
margin of 39.5%, third consecutive quarter of year-over-year and
sequential improvement
Operating cash flow of $440 million for 2023 and $263 million in fourth
quarter
Repurchased 2.6 million shares during 2023 for
$41 million as part of $150
million repurchase program
SCOTTSDALE, Ariz., Feb. 13,
2024 /PRNewswire/ -- Resideo Technologies, Inc.
(NYSE: REZI), a leading global manufacturer and developer of
technology-driven products that provide critical home comfort,
energy management, and safety and security solutions and a leading
wholesale distributor of low-voltage security, life safety, audio
visual, data com, and other product categories, today announced
financial results for the fourth quarter and full year ended
December 31, 2023.
Full Year 2023 Financial Highlights
- Net revenue of $6.24 billion,
down 2% from $6.37 billion in
2022
- Income from operations of $547
million, including restructuring charges of $42 million, compared to $611 million in 2022, including $35 million of restructuring charges
- Fully diluted GAAP EPS of $1.42
and non-GAAP EPS of $1.58 compared to
GAAP EPS of $1.90 and non-GAAP EPS of
$1.99 in the prior year
- Cash provided by operating activities of $440 million, up from $152
million in the prior year
Fourth Quarter 2023 Financial Highlights
- Net revenue of $1.54 billion
compared to $1.56 billion in the
fourth quarter 2022
- Income from operations of $147
million compared to $98
million, including $35 million
of restructuring charges in the fourth quarter 2022
- Fully diluted GAAP EPS of $0.56
and non-GAAP EPS of $0.48 compared to
GAAP EPS of $0.26 and non-GAAP EPS of
$0.25 in the fourth quarter 2022
- Cash provided by operating activities of $263 million, up from $139
million in the fourth quarter 2022
Management Remarks
"We finished 2023 on a strong note with results exceeding the
midpoint of our fourth quarter outlook driven by continued
improvement in order activity and gross margin in our Products and
Solutions business," commented Jay
Geldmacher, Resideo's President and CEO. "With a targeted
focus on working capital, we significantly improved cash generation
as the year progressed, ending 2023 with $440 million of operating cash flow. This
performance, and the high level of free cash flow conversion over
the past three years, highlights the strong cash generation
capabilities of both of our businesses."
"During 2023 we executed on a number of strategic initiatives
including selling our Genesis Cable business, ramping new product
introductions, significantly enhancing ADI's digital capabilities,
and reducing structural costs across the organization. Looking to
2024, we are focused on further expanding the margins and
profitability of the business, both through ongoing portfolio
optimization efforts and operational improvements."
Products and Solutions 2023 Highlights
- Net revenue of $2.67 billion,
down 4% compared to 2022
- Gross margin of 38.6%, down 10 basis points compared to
2022
- Operating profit of $495 million,
including $27 million of
restructuring charges, compared to $527
million operating profit and $29
million of restructuring charges in 2022
- Completed sale of Genesis Cable business for $86 million
Products and Solutions delivered net revenue of $2.67 billion in 2023, down 4% compared to 2022.
Volume declined across product categories impacted by slower
residential repair and remodel activity and inventory rebalancing
in the HVAC channel. These headwinds were partially offset by
strong price realization and a full year of First Alert revenue.
The business continued to grow content per home within the new
construction market, driven by expansion of First Alert products
and deeper relationships with a growing number of home
builders.
Gross margin for the year was 38.6%, compared to 38.7% in
2022. Gross margin reflects improving material costs, reduced
freight, and lower direct labor spending, offset by factory
deleveraging related to lower volumes. Gross margin improved
sequentially in each quarter of 2023, reflecting input cost
improvements and restructuring benefits. Operating profit for the
year was $495 million or 18.5% of
revenue, down from $527 million in
2022. Selling, general and administrative and research and
development expenses were down $9
million and $2 million,
respectively, compared to 2022 as cost savings were partially
offset by inflation and targeted investment. Included in the year
was $27 million in restructuring
costs compared to $29 million in
2022.
On October 16, 2023, the Genesis
Cable business was sold in a cash transaction for $86 million,
subject to working capital and other closing adjustments. Genesis
contributed $105 million to Products
and Solutions revenue in 2023 prior to the sale and a pre-tax gain
of $18 million was recognized in other expenses in the fourth
quarter.
