Core assets returned to normal operations
(in U.S. dollars unless otherwise noted)
TORONTO, May 2, 2023
/CNW/ - Our diversified portfolio continues to generate strong cash
flows and high margins. The first quarter was impacted by
production disruptions at Cobre Panama and Antapaccay as well as
lower energy prices. Stronger precious metal deliveries are
anticipated in Q2 with both assets having returned to normal
operations. "Cobre Panama's CP 100 Expansion is on-track for
year-end and we look forward to initial contributions from Magino,
Séguéla and Salares Norte during the year", commented Paul Brink, CEO. Franco-Nevada is debt-free, is growing its cash
balances and has a strong pipeline of growth opportunities.
After many years of valuable service, Louis Gignac and Elliott
Pew retired from the Franco-Nevada Board at the Company's
annual meeting earlier today. Mr. Gignac served as one of the
original directors of Franco-Nevada since its IPO in 2007 and has
provided invaluable expertise and guidance to the Board and
management. Mr. Pew joined the Franco-Nevada Board in 2019 and was
a key director as the Company grew its Energy portfolio. "On behalf
of the Board, I would like to thank Louis and Elliott for the
enormous contribution they have made to the success of
Franco-Nevada", stated David
Harquail, Chair.
|
|
|
|
|
|
|
|
|
|
|
|
Q1
2023
|
|
|
|
Q1 2023
results
|
|
|
vs
|
|
|
|
|
|
|
Q1
2022
|
|
Total GEOs1
sold (including Energy)
|
|
145,331 GEOs
|
|
|
-19 %
|
|
Precious Metal
GEOs1 sold
|
|
111,238 GEOs
|
|
|
-14 %
|
|
Revenue
|
|
$276.3
million
|
|
|
-18 %
|
|
Net income
|
|
$156.5 million
($0.82/share)
|
|
|
-14 %
|
|
Adjusted Net
Income2
|
|
$152.2 million
($0.79/share)
|
|
|
-14 %
|
|
Adjusted
EBITDA2
|
|
$229.4 million
($1.20/share)
|
|
|
-20 %
|
|
Adjusted EBITDA
Margin2
|
|
83.0 %
|
|
|
-1.9 %
|
|
Strong Financial Position
- No debt and $2.2 billion in
available capital as at March 31,
2023
- Generated $209.8 million in
operating cash flow during the quarter
- 16 consecutive dividend increases. Quarterly dividend of
$0.34/share
Sector-Leading ESG
- Ranked Global 50 Top Rated and #1 gold company by
Sustainalytics, AA by MSCI and Prime by ISS ESG
- Committed to the World Gold Council's "Responsible Gold Mining
Principles"
- Partnering with our operators on community and ESG
initiatives
- Goals of at least 30% women Board members, one diverse Board
member on grounds broader than gender diversity by 2025, and 40%
diverse representation at the Board and top leadership levels as a
group by 2025
Diverse, Long-Life Portfolio
- Most diverse royalty and streaming portfolio by asset, operator
and country
- Core precious metal streams on world-class copper assets
outperforming acquisition expectations
- Long-life reserves and resources
Growth and Optionality
- Mine expansions and new mines driving 5-year growth
profile
- Long-term optionality in gold, copper and nickel and exposed to
some of the world's great mineral endowments
- Strong pipeline of precious metal opportunities
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
revenue and GEOs sold by commodity
|
|
|
|
|
|
Q1
2023
|
|
Q1
2022
|
|
|
|
GEOs
Sold
|
|
Revenue
|
|
GEOs
Sold
|
|
Revenue
|
|
|
|
#
|
|
(in millions)
|
|
#
|
|
(in millions)
|
|
PRECIOUS
METALS
|
|
|
|
|
|
|
|
|
|
|
|
Gold
|
|
90,722
|
|
$
|
172.2
|
|
99,831
|
|
$
|
187.5
|
|
Silver
|
|
14,813
|
|
|
28.6
|
|
21,401
|
|
|
41.1
|
|
PGM
|
|
5,703
|
|
|
11.4
|
|
7,395
|
|
|
14.2
|
|
|
|
111,238
|
|
$
|
212.2
|
|
128,627
|
|
$
|
242.8
|
|
DIVERSIFIED
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore
|
|
7,074
|
|
$
|
13.1
|
|
10,493
|
|
$
|
19.3
|
|
Other mining
assets
|
|
1,067
|
|
|
2.0
|
|
563
|
|
|
1.1
|
|
Oil
|
|
14,170
|
|
|
27.1
|
|
20,176
|
|
|
39.0
|
|
Gas
|
|
9,118
|
|
|
16.9
|
|
15,142
|
|
|
29.5
|
|
NGL
|
|
2,664
|
|
|
5.0
|
|
3,613
|
|
|
7.1
|
|
|
|
34,093
|
|
$
|
64.1
|
|
49,987
|
|
$
|
96.0
|
|
|
|
145,331
|
|
$
|
276.3
|
|
178,614
|
|
$
|
338.8
|
|
In Q1 2023, we earned $276.3 million
in revenue, down 18.4% from Q1 2022, due to a decrease in GEOs
earned from our Precious Metal assets and lower realized oil and
gas and iron ore prices. Deliveries from our Precious Metal assets
in Q1 2023 were affected by curtailed operations at Cobre Panama
and Antapaccay. With both mines now operating at full production
levels, we expect stronger deliveries for Q2 2023. Precious
Metal revenue accounted for 76.8% of our revenue (62.3% gold, 10.4%
silver, 4.1% PGM). Revenue was sourced 88.5% from the Americas
(28.7% South America, 25.7%
Central America & Mexico, 18.2% U.S. and 15.9% Canada).
