Cegedim Full year 2023 results: Revenue and recurring operating
income both up
Quarterly financial information as of December 31, 2023IFRS -
Regulated information - Audited
Full year 2023 results: Revenue and recurring operating
income both up
- 2023 revenues rose
10.9% to €616.0 million
- Recurring operating
income(1) rose 23.4% to €31.7
million
Boulogne-Billancourt, France, March 27, 2024, after the
market close
Cegedim generated
consolidated revenues of €616.0 million in 2023, an increase of
10.9% as reported and 10.8% like for
like(2) compared with the
previous year, and recurring operating
income(1) came to €31.7 million,
a 23.4% increase.
Consolidated income statement
|
2023 |
2022 |
Change |
|
(in €m) |
(in %) |
(in €m) |
(in %) |
(in %) |
Revenues |
616.0 |
100.0% |
555.2 |
100.0% |
10.9% |
EBITDA(1) |
108.8 |
17.7% |
96.2 |
17.3% |
13.1% |
Depreciation & amortization |
-77.2 |
-12.5% |
-70.5 |
-12.7% |
9.4% |
Recurring operating
income(1) |
31.7 |
5.1% |
25.7 |
4.6% |
23.4% |
Other non-recurring operating income and expenses(1) |
-11.7 |
-1.9% |
0.8 |
0.1% |
- |
Operating income |
20.0 |
3.2% |
26.5 |
4.8% |
-24.6% |
Financial result |
-11.9 |
-1.9% |
-8.8 |
-1.6% |
-35.2% |
Total tax |
-14.8 |
-2.4% |
-4.6 |
-0.8% |
-222.0% |
Net profit attributable to owners of the
parent |
-7.4 |
-1.2% |
13.6 |
2.5% |
-154.4% |
Earnings per share (in euros) |
-0.5 |
- |
1.0 |
- |
-150% |
Consolidated revenues: rose €61
million, or +10.9%, to €616.0 million in 2023
compared with €555.2 million in 2022. The positive scope
effect of €1.7 million, or 0.3%, was attributable to the full-year
consolidation in Cegedim’s accounts of acquisitions MesDocteurs,
Laponi, Sedia, and Clinityx. The positive currency impact was €0.8
million, or 0.1%.Like-for-like(2) revenue increased
10.8% over the period.
Recurring operating
income(1): rose €6.0 million in 2023 to
€31.7 million compared with €25.7 million in 2022.
It amounted to 5.1% of 2023 revenue compared with 4.6% in 2022. The
increase was chiefly the result of improved earnings at Cegedim
Santé and international businesses, as well as BPO offerings in
insurance and the excellent performance of Human Resources
activities. The foundation of our historical activities remains
very solid, both in digital marketing and in flows digitalization
for businesses and healthcare, featuring investments in
innovation.
-------------(1) Alternative
performance indicator See pages 110-111 of the 2022 Universal
Registration Document.(2) At constant scope and
exchange rates.
Other non-recurring operating income and
expenses(1): amounted to an expense of
€11.7 million in 2023 compared with an income of €0.8 million in
2022. The group wrote down nearly €9 million in assets in the UK in
2023, notably owing to its recent decision to refocus its doctor
software business exclusively on Scotland. In 2022, Cegedim Group
received proceeds from selling a minority stake.
Depreciation and amortization
expenses: rose €6.7 million in 2023. Amortization of
R&D investments rose €2.3 million year on year, and capex
amortization rose €2.8 million as a result of investments in the
operations of cegedim.cloud and C-Media.
EBITDA: the €12.6 million
increase between 2022 and 2023 was the result of a stabilization in
personnel costs and supplies relative to the pace of revenue
growth, in spite of higher external expenses related to launching
the Allianz contract.
Financial result: came to
-€11.9 million, down €3.1 million compared with 2022 owing to
higher interest expense on borrowings with floating interest
rates.
Total tax: came to a charge of
€14.8 million in 2023, up €10.2 million compared with 2022, notably
due to a €12.3 million accounting adjustment to previously
recognized deferred tax assets. The adjustment had no cash impact
and was intended to reflect recent developments in judicial
precedent that led the Group to measure its potential unrealized
gain more conservatively.