ADI Global Distribution Full Year 2023 Highlights
- Net revenue of $3.57 billion,
flat when compared to 2022
- Gross margin of 18.7%, down 70 basis points compared to
2022
- Operating profit of $270 million,
including $12 million of
restructuring charges, compared to $313
million operating profit and $2
million of restructuring charges in 2022
ADI full year 2023 net revenue of $3.57
billion was down $17 million
compared to 2022. ADI saw growth in the access control and
audio-visual categories but continued slower demand within
residential security category. ADI's e-commerce channel grew 8% in
2023 compared to the prior year period, representing 20% of total
ADI revenue, as the business continues to invest in the expansion
of digital capabilities. Overall touchless revenue, which includes
e-commerce, email order entry and EDI, was 38% of ADI's total
revenue for 2023.
Gross margin for the year was 18.7%, down 70 basis
points compared to 2022. The reduction was driven by reduced
inflationary pricing benefits that drove higher margin in 2022 and
lower product line margin. Selling, general and administrative
expenses were $375 million in 2023,
up $2 million compared to prior
period. Operating profit of $270
million for 2023 was down 14% from $313 million in 2022.
Full Year 2023 Financial Performance
Consolidated net revenue was $6.24
billion in 2023 compared with the prior year revenue of
$6.37 billion. Gross profit margin
was 27.2%, down 50 basis points compared to 27.7% in the prior
year. Operating profit of $547
million in 2023 compared to the prior year's operating
profit of $611 million was down 10%.
Total Corporate costs were $218
million, down $11 million from
the prior year. Net income for 2023 was $210
million, or $1.42 per diluted
common share, compared with $283
million, or $1.90 per diluted
common share, in 2022. Non-GAAP EPS was $1.58 compared with $1.99 in the prior year.
Fourth Quarter 2023 Financial Performance
Consolidated net revenue was $1.54
billion in fourth quarter 2023 compared with the prior year
fourth quarter revenue of $1.56
billion. Gross profit margin was 27.5%, down 10 basis
points compared to 27.6% in the prior year fourth quarter.
Operating profit of $147 million in
fourth quarter 2023 compared to the prior year quarter's operating
profit of $98 million. Total
Corporate costs were $55 million,
down $12 million from the prior year
quarter. Net income for fourth quarter 2023 was $82 million, or $0.56 per diluted common share, compared with
$39 million, or $0.26 per diluted common share, in the fourth
quarter 2022. Non-GAAP EPS was $0.48
compared with $0.25 in the fourth
quarter last year.
Cash Flow and Liquidity
Net cash provided by operating activities of $440 million in 2023 compared to $152 million in the prior year. The increase was
driven by working capital improvements compared to the prior year
period. At December 31, 2023, Resideo had cash and cash
equivalents of $636 million and total
outstanding debt of $1.41
billion.
As part of the $150 million share
repurchase program authorized in early August 2023, Resideo repurchased 2.6 million
shares during 2023 at a total cost of $41 million.
Outlook
The following table summarizes the Company's current first
quarter 2024 and updated full year 2024 outlook.
($ in millions, except
per share data)
|
Q1
2024
|
2024
|
Net
revenue
|
$1,460 -
$1,510
|
$6,080 -
$6,280
|
Non-GAAP Adjusted
EBITDA
|
$120 - $140
|
$560 - $640
|
Non-GAAP Earnings
per share
|
$0.28 -
$0.38
|
$1.48 -
$1.88
|
Full Year Cash
Provided by Operating Activities
|
At least
$320
|
Conference Call and Webcast Details
Resideo will hold a conference call with investors
on February 13, 2024, at 5:00 p.m.
ET. An audio webcast of the call will be accessible at
https://investor.resideo.com, where related materials will be
posted before the call. A replay of the webcast will be available
following the presentation. To join the conference call, please
dial 888-660-6357 (U.S. toll-free) or 1-929-201-6127
(international), with the conference title "Resideo Fourth Quarter
2023 Earnings" or the conference ID: 7301399.
About Resideo
Resideo is a leading global manufacturer and developer of
technology-driven products and components that provide critical
comfort, energy management, and safety and security solutions to
over 150 million homes globally. Through our ADI Global
Distribution business, we are also a leading wholesale distributor
of low-voltage security and life safety products for commercial and
residential markets and serve a variety of adjacent product
categories including audio visual, data com, wire and cable, and
smart home solutions. For more information about Resideo, please
visit www.resideo.com.