Environmental, Social and Governance (ESG) Updates
During the quarter, we published our 2023 ESG Report that, among
other things, highlights our key focuses for ESG due diligence,
increased community contributions, new Board diversity goals and
initiatives, and enhanced disclosure, including first-time
reporting aligned with the GRI standards and disclosure of Scope 3
financed emissions attributable to our royalty and stream
investments. We also adopted a new Climate Action Policy, which
sets out our climate-related commitments and measures, including
net-zero related commitments. We continue to rank highly with
leading ESG rating agencies. We also received our CDP Supplier
Engagement Rating of "A-" for 2022, which recognizes our company as
a CDP Supplier Engagement Leader.
Tax Updates
- Canada Revenue Agency ("CRA") Audit: Subsequent to
quarter-end, on April 28, 2023, we
reached a settlement with the CRA with respect to the domestic
reassessments and Foreign Accrual Property Income ("FAPI")
reassessments. These reassessments will be vacated entirely as the
CRA has accepted the manner in which the Company deducts upfront
payments made in connection with precious metal stream agreements
for Canadian tax purposes. The potential tax exposure related to
the reassessments to be vacated was $19.6
million (C$26.5 million) and
$8.5 million (C$11.6 million), respectively, including interest
and other penalties. With respect to the transfer pricing
reassessments in relation to the Company's Mexican and Barbadian
subsidiaries, we continue to believe that these reassessments are
not supported by Canadian tax law and jurisprudence and continue to
defend our tax filing positions. Please refer to the
"Contingencies" section of our Q1 2023 MD&A for further details
on the CRA Audit.
- Global Minimum Tax: The Organization for Economic
Co-operation and Development has proposed the introduction of rules
that would impose a global minimum tax rate of 15% ("Pillar Two").
On March 28, 2023, the Government of
Canada reaffirmed its intention to
implement Pillar Two effective for fiscal years that begin on or
after December 31, 2023.
Franco-Nevada has been evaluating
the Pillar Two proposals, and once Canadian draft legislation is
released, will review the legislation and assess the impact to the
Company.
Portfolio Additions
- Acquisition of Royalty on Kerr-Addison Property and Share
Subscription with Gold Candle Ltd.: Subsequent to
quarter-end, on April 14, 2023, we
acquired a 1% NSR on Gold Candle Ltd.'s Kerr-Addison project
located in Virginiatown, Ontario,
for a purchase price of $10.0
million. We also committed to subscribe for common shares of
Gold Candle, a private company, for a minimum of $4.4 million (C$6
million) by July 14,
2023.
- Acquisition of Gold Royalties – Australia: As previously announced, on
February 22, 2023, we acquired a
portfolio of five primarily gold royalties from Trident Royalties
Plc, which includes a 1.5% NSR on Ramelius Resources' Rebecca gold
project located in Western
Australia, for total consideration of $15.6 million.
Q1 2023 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious
Metal assets were 111,238, compared to 128,627 GEOs in Q1 2022,
with the decrease primarily due to curtailed operations at
Antapaccay, as well as lower deliveries from Antamina and
Guadalupe-Palmarejo.
South America:
- Candelaria (gold and silver
stream) – GEOs delivered and sold in Q1 2023 were slightly
higher than in Q1 2022 due to timing of shipments.
- Antapaccay (gold and silver stream) – GEOs delivered and
sold were lower in Q1 2023 compared to Q1 2022 due to
socio-political tensions in Peru
that impacted operating activities and constrained logistics during
the period. With operations and concentrate shipments back to
normalized levels in March, we expect stronger deliveries in Q2
2023.
- Antamina (22.5% silver stream) – GEOs delivered and sold
were lower in Q1 2023 compared to Q1 2022. As expected, silver
ounces sold decreased in the current quarter compared to the prior
year period reflecting lower than average silver grades. In
addition, the decrease in GEOs reflects a less favourable silver to
gold GEO conversion ratio when compared to the 2022 period.
- Tocantinzinho (gold stream) – In Q1 2023, we
funded $90.7 million of our
$250.0 million stream deposit on
the Tocantinzinho project. G Mining Ventures continues to
advance the development and construction of the project, which
remains on track for commercial production in H2 2024.
- Salares Norte (1-2% royalty) – Gold Fields reported
total project completion of 87% for Salares Norte at the end of
December 2022 with the commencement
of commercial production expected in Q4 2023.