Analysis of business trends by division
in millions of euros |
Total |
Software & Services |
Flow |
Data & Marketing |
BPO |
Cloud & Support |
Revenue |
|
|
|
|
|
|
2022 |
555.2 |
302.0 |
90.6 |
106.9 |
53.0 |
2.8 |
2023 |
616.0 |
326.6 |
95.9 |
114.9 |
71.5 |
7.1 |
Change |
10.9% |
8.2% |
5.9% |
7.5% |
34.9% |
154.0% |
|
|
|
|
|
|
|
Recurring operating
income(1) |
|
|
|
|
|
|
2022 |
25.7 |
-4.9 |
13.1 |
17.9 |
3.0 |
-3.4 |
2023 |
31.7 |
4.2 |
12.1 |
15.9 |
4.0 |
-4.5 |
Change |
23.4% |
185.5% |
-7.3% |
-11.3% |
33.0% |
-30.5% |
|
|
|
|
|
|
|
Recurring operating margin |
|
|
|
|
|
|
2022 |
4.6% |
-1.6% |
14.4% |
16.8% |
5.6% |
-122.5% |
2023 |
5.1% |
1.3% |
12.6% |
13.9% |
5.5% |
-62.9% |
|
|
|
|
|
|
|
-
Software & Services: 2023 revenues rose 8.2%,
driven by good performances at Cegedim Santé (+10% over the FY), HR
solutions (+19%), pharmacy solutions in France (+8%), and
international businesses in the UK and Spain (+7%).
Recurring operating income (REBIT) amounted to
€4.2 million in 2023, a €9 million increase compared with a €4.9
million loss in 2022.
Of the increase,
nearly €5 million was attributable to robust sales at Cegedim Santé
combined with good hiring management after the company beefed up
its sales, operating support, and R&D teams in 2022.
International
businesses accounted for €3.8 million of the performance, boosted
by a strong recovery in Pharmacy solutions in the UK, where
restructuring efforts are starting to pay off, and very brisk
business at the Activus subsidiary (insurance for expatriate
employees). At the
remaining software and services entities in France, results were
very satisfactory in HR and pharmacy software, offsetting a drop in
project-based business in the Insurance segment.
Software & Services |
|
Change 2023 / 2022 |
in millions of euros |
2023 |
2022 |
Revenues |
326.6 |
302.0 |
24.6 |
8.2% |
Cegedim Santé |
76.6 |
69.6 |
7.0 |
10.1% |
Insurance, HR, Pharmacies, and other services |
197.6 |
183.5 |
14.1 |
7.7% |
International businesses |
52.5 |
48.9 |
3.5 |
7.2% |
Recurring operating income |
4.2 |
-4.9 |
9.0 |
185.5% |
Cegedim Santé |
-2.9 |
-7.8 |
4.9 |
62.5% |
Insurance, HR, Pharmacies, and other services |
14.7 |
14.3 |
0.4 |
3.0% |
International businesses |
-7.6 |
-11.4 |
3.8 |
33.1% |
-
Flow: Revenues rose 5.9%, led by process
digitalization in electronic data flows, whose French and
international businesses grew 7.4%. Over the same period,
Third-party payer systems posted 3.7% growth.
The €1 million drop
in recurring operating income was due mainly to investments in
earning digitalization platform partner (PDP) certification ahead
of the electronic invoicing reform that will become mandatory in
France starting in 2026. The Third-party payer business posted a
slight increase in recurring operating income.
-
Data & Marketing: Marketing and Data
activities made positive contributions of respectively 10.7% and
5.1% to the division’s revenue growth compared with 2022.
The division’s
recurring operating income dropped 11.3% compared with 2022 due to
international Data businesses, which lost ground in 2023, and the
startup of Clinityx’s new Magellan business, which is expected to
generate its first revenues in 2024. The Marketing division saw a
4.4% increase in recurring operating income.
