THE
INFORMATION CONTAINED WITHIN THIS ANNOUNCEMENT IS DEEMED BY THE
COMPANY TO CONSTITUTE INSIDE INFORMATION AS STIPULATED UNDER THE
MARKET ABUSE REGULATION (EU) NO. 596/2014, AS AMENDED. ON THE
PUBLICATION OF THIS ANNOUNCEMENT VIA A REGULATORY
INFORMATION SERVICE, THIS INSIDE INFORMATION IS NOW CONSIDERED TO
BE IN THE PUBLIC
DOMAIN.
Oscillate
Plc
AQSE:
MUSH
(“Oscillate” or the
“Company”)
ANNUAL REPORT AND FINANCIAL
STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER
2023
Director’s
Statement
Dear
Shareholders,
I am pleased to report on the Company’s results for
the year ended 30 November 2023 and
the recent developments in the investment
portfolio.
The Directors have been successful in their efforts
to minimise the operating costs of the Company, since Steve Xerri, Executive Director, joined the
Board. We are committed to the majority of the Company’s funds
being used to enhance shareholder value. The Company’s cash
position at the end of the year, was £1,101,259 compared with
£1,230,961 in the previous year. A reduction of only
£129,702.
The Company signed a conditional Heads of Term
Agreement to acquire Hi55 Ventures Limited, as announced in
November 2022, a UK FinTech platform
created to help companies unlock payroll and pay employees
flexibly. Although the Board was excited about the prospect of
delivering a reverse takeover transaction which would potentially
multiply the value of the Company’s assets to the benefit of
shareholders, we concluded it was not in the best interests of the
Company to proceed with the transaction. As a result, the proposed
transaction was discontinued on 23 March
2023.
The Board confirmed its intention to focus on the
special situation's element of its investment strategy, as outlined
in the Company's October 2020 General
Meeting shareholder circular. In particular, the Company will be an
active investor in situations where it can make a clear
contribution to the progress and development of the investment,
through acquiring meaningful share holdings and being able to
effect board changes. The Company will also seek a transaction that
may constitute a reverse
takeover.
The Company anticipates that through the next phase
of market development, that small to medium scale opportunities
will become available to the Company during the screening
process.
On 21 November 2023,
the Company welcomed Steve Xerri to
the board of directors with immediate effect as an executive
director.
On 29 November 2023,
the Company announced that from January 1st,
2024, the salaries paid to all Company directors will be
paid in Ordinary Shares of the Company in lieu of cash. Payment in
Ordinary Shares will be determined at the prevailing mid-price of
the Company's Ordinary Shares, on the close of business prior to
the date of the issue of Ordinary Shares and at the point where the
Company has made a meaningful transaction or transition and feels
that remuneration for the hard work completed is
appropriate.
Investee Company
Update
I am pleased to provide the following summary of the
investee companies in the Company’s
portfolio.
Psych Capital
Plc
Psych Capital Plc (“Psych”) is a publicly quoted
incubation and pre-seed investment firm that deploys early-stage
capital while usually operating or supporting emerging companies in
the UK’s and Europe’s psychedelic science and healthcare
industry.
Oscillate made its initial investment in October 2021. In June
2022, the Company invested a further £350,000 in Psych and
Psych listed on the Aquis Growth Market Stock Exchange, at a
significantly increased value per share to our initial total
investment. Subsequent market performance has been challenging – as
it has for many small cap companies - resulting in a loss before
tax for Psych of £1,891,245 (2022: profit of £572,366). However, we
remain supportive of Psych and its
prospects.
On 7 November 2023
Psych announced the completion of its acquisition of life science
company Shortwave Pharma Inc. ("Shortwave
Pharma").
Short Wave Pharma is an Israeli-based
biopharmaceutical company developing novel formulations of
psilocybin and additional APIs, as well as customised delivery
methods, to effect significant therapeutic benefits for patients
suffering from mental health disorders, with an initial focus on
eating disorders. It is conducting pre-clinical studies related to
its anorexia nervosa product comprised of a novel formulation and a
buccal film delivery system and plans to be ready for phase I/IIa
trials in Q1 2024. Shortwave Pharma's leadership team combines
years of experience in drug development and clinical research,
accelerated regulatory pathways and pharmaceutical industry
expertise. By leveraging advanced technologies and a commitment to
scientific excellence, Shortwave Pharma aims to make a lasting
impact on global mental
healthcare.