Central America &
Mexico:
- Cobre Panama (gold and silver stream) – First Quantum
reported that following a temporary interruption of 15 days as a
result of export restrictions, concentrate loading recommenced on
March 9, 2023 and throughput returned
to full capacity on March 10, 2023.
The commissioning of the CP100 Expansion was completed in the first
quarter and the annualized throughput rate of 100 Mtpa remains on
schedule for the end of the year. First Quantum also reported that
2023 production guidance for Cobre Panama remains unchanged at
350,000 to 380,000 tonnes of copper. For Q1 2023, Franco-Nevada
sold slightly fewer GEOs than in Q1 2022, as deliveries were
impacted by the curtailment of operations in the quarter, partly
offset by the receipt of GEOs from shipments related to Q4 2022
production.
- Guadalupe-Palmarejo (50% gold stream) – GEOs sold from
Guadalupe-Palmarejo decreased in Q1 2023 compared to the same
quarter in 2022 due to lower production at the mine and a lower
proportion of production being sourced from ground covered by our
stream.
U.S.:
- Stillwater (5% royalty)
– Production from Stillwater West in Q1 2023 was impacted by an
incident reported in March 2023 that
damaged shaft infrastructure. Sibanye-Stillwater reported that the
remediation of the shaft infrastructure was completed mid-April 2023.
- Goldstrike (2-6% royalties) – We earned fewer GEOs from our
Goldstrike royalties in Q1 2023 than in Q1 2022. Production in Q1
2023 was impacted by planned roaster maintenance, the conversion of
the autoclave to a conventional carbon-in-leach process and weather
conditions.
- Copper World Project (2.085% royalty) – In April 2023, Hudbay announced it received
confirmation from the Army Corps of Engineers (the "ACOE") that
Hudbay's previous surrender of the Section 404 Clean Water Act
permit for the former Rosemont
project was formally accepted and revoked as requested. The ACOE
also reaffirmed that there are no waters of the U.S. on the
property, and therefore, a 404 Permit is not required.
Canada:
- Detour Lake (2% royalty) – Agnico Eagle indicated that the mill
set a record for first quarter throughput and activities continued
to focus on mill process optimization and improving availability
with the goal of achieving and potentially exceeding throughput of
28 Mtpa. Exploration efforts are expected to focus on extending
mineralization to the west and establishing an initial underground
mineral resource. Agnico Eagle also expects to provide an update on
the pathway to potentially increase production to one million
ounces of gold per year.
- Kirkland Lake (1.5-5.5%
royalty & 20% NPI) – Agnico Eagle reported productivity gains
at the Macassa mine, supported by the new ventilation system and
commissioning of Shaft #4. Drilling is planned to continue at AK in
2023 from the underground platforms that were developed in 2022,
with a focus on continuing to upgrade and increase the indicated
mineral resources. Franco-Nevada
has multiple royalties at Macassa that include AK.
- Canadian Malartic (1.5%
royalty) – Agnico Eagle reported that underground development and
surface activities at the Odyssey project are progressing well.
Drilling activities were focused on infilling the internal zones at
the Odyssey South deposit and mineral resource expansion of the
East Gouldie deposit to the east and west.
- Magino (2% royalty) – Argonaut Gold reported a 13% increase in
Measured and Indicated Mineral Resources, inclusive of Proven and
Probable Reserves, to 4,557,000 contained ounces of gold (150.8
million tonnes grading 0.94 g/t Au). With the construction of the
project 80% complete as of the end of December 2022, the first gold pour is expected in
H1 2023.
- Island Gold (0.62% royalty) – Alamos Gold reported that
it is continuing to make significant progress on the Phase 3+
Expansion including the start of construction of the hoist house
and other shaft infrastructure. The Phase 3+ Expansion is expected
to more than double gold production to an average of 287,000 ounces
per year starting in 2026.
- Valentine Gold (1.5%
royalty) – Marathon Gold reported that the project remains on
schedule for first ore to be delivered to the mill by the end of
2024 and first gold production in Q1 2025, with construction
completion at 7% as of the end of February
2023. In February 2023,
Marathon Gold exercised its option for a partial buy-back of our
royalty, reducing our NSR to 1.5%.
Rest of World:
- Séguéla (1.2% royalty) – Fortuna Silver Mines reported
that construction activities are progressing on time and on budget
with the overall project 96% complete as of the end of March 2023 and the first gold pour expected in
May 2023.
- Subika (Ahafo) (2% royalty) – Newmont reported that it
expects higher grades at Ahafo in the second quarter of 2023 due to
the planned mine sequence and progression of work at Subika
Underground.
Diversified assets: Our Diversified assets,
primarily comprising our Iron Ore and Energy interests, generated
$64.1 million in revenue, down from
$96.0 million in Q1 2022. The
decrease is primarily due to lower realized oil and gas prices
relating to our Energy assets.
Iron Ore:
- Vale Royalty (iron ore royalty) – Revenue from the Vale
royalty decreased compared to Q1 2022 primarily due to lower iron
ore prices.