-
BPO: the division’s revenues grew 34.9% year on
year in 2023. It was particularly buoyed by services managed on
behalf of health and personal protection insurers, which jumped
more than 55.3% owing to the start of the new contract with Allianz
on April 1, 2023. Revenues from services management on behalf of HR
departments rose 3.4%.
The division’s
recurring operating income climbed 33%, bolstered mainly by
outsourcing for HR departments, which is riding a wave of
management process automation. Sales to insurers posted positive
recurring operating income, up slightly, despite the costs of
launching the Allianz contract.
- Cloud &
Support: Revenues rose €4.3 million in 2023, chiefly
because all of the Group’s cloud businesses have been moved to this
division (some were previously housed in Software &
Services).
2023 recurring operating income was a €4.5
million loss, €1.1 million higher than the loss in 2022. The
increase was notably the result of increased depreciation and
amortization expenses borne by cegedim.cloud, which stem from the
investments made in the Group’s shared IT infrastructure.
Highlights
To the best of the company’s knowledge, there
were no events or changes during 2023 that would materially alter
the Group’s financial situation.
-
Acquisition of a majority stake in Phealing
On November 30, 2023, Cegedim acquired a
majority stake in Phealing, a start-up specializing in secure
prescription drug delivery. Phealing’s offer, based around its
advanced artificial intelligence engine, caters to a key concern
for pharmacies: double checking prescription medication, which
means verifying at the time the prescription is filled that the
medicine matches the patient’s prescription, physical profile, and
illness. Phealing was consolidated in the Group’s accounts starting
on December 31, 2023, meaning only its balance sheet is
reflected.
Cegedim S.A. has been audited twice since 2018,
giving rise to reassessments of the company’s use of tax loss
carryforwards disputed by the tax authorities. After consultation
with its lawyers and based on the applicable tax law and ample
precedent, Cegedim S.A. believes that the tax authorities’ proposed
reassessment is unwarranted. As a result, the company has appealed
the decision and continues to explore its options for contesting
the reassessment.
To be in full compliance, Cegedim S.A. has
already paid a total of €23 million (incl. €10.9 million in
February 2024) to cover reassessments of tax losses used up to
2022. The corresponding entry for these payments is not the taxes
line of the income statement, but rather the tax receivables line
of the balance sheet, as we expect these sums to be repaid once the
dispute has been favorably resolved. Furthermore the Company
continues to recognize a deferred tax asset for the remaining
disputed tax losses that it believes it will still be able to use,
i.e. €7.7 million on the consolidated balance sheet at December 31,
2023 (a decrease of €12.3 million year on year after taking into
account recent judicial precedent, which led to a more conservative
measurement of unrealized potential gains).
Cegedim S.A. continues to use the remaining
disputed tax loss carryforwards. In the event of an unfavorable
ruling, based on the tax losses used until December 31, 2023,
Cegedim S.A. would have to book a tax loss of €27 million in its
P&L, of which it has already paid €23 million, and to cancel
€7.7 million in deferred tax assets, a P&L loss which would not
entail any cash outflow.
In the fourth quarter of 2023, Cegedim S.A.
appealed the dispute to the administrative court, an effort which
could take several years.
Significant transactions and events post December 31,
2023
Apart from the items cited below, to the best of
the Company’s knowledge, there were no events or changes during the
period that would materially alter the Group’s financial
situation.
On February 15, 2024, Cegedim Santé acquired
Visiodent, a leading French publisher of management software for
dental practices and health clinics. Visiodent launched the
market’s first 100% SaaS solution, Veasy, at a time when it was
significantly expanding its organization. Its users now include the
country’s largest nation-wide networks of health clinics, both
cooperative and privately owned, as well as several thousand dental
surgeons in private practice. Visiodent generated revenue of c.€10
million in 2023 and will begin contributing to Cegedim Group’s
consolidation scope on March 1, 2024. Post the acquisition, Cegedim
is in compliance with all of its covenants and financing
contracts.