Contacts:
|
|
|
|
|
|
Investors:
|
|
Media:
|
Jason Willey
|
|
Garrett
Terry
|
Vice President,
Investor Relations
|
|
Corporate
Communications Manager
|
investorrelations@resideo.com
|
|
garrett.terry@resideo.com
|
Forward-Looking Statements
This release contains
"forward-looking statements." All statements, other than statements
of fact, that address activities, events or developments that we or
our management intend, expect, project, believe or anticipate will
or may occur in the future are forward-looking statements. Although
we believe forward-looking statements are based upon reasonable
assumptions, such statements involve known and unknown risks and
uncertainties, which may cause the actual results or performance of
the Company to differ materially from such forward-looking
statements. Such risks and uncertainties include, but are not
limited to, (1) our ability to achieve our outlook regarding the
first quarter 2024 and full year 2024, (2) our ability to recognize
the expected savings from, and the timing and impact of, our
existing and anticipated cost reduction actions, and our ability to
optimize our portfolio and operational footprint (3), the
amount of our obligations and nature of our contractual
restrictions pursuant to, and disputes that have or may hereafter
arise under the agreements we entered into with Honeywell in
connection with our spin-off, (4) risks related to our
recently completed acquisitions including our ability to achieve
the targeted amount of annual cost synergies and successfully
integrate the acquired operations (including successfully driving
category growth in connected offerings), (5) the Company's share
repurchase program, the timing, purchase price and number of
additional shares purchased under such program, if at all, the
sources of funds under the repurchase program and the impacts of
the repurchase program, and (6) the other risks described under the
headings "Risk Factors" and "Cautionary Statement Concerning
Forward-Looking Statements" in our Annual Report on Form 10-K for
the year ended December 31, 2023 and
other periodic filings we make from time to time with the
Securities and Exchange Commission. Forward-looking statements are
not guarantees of future performance, and actual results,
developments, and business decisions may differ from those
envisaged by our forward-looking statements. Except as required by
law, we undertake no obligation to update such statements to
reflect events or circumstances arising after the date of this
press release and we caution investors not to place undue reliance
on any such forward looking statements.
Use of Non-GAAP Measures
This press release and
accompanying earnings material includes certain "non-GAAP financial
measures" as defined under the Securities Exchange Act of 1934 and
in accordance with Regulation G. Management believes the use of
such non- GAAP financial measures assists investors in
understanding the ongoing operating performance of the Company by
presenting the financial results between periods on a more
comparable basis. Such non-GAAP financial measures should not be
construed as an alternative to reported results determined in
accordance with U.S. GAAP.
The Company discloses a tabular comparison of Non-GAAP Adjusted
Net Income, Non-GAAP Adjusted Net Income per diluted common share,
Non-GAAP Adjusted EBITDA, and Non-GAAP Adjusted Income from
Operations, each of which is a non-GAAP measure, because management
believes that they are instrumental in comparing the results from
period to period. Non-GAAP Adjusted Net Income, Non-GAAP Adjusted
Net Income per diluted common share, Non-GAAP Adjusted EBITDA, and
Non-GAAP Adjusted Income from Operations should not be
considered in isolation or as a substitute for Net Income, Net
Income per diluted common share or Income from operations, as
applicable, as reported on the face of our consolidated statements
of operations. We define Non-GAAP Adjusted Net Income and Non-GAAP
Adjusted Net Income per diluted common share as Net Income and Net
income per diluted common share, respectively, as set forth on the
face of our consolidated statements of operations, adjusted for the
following items: pension settlement loss, restructuring and
impairment expenses; acquisition/divestiture related costs,
divestiture loss, litigation settlement, net of insurance proceeds,
Tax Matters Agreement gain, foreign exchange transaction loss
(income), and tax effect of applicable non-GAAP
adjustments. We define Non-GAAP Adjusted EBITDA as Net
Income as set forth on the face of our consolidated statements of
operations, adjusted for the following items: provision for income
taxes; depreciation and amortization; interest expense, net;
stock-based compensation expense, pension settlement loss,
restructuring and impairment expenses; acquisition/divestiture
related costs, divestiture loss, litigation settlement, net of
insurance proceeds, and Tax Matters Agreement gain, and foreign
exchange transaction loss (income). We define Non-GAAP Adjusted
Income from Operations as Income from operations as set forth on
the face of our consolidated statements of operations, adjusted for
the following items: stock-based compensation expense,
restructuring and impairment charges, and acquisition/divestiture
related costs. The Company provides outlook on a non-GAAP
basis as we cannot predict certain elements which are included in
reported GAAP results, including the impact of foreign exchange
translation and pension settlement. A reconciliation of non-GAAP
Adjusted EBITDA outlook to the corresponding GAAP financial measure
(without the unavailable reconciling items) is included at the end
of this release; however, please note that the unavailable
reconciling items could materially impact the Company's
results. A reconciliation of non-GAAP earnings per share to
the corresponding GAAP measure is not included because certain
reconciling items are not available.
