TIDMTT.

RNS Number : 0811M

TUI Travel PLC

10 August 2011

10 August 2011

TUI Travel PLC

("TUI Travel")

Interim management statement and results for

the third quarter and nine months ended 30 June 2011 (unaudited)

Key financials

Third quarter ended 30 June 2011

 
 
 GBPm                              Q3 11   Q3 10(2)   Change % 
 Revenue                           3,776      3,349       +13% 
 Underlying operating profit(1)       88         56       +57% 
 Underlying operating margin %      2.3%       1.7%     +0.6pp 
--------------------------------  ------  ---------  --------- 
 

1 Underlying operating profit excludes separately disclosed items, amortisation of business combination intangibles, acquisition related expenses, predecessor accounting for Magic Life and taxation of results of the Group's joint ventures and associates

(2) Prior year figures have been re-presented to include Jet4You which was previously reported as a discontinued operation

Highlights

 
      --   On track to meet our full year expectations. 
      --   Underlying operating profit up GBP32m in the quarter: 
           -   Improvement driven by good performance of Northern Region, 
               particularly the UK and Nordic businesses, by the later timing 
               of Easter and by the non-recurrence of volcanic ash 
               disruption. 
           -   Events in North Africa, however, have continued to impact 
               significantly on trading for our French tour operators. 
           -   Turnaround and cost savings programme on track. 
      --   Strong trading for Summer 2011 high season: 
           -   Differentiated product has performed well, particularly in the 
                UK and Nordics; 
           -   Selling prices and margins continue to develop in line with 
               expectations in all source markets except France; and 
           -   Overall, volumes left to sell are in line with prior year. 
      --   Successfully refinanced our banking facilities with the signing of 
            new facilities totalling GBP1.155bn. 
      --   Continued focus on balance sheet and cash management has resulted 
           in cashflow improvement of GBP368m compared with the 9-month period 
           ended 30 June 2010. 
 

Peter Long, Chief Executive of TUI Travel PLC, commented

"In the third quarter we achieved a strong performance in both our UK and Nordic businesses while all regions benefited from Easter falling in late April. This performance is particularly pleasing in the UK against a background of weak consumer sentiment. I believe that this is testament to our management team and our focus on exclusive and differentiated product which offers our customers quality, value holidays that are only available through our brands and sold principally across our own distribution channels.

"Having reacted quickly to the events in North Africa by moving capacity mainly to the Western Mediterranean we have been able to mitigate the impact of these events across all regions with the exception of France where many consumers are choosing to holiday within their own country.

"For the Summer, our overall volumes left to sell are in line with the prior year and we are confident of meeting our expectations for the full year in what is a challenging trading environment."

Investor and Analyst Conference Call

A conference call for investors and analysts will take place today at 8.15am (BST). The dial-in arrangements for the call are as follows:

 
 Telephone:           +44 (0) 1452 555 566 
 Participant Code:    82524411# 
 

A presentation to accompany the conference call will be made available at 8.00 am (BST) via our corporate website:

http://www.tuitravelplc.com

A recording of the conference call will be available for one month on:

 
 Telephone:           +44 (0) 1452 550 000 
 Participant Code:    82524411# 
 

Enquiries:

 
 Analysts & Investors 
 Will Waggott, Chief Financial Officer              Tel: +44 (0)1582 645 334 
 Andy Long, Head of Strategy & Investor Relations   Tel: +44 (0)1293 645 795 
 
 Press 
 Lesley Allan, Corporate Communications Director    Tel: +44 (0)1293 645 774 
 Michael Sandler / Kate Hough (Hudson Sandler)      Tel: +44 (0)20 7796 4133 
 

CURRENT TRADING AND OUTLOOK

Summer 2011

 
 YoY customer            Cumulative        Bookings since       Cumulative 
 booking variation      bookings at 1     previous trading    bookings at 31 
 %                           May             statement             July 
                                                                    ( ) 
 UK                                Flat                 -2                  -1 
 Nordic region                      +10                +16                 +11 
 Germany                             +9                 +2                  +7 
 France tour 
  operators                          -6                 +2                  -3 
 Belgium                             +2                +15                  +6 
 Netherlands                        +14                +11                 +13 
-------------------  ------------------  -----------------  ------------------ 
 
 
 Current Trading(1)                   Summer 2011 
 
                                         Total         Total 
 YoY variation%         Total ASP(2)    Sales(2)    Customers(2)    Risk Only 
                                                                   Capacity(3) 
 
 MAINSTREAM 
 
 UK                          +4           +3            -1             +1 
 Nordic region              Flat          +11           +11            +11 
 Northern Region             +3           +4            +1 
 
 Germany                     +2           +9            +7             +5 
 Austria                     +3           +2            -1 
 Switzerland                 -9           -19           -10 
 Poland                      +1           +50           +49 
 Central Europe              +2           +8            +6 
 
 France tour 
  operators                  +2          Flat           -3 
 Belgium                     -2           +4            +6 
 Netherlands                 +4           +17           +13 
 Western Europe              +1           +7            +5 
 
 SPECIALIST & 
  ACTIVITY                  Flat          -1            -1 
 A&D(4)                      +2           +23           +20 
 
 

( )

(1 ) These statistics are up to 31 July 2011 and are shown on a constant currency basis (2) These statistics relate to all customers whether risk or non-risk (3) These statistics include all risk capacity programmes

(4) These statistics refer to online accommodation businesses only; Sales refer to total transaction value (TTV) and customers refers to roomnights

In the UK, bookings have remained broadly stable since our last update, in spite of the challenging trading environment. Load factors and margins are ahead of last year for all remaining months of the season. Average selling price has improved by 4% year on year, driven by the higher proportion of differentiated product sales, which are up 15% for Summer 2011. Shorter duration holidays have proved more popular this year, with 10-11 night and 7 night stays increasing by 24% and 4% respectively. Our all inclusive holidays have continued to sell well, making up 46% of sales to date, up 2 percentage points on last year. The proportion of bookings made online has increased from 38% to 40% - this Summer, around 1.3 million UK customers will have booked via our websites.

The Nordic region continues to trade well and the business has further reduced distribution costs by driving volumes in house, leading to a 2 percentage point increase in controlled distribution to 86%.

In Germany, the strong economic backdrop has continued to support demand for holidays. Demand for the peak Summer period is good and margins for the lates market to most destinations have recovered following the dip last year as a result of the volcanic ash cloud. Turkey, Greece, the Canaries and Balearics have proved to be particularly popular this summer, with volumes up 18%, 11%, 20% and 14% respectively. Demand for our new differentiated hotel concepts, Puravida and Sensimar, has been strong.

In Switzerland, the decrease in sales is driven by the strength of the Swiss Franc, with customers choosing to book holidays with Euro-based operators departing from other nearby countries.

Trading has remained very challenging for the French tour operators as a result of the political unrest in the key North African destinations earlier in the year. Compared with the other major source markets, France is very reliant on destinations such as Egypt, Tunisia and Morocco, and bookings