- LIORC – Revenue from LIORC was relatively consistent
year-over-year, with LIORC declaring a cash dividend of
C$0.50 per common share in both
periods.
Energy:
- Marcellus (1% royalty) – Revenue from the Marcellus
asset decreased compared to Q1 2022, reflecting lower NGL and
natural gas prices and a slight decrease in production.
- Haynesville (various royalty rates) – Revenue from the
Haynesville portfolio decreased compared to Q1 2022, reflecting
lower NGL and natural gas prices and a slight decrease in
production.
- SCOOP/STACK (various royalty rates) – Revenue from the
SCOOP/STACK decreased compared to Q1 2022, reflecting lower
realized prices.
- Permian Basin (various royalty rates) – Revenue from the
Permian Basin decreased compared to Q1 2022, reflecting lower
realized prices and production.
- Weyburn (NRI, ORR, WI)
– Revenue from the Weyburn Unit was lower compared to Q1 2022,
reflecting the decrease in commodity prices, partly offset by lower
operating and capital expenditures incurred through our NRI and
working interest.
Dividend Declaration
Franco-Nevada is pleased to
announce that its Board of Directors has declared a quarterly
dividend of US$0.34 per share. The
dividend will be paid on June 29,
2023 to shareholders of record on June 15, 2023 (the "Record Date"). The dividend
has been declared in U.S. dollars and the Canadian dollar
equivalent will be determined based on the daily average rate
posted by the Bank of Canada on
the Record Date. Under Canadian tax legislation, Canadian resident
individuals who receive "eligible dividends" are entitled to an
enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan (the "DRIP") which
allows shareholders of Franco-Nevada to reinvest dividends to
purchase additional common shares at the Average Market Price, as
defined in the DRIP, subject to a discount from the Average Market
Price in the case of treasury acquisitions. Pursuant to the terms
of the DRIP, the Company has changed the discount applicable to the
Average Market Price from 3% to 1%, effective from the dividend
payable on March 30, 2023. The
Company may, from time to time, in its discretion, further change
or eliminate the discount applicable to treasury acquisitions or
direct that such common shares be purchased in market acquisitions
at the prevailing market price, any of which would be publicly
announced. Participation in the DRIP is optional. The DRIP and
enrollment forms are available on the Company's website at
www.franco-nevada.com. Canadian and U.S. registered shareholders
may also enroll in the DRIP online through the plan agent's
self-service web portal at www.investorcentre.com/franco-nevada.
Canadian and U.S. beneficial shareholders should contact their
financial intermediary to arrange enrollment. Non-Canadian and
non-U.S. shareholders may potentially participate in the DRIP,
subject to the satisfaction of certain conditions. Non-Canadian and
non-U.S. shareholders should contact the Company to determine
whether they satisfy the necessary conditions to participate in the
DRIP.
This press release is not an offer to sell or a solicitation of
an offer for securities. A registration statement relating to the
DRIP has been filed with the U.S. Securities and Exchange
Commission and may be obtained under the Company's profile on the
U.S. Securities and Exchange Commission's website at
www.sec.gov.
Shareholder Information
The complete unaudited Condensed Consolidated Financial
Statements and Management's Discussion and Analysis can be found on
our website at www.franco-nevada.com, on SEDAR at www.sedar.com and
on EDGAR at www.sec.gov.
We will host a conference call to review our Q1 2023 results.
Interested investors are invited to participate as follows:
|
|
First Quarter 2023
Results Release:
|
May 2nd
after market close
|
Conference Call and Webcast:
|
May 3rd
10:00 am ET
|
Dial–in Numbers:
|
Toll–Free: 1–888–390–0546
International: 416–764–8688
|
Conference Call
URL (This allows participants to
join
the conference call by
phone without operator assistance.
Participants will
receive an automated call back after
entering their name and
phone number):
|
https://bit.ly/3XZq6FB
|
Webcast:
|
www.franco–nevada.com
|
Replay (available until May
10th):
|
Toll–Free: 1–888–390–0541
International: 416–764–8677
Passcode: 471262
#
|
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty
and streaming company with the largest and most diversified
portfolio of cash-flow producing assets. Its business model
provides investors with gold price and exploration optionality
while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash
flow to expand its portfolio and pay dividends. It trades under the
symbol FNV on both the Toronto and
New York stock exchanges.
Franco-Nevada is the gold
investment that works.