Table 1: SUMMARY OF FINANCIAL RESULTS (UNAUDITED)
|
Q4
2023
|
|
YTD
2023
|
(in
millions)
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
Net revenue
|
$ 683
|
|
$ 854
|
|
$
—
|
|
$
1,537
|
|
$
2,672
|
|
$
3,570
|
|
$
—
|
|
$
6,242
|
Cost of goods
sold
|
413
|
|
700
|
|
1
|
|
1,114
|
|
1,640
|
|
2,902
|
|
4
|
|
4,546
|
Gross profit
(loss)
|
270
|
|
154
|
|
(1)
|
|
423
|
|
1,032
|
|
668
|
|
(4)
|
|
1,696
|
Research and
development expenses
|
26
|
|
—
|
|
(1)
|
|
25
|
|
108
|
|
—
|
|
1
|
|
109
|
Selling, general and
administrative expenses
|
95
|
|
92
|
|
54
|
|
241
|
|
379
|
|
375
|
|
206
|
|
960
|
Intangible asset
amortization
|
6
|
|
3
|
|
1
|
|
10
|
|
23
|
|
11
|
|
4
|
|
38
|
Restructuring and
impairment expenses
|
—
|
|
—
|
|
—
|
|
—
|
|
27
|
|
12
|
|
3
|
|
42
|
Income (loss) from
operations
|
$ 143
|
|
$
59
|
|
$ (55)
|
|
$ 147
|
|
$ 495
|
|
$ 270
|
|
$
(218)
|
|
$ 547
|
|
|
|
Q4
2022
|
|
YTD
2022
|
(in
millions)
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
Net revenue
|
$ 693
|
|
$ 867
|
|
$
—
|
|
$
1,560
|
|
$
2,783
|
|
$
3,587
|
|
$
—
|
|
$
6,370
|
Cost of goods
sold
|
427
|
|
701
|
|
1
|
|
1,129
|
|
1,707
|
|
2,891
|
|
6
|
|
4,604
|
Gross profit
(loss)
|
266
|
|
166
|
|
(1)
|
|
431
|
|
1,076
|
|
696
|
|
(6)
|
|
1,766
|
Research and
development expenses
|
30
|
|
—
|
|
—
|
|
30
|
|
110
|
|
—
|
|
1
|
|
111
|
Selling, general and
administrative expenses
|
105
|
|
92
|
|
61
|
|
258
|
|
388
|
|
373
|
|
213
|
|
974
|
Intangible asset
amortization
|
6
|
|
3
|
|
1
|
|
10
|
|
22
|
|
8
|
|
5
|
|
35
|
Restructuring and
impairment expenses
|
29
|
|
2
|
|
4
|
|
35
|
|
29
|
|
2
|
|
4
|
|
35
|
Income (loss) from
operations
|
$
96
|
|
$
69
|
|
$ (67)
|
|
$
98
|
|
$ 527
|
|
$ 313
|
|
$
(229)
|
|
$ 611
|
|
|
|
Q4 2023 % change
compared with prior period
|
|
YTD 2023 % change
compared with prior period
|
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
|
Products
and
Solutions
|
|
ADI Global
Distribution
|
|
Corporate
|
|
Total
Company
|
Net revenue
|
(1) %
|
|
(1) %
|
|
N/A
|
|
(1) %
|
|
(4) %
|
|
— %
|
|
N/A
|
|
(2) %
|
Cost of goods
sold
|
(3) %
|
|
— %
|
|
— %
|
|
(1) %
|
|
(4) %
|
|
— %
|
|
(33) %
|
|
(1) %
|
Gross profit
(loss)
|
2 %
|
|
(7) %
|
|
— %
|
|
(2) %
|
|
(4) %
|
|
(4) %
|
|
(33) %
|
|
(4) %
|
Research and
development expenses
|
(13) %
|
|
N/A
|
|
N/A
|
|
(17) %
|
|
(2) %
|
|
N/A
|
|
— %
|
|
(2) %
|
Selling, general and
administrative expenses
|
(10) %
|
|
0 %
|
|
(11) %
|
|
(7) %
|