The Company believes this could be a transformational
acquisition for Psych and is excited to see how it
develops.
On 2 February 2024,
Psych announced that the phase 1 POC study of psilocybin-assisted
therapy for anorexia nervosa patients conducted by the Department
of Eating Disorders at the Sheba Medical Center has been awarded an
additional grant from the newly founded IPR-TLV, the Institute for
Integrative Psychedelic Research at the University of Tel-Aviv. This demonstrates the growing
acceptance and integration of research in psychedelic assisted
treatment in addressing critically unmet mental health conditions.
Shortwave Pharma, recently acquired by Psych, is the exclusive
commercial partner to the Sheba
Trial.
At year end, the Company held 46,668,622 shares in
Psych, making it by some distance our largest
investment.
WeCap Plc (formerly
IamFire)
WeCap plc is an Investment Issuer listed on the Aquis
Growth Market Exchange. The company has an investment strategy
focused on the identification of opportunities in Social Commerce,
Life Sciences & Natural
Resources.
WeCap’s primary investments
are a series of Convertible Loan
Notes in WeShop Holdings Plc (“WeShop”). WeShop is a social
commerce platform which seeks to address the perceived requirement
for humans to connect more meaningfully with eCommerce. WeShop is a
community owned platform that allows consumers to search for and
buy products based on community reviews, and rewards transactions
and reviews with shares in WeShop called
“WeShares”.
Following the successful launch of the WeShop app
considerable progress has been made. As announced on 21 September 2023, user downloads at that date
stood at over 290,000, up from 43,000 in November 2022. Total number of purchases through
the platform now total over 315,000 with an annualised gross
merchandise value (“GMV”) of £72m based on £18m of sales in the 3
months to 31 August
2023.
This represents a 118% increase on the 3 months to
31 May 2023 figure of £33m. As at
31 August 2023, total GMV to date was
£38.1m through the platform, an increase of 89% since 31 May 2023 when total GMV was
£20.1m.
WeShop conducted a six-figure equity fundraise at a
price of £4.76 per share in July
2023, valuing WeShop at c. £130m giving WeCap a see-through
holding of £22.5m assuming WeCap’s Convertible Loan Notes convert
to equity. WeShop is in discussions with leading investment banks
to assist its aspiration to list on a globally focused stock
exchange and we are informed that considerable progress is being
made in that regard.
At year end, the
Company held 1,055,000 shares in WeCap.
Evrima
plc
Evrima plc (“Evrima”) is an investment issuer focused
on opportunities within the commodities, mineral exploration and
development sectors. Evrima maintains a diverse portfolio of both
listed and private investments across various sectors. These
investments align with the Company’s strategic focus on
opportunities within the commodities, mineral exploration, and
development industries.
Evrima holds 951,615 shares in TSX-V listed Premium
Nickel Resources (TSX-V: PNRL), an intermediate global nickel
copper-cobalt company with assets in Botswana, Greenland, Canada, and Morocco. PNRL is currently focussing its
efforts on advancing its 100% owned flagship project, the Selebi
Mine, in Botswana.
Evrima further holds 3,377,888 ordinary shares of
Eastport Ventures Inc. representing approximately, 6.85% of
Eastport’s current issued share capital. In addition to the
Company’s equity interest, Evrima holds a further 1,500,000
warrants with a strike price of $0.30c (CAD) and a life to expiry of 5-years from
grant (17 June 2027). Should Evrima
elect to exercise its warrants, the Company would have an interest
of approximately 10% of
Eastport.