Forward-Looking Statements
This press release contains "forward-looking information" and
"forward-looking statements" within the meaning of applicable
Canadian securities laws and the United States Private Securities
Litigation Reform Act of 1995, respectively, which may include, but
are not limited to, statements with respect to future events or
future performance, management's expectations regarding
Franco-Nevada's growth, results of operations, estimated future
revenues, performance guidance, carrying value of assets, future
dividends and requirements for additional capital, mineral resource
and mineral reserve estimates, production estimates, production
costs and revenue, future demand for and prices of commodities,
expected mining sequences, business prospects and opportunities,
the performance and plans of third party operators, audits being
conducted by the CRA, the expected exposure for current and future
assessments and available remedies, the completion of the public
consultation process and obtaining all required Panamanian
approvals for the proposed concession contract with the Government
of Panama for the Cobre Panama
mine and the terms of the proposed concession contract. In
addition, statements relating to resources and reserves, gold
equivalent ounces ("GEOs") and mine life are forward-looking
statements, as they involve implied assessment, based on certain
estimates and assumptions, and no assurance can be given that the
estimates and assumptions are accurate and that such resources and
reserves, GEOs or mine life will be realized. Such forward-looking
statements reflect management's current beliefs and are based on
information currently available to management. Often, but not
always, forward-looking statements can be identified by the use of
words such as "plans", "expects", "is expected", "budgets",
"potential for", "scheduled", "estimates", "forecasts", "predicts",
"projects", "intends", "targets", "aims", "anticipates" or
"believes" or variations (including negative variations) of such
words and phrases or may be identified by statements to the effect
that certain actions "may", "could", "should", "would", "might" or
"will" be taken, occur or be achieved. Forward-looking statements
involve known and unknown risks, uncertainties and other factors,
which may cause the actual results, performance or achievements of
Franco-Nevada to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements. A number of factors could cause actual
events or results to differ materially from any forward-looking
statement, including, without limitation: fluctuations in the
prices of the primary commodities that drive royalty and stream
revenue (gold, platinum group metals, copper, nickel, uranium,
silver, iron ore and oil and gas); fluctuations in the value of the
Canadian and Australian dollar, Mexican peso, and any other
currency in which revenue is generated, relative to the U.S.
dollar; changes in national and local government legislation,
including permitting and licensing regimes and taxation policies
and the enforcement thereof; the adoption of a global minimum tax
on corporations; regulatory, political or economic developments in
any of the countries where properties in which Franco-Nevada holds
a royalty, stream or other interest are located or through which
they are held; risks related to the operators of the properties in
which Franco-Nevada holds a royalty, stream or other interest,
including changes in the ownership and control of such operators;
relinquishment or sale of mineral properties; influence of
macroeconomic developments; business opportunities that become
available to, or are pursued by Franco-Nevada; reduced access to
debt and equity capital; litigation; title, permit or license
disputes related to interests on any of the properties in which
Franco-Nevada holds a royalty, stream or other interest; whether or
not the Company is determined to have "passive foreign investment
company" ("PFIC") status as defined in Section 1297 of the United
States Internal Revenue Code of 1986, as amended; potential changes
in Canadian tax treatment of offshore streams; excessive cost
escalation as well as development, permitting, infrastructure,
operating or technical difficulties on any of the properties in
which Franco-Nevada holds a royalty, stream or other interest;
access to sufficient pipeline capacity; actual mineral content may
differ from the resources and reserves contained in technical
reports; rate and timing of production differences from resource
estimates, other technical reports and mine plans; risks and
hazards associated with the business of development and mining on
any of the properties in which Franco-Nevada holds a royalty,
stream or other interest, including, but not limited to unusual or
unexpected geological and metallurgical conditions, slope failures
or cave-ins, sinkholes, flooding and other natural disasters,
terrorism, civil unrest or an outbreak of contagious disease; the
impact of the COVID-19 (coronavirus) pandemic; and the integration
of acquired assets. The forward-looking statements contained in
this press release are based upon assumptions management believes
to be reasonable, including, without limitation: the ongoing
operation of the properties in which Franco-Nevada holds a royalty,
stream or other interest by the owners or operators of such
properties in a manner consistent with past practice; the accuracy
of public statements and disclosures made by the owners or
operators of such underlying properties; no material adverse change
in the market price of the commodities that underlie the asset
portfolio; the Company's ongoing income and assets relating to
determination of its PFIC status; no material changes to existing
tax treatment; the expected application of tax laws and regulations
by taxation authorities; the expected assessment and outcome of any
audit by any taxation authority; no adverse development in respect
of any significant property in which Franco-Nevada holds a royalty,
stream or other interest; the accuracy of publicly disclosed
expectations for the development of underlying properties that are
not yet in production; integration of acquired assets; and the
absence of any other factors that could cause actions, events or
results to differ from those anticipated, estimated or intended.
However, there can be no assurance that forward-looking statements
will prove to be accurate, as actual results and future events
could differ materially from those anticipated in such statements.
Investors are cautioned that forward-looking statements are not
guarantees of future performance. In addition, there can be no
assurance as to the outcome of the ongoing audit by the CRA or the
Company's exposure as a result thereof. Franco-Nevada cannot assure investors that actual
results will be consistent with these forward-looking statements.
Accordingly, investors should not place undue reliance on
forward-looking statements due to the inherent uncertainty
therein.
For additional information with respect to risks,
uncertainties and assumptions, please refer to Franco-Nevada's most
recent Annual Information Form filed with the Canadian securities
regulatory authorities on www.sedar.com and Franco-Nevada's most
recent Annual Report filed on Form 40-F filed with the SEC on
www.sec.gov. The forward-looking statements herein are made as of
the date of this press release only and Franco-Nevada does not
assume any obligation to update or revise them to reflect new
information, estimates or opinions, future events or results or
otherwise, except as required by applicable law.