|
(2) %
|
|
1 %
|
|
(3) %
|
|
(1) %
|
Intangible asset
amortization
|
— %
|
|
— %
|
|
— %
|
|
— %
|
|
5 %
|
|
38 %
|
|
(20) %
|
|
9 %
|
Restructuring and
impairment expenses
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
(7) %
|
|
500 %
|
|
(25) %
|
|
20 %
|
Income (loss) from
operations
|
49 %
|
|
(14) %
|
|
(18) %
|
|
50 %
|
|
(6) %
|
|
(14) %
|
|
(5) %
|
|
(10) %
|
Table 2: CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in millions, except
per share data)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Net revenue
|
$
1,537
|
|
$
1,560
|
|
$
6,242
|
|
$
6,370
|
Cost of goods
sold
|
1,114
|
|
1,129
|
|
4,546
|
|
4,604
|
Gross
profit
|
423
|
|
431
|
|
1,696
|
|
1,766
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development expenses
|
25
|
|
30
|
|
109
|
|
111
|
Selling, general
and administrative expenses
|
241
|
|
258
|
|
960
|
|
974
|
Intangible asset
amortization
|
10
|
|
10
|
|
38
|
|
35
|
Restructuring and
impairment expenses
|
—
|
|
35
|
|
42
|
|
35
|
Total operating
expenses
|
276
|
|
333
|
|
1,149
|
|
1,155
|
Income from
operations
|
147
|
|
98
|
|
547
|
|
611
|
Reimbursement Agreement
expense (1)
|
50
|
|
41
|
|
178
|
|
157
|
Other expenses,
net
|
(19)
|
|
$
(28)
|
|
(9)
|
|
(18)
|
Interest expense,
net
|
15
|
|
15
|
|
65
|
|
54
|
Income before
taxes
|
101
|
|
70
|
|
313
|
|
418
|
Provision for income
taxes
|
19
|
|
31
|
|
103
|
|
135
|
Net
income
|
$
82
|
|
$
39
|
|
$
210
|
|
$
283
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.56
|
|
$
0.26
|
|
$
1.43
|
|
$
1.94
|
Diluted
|
$
0.56
|
|
$
0.26
|
|
$
1.42
|
|
$
1.90
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
146
|
|
146
|
|
147
|
|
146
|
Diluted
|
147
|
|
149
|
|
148
|
|
149
|
|
|
(1)
|
Represents the expense
incurred pursuant to the Reimbursement Agreement, which has an
annual cash payment cap of $140 million. The following table
summarizes information concerning the Reimbursement
Agreement:
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in
millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Accrual for
Reimbursement Agreement liabilities deemed probable and reasonably
estimable
|
$
50
|
|
$
41
|
|
$
178
|
|
$
157
|
Cash payments made to
Honeywell
|
(35)
|
|
(35)
|
|
(140)
|
|
(140)
|
Accrual increase,
non-cash component in period
|
$
15
|
|
$
6
|
|
$
38
|
|
$
17
|
|
Refer to Note 15
Commitments and Contingencies in our Form 10K for the period ended
December 31, 2023 for further discussion.