Cegedim, jointly with IQVIA (formerly IMS
Health), is being sued by Euris for unfair competition. Cegedim has
asked the court to dismiss the case against the Company. On
December 17, 2018, the Paris Commercial Court granted Cegedim’s
request, which IQVIA then appealed. On December 8, 2021, the Court
of Appeals upheld the judgement in favor of Cegedim. The case was
appealed to the Supreme Court, and in a ruling on March 20, 2024,
the court overturned the Court of Appeals judgement that had
exonerated Cegedim. As a result, the case has been sent back to the
Paris Court of Appeals with a different set of judges.After
consulting its external legal counsel, the Group decided not to set
aside any provisions.
The Group does not do business in Russia or
Ukraine and has no assets exposed to those countries.
Outlook
Based on the currently available information,
the Group expects 2024 like-for-like revenue(2) growth to be in the
range of 5-8% relative to 2023. Recurring operating income should
continue to improve, following a similar trajectory as in 2023.
These targets are not forecasts and may need to
be revised if there is a significant worsening of geopolitical,
macroeconomic, or monetary risks.
---------------
The Audit Committee met on March 25, 2024. The
Board of Directors, chaired by Jean-Claude Labrune, met on April
27, 2024. It approved the consolidated financial statements at
December 31, 2023, and will ask the Shareholders’ Meeting to
approve the accounts for the year 2023. The consolidated accounts
have been audited. The statutory auditors’ report will be issued
once the formalities required for submission of the Universal
Registration Document have been completed.
The Universal Registration Document will be
available in a few days’ time, in French and in English, on our
website.
---------
(2) At constant scope and exchange rates.
WEBCAST ON MARCH 27, 2024, AT 6:15 PM (PARIS
TIME) |
The webcast is available at:
www.cegedim.fr/webcast |
The fiscal
2023 results presentation is available on the website:
https://www.cegedim.fr/finance/documentation/Pages/presentations.aspx |
2024 financial calendar
2024 |
March 28 at 10:00 am April
25 after the closeJune 14 at 9:30
amJuly 25 after the closeSeptember
26 after the close |
SFAF meeting - Cegedim auditorium in Boulogne BillancourtQ1 2024
revenuesShareholders’ meetingH1 2024 revenuesFirst-half 2024
results |
Financial calendar:
https://www.cegedim.fr/finance/agenda/Pages/default.aspx
DisclaimerThis press release is available
in French and in English. In the event of any difference between
the two versions, the original French version takes precedence.
This press release may contain inside information. It was sent to
Cegedim’s authorized distributor on March 27, 2024, no earlier than
5:45 pm Paris time.The figures cited in this press
release include guidance on Cegedim's future financial performance
targets. This forward-looking information is based on the opinions
and assumptions of the Group’s senior management at the time this
press release is issued and naturally entails risks and
uncertainty. For more information on the risks facing Cegedim,
please refer to Chapter 7, “Risk management”, section 7.2, “Risk
factors and insurance”, and Chapter 3, “Overview of the financial
year”, section 3.6, “Outlook”, of the 2022 Universal Registration
Document filled with the AMF on April 12, 2023. |
About Cegedim:Founded in 1969, Cegedim is an innovative
technology and services group in the field of digital data flow
management for healthcare ecosystems and B2B, and a business
software publisher for healthcare and insurance professionals.
