MEIKLES LIMITED
ABRIDGED AUDITED FINANCIAL RESULTS FOR
THE YEAR ENDED 31 MARCH 2020
CHAIRMAN’S STATEMENT
It gives me pleasure to present the Chairman’s Statement for the
financial year ended 31 March
2020.
FINANCIAL OVERVIEW
The Group did not anticipate the advent of COVID-19. The impact
of the virus has affected the latter part of the financial year
under review. It is apparent that the continued impact of the virus
will affect the world and Zimbabwe
for an unpredictable period into the Group’s new financial
year.
The Group restructured its finances in recognition of stresses
in the local environment. It is fortunate that the structural
adjustments will also enable the Group to withstand damages caused
by the virus.
The Group decided sometime ago to ensure that it remains in a
position to fund capital expansion projects, replacement
requirements, provide working capital and be in a position to
continue paying dividends to shareholders, without placing adverse
pressure on Group resources.
Shareholders are advised that the Group financial restructuring
has been successfully implemented. The Group is in a net cash in
hand position, but in the process of achieving this position most
Group bank borrowings were repaid within the year under review and
subsequent to the year-end, the remaining out of term bank
borrowings have been repaid. This position has been achieved from
normal operating cash flows and puts the Group in an unsurpassed
financial position since the dollarisation in 2009. The sale of the
Harare based hotel has increased
the Group’s total current assets which are substantially more than
current liabilities.
FINANCIAL REPORTING
There were two developments during the financial year under
review with significant impact to financial reporting: -
IAS 29 - Financial
Reporting in Hyperinflationary economies
The Public Accountants and Auditors Board (PAAB) issued a
pronouncement in October 2019
indicating that factors and conditions to apply International
Accounting Standard (IAS) 29 - Financial Reporting in
Hyperinflationary Economies had been met in Zimbabwe. In accordance with IAS 29,
historical cost financial information has been restated for changes
in general purchasing power of the Zimbabwean Dollar (ZWL).
Accordingly, the inflation adjusted financial statements represent
the primary financial statements of the Group. The historical cost
financial statements have been provided as supplementary
information.
Adoption of IFRS
16 - Leases
The Group adopted International Financial Reporting Standard
(IFRS) 16 for the first time on 1 April
2019. The impact of the adoption of IFRS 16 is set out in
note 8 of these abridged financial results.
GROUP FINANCIAL PERFORMANCE
The Group delivered strong financial results in a tough operating
environment with several impediments. Commentary on financial
performance is based on inflation adjusted figures.
Group revenue for continuing operations grew by 6% from ZWL 8.3
billion in 2019 to ZWL 8.8 billion in the year under review.
Profit for the year grew from ZWL 320.6 million in prior year to
ZWL 1.4 billion. Growth in Profit for the year was boosted by ZWL
118.7 million profit on disposal of Meikles Hotel.
Total comprehensive income for the year was ZWL 1.1 billion
(2019: ZWL 561.4 million), of which ZWL 790.8 million was
attributable to the owners of the parent with the remaining balance
of ZWL 340.7 million being for minority shareholders.
Segmental contributions to the Group’s financial performance is
set out in note 5 of these abridged financial results..
REVIEW OF OPERATIONS
Supermarkets -
trading as TM Pick n Pay
Revenue increased by 2% over the previous year in inflation
adjusted terms. Sales volume declined by 22% due to diminishing
customer disposable income over the period.
Profit after tax grew to ZWL 674.8 million from a loss of ZWL 21
million in the previous year. Profit growth was achieved through a
focussed approach to margin and operating expenditure control.
The profit after tax was after deducting exchange losses of ZWL
380.6 million. These exchange losses arose from foreign currency
denominated liabilities (legacy debt) accumulated prior to
introduction of local currency on 22
February 2019. Going forward, there will be no exchange
losses as legacy debt exposure has now been eliminated.
Legacy debt reduced to US$ 2.23
million at 31 March 2020 from
US$ 13.3 million at the beginning of
the financial year. The payment of legacy debt was funded
from internally generated funds. After year-end, US$ 0.6 million was paid, leaving the outstanding
balance at US$ 1.63 million. In
addition, ZWL 1.63 million was remitted to the Reserve Bank of
Zimbabwe (RBZ) to complete all
processes according to the RBZ’s guidelines on blocked funds or
“legacy debt” contained in Exchange Control Directive RU28 dated
21 February 2019 and Exchange Control
Circular No.8 of 24 July 2019.
Accordingly, it is anticipated the RBZ will issue an instrument
that will settle US$ 1.63 million
without further costs to the segment.
The segment invested ZWL 386.6 million in seven (7) store
upgrades and construction of an upmarket mall in Marondera.
The clearance of foreign currency denominated liabilities has
well positioned the segment for accelerated store upgrades, branch
network expansion, commencement of dividend payment to shareholders
and a boost on the working capital front.
Agriculture
Profit after tax was ZWL 157.2 million (2019: ZWL 332
million).
The hailstorm of January 2019,
Cyclone Idai in March 2019 as well as
very dry and hot September to November
2019 period affected our tea production and ensuing season’s
macadamia crop. The Company’s annual made tea production of 8 319
tonnes (2019: 10 171 tonnes) was reflective of these adverse
weather conditions.
International tea prices weakened by 14% from US$ 1.64 per kilogram in prior year to
US$ 1.44 per kilogram in the year
ended 31 March 2020 due to increased
supply of tea by Kenya which has
not been matched by corresponding world demand.