|
Table 3: CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except
par value)
|
December 31,
2023
|
|
December 31,
2022
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
636
|
|
$
326
|
Accounts receivable,
net
|
973
|
|
1,002
|
Inventories,
net
|
941
|
|
975
|
Other current
assets
|
193
|
|
199
|
Total current
assets
|
2,743
|
|
2,502
|
|
|
|
|
Property, plant and
equipment, net
|
390
|
|
366
|
Goodwill
|
2,705
|
|
2,724
|
Intangible assets,
net
|
461
|
|
475
|
Other assets
|
346
|
|
320
|
Total
assets
|
$
6,645
|
|
$
6,387
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
905
|
|
$
894
|
Current portion of
long-term debt
|
12
|
|
12
|
Accrued
liabilities
|
608
|
|
640
|
Total current
liabilities
|
1,525
|
|
1,546
|
|
|
|
|
Long-term
debt
|
1,396
|
|
1,404
|
Obligations payable
under Indemnification Agreements
|
609
|
|
580
|
Other
liabilities
|
366
|
|
328
|
Total
liabilities
|
3,896
|
|
3,858
|
|
|
|
|
Stockholders'
equity
|
|
|
|
Common stock, $0.001
par value: 700 shares authorized, 151 and 145 shares
issued and outstanding
at December 31, 2023, respectively, and 148 and 146
shares issued and
outstanding at December 31, 2022, respectively
|
—
|
|
—
|
Additional paid-in
capital
|
2,226
|
|
2,176
|
Retained
earnings
|
810
|
|
600
|
Accumulated other
comprehensive loss, net
|
(194)
|
|
(212)
|
Treasury stock at
cost
|
(93)
|
|
(35)
|
Total stockholders'
equity
|
2,749
|
|
2,529
|
Total liabilities and
stockholders' equity
|
$
6,645
|
|
$
6,387
|
Table 4: CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in
millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Cash Flows From
Operating Activities:
|
|
|
|
|
|
|
|
Net income
|
$
82
|
|
$
39
|
|
$
210
|
|
$
283
|
Adjustments to
reconcile net income to net cash in operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
27
|
|
25
|
|
98
|
|
94
|
Restructuring and
impairment expenses
|
—
|
|
35
|
|
42
|
|
35
|
Stock-based
compensation expense
|
8
|
|
14
|
|
44
|
|
50
|
Deferred income
taxes
|
(28)
|
|
—
|
|
(28)
|
|
(3)
|
Other, net
|
(16)
|
|
(5)
|
|
(14)
|
|
6
|
Changes in assets and
liabilities, net of acquired companies:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
28
|
|
70
|
|
19
|
|
(72)
|
Inventories,
net
|
36
|
|
7
|
|
32
|
|
(122)
|
Other current
assets
|
11
|
|
12
|
|
6
|
|
(26)
|
Accounts
payable
|
32
|
|
(48)
|
|
18
|
|
(43)
|
Accrued
liabilities
|
80
|
|
4
|
|
(34)
|
|
(21)
|
Other, net
|
3
|
|
(14)
|
|
47
|
|
(29)
|
Net cash provided by
operating activities
|
263
|
|
139
|
|
440
|
|
152
|
Cash Flows From
Investing Activities:
|
|
|
|
|
|
|
|
Capital
expenditures
|
(31)
|
|
(51)
|
|
(105)
|
|
(85)
|
Proceeds from sale of
business
|
86
|
|
—
|
|
86
|
|
—
|
Acquisitions, net of
cash acquired
|
—
|
|
(5)
|
|
(16)
|
|
(665)
|
Other investing
activities, net
|
(9)
|
|
(1)
|
|
(9)
|
|
(14)
|
Net cash provided by
(used in) investing activities
|
46
|
|
(57)
|
|
(44)
|
|
(764)
|
Cash Flows From
Financing Activities:
|
|
|
|
|
|
|
|
Common stock
repurchases
|
(13)
|
|
—
|
|
(41)
|
|
—
|
Proceeds from issuance
of A&R Term B Facility
|
—
|
|
—
|
|
—
|
|
200
|
Repayments of
long-term debt
|
(3)
|
|
(3)
|
|
(12)
|
|
(12)
|
Other financing
activities, net
|
(1)
|
|
(9)
|
|
(11)
|
|
(18)
|
Net cash (used in)
provided by financing activities
|
(17)
|
|
(12)
|
|
(64)
|
|
170
|
Effect of foreign
exchange rate changes on cash, cash equivalents and restricted
cash
|
(25)
|
|
4
|
|
(24)
|
|
(8)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
267
|
|
74
|
|
308
|
|
(450)
|
Cash, cash equivalents
and restricted cash at beginning of period
|
370
|
|
255
|
|
329
|
|
779
|
Cash, cash equivalents
and restricted cash at end of period
|
$
637
|
|
$
329
|
|
$
637
|
|
$
329
|
NON-GAAP FINANCIAL
MEASURES AND RECONCILIATIONS
ADJUSTED NET INCOME
PER DILUTED COMMON SHARE AND
NET INCOME
COMPARISON
(Unaudited)
RESIDEO
TECHNOLOGIES, INC.