Cegedim employs more than 6,500 people in more than 10 countries
and generated revenue of €616 million in 2023. Cegedim SA is listed
in Paris (EURONEXT: CGM).To learn more please visit:
www.cegedim.frAnd follow Cegedim on Twitter @CegedimGroup,
LinkedIn, and Facebook. |
Aude
BalleydierCegedimMedia Relations and
Communications ManagerTel.: +33 (0)1 49 09 68
81aude.balleydier@cegedim.fr |
Damien
BuffetCegedimHead of Financial
CommunicationTel.: +33 (0)7 64 63 55
73damien.buffet@cegedim.com |
Céline
Pardo BecomingMedia RelationsTel.: +33
(0)6 52 08 13 66cegedim@becoming-group.com |
|
Annexes
Consolidated financial statements at December 31,
2023
- Assets
at December 31, 2023
In thousands of euros |
12/31/2023 |
12/31/2022 |
Goodwill |
199,787 |
198,761 |
Development costs |
1,562 |
3,081 |
Other intangible fixed assets |
192,616 |
185,004 |
Intangible non-current assets |
194,178 |
188,085 |
Land |
544 |
544 |
Buildings |
1,660 |
1,872 |
Other property, plant, and equipment |
45,829 |
39,467 |
Advances and non-current assets in progress |
831 |
133 |
Rights of use |
89,718 |
88,988 |
Tangible fixed assets |
138,582 |
131,004 |
Equity investments |
0 |
1 |
Loans |
15,332 |
15,642 |
Other long-term investments |
5,230 |
5,053 |
Long-term investments – excluding equity shares in equity
method companies |
20,563 |
20,696 |
Equity shares in equity method companies |
9,725 |
9,655 |
Deferred tax assets |
19,747 |
30,385 |
Prepaid expenses: long-term portion |
- |
0 |
Non-current assets |
594,922 |
589,509 |
Goods |
5,498 |
6,495 |
Advances and deposits received on orders |
3,703 |
177 |
Accounts receivables: short-term portion |
175,199 |
151,757 |
Other receivables: short-term portion |
59,563 |
50,497 |
Current tax credits |
16,495 |
16,557 |
Cash equivalents |
0 |
0 |
Cash |
46,606 |
55,553 |
Prepaid expenses: short-term portion |
22,082 |
19,370 |
Current assets |
329,146 |
300,406 |
Total assets |
924,068 |
889,915 |
-
Liabilities and equity at December 31, 2023
In thousands of euros |
12/31/2023 |
12/31/2022 |
Share capital |
13,337 |
13,337 |
Consolidated retained earnings |
282,521 |
271,344 |
Group exchange gains/losses |
-12,275 |
-13,141 |
Group earnings |
-7,407 |
13,624 |
Shareholders’ equity, Group share |
276,175 |
285,164 |
Minority interest |
18,381 |
18,971 |
Shareholders’ equity |
294,556 |
304,135 |
Short-term financial liabilities |
188,546 |
188,913 |
Current lease liabilities |
78,761 |
75,907 |
Deferred tax liabilities |
5,600 |
6,137 |
Post-employment benefit obligations |
31,007 |
25,397 |
Non-current provisions |
2,521 |
2,355 |
Non-current liabilities |
306,435 |
298,709 |
Short-term financial liabilities |
3,006 |
3,854 |
Current lease liabilities |
14,789 |
15,916 |
Trade payables and related accounts |
61,734 |
55,709 |
Current tax liabilities |
235 |
247 |
Tax and social security liabilities |
121,371 |
112,341 |
Non-current provisions |
1,730 |
2,172 |
Other current liabilities |
120,212 |
96,832 |
Current liabilities |
323,077 |
287,071 |
Total liabilities |
924,068 |
889,915 |
- Income
statement as of December 31, 2023
In thousands of euros |
12/31/2023 |
12/31/2022 |
Revenues |
615,995 |
555,209 |
Purchases used |
-28,547 |
-26,559 |
External expenses |
-138,544 |
-119,913 |
Taxes |
-5,352 |
-6,259 |
Payroll costs |
-331,748 |
-303,577 |
Impairment of trade receivables and other receivables and on
contract assets |
-2,444 |
-298 |
Allowances to and reversals of provisions |
-2,714 |
-4,609 |
Other operating expenses |
431 |
-8 |
Share of profit (loss) from affiliates on the income statement |
1,757 |
2,216 |
EBITDA(1) |
108,834 |
96,202 |
Depreciation expenses other than right-of-use assets |
-59,471 |
-53,302 |
Depreciation expenses of right-of-use assets |
-17,693 |
-17,228 |
Recurring operating
income(1) |
31,670 |
25,673 |
Non-recurring operating income and expenses |
-11,687 |
820 |
Other non-recurring operating income and
expenses(1) |
-11,687 |
820 |
Operating income |
19,983 |
26,492 |
Income from cash and cash equivalents |
475 |
114 |
Cost of gross financial debt |
-11,742 |
-8,949 |
Other financial income and expenses |
-614 |
45 |
Net financial income (expense) |
-11,881 |
-8,790 |
Income taxes |
-4,509 |
-5,882 |
Deferred tax |
-10,336 |
1,272 |
Tax |
-14,845 |
-4,610 |
Share of profit (loss) from affiliates |
-1,195 |
-1,013 |
Consolidated net profit |
-7,937 |
12,079 |
Group share |
-7,407 |
13,624 |
Income from equity-accounted affiliates |
531 |
-1,545 |
Average number of shares excluding treasury stock |
13,610,429 |
13,658,348 |
Earnings per share (in euros) |
-0.5 |
1.0 |
(1) Alternative performance indicator
- Cash
flow statement as of December 31, 2023
In thousands of euros |
12/31/2023 |
12/31/2022 |
Consolidated net profit |
-7,937 |
12,079 |
Share of profit (loss) from affiliates |
-561 |
-1,203 |
Depreciation and amortization expenses and provisions |
84,010 |
83,090 |
Capital gains or losses on disposals of operating assets |
-1,817 |
-31 |
Cash flow after cost of net financial debt and
taxes |
73,695 |
93,935 |
Cost of net financial debt |
11,881 |
8,791 |
Tax expenses |
14,844 |
4,609 |
Operating cash flow before cost of net financial debt and
taxes |
100,420 |
107,335 |
Tax paid |
-4,233 |
-21,309 |
Change in working capital requirement: Requirement |
0 |
0 |
Change in working capital requirement: Release |
1,736 |
450 |
Cash flow generated from operating activities after tax
paid and change in working capital requirements |
97,923 |
86,476 |
Acquisitions of intangible fixed assets |
-53,538 |
-58,554 |
Acquisitions of tangible fixed assets |
-21,952 |
-17,582 |
Acquisitions of long-term investments |
-1,036 |
-2,619 |
Disposals of property, plant, and equipment and of intangible
assets |
2,598 |
2,099 |
Disposals of long-term investments |
805 |
1,636 |
Change in deposits received or paid |
84 |
-717 |
Impact of changes in consolidation scope |
-3,371 |
52,483 |
Dividends received from outside the Group |
1,114 |
3,084 |
Net cash flow used in investing activities |
-75,296 |
-20,170 |
Capital increase |
0 |
0 |
Dividends paid to minority shareholders of consolidated cos. |
-2 |
-95 |
Dividends paid to shareholders of the parent company |
-0 |
-6,831 |
Debt issuance |
0 |
0 |
Debt repayments |
-263 |
-85 |
Employee profit sharing |
-65 |
81 |
Repayment of lease liabilities |
-19,796 |
-19,036 |
Interest paid on loans |
-5,050 |
-4,949 |
Other financial income received |
966 |
1,784 |
Other financial expenses paid |
-6,861 |
-4,758 |
Net cash flow used in financing activities |
-31,071 |
-33,889 |
Change in net cash excluding currency impact |
-8,444 |
32,417 |
Impact of changes in foreign currency exchange rates |
-503 |
-1,024 |
Change in net cash |
-8,947 |
31,393 |
Opening cash |
55,553 |
24,159 |
Closing cash |
46,606 |
55,553 |
In thousands of euros |
12/31/2023 |
Criterion |
Net debt(*) |
92,156 |
|
EBITDA |
88,479 |
|
Leverage ratio |
1.04 |
< 2.5 |
In thousands of euros |
12/31/2023 |
Criterion |
Interest expense |
5,328 |
|
EBITDA |
88,479 |
|
Interest cover ratio |
16.61 |
> 4.5 |
(*) excluding employee profit sharing liabilities, the FCB loan,
and IFRS 16 liabilities
The Group complied with all these covenants as
of December 31, 2023, and there is no foreseeable risk of
default.
- Cegedim_Results_FY2023_ENG
Grafico Azioni Cegedim (LSE:0DYQ)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni Cegedim (LSE:0DYQ)
Storico
Da Mar 2024 a Mar 2025