The much-needed RBZ authority to increase promotional spend in
South Africa has been secured.
This will help to support market penetration efforts to grow packed
tea exports.
Export earnings from macadamia nuts, avocadoes and coffee grew
by 78% from US$ 4.5 million in prior
year to US$ 8 million in the year
ended 31 March 2020. As a percentage
of total exports, these three crops contributed 43% up from 25% in
the prior year. Contribution of the high value crops to the
Company’s export earnings is expected to rise to 60% by
March 2022 as the bulk of them reach
maturity. In volume terms, macadamia and avocado export sales grew
by 129% and 39% respectively.
To mitigate the inefficiencies caused by power shortages in the
country, the Company has embarked on a 7.5 Mega Watt solar project covering all estates and
Mutare factory. Phases 1 to 3 of the project covering Ratelshoek,
Tingamira and Jersey estates are already under implementation.
Ratelshoek’s 1.8 Mega Watt solar
plant is expected to be completed by September 2020. Tingamira’s 1.6 Mega Watt and Jersey’s 2.0 Mega Watt plants are expected to be completed by
December 2020. By end of December 2020 we will have implemented 72% of the
project. This project is expected to result in an efficient and
integrated power supply system that will give impetus to the growth
and maturity of our high value crops and efficient crop
processing.
Hospitality
Profit after tax from continuing operations increased to ZWL
184.7 million in the current year from ZWL 72.5 million in the
previous year.
The disposal of Meikles Hotel was completed at the end of
February 2020 and control was
transferred to the buyer in March
2020. The financial results of the hotel for the period up
to the date of disposal as well as the profit on disposal are
included under discontinued operations.
The refurbishment of The Victoria Falls Hotel was due to
commence in April 2020 but has been
disrupted by the outbreak of the COVID-19 pandemic. The hotel
closed in March 2020 when
international travel and tourism stopped as countries implemented
travel restrictions and lockdowns to contain the spread of the
corona virus.
Properties
Plans to renovate and upgrade the Group’s property portfolio are
at an advanced stage and the roll out is anticipated to commence
during the second half of the forthcoming financial year. Several
tenants have expressed interest to lease the properties which had
been left vacant following the closure of the Group’s departmental
stores.
Security Services
Meikles Guard Services fared well during the financial year and
was not disrupted by loss of contract when the departmental stores
closed. The segment secured additional contracts from third parties
during the year.
MEIKLES FOUNDATION
During the year under review, Meikles Foundation played its part
in providing much needed help to disadvantaged members of society.
Further details on the Foundation’s activities are provided in the
Annual Report.
CORPORATE SUSTAINABILITY
With the growing call for sustainability following the COVID-19
pandemic, the Group made a strategic decision to realign existing
practices with consistent sustainability values across the Group.
In doing so, the Group opted to adopt the Global Reporting
Initiatives (GRI) Standards as a catalyst and business strategy for
re-engineering our value chains for long term business success and
sustainable decision making into the future. Sustainability will be
the cornerstone for maintaining the Meikles legacy created over a
century. Our sustainability strategy will now anchor how our brands
compete and deliver value to our customers and stakeholders in our
markets. The Group will calibrate practices across all subsidiaries
for the successful implementation of the strategy.
DIVIDEND
In view of the Group’s financial results for the year ended
31 March 2020, the Board has declared
a final dividend of 42.5 ZWL cents per share, bringing the total
dividend for the year to 60 ZWL cents. The final dividend will
amount to ZWL 111 million. A full dividend announcement will be
published separately in due course.
DIRECTORATE
The Board welcomed, Ms Cathrine
Chitiyo, Mr Stewart Cranswick
and Mr Simon Hammond as Independent
Non-Executive Directors of the Company as part of the steps to
comply with the requirements of the Companies and Other Business
Entities Act (Chapter 24:31) and Statutory Instrument (SI) 134 of
2019 (Zimbabwe Stock Exchange Listings Requirements).
STRATEGY AND OUTLOOK
The financial strategy set out under Financial Overview in this
report will continue to be applied during the forthcoming year. The
Group is well placed to support its long-term objectives.
Despite the absence of income from Hospitality together with its
continuing cost commitments, the Group’s profit performance to date
for the new financial year is ahead of expectations, but there are
uncertainties going forward in terms of risk.
The COVID-19 impact is causing supermarkets to close for periods
to facilitate disinfection whenever a case of the disease is
identified. The cost of such closures is significant but necessary.
Nevertheless, the Group is to continue with its expansion and
renovation plans with a focus on both Tanganda and
Supermarkets.
The Victoria Falls Hotel is closed and is on care and
maintenance basis. Fortunately, the hotel has working capital
resources which will enable it to maintain its financial
independence well into the next calendar year. Shareholders are
advised that the Cape Grace hotel is in the same position
APPRECIATION
I would like to extend my appreciation to our customers as well
as suppliers for their continued support and to our shareholders,
stakeholders and regulatory authorities for their assistance and
guidance. I would also like to extend my thanks and appreciation to
fellow Board members, management and staff for their dedication and
commitment.
JRT Moxon
Executive Chairman
19 August 2020
CONSOLIDATED STATEMENT OF PROFIT OR
LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED
31 MARCH 2020 |
|
|
|
|
|
|
|
INFLATION ADJUSTED |
HISTORICAL COST* |
|
|
31
March
2020 |
31
March
2019 |
31
March
2020 |
31
March
2019 |
CONTINUING
OPERATIONS |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
Revenue |
|
8,835,523 |
8,285,324 |
4,201,837 |
790,828 |
Net operating
costs |
|
(8,325,514) |
(7,157,752) |
(3,513,677) |
(698,600) |
|
|
|
|
|
|
Operating
profit |
|
510,009 |
1,127,572 |
688,160 |
92,228 |
Investment income |
|
4,944 |
802 |
3,807 |
43 |
Finance costs |
|
(75,119) |
(90,921) |
(38,156) |
(8,432) |
Net exchange gains /
(losses) |
|
29,861 |
(47,604) |
111,784 |
(6,413) |
Fair value adjustments
on biological assets |
|
90,312 |
49,171 |
183,515 |
9,433 |
Net monetary gain /
(loss) |
|
1,174,469 |
(688,815) |
- |
- |
Profit before
tax |
|
1,734,476 |
350,205 |
949,110 |
86,859 |
Income tax
expense |
|
(459,521) |
(153,900) |
(230,413) |
(16,845) |
Profit for the year
from continuing operations |
|
1,274,955 |
196,305 |
718,697 |
70,014 |
|
|
|
|
|
|
DISCONTINUED
OPERATIONS |
|
|
|
|
|
Profit / (loss) for
the year from discontinued operations |
|
118,718 |
124,248 |
307,969 |
(4,056) |
PROFIT FOR THE
YEAR |
|
1,393,673 |
320,553 |
1,026,666 |
65,958 |
|
|
|
|
|
|
Other comprehensive
(loss) / income, net of tax |
|
|
|
|
|
Items that will not
be reclassified subsequently to profit or loss: |
|
|
|
|
|
Fair
value loss on investments in equity instruments designated as at
FVTOCI |
|
(249,651) |
(74,536) |
(249,651) |
(9,600) |
|
|
|
|
|
|
Items that may be
reclassified subsequently to profit or loss: |
|
|
|
|
|
Exchange rate and monetary adjustments on translation of foreign
operations |
|
(12,608) |
315,355 |
606,925 |
61,970 |
Other comprehensive
(loss) / income for the year, net of tax |
|
(262,259) |
240,819 |
357,274 |
52,370 |
|
|
|
|
|
|
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR |
|
1,131,414 |
561,372 |
1,383,940 |
118,328 |
|
|
|
|
|
|
Profit / (loss) for
the year attributable to: |
|
|
|
|
|
Owners of the parent |
|
1,053,010 |
325,054 |
907,868 |
53,827 |
Non-controlling interests |
|
340,663 |
(4,501) |
118,798 |
12,131 |
|
|
1,393,673 |
320,553 |
1,026,666 |
65,958 |
Total comprehensive
income / (loss) attributable to: |
|
|
|
|
|
Owners of the parent |
|
790,751 |
565,873 |
1,265,142 |
106,197 |
Non-controlling interests |
|
340,663 |
(4,501) |
118,798 |
12,131 |
|
|
1,131,414 |
561,372 |
1,383,940 |
118,328 |
Earnings per share
in cents |
|
|
|
|
|
Basic earnings per
share - continuing and discontinued operations |
|
403.35 |
126.76 |
347.76 |
20.99 |
Basic earnings per
share - continuing operations |
|
357.88 |
78.31 |
229.79 |
22.57 |
|
|
|
|
|
|
Diluted earnings per
share - continuing and discontinued operations |
|
378.39 |
118.78 |
326.24 |
19.67 |
Diluted earnings per
share - continuing operations |
|
335.73 |
73.38 |
215.57 |
21.15 |
|
|
|
|
|
|
Headline earnings per
share - continuing and discontinued operations |
|
377.25 |
127.93 |
221.12 |
21.43 |
Headline earnings per
share - continuing operations |
|
360.18 |
79.48 |
229.63 |
23.01 |
|
|
|
|
|
|
Diluted headline
earning per share - continuing and discontinued operations |
|
353.90 |
119.87 |
207.44 |
20.09 |
Diluted headline
earnings per share - continuing operations |
|
337.89 |
74.47 |
215.43 |
21.57 |
*Historical cost financial results are provided only as
supplementary information. The primary financial statements are the
inflation adjusted results. The auditor’s opinion relates only to
the inflation adjusted financial results.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
AS AT 31 MARCH
2020
|
|
INFLATION ADJUSTED |
HISTORICAL COST* |
|
|
31 Mar
2020 |
31 Mar
2019 |
31 Mar
2020 |
31 Mar
2019 |
|
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
ASSETS |
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
Property, plant and
equipment |
|
2,441,525 |
2,162,976 |
403,617 |
172,267 |
Investment
property |
|
2,938 |
2,980 |
231 |
236 |
Right of use
assets |
|
399,412 |
- |
75,885 |
- |
Investment in Mentor
Africa (Pty) Limited |
|
171,813 |
394,236 |
171,813 |
50,778 |
Biological assets |
|
22,503 |
22,547 |
22,503 |
2,905 |
Intangible assets |
|
1,570 |
1,570 |
124 |
124 |
Other financial
assets |
|
264,369 |
304,590 |
263,440 |
31,847 |
Deferred tax |
|
69 |
50,845 |
20,637 |
9,111 |
Total non-current
assets |
|
3,304,199 |
2,939,744 |
958,250 |
267,268 |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
Inventories |
|
775,296 |
824,382 |
565,008 |
100,163 |
Trade and other
receivables |
|
622,101 |
316,583 |
606,212 |
40,471 |
Biological assets –
produce on bearer plants |
|
187,052 |
86,785 |
187,052 |
11,178 |
Other financial
assets |
|
3,543 |
354 |
3,543 |
9 |
Cash and bank
balances |
|
262,469 |
256,255 |
262,469 |
33,006 |
|
|
1,850,461 |
1,484,359 |
1,624,284 |
184,827 |
Assets held for
sale |
|
388 |
380,983 |
9 |
30,032 |
Total current
assets |
|
1,850,849 |
1,865,342 |
1,624,293 |
214,859 |
|
|
|
|
|
|
Total
assets |
|
5,155,048 |
4,805,086 |
2,582,543 |
482,127 |
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
Capital and
reserves |
|
|
|
|
|
Share capital |
|
32,854 |
32,854 |
2,611 |
2,611 |
Share premium |
|
40,997 |
40,997 |
3,925 |
3,925 |
Other reserves |
|
(34,362) |
564,409 |
395,603 |
64,929 |
Retained earnings |
|
2,735,739 |
1,428,204 |
1,020,252 |
131,914 |
Equity attributable to
equity holders of the parent |
|
2,775,228 |
2,066,464 |
1,422,391 |
203,379 |
Non-controlling
interests |
|
835,177 |
461,908 |
177,063 |
48,999 |
Total equity |
|
3,610,405 |
2,528,372 |
1,599,454 |
252,378 |
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
Borrowings |
|
29,314 |
95,063 |
29,314 |
12,244 |
Deferred tax |
|
649,576 |
596,360 |
88,022 |
25,617 |
Lease liabilities |
|
91,527 |
- |
91,527 |
- |
Total non-current
liabilities |
|
770,417 |
691,423 |
208,863 |
37,861 |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
Trade and other
payables |
|
736,775 |
1,185,296 |
736,775 |
140,368 |
Borrowings |
|
30,788 |
399,995 |
30,788 |
51,520 |
Lease liabilities |
|
6,663 |
- |
6,663 |
- |
Total current
liabilities |
|
774,226 |
1,585,291 |
774,226 |
191,888 |
|
|
|
|
|
|
Total liabilities |
|
1,544,643 |
2,276,714 |
983,089 |
229,749 |
|
|
|
|
|
|
Total equity and
liabilities |
|
5,155,048 |
4,805,086 |
2,582,543 |
482,127 |
|
|
|
|
|
|
*Historical cost financial results are provided only as
supplementary information. The primary financial statements are the
inflation adjusted results. The auditor’s opinion relates only to
the inflation adjusted financial results.
CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
INFLATION ADJUSTED
|
Share
capital |
Share
premium |
Other
reserves |
Investments revaluation |
Retained earnings |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
2020 |
|
|
|
|
|
Balance at 1 April 2019 |
32,854 |
40,997 |
638,945 |
(74,536) |
1,428,204 |
Profit for the year |
- |
- |
- |
- |
1,053,010 |
Transfer from non-distributable
reserves |
- |
- |
(336,512) |
- |
336,512 |
Other comprehensive income / (loss)
for the year |
- |
- |
(12,608) |
(249,651) |
- |
Dividend paid – ordinary
shareholders |
- |
- |
- |
- |
(81,987) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
- |
- |
- |
- |
Balance at 31 March 2020 |
32,854 |
40,997 |
289,825 |
(324,187) |
2,735,739 |
|
|
|
|
|
|
2019 |
|
|
|
|
|
Balance at 1 April 2018 as
restated |
32,406 |
18,582 |
323,590 |
- |
1,128,057 |
Profit / (loss) for the year |
- |
- |
- |
- |
325,054 |
Issue of shares – scrip
dividend |
448 |
22,415 |
- |
- |
- |
Dividend paid – ordinary
shareholders |
- |
- |
- |
- |
(24,907) |
Other comprehensive income / (loss)
for the year |
- |
- |
315,355 |
(74,536) |
|
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
- |
- |
- |
- |
Balance at 31 March 2019 |
32,854 |
40,997 |
638,945 |
(74,536) |
1,428,204 |
|
Attributable to
owners of parent |
Non-controlling
interests |
Total |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
2020 |
|
|
|
Balance at 1 April 2019 |
2,066,464 |
461,908 |
2,528,372 |
Profit for the year |
1,053,010 |
340,663 |
1,393,673 |
Transfer from non-distributable
reserves |
- |
- |
- |
Other comprehensive income / (loss)
for the year |
(262,259) |
- |
(262,259) |
Dividend paid – ordinary
shareholders |
(81,987) |
- |
(81,987) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
32,606 |
32,606 |
Balance at 31 March 2020 |
2,775,228 |
835,177 |
3,610,405 |
|
|
|
|
2019 |
|
|
|
Balance at 1 April 2018 as
restated |
1,502,635 |
458,484 |
1,961,119 |
Profit / (loss) for the year |
325,054 |
(4,501) |
320,553 |
Issue of shares – scrip
dividend |
22,863 |
- |
22,863 |
Dividend paid – ordinary
shareholders |
(24,907) |
- |
(24,907) |
Other comprehensive income / (loss)
for the year |
240,819 |
- |
240,819 |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
7,925 |
7,925 |
Balance at 31 March 2019 |
2,066,464 |
461,908 |
2,528,372 |
HISTORICAL COST*
|
Share
capital |
Share
premium |
Other
reserves |
Investments revaluation |
Retained earnings |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
2020 |
|
|
|
|
|
Balance at 1 April 2019 |
2,611 |
3,925 |
74,529 |
(9,600) |
131,914 |
Profit for the year |
- |
- |
- |
- |
907,868 |
Transfer from non-distributable
reserves |
- |
- |
(26,600) |
- |
26,600 |
Other comprehensive income / (loss)
for the year |
- |
- |
606,925 |
(249,651) |
- |
Dividend paid – ordinary
shareholders |
- |
- |
- |
- |
(46,130) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
- |
- |
- |
- |
Balance at 31 March 2020 |
2,611 |
3,925 |
654,854 |
(259,251) |
1,020,252 |
|
|
|
|
|
|
2019 |
|
|
|
|
|
Balance at 1 April 2018 as
restated |
2,562 |
1,469 |
12,559 |
- |
81,160 |
Profit / (loss) for the year |
- |
- |
- |
- |
53,827 |
Issue of shares – scrip
dividend |
49 |
2,456 |
- |
- |
- |
Dividend paid – ordinary
shareholders |
- |
- |
61,970 |
(9,600) |
- |
Other comprehensive income / (loss)
for the year |
- |
- |
- |
- |
(3,073) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
- |
- |
- |
- |
Balance at 31 March 2019 |
2,611 |
3,925 |
74,529 |
(9,600) |
131,914 |
|
Attributable to
owners of parent |
Non-controlling
interests |
Total |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
2020 |
|
|
|
Balance at 1 April 2019 |
203,379 |
48,999 |
252,378 |
Profit for the year |
907,868 |
118,798 |
1,026,666 |
Transfer from non-distributable
reserves |
- |
- |
- |
Other comprehensive income / (loss)
for the year |
357,274 |
- |
357,274 |
Dividend paid – ordinary
shareholders |
(46,130) |
- |
(46,130) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
9,266 |
9,266 |
Balance at 31 March 2020 |
1,422,391 |
177,063 |
1,599,454 |
|
|
|
|
2019 |
|
|
|
Balance at 1 April 2018 as
restated |
97,750 |
36,241 |
133,991 |
Profit / (loss) for the year |
53,827 |
12,131 |
65,958 |
Issue of shares – scrip
dividend |
2,505 |
- |
2,505 |
Dividend paid – ordinary
shareholders |
52,370 |
- |
52,370 |
Other comprehensive income / (loss)
for the year |
(3,073) |
- |
(3,073) |
Non-controlling interests arising
from Mopani Property Development (Private) Limited |
- |
627 |
627 |
Balance at 31 March 2019 |
203,379 |
48,999 |
252,378 |
*Historical cost financial results are provided only as
supplementary information. The primary financial statements are the
inflation adjusted results. The auditor’s opinion relates only to
the inflation adjusted financial results.
CONSOLIDATED STATEMENT OF CASH
FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
|
INFLATION ADJUSTED |
HISTORICAL COST* |
|
31
March 2020 |
31 March
2019 |
31
March 2020 |
31 March
2019 |
|
ZWL 000 |
ZWL
000 |
ZWL 000 |
ZWL
000 |
|
|
|
|
|
Cash flows from
operating activities |
|
|
|
|
Profit / (loss) before
tax – continuing operations |
1,734,476 |
350,205 |
949,110 |
86,859 |
–
discontinued operations |
147,633 |
127,620 |
336,884 |
(4,231) |
|
1,882,109 |
477,825 |
1,285,994 |
82,628 |
Adjustments for: |
|
|
|
|
- Depreciation and
impairment of property, plant and equipment; investment property
and right-of-use assets |
231,255 |
155,987 |
36,266 |
14,376 |
- Net interest |
74,379 |
97,114 |
35,621 |
8,591 |
- Net exchange (gains)
/ losses |
(20,038) |
52,425 |
(108,886) |
7,031 |
- Fair value
adjustments on biological assets |
(90,312) |
(49,171) |
(183,515) |
(9,433) |
- Reversal of impairment of other financial assets
|
(3,324) |
- |
(3,324) |
- |
- (Profit) / loss on
disposal of property, plant and equipment – continuing
operations |
(3,033) |
241 |
(2,731) |
42 |
- (Profit) / loss on
disposal of property, plant and equipment – discontinued
operations |
(74,157) |
420 |
(330,192) |
17 |
Operating cash flow
before working capital changes |
1,996,879 |
734,841 |
729,233 |
103,252 |
|
|
|
|
|
Decrease / (increase)
in inventories |
49,086 |
(4,781) |
(464,845) |
(56,293) |
Increase in trade and
other receivables |
(98,874) |
(64,668) |
(359,102) |
(11,522) |
(Decrease) / increase
in trade and other payables |
(717,365) |
(42,562) |
301,070 |
34,088 |
Cash generated from
operations |
1,229,726 |
622,830 |
206,356 |
69,525 |
Income taxes paid |
(271,271) |
(148,807) |
(62,905) |
(18,038) |
Net cash generated
from operating activities |
958,455 |
474,023 |
143,451 |
51,487 |
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
Payment for property,
plant and equipment |
(492,592) |
(182,057) |
(258,175) |
(41,870) |
Proceeds from disposal
of property, plant and equipment |
464,845 |
3,256 |
364,749 |
355 |
Net movement in
service assets |
(497) |
429 |
(141) |
51 |
Net movement in other
investments |
3,551 |
83 |
3,352 |
11 |
Net movement on
biological assets |
(9,911) |
(10,977) |
(11,957) |
(541) |
Investment income |
1,414 |
796 |
276 |
43 |
Net cash (used in)
/ generated from investing activities |
(33,190) |
(188,470) |
98,104 |
(41,951) |
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
Net decrease in
interest bearing borrowings |
(434,956) |
(432,018) |
(3,662) |
(9,518) |
Non-controlling
interests arising from Mopani Property Development (Private)
Limited |
32,606 |
7,925 |
9,266 |
627 |
Finance costs |
(79,326) |
(97,928) |
(39,429) |
(8,635) |
Lease payments |
11,206 |
- |
11,206 |
- |
Dividend paid –
ordinary shareholders |
(46,724) |
(2,046) |
(16,743) |
(568) |
Net cash used in
financing activities |
(517,194) |
(524,067) |
(39,362) |
(18,094) |
|
|
|
|
|
Net increase /
(decrease) in cash and bank balances |
408,071 |
(238,514) |
202,193 |
(8,558) |
Cash and bank balances
at the beginning of the year |
256,255 |
432,348 |
33,006 |
34,175 |
Translation of foreign
entity |
(71,084) |
110,657 |
4,617 |
1,646 |
Net effect of exchange
rate changes on cash and bank balances |
(66,196) |
117,487 |
22,653 |
5,743 |
Effects of inflation
adjustments |
(264,577) |
(165,723) |
- |
- |
Cash and bank
balances at the end of the year |
262,469 |
256,255 |
262,469 |
33,006 |
*Historical cost financial results are provided only as
supplementary information. The primary financial statements are the
inflation adjusted results. The auditor’s opinion relates only to
the inflation adjusted financial results.
NOTES TO THE ABRIDGED AUDITED
FINANCIAL RESULTS
1. Basis of preparation
The abridged audited financial results are prepared from
statutory records that are maintained under the historical cost
basis except for biological assets and certain financial
instruments which are measured at fair value. Historical cost is
generally based on the fair value of the consideration given in
exchange for assets. The historical costs have been adjusted for
the effects of applying International Accounting Standard (“IAS”)
29 – ‘Financial Reporting in Hyperinflationary Economies’ . Refer
to note 2.2 for further details.
2. Accounting policies
Accounting policies and methods of computation applied in the
preparation of these abridged financial results are consistent, in
all material respects, with those used in the prior year. New
applicable standards and improvements which became effective in the
current year have been complied with.
2.1 Functional and presentation
currency
On 22 February 2019, the Company
and its subsidiaries changed their functional currency from the US$
to the RTGS$ following the promulgation of Statutory Instrument 33
of 2019 (SI 33/19). SI 33/19 prescribed exchange rates and
treatment of foreign currency transactions which conflicted with
IAS 21 - “The Effects of Changes in Foreign Exchange Rates”.
The Group opted to comply with SI 33/19 in translating foreign
currency denominated transactions conducted from October 2018 to 22
February 2019. The decision to comply with SI 33/19
restricted full compliance with IAS 21. The Group’s deviation from
IAS 21 was not intentional but was necessitated by the requirement
to comply with laws and regulations within Zimbabwe. In the current year, the Group has
appropriately accounted for foreign currency transactions. However,
the comparative statement of profit or loss and other comprehensive
income and statement of cash flows have USD transactions between
the period 1 October 2018 and
22 February 2019 which were
translated at a rate of US$1:
ZWL1.
2.2 Hyperinflation
On 11 October 2019, the Public
Accountants and Auditors Board (“PAAB”) issued a pronouncement on
the application of IAS 29. The pronouncement requires that entities
operating in Zimbabwe with
financial periods ending on or after 1 July
2019, prepare and present financial statements in line with
the requirements of IAS 29.
The Directors have made appropriate adjustments to reflect the
changes in the general purchasing power on the ZWL and for the
purposes of fair presentation in accordance with IAS 29, these
changes have been made on the historical cost financial
information. Various assumptions have been made, with the
significant assumption being the use of the consumer price indices
(“CPI”), for the various years. Accordingly, the inflation adjusted
financial statements represent the primary financial statements of
the Group. The historical cost financial results are provided as
supplementary information and as a result the auditors have not
expressed an opinion on them.
The source of the price indices used was the Reserve Bank of
Zimbabwe website. Below are the
indices and adjustment factors used up to 31
March 2020:
|
|
|
Indices |
Adjustment Factor |
CPI as at 31 March
2020 |
|
|
810.40 |
1.00 |
CPI as at 31 March
2019 |
|
|
104.38 |
7.76 |
CPI as at 1 October
2018 (for opening balances) |
|
|
64.06 |
12.65 |
|
|
|
|
|
Average CPI 2020 |
|
|
382.91 |
|
Average CPI 2019 |
|
|
77.18 |
|
3. Going concern
The Directors assess the ability of the Group to continue in
operational existence in the foreseeable future at each reporting
date. As at 31 March 2020, the
Directors have assessed the Group’s ability to continue operating
as a going concern and believe that the preparation of these
financial results on a going concern basis is still
appropriate.
The Group’s segments have put in place various measures to
mitigate the adverse impact of COVID-19 pandemic to the businesses.
Apart from the hospitality segment, the rest of the Group’s
segments are operating as they are classified as part of essential
services. Their trading performance for three months to
June 2020 is not significantly
different from the period prior to outbreak of the pandemic. The
hospitality segment closed at the end of March 2020 and its date of reopening remains
uncertain. Both the hospitality segment and the Group have cash
resources to fund operations for a prolonged period of care and
maintenance.
4. Audit opinion
These abridged financial results should be read in
conjunction with the complete set of financial statements for the
year ended 31 March 2020, which have
been audited by Deloitte & Touche Chartered Accountants
(Zimbabwe) in accordance with
International Standards on Auditing. The auditors issued a
qualified opinion on the financial statements for the carryover
effects of non-compliance with IAS 21 –‘The Effects of Changes in
Foreign Exchange Rates’ from the prior year. The audit report
includes a section on Key Audit Matters. The Key Audit Matters are
on valuation of investment in Mentor Africa (Pty) Limited and
valuation of biological assets. The auditor’s report is available
for inspection at the Company’s registered address. The Engagement
Partner responsible for the audit was Charity Mtwazi.
5. Segment information
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
|
|
|
|
|
|
|
31 Mar 2020 |
31 Mar
2019 |
31 Mar
2020 |
31 Mar 2019 |
|
|
ZWL 000 |
ZWL
000 |
ZWL
000 |
ZWL 000 |
|
Revenue
– continuing operations |
|
|
|
|
|
Supermarkets |
7,954,179 |
7,827,634 |
3,819,565 |
747,338 |
|
Agriculture |
719,593 |
389,051 |
321,456 |
37,015 |
|
Hotels |
198,899 |
96,722 |
79,263 |
9,101 |
|
Corporate* |
(37,148) |
(28,083) |
(18,447) |
(2,626) |
|
|
8,835,523 |
8,285,324 |
4,201,837 |
790,828 |
|
Profit after tax –
continuing operations |
|
|
|
|
|
Supermarkets |
674,849 |
(21,047) |
240,262 |
24,788 |
|
Agriculture |
157,159 |
332,016 |
387,011 |
40,428 |
|
Hotels |
184,747 |
72,544 |
125,417 |
9,280 |
|
Corporate* |
258,200 |
(187,208) |
(33,993) |
(4,482) |
|
|
1,274,955 |
196,305 |
718,697 |
70,014 |
|
Segment
assets |
|
|
|
|
|
|
|
|
|
|
|
Supermarkets |
2,550,143 |
2,042,532 |
938,668 |
204,081 |
|
Agriculture |
1,396,472 |
1,247,548 |
635,265 |
120,763 |
|
Hotels |
686,453 |
629,818 |
547,585 |
54,930 |
|
Corporate* |
521,980 |
885,188 |
461,025 |
102,353 |
|
|
5,155,048 |
4,805,086 |
2,582,543 |
482,127 |
|
Segment
liabilities |
|
|
|
|
|
Supermarkets |
963,254 |
1,163,097 |
593,171 |
108,112 |
|
Agriculture |
296,449 |
292,586 |
172,704 |
33,385 |
|
Hotels |
148,805 |
227,540 |
143,733 |
26,761 |
|
Corporate* |
136,135 |
593,491 |
73,481 |
61,491 |
|
|
1,544,643 |
2,276,714 |
983,089 |
229,749 |
|
*Included in the corporate revenue amount is an adjustment of
ZWL62.3 million (2019: ZWL55.5 million); (Historical cost ZWL30
million (2019: ZWL5.2 million) against revenue in respect of
inter-segment sales. Inter-company balances have been eliminated in
the corporate amounts. Corporate also includes other operating
segments that are immaterial to warrant separate disclosure.
5.1 Discontinued operations |
|
|
|
|
|
|
|
|
|
Meikles Hotel
The Group disposed of Meikles Hotel as a going concern. The
disposal included the property, plant and equipment and transfer of
employees. The disposal was effected on the 1st of
March 2020, on which date control of
the hotel passed. The summary of the profit / (loss) position from
the discontinued operation and details of assets and liabilities
disposed of are as set out below.
Greatermans Stores
The group exited the departmental stores segment during the
first quarter of the financial year. The results of the
departmental stores for the current year are disclosed as
discontinued operations. The summary of the profit / (loss)
position from the discontinued operation and details of assets and
liabilities disposed of are as set out below.
The prior year comparative financial information from
discontinued operations has been re-presented to include the
operations classified as discontinued in the current period.
5.1 Discontinued operations
(continued)
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
31 Mar
2020 |
31 Mar
2019 |
31 Mar
2020 |
31 Mar
2019 |
|
ZWL
000 |
ZWL
000 |
ZWL
000 |
ZWL
000 |
Profit / (loss) for
the period from discontinued operations |
|
|
|
|
Revenue |
225,566 |
160,540 |
91,550 |
15,377 |
Net operating
costs |
(187,222) |
(200,213) |
(83,978) |
(19,339) |
Other operating
income |
6,601 |
10,089 |
3,290 |
563 |
Operating profit /
(loss) |
44,945 |
(29,584) |
10,862 |
(3,399) |
Investment income |
2 |
12 |
1 |
1 |
Interest expense |
(4,206) |
(7,007) |
(1,273) |
(198) |
Exchange gains |
(9,823) |
(4,821) |
(2,898) |
(618) |
Profit / (loss) on
disposal of property, plant and equipment |
74,157 |
(420) |
330,192 |
(17) |
Net monetary
adjustment |
42,558 |
169,440 |
- |
|
Profit / (loss)
before tax |
147,633 |
127,620 |
336,884 |
(4,231) |
Taxation |
(28,915) |
(3,372) |
(28,915) |
175 |
Profit / (loss) for
the year from discontinued operations |
118,718 |
124,248 |
307,969 |
(4,056) |
|
|
|
|
|
Cash flows from
discontinued operations |
|
|
|
|
Net cash outflows from
operating activities |
(504,675) |
(136,644) |
(364,449) |
(10,020) |
Net cash flows from
investing activities |
547,387 |
104,127 |
359,274 |
2 |
Net cash flows from
financing activities |
(71,335) |
39,849 |
12,901 |
12,050 |
Net cash flows from
discontinued operations |
(28,623) |
7,332 |
7,726 |
2,032 |
|
|
|
|
|
|
|
|
|
|
Analysis of assets
disposed of |
|
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
|
|
31 Mar
2020 |
31 Mar
2020 |
|
|
|
ZWL
000 |
ZWL
000 |
Non-current
assets |
|
|
|
|
Property, plant and
equipment |
|
|
(385,401) |
(31,546) |
Net assets disposed
of |
|
|
(385,401) |
(31,546) |
|
|
|
|
|
Proceeds on
disposal |
|
|
459,558 |
361,738 |
|
|
|
|
|
Profit on disposal
of operation |
|
|
74,157 |
330,192 |
NOTES TO THE ABRIDGED UNAUDITED
FINANCIAL RESULTS
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
31 Mar 2020 |
31 Mar 2019 |
31 Mar 2020 |
31 Mar 2019 |
6. Other information |
ZWL 000 |
ZWL 000 |
ZWL 000 |
ZWL 000 |
Capital commitments authorised but
not contracted for |
1,339,413 |
922,167 |
1,339,413 |
118,836 |
Group’s share of capital commitments
of joint operation |
110,245 |
94,602 |
110,245 |
12,191 |
|
|
|
|
|
7. Net borrowings |
|
|
|
|
Non-current borrowings |
29,314 |
95,063 |
29,314 |
12,244 |
Current borrowings |
30,788 |
399,995 |
30,788 |
51,520 |
Total borrowings |
60,102 |
495,058 |
60,102 |
63,764 |
Cash and cash equivalents |
(262,469) |
(256,255) |
(262,469) |
(33,006) |
Net (cash) / borrowings |
(202,367) |
238,803 |
(202,367) |
30,758 |
|
|
|
|
|
Comprising: |
|
|
|
|
Secured |
41,937 |
452,981 |
41,937 |
56,622 |
Unsecured |
18,165 |
42,077 |
18,165 |
7,142 |
|
60,102 |
495,058 |
60,102 |
63,764 |
|
|
|
|
|
7.1 Breach of loan
covenants |
|
|
|
|
During the course of the current year, the Group was in default
on some of its loan covenants with lenders. These defaults were
carried over prior years. Subsequent to year end all past due loans
were expunged.
8. Implementation of IFRS 16
The Group has applied the new IFRS 16 that is effective for the
current year. The Group used the modified retrospective approach,
with no adjustment to equity and no restatement of the comparative
information. IFRS 16 allows for the recognition of right of use
asset and lease liability and the impact of the adoption of IFRS 16
on the Group’s consolidated financial statements is set out
below:
8.1 Right of use assets
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
31 Mar 2020 |
31 Mar 2019 |
31 Mar 2020 |
31 Mar 2019 |
|
ZWL 000 |
ZWL 000 |
ZWL 000 |
ZWL 000 |
Opening carrying value |
- |
- |
- |
- |
Additions |
424,059 |
- |
86,984 |
- |
Depreciation |
(24,647) |
- |
(11,099) |
- |
Closing carrying value |
399,412 |
- |
75,885 |
- |
|
|
|
|
|
Comprising |
|
|
|
|
Cost |
424,059 |
- |
86,984 |
- |
Accumulated depreciation |
(24,647) |
- |
(11,099) |
- |
|
399,412 |
- |
75,885 |
- |
The Group’s leases include leases of offices, retail stores and
residential property in Zimbabwe.
8.2 Lease liabilities
|
INFLATION ADJUSTED |
HISTORICAL COST |
|
31 Mar 2020 |
31 Mar 2019 |
31 Mar 2020 |
31 Mar 2019 |
|
ZWL 000 |
ZWL 000 |
ZWL 000 |
ZWL 000 |
Opening balance |
- |
- |
- |
- |
Additions |
86,984 |
- |
86,984 |
- |
Interest expense |
28,630 |
- |
28,630 |
- |
Rental payments |
(17,424) |
- |
(17,424) |
- |
|
98,190 |
- |
98,190 |
- |
Less current portion |
(6,663) |
- |
(6,663) |
- |
Non-current portion |
91,527 |
- |
91,527 |
- |
|
|
|
|
|
Maturity profile |
|
|
|
|
On demand |
6,663 |
- |
6,663 |
- |
Between one and two years |
6,446 |
- |
6,446 |
- |
Between two and three years |
6,830 |
- |
6,830 |
- |
Between three and four years |
8,899 |
- |
8,899 |
- |
Between four and five years |
7,388 |
- |
7,388 |
- |
After five years |
61,964 |
- |
61,964 |
- |
|
98,190 |
- |
98,190 |
- |
Meikles Limited Website:
www.meiklesltd.com