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in millions, except
per share data)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
GAAP Net income
applicable to common shares
|
$
82
|
|
$
39
|
|
$
210
|
|
$
283
|
Restructuring and
impairment expenses
|
—
|
|
35
|
|
42
|
|
35
|
Divestiture (gain)
loss, net
|
(19)
|
|
1
|
|
(18)
|
|
6
|
Net periodic benefit
(income) cost, excluding service costs
|
3
|
|
(39)
|
|
9
|
|
(39)
|
Other
(1)
|
1
|
|
1
|
|
(1)
|
|
16
|
Tax effect of
applicable non-GAAP adjustments (2)
|
4
|
|
—
|
|
(8)
|
|
(5)
|
Non-GAAP Adjusted
net income applicable to common shares
|
$
71
|
|
$
37
|
|
$
234
|
|
$
297
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
GAAP Net income per
diluted common share
|
$
0.56
|
|
$
0.26
|
|
$
1.42
|
|
$
1.90
|
Restructuring and
impairment expenses
|
—
|
|
0.23
|
|
0.28
|
|
0.24
|
Divestiture (gain)
loss, net
|
(0.13)
|
|
0.01
|
|
(0.12)
|
|
0.04
|
Net periodic benefit
(income) cost, excluding service costs
|
0.02
|
|
(0.26)
|
|
0.06
|
|
(0.26)
|
Other
(1)
|
0.01
|
|
0.01
|
|
(0.01)
|
|
0.10
|
Tax effect of
applicable non-GAAP adjustments (2)
|
0.03
|
|
—
|
|
(0.05)
|
|
(0.03)
|
Non-GAAP Adjusted
net income per diluted common share
|
$
0.48
|
|
$
0.25
|
|
$
1.58
|
|
$
1.99
|
|
|
(1)
|
Other includes
acquisition related costs, Tax Matters Agreement gain, foreign
exchange transaction loss (income) and litigation settlement, net
of insurance proceeds.
|
|
|
(2)
|
We calculated the tax
effect of non-GAAP adjustments by applying a flat statutory tax
rate of 25% for the three and twelve months ended
December 31, 2023 and December 31, 2022.
|
NON-GAAP FINANCIAL
MEASURES AND RECONCILIATIONS
(Unaudited)
RESIDEO
TECHNOLOGIES, INC.
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in
millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Net
revenue
|
$
1,537
|
|
$
1,560
|
|
$
6,242
|
|
$
6,370
|
|
|
|
|
|
|
|
|
GAAP Net income
applicable to common shares
|
$
82
|
|
$
39
|
|
$
210
|
|
$
283
|
Provision for income
taxes
|
19
|
|
31
|
|
103
|
|
135
|
GAAP Income before
taxes
|
101
|
|
70
|
|
313
|
|
418
|
Depreciation and
amortization
|
27
|
|
25
|
|
98
|
|
94
|
Interest expense,
net
|
15
|
|
15
|
|
65
|
|
54
|
Stock-based
compensation expense
|
8
|
|
14
|
|
44
|
|
50
|
Net periodic benefit
(income) cost, excluding service costs
|
3
|
|
(39)
|
|
9
|
|
(39)
|
Restructuring and
impairment expenses
|
—
|
|
35
|
|
42
|
|
35
|
Divestiture (gain)
loss, net
|
(19)
|
|
1
|
|
(18)
|
|
6
|
Other
(1)
|
1
|
|
1
|
|
(1)
|
|
16
|
Non-GAAP Adjusted
EBITDA
|
$
136
|
|
$
122
|
|
$
552
|
|
$
634
|
Non-GAAP Adjusted
EBITDA as a % of net revenue
|
8.8 %
|
|
7.8 %
|
|
8.8 %
|
|
10.0 %
|
|
|
(1)
|
Other includes
acquisition related costs, Tax Matters Agreement gain, foreign
exchange transaction loss (income) and litigation settlement, net
of insurance proceeds.