Kalahari Key Minerals Exploration Pty Limited is a
private mineral exploration company registered in Botswana, engaged in the development of its
Nickel-Copper-Platinum Group Metals (Ni-Cu-PGM) project called the
Molopo Farms Complex (“MFC”). The company is currently interested
in 3,802 shares Kalahari Key. In September
2020, the company already a minority shareholder of Kalahari
Key (2.4% investment interest) engaged in commercial discussions
with two of the four founders of Kalahari Key. The result of the
discussions led to the company entering an option agreement with
two of the four founders. In November
2020, the company formally exercised their option to acquire
a further 17.2% of Kalahari Key at a cost of £138,000 with the
consideration satisfied through the issue of 2,300,000 new ordinary
shares allotted at the price of £0.06 (six
pence) per share (“Consideration Shares”). In May 2022, Power Metal Resources Plc acquired an
additional 58.7% interest in the share capital of Kalahari Key and
became the operator of the project. the company retained its
holding in KKME.
The Company holds 500,000 shares in
Evrima.
Igraine
plc
On 14 July 2023, the
Company disposed of its entire holding of 21,312,460 ordinary
shares in Igraine Plc for gross cash consideration of
£66,068.
Marula Mining
plc
On 7 August 2023, the
Company disposed of its entire holding of 222,607 ordinary shares
in Marula Mining plc for gross cash consideration of
£22,483.31.
LaunchMyCareer Holdings plc (formerly Dev Clever /
Veative)
In the previous year, the
Company acquired 2,500,000 warrants in LaunchMyCareer for £250,000,
exercisable into LaunchMyCareer shares at a price of 1 penny per
share. On 15 August 2023, we announced LaunchMyCareer had
informed shareholders of its decision to present a winding-up
petition to the court. Furthermore, LaunchMyCareer’s wholly
owned subsidiary, LaunchMyCareeer Limited ("LMC") had also
commenced a voluntary winding-up
process.
Outlook
The Company sits in a strong financial position, with
some minor investments which can be liquidated. We also have a very
significant position in Psych Capital Plc, which we expect will
develop operationally in
2024.
21 November 2023, Ms.
Fungai Ndoro stepped down from the
board of directors. The board would like to reiterate its thanks to
Ms. Ndoro for her considerable efforts in administrating the
Company during her tenure.
The Board would also like to thank the Company’s
shareholders, advisers and stakeholders for their continued
support.
Extracts from the
Auditor’s
Report
“Conclusions relating to
going
concern
In auditing the financial statements, we have
concluded that the directors’ use of the going concern basis of
accounting in the preparation of the financial statements is
appropriate.“
The Directors of the Company accept responsibility
for the contents of this
announcement.
Enquiries
Company:
John Treacy
ir@oscillateplc.com
https://oscillateplc.com
Corporate Adviser:
Peterhouse Capital Limited
Guy Miller & Heena Karani
Telephone: +44 (0) 20 7220
9796
Statement of Comprehensive
Income
|
|
2023
£ |
2022
£ |
|
|
|
|
Administrative
expenses |
|
(224,923) |
(380,386) |
(Loss) / Gain on investments at fair value through
profit and loss |
|
(849,904) |
942,463 |
(Loss) / Profit on sale of
investment |
|
(104,456) |
8,437 |
Operating (Loss) /
Profit |
|
(1,179,283) |
570,514 |
|
|
|
|
Interest
income |
|
14,204 |
1,852 |
(Loss) / Profit before
tax |
|
(1,165,079) |