ENDNOTES:
- GEOs: GEOs include Franco-Nevada's attributable share of
production from our Mining and Energy assets after applicable
recovery and payability factors. GEOs are estimated on a gross
basis for NSRs and, in the case of stream ounces, before the
payment of the per ounce contractual price paid by the Company. For
NPI royalties, GEOs are calculated taking into account the NPI
economics. Silver, platinum, palladium, iron ore, oil, gas and
other commodities are converted to GEOs by dividing associated
revenue, which includes settlement adjustments, by the relevant
gold price. The price used in the computation of GEOs earned from a
particular asset varies depending on the royalty or stream
agreement, which may make reference to the market price realized by
the operator, or the average price for the month, quarter, or year
in which the commodity was produced or sold. For Q1 2023, the
average commodity prices were as follows: $1,889/oz gold (Q1 2022 - $1,874), $22.56/oz
silver (Q1 2022 - $24.00),
$994/oz platinum (Q1 2022 -
$1,041) and $1,567/oz palladium (Q1 2022 - $2,423), $124/t Fe
62% CFR China (Q1 2022 - $142),
$76.13/bbl WTI oil (Q1 2022 -
$94.29) and $2.76/mcf Henry Hub natural gas (Q1 2022 -
$4.57).
- NON-GAAP FINANCIAL MEASURES: Adjusted Net Income
and Adjusted Net Income per share, Adjusted EBITDA and Adjusted
EBITDA per share, and Adjusted EBITDA Margin are non-GAAP financial
measures with no standardized meaning under International Financial
Reporting Standards ("IFRS") and might not be comparable to similar
financial measures disclosed by other issuers. For a quantitative
reconciliation of each non-GAAP financial measure to the most
directly comparable IFRS financial measure, refer to the following
tables. Further information relating to these Non-GAAP financial
measures is incorporated by reference from the "Non-GAAP Financial
Measures" section of Franco-Nevada's MD&A for the three months
ended March 31, 2023 dated May 2,
2023 filed with the Canadian securities regulatory
authorities on SEDAR available at www.sedar.com and with the U.S.
Securities and Exchange Commission available on EDGAR at
www.sec.gov.
- Adjusted Net Income and Adjusted Net Income per share
are non-GAAP financial measures, which exclude the following from
net income and earnings per share ("EPS"): impairment charges and
reversal related to royalty, stream and working interests and
investments; gains/losses on the sale of royalty, stream and
working interests and investments; foreign exchange gains/losses
and other income/expenses; unusual non-recurring items; and the
impact of income taxes on these items.
- Adjusted EBITDA and Adjusted EBITDA per share are
non-GAAP financial measures, which exclude the following from net
income and EPS: income tax expense/recovery; finance expenses and
finance income; depletion and depreciation; non-cash costs of
sales; impairment charges and reversals related to royalty, stream
and working interests and investments; gains/losses on the sale of
royalty, stream and working interests and investments; foreign
exchange gains/losses and other income/expenses; and unusual
non-recurring items.
- Adjusted EBITDA Margin is a non-GAAP financial
measure which is defined by the Company as Adjusted EBITDA divided
by revenue.
Reconciliation of Non-GAAP Financial Measures:
|
|
For the three months
ended
|
|
|
|
March 31,
|
|
(expressed in
millions, except per share amounts)
|
|
2023
|
|
|
2022
|
|
Net
income
|
|
$
|
156.5
|
|
|
$
|
182.0
|
|
Gain on sale of
royalty interest
|
|
|
(3.7)
|
|
|
|
—
|
|
Foreign exchange loss
and other (income) expenses
|
|
|
(2.2)
|
|
|
|
(6.2)
|
|
Tax effect of
adjustments
|
|
|
1.6
|
|
|
|
1.4
|
|
Adjusted Net
Income
|
|
$
|
152.2
|
|
|
$
|
177.2
|
|
Basic weighted average
shares outstanding
|
|
|
191.9
|
|
|
|
191.3
|
|
Adjusted Net Income
per share
|
|
$
|
0.79
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
|
|
|
|
March 31,
|
|
(expressed in
millions, except per share amounts)
|
|
|
|
2023
|
|
|
2022
|
|
Net
income
|
|
|
|
$
|
156.5
|
|
|
$
|
182.0
|
|
Income tax
expense
|
|
|
|
|
27.6
|
|
|
|
36.0
|
|
Finance
expenses
|
|
|
|
|
0.7
|
|
|
|
0.9
|
|
Finance
income
|
|
|
|
|
(10.5)
|
|
|
|
(0.7)
|
|
Depletion and
depreciation
|
|
|
|
|
61.0
|
|
|
|
74.6
|
|
Gain on sale of
royalty interest
|
|
|
|
|
(3.7)
|
|
|
|
—
|
|
Foreign exchange loss
and other (income) expenses
|
|
|
|
|
(2.2)
|
|
|
|
(6.2)
|
|
Adjusted
EBITDA
|
|
|
|
$
|
229.4
|
|
|
$
|
286.6
|
|
Basic weighted average
shares outstanding
|
|
|
|
|
191.9
|
|
|
|
191.3
|
|
Adjusted EBITDA per
share
|
|
|
|
$
|
1.20
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
|
|
|
March 31,
|
|
(expressed in
millions, except Adjusted EBITDA Margin)
|
|
|
2023
|
|
|
2022
|
|
Adjusted
EBITDA
|
|
|
$
|
229.4
|
|
|
$
|
286.6
|
|
Revenue
|
|
|
|
276.3
|
|
|
|
338.8
|
|
Adjusted EBITDA
Margin
|
|
|
|
83.0
|
%
|
|
|
84.6
|
%
|
FRANCO-NEVADA
CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
At
March 31,
|
|
|
At
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
1,248.4
|
|
|
$
|
1,196.5
|
|
Receivables
|
|
|
151.8
|
|
|
|
135.7
|
|
Gold bullion, prepaid
expenses and other current assets
|
|
|
46.2
|
|
|
|
50.9
|
|
Current
assets
|
|
$
|
1,446.4
|
|
|
$
|
1,383.1
|
|
|
|
|
|
|
|
|
|
|
Royalty, stream and
working interests, net
|
|
$
|
4,973.3
|
|
|
$
|
4,927.5
|
|
Investments
|
|
|
235.2
|
|
|
|
227.2
|
|
Deferred income tax
assets
|
|
|
37.0
|
|
|
|
39.9
|
|
Other assets
|
|
|
49.0
|
|
|
|
49.1
|
|
Total
assets
|
|
$
|
6,740.9
|
|
|
$
|
6,626.8
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
$
|
46.8
|
|
|
$
|
43.1
|
|
Current income tax
liabilities
|
|
|
3.5
|
|
|
|
7.1
|
|
Current
liabilities
|
|
$
|
50.3
|
|
|
$
|
50.2
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax
liabilities
|
|
$
|
159.2
|
|
|
$
|
153.0
|
|
Other
liabilities
|
|
|
5.8
|
|
|
|
6.0
|
|
Total
liabilities
|
|
$
|
215.3
|
|
|
$
|
209.2
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Share
capital
|
|
$
|
5,704.4
|
|
|
$
|
5,695.3
|
|
Contributed
surplus
|
|
|
17.0
|
|
|
|
15.6
|
|
Retained
earnings
|
|
|
1,031.5
|
|
|
|
940.4
|
|
Accumulated other
comprehensive loss
|
|
|
(227.3)
|
|
|
|
(233.7)
|
|
Total shareholders'
equity
|
|
$
|
6,525.6
|
|
|
$
|
6,417.6
|
|
Total liabilities and
shareholders' equity
|
|
$
|
6,740.9
|
|
|
$
|
6,626.8
|
|
The unaudited condensed consolidated financial statements and
accompanying notes can be found in our Q1 2023 Quarterly Report
available on our website
FRANCO-NEVADA
CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(in millions of U.S. dollars and
shares, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
|
|
|
March 31,
|
|
|
|
2023
|
|
|
2022
|
|
Revenue
|
|
$
|
276.3
|
|
|
$
|
338.8
|
|
|
|
|
|
|
|
|
|
|
Costs of
sales
|
|
|
|
|
|
|
|
|
Costs of
sales
|
|
$
|
38.2
|
|
|
$
|
43.6
|
|
Depletion and
depreciation
|
|
|
61.0
|
|
|
|
74.6
|
|
Total costs of
sales
|
|
$
|
99.2
|
|
|
$
|
118.2
|
|
Gross profit
|
|
$
|
177.1
|
|
|
$
|
220.6
|
|
|
|
|
|
|
|
|
|
|
Other operating
expenses (income)
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
$
|
6.2
|
|
|
$
|
5.6
|
|
Share-based
compensation expenses
|
|
|
3.2
|
|
|
|
4.3
|
|
Gain on sale of
royalty interest
|
|
|
(3.7)
|
|
|
|
—
|
|
Gain on sale of gold
bullion
|
|
|
(0.7)
|
|
|
|
(1.3)
|
|
Total other operating
expenses
|
|
$
|
5.0
|
|
|
$
|
8.6
|
|
Operating
income
|
|
$
|
172.1
|
|
|
$
|
212.0
|
|
Foreign exchange gain
and other income
|
|
$
|
2.2
|
|
|
$
|
6.2
|
|
Income before finance
items and income taxes
|
|
$
|
174.3
|
|
|
$
|
218.2
|
|
|
|
|
|
|
|
|
|
|
Finance
items
|
|
|
|
|
|
|
|
|
Finance
income
|
|
$
|
10.5
|
|
|
$
|
0.7
|
|
Finance
expenses
|
|
|
(0.7)
|
|
|
|
(0.9)
|
|
Net income before
income taxes
|
|
$
|
184.1
|
|
|
$
|
218.0
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
27.6
|
|
|
|
36.0
|
|
Net
income
|
|
$
|
156.5
|
|
|
$
|
182.0
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be
reclassified subsequently to profit and loss:
|
|
|
|
|
|
|
|
|
Currency translation
adjustment
|
|
$
|
(0.4)
|
|
|
$
|
22.2
|
|
|
|
|
|
|
|
|
|
|
Items that will not
be reclassified subsequently to profit and loss:
|
|
|
|
|
|
|
|
|
Gain on changes in the
fair value of equity investments
|
|
|
|
|
|
|
|
|
at fair value through
other comprehensive income ("FVTOCI"),
|
|
|
|
|
|
|
|
|
net of income
tax
|
|
|
6.8
|
|
|
|
19.7
|
|
Other comprehensive
income, net of taxes
|
|
$
|
6.4
|
|
|
$
|
41.9
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income
|
|
$
|
162.9
|
|
|
$
|
223.9
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.82
|
|
|
$
|
0.95
|
|
Diluted
|
|
$
|
0.81
|
|
|
$
|
0.95
|
|
Weighted average number
of shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
191.9
|
|
|
|
191.3
|
|
Diluted
|
|
|
192.2
|
|
|
|
191.7
|
|
The unaudited condensed consolidated financial statements and
accompanying notes can be found in our Q1 2023 Quarterly Report
available on our website
FRANCO-NEVADA
CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
|
|
|
March 31,
|
|
|
|
2023
|
|
|
2022
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
156.5
|
|
|
$
|
182.0
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depletion and
depreciation
|
|
|
61.0
|
|
|
|
74.6
|
|
Share-based
compensation expenses
|
|
|
1.5
|
|
|
|
1.6
|
|
Gain on sale of
royalty interest
|
|
|
(3.7)
|
|
|
|
—
|
|
Unrealized foreign
exchange gain
|
|
|
(2.1)
|
|
|
|
(6.2)
|
|
Deferred income tax
expense
|
|
|
8.1
|
|
|
|
7.0
|
|
Other non-cash
items
|
|
|
(0.7)
|
|
|
|
(1.7)
|
|
Acquisition of gold
bullion
|
|
|
(4.8)
|
|
|
|
(9.5)
|
|
Proceeds from sale of
gold bullion
|
|
|
8.5
|
|
|
|
16.1
|
|
Changes in other
assets
|
|
|
—
|
|
|
|
(23.4)
|
|
Operating cash flows
before changes in non-cash working capital
|
|
$
|
224.3
|
|
|
$
|
240.5
|
|
Changes in non-cash
working capital:
|
|
|
|
|
|
|
|
|
Increase in
receivables
|
|
$
|
(16.1)
|
|
|
$
|
(16.8)
|
|
Decrease in prepaid
expenses and other
|
|
|
2.1
|
|
|
|
5.3
|
|
(Decrease) increase in
current liabilities
|
|
|
(0.5)
|
|
|
|
1.6
|
|
Net cash provided by
operating activities
|
|
$
|
209.8
|
|
|
$
|
230.6
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in
investing activities
|
|
|
|
|
|
|
|
|
Acquisition of
royalty, stream and working interests
|
|
$
|
(109.3)
|
|
|
$
|
(2.8)
|
|
Acquisition of energy
well equipment
|
|
|
(0.3)
|
|
|
|
(0.3)
|
|
Proceeds from sale of
investments
|
|
|
—
|
|
|
|
1.5
|
|
Proceeds from sale of
royalty interest
|
|
|
7.0
|
|
|
|
—
|
|
Net cash used in
investing activities
|
|
$
|
(102.6)
|
|
|
$
|
(1.6)
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in
financing activities
|
|
|
|
|
|
|
|
|
Payment of
dividends
|
|
$
|
(57.8)
|
|
|
$
|
(50.1)
|
|
Proceeds from exercise
of stock options
|
|
|
1.2
|
|
|
|
2.5
|
|
Net cash used in
financing activities
|
|
$
|
(56.6)
|
|
|
$
|
(47.6)
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
$
|
1.3
|
|
|
$
|
2.0
|
|
Net change in cash
and cash equivalents
|
|
$
|
51.9
|
|
|
$
|
183.4
|
|
Cash and cash
equivalents at beginning of period
|
|
$
|
1,196.5
|
|
|
$
|
539.3
|
|
Cash and cash
equivalents at end of period
|
|
$
|
1,248.4
|
|
|
$
|
722.7
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
|
|
|
|
|
Income taxes
paid
|
|
$
|
23.9
|
|
|
$
|
22.5
|
|
Dividend income
received
|
|
$
|
3.9
|
|
|
$
|
2.5
|
|
Interest and standby
fees paid
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
The unaudited condensed consolidated financial statements and
accompanying notes can be found in our Q1 2023 Quarterly Report
available on our website
View original
content:https://www.prnewswire.com/news-releases/franco-nevada-reports-q1-2023-results-301813761.html
SOURCE Franco-Nevada Corporation