|
NON-GAAP FINANCIAL
MEASURES AND RECONCILIATIONS
(Unaudited)
PRODUCTS AND
SOLUTIONS SEGMENT
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in
millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Net
revenue
|
$
683
|
|
$
693
|
|
$
2,672
|
|
$
2,783
|
|
|
|
|
|
|
|
|
GAAP Income from
operations
|
$
143
|
|
$
96
|
|
$
495
|
|
$
527
|
Stock-based
compensation expense
|
5
|
|
5
|
|
18
|
|
18
|
Restructuring and
impairment expenses
|
—
|
|
29
|
|
27
|
|
29
|
Acquisition related
costs
|
4
|
|
—
|
|
5
|
|
—
|
Non-GAAP Adjusted
Income from Operations
|
$
152
|
|
$
130
|
|
$
545
|
|
$
574
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
20
|
|
19
|
|
71
|
|
69
|
Non-GAAP Adjusted
EBITDA
|
$
172
|
|
$
149
|
|
$
616
|
|
$
643
|
Non-GAAP Adjusted
EBITDA as a % of net revenue
|
25.2 %
|
|
21.5 %
|
|
23.1 %
|
|
23.1 %
|
ADI GLOBAL
DISTRIBUTION SEGMENT
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(in
millions)
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Net
revenue
|
$
854
|
|
$
867
|
|
$
3,570
|
|
$
3,587
|
|
|
|
|
|
|
|
|
GAAP Income from
operations
|
$
59
|
|
$
69
|
|
$
270
|
|
$
313
|
Stock-based
compensation expense
|
3
|
|
2
|
|
7
|
|
8
|
Restructuring and
impairment expenses
|
—
|
|
2
|
|
12
|
|
2
|
Non-GAAP Adjusted
Income from Operations
|
$
62
|
|
$
73
|
|
$
289
|
|
$
323
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
5
|
|
4
|
|
18
|
|
14
|
Non-GAAP Adjusted
EBITDA
|
$
67
|
|
$
77
|
|
$
307
|
|
$
337
|
Non-GAAP Adjusted
EBITDA as a % of net revenue
|
7.8 %
|
|
8.9 %
|
|
8.6 %
|
|
9.4 %
|
NON-GAAP FINANCIAL
MEASURES AND RECONCILIATIONS
(Unaudited)
RESIDEO
TECHNOLOGIES, INC.
|
|
|
Q1
2024
|
|
Fiscal Year
2024
|
(in
millions)
|
Low
|
|
High
|
|
Low
|
|
High
|
Net
revenue
|
$
1,460
|
|
$
1,510
|
|
$
6,080
|
|
$
6,280
|
|
|
|
|
|
|
|
|
GAAP Net income
applicable to common shares
|
$
37
|
|
$
57
|
|
$
210
|
|
$
270
|
Provision for income
taxes
|
26
|
|
26
|
|
125
|
|
145
|
GAAP Income before
taxes
|
63
|
|
83
|
|
335
|
|
415
|
Depreciation and
amortization
|
25
|
|
25
|
|
100
|
|
100
|
Interest expense,
net
|
17
|
|
17
|
|
65
|
|
65
|
Stock-based
compensation expense
|
15
|
|
15
|
|
60
|
|
60
|
Non-GAAP Adjusted
EBITDA
|
$
120
|
|
$
140
|
|
$
560
|
|
$
640
|
Non-GAAP Adjusted
EBITDA as a % of net revenue
|
8.2 %
|
|
9.3 %
|
|
9.2 %
|
|
10.2 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/resideo-announces-fourth-quarter-and-full-year-2023-financial-results-302061059.html
SOURCE Resideo Technologies, Inc.