572,366 |
|
|
|
|
Taxation |
|
212,476 |
(235,616) |
|
|
|
|
(Loss) / Profit for the financial
year |
|
(952,603) |
336,750 |
|
|
|
|
Other comprehensive income for the
year |
|
- |
- |
|
|
|
|
Total comprehensive (Loss) /
Profit |
|
(952,603) |
336,750 |
|
|
|
|
|
|
|
|
(Loss) / Earnings per share (pence) from
continuing operations attributable to owners of the
Company |
|
|
|
Basic |
|
(0.44p) |
0.15p |
Diluted |
|
(0.44p) |
0.15p |
Statement of Financial
Position
|
|
2023
£ |
2022
£ |
|
|
|
|
Non-current
assets |
|
|
|
Investments |
|
19,785 |
264,700 |
Total non-current
assets |
|
19,785 |
264,700 |
|
|
|
|
Current
assets |
|
|
|
Investments |
|
1,427,134 |
2,221,952 |
Trade and other
receivables |
|
5,659 |
9,780 |
Cash and cash
equivalents |
|
1,101,259 |
1,230,961 |
Total current
assets |
|
2,534,052 |
3,462,693 |
|
|
|
|
Total
assets |
|
2,553,837 |
3,727,393 |
Current
liabilities |
|
|
|
Trade and other
payables |
|
(23,607) |
(32,084) |
Total current
liabilities |
|
(23,607) |
(32,084) |
|
|
|
|
Total
liabilities |
|
(23,607) |
(32,084) |
|
|
|
|
Deferred tax
liability |
|
(23,140) |
(235,616) |
|
|
|
|
Net
assets |
|
2,507,090 |
3,459,693 |
|
|
|
|
Capital and
reserves |
|
|
|
Share capital |
|
1,228,309 |
1,228,309 |
Share premium |
|
4,705,050 |
4,705,050 |
Other
reserves |
|
29,753 |
29,753 |
Retained
earnings |
|
(3,456,022) |
(2,503,419) |
Total
equity |
|
2,507,090 |
3,459,693 |
The financial statements were approved by the Board
of Directors on 21 March 2024 and
signed on its behalf by:
Steven
Xerri
Director
Statement of Changes in
Equity
|
Share
capital |
Share
premium |
Other
reserves |
Retained
earnings |
Total |
|
£ |
£ |
£ |
£ |
£ |
As at 1 December
2021 |
1,228,309 |
4,705,050 |
29,753 |
(2,840,169) |
3,122,943 |
Profit for the
year |
- |
- |
- |
336,750 |
336,750 |
Other comprehensive income for the
year |
- |
- |
- |
- |
- |
Total Comprehensive
Income |
- |
- |
- |
336,750 |
336,750 |
As at 30 November
2022 |
1,228,309 |
4,705,050 |
29,753 |
(2,503,419) |
3,459,693 |
(Loss) for the
year |
- |
- |
- |
(952,603) |
(952,603) |
Other comprehensive income for the
year |
- |
- |
- |
- |
- |
Total Comprehensive
Income |
- |
- |
- |
(952,603) |
(952,603) |
As at 30 November
2023 |
1,228,309 |
4,705,050 |
29,753 |
(3,456,022) |
2,507,090 |
Statement of Cash
Flows
|
|
2023 |
2022 |
|
|
£ |
£ |
|
|
|
|
Cash from operating
activities |
|
|
|
(Loss) / Profit after taxation for the financial
year |
|
(952,603) |
336,750 |
Adjustments
for: |
|
|
|
Tax on profit |
|
(212,476) |
235,616 |
Interest
earned |
|
(14,204) |
(1,852) |
Loss/ (Profit) on sale of
investments |
|
104,456 |
(8,438) |
Non-cash items – impairment
loss |
|
- |
160,637 |
Loss / (Gain) on investments at fair
value |
|
849,904 |
(942,463) |
|
|
(224,923) |
(219,750) |
|
|
|
|
Decrease in trade and other
receivables |
|
4,121 |
79,028 |
Decrease in trade and other
payables |
|
(8,477) |
(101,413) |
Net cash used in operating
activities |
|
(229,279) |
(22,385) |
|
|
|
|
Cash flow from investing
activities |
|
|
|
Purchase of
investments |
|
(19,109) |
(600,038) |
Proceeds on disposal of
investments |
|
104,482 |
8,438 |
Interest
income |
|
14,204 |
1,852 |
Net cash used in investing
activities |
|
99,577 |
(589,748) |
|
|
|
|
Net cash flow for the
year |
|
(129,702) |
(831,883) |
|
|
|
|
Cash and cash equivalents at beginning of
year |
|
1,230,961 |
2,062,844 |
Cash and cash equivalents at end of
year |
|
1,101,259 |
1,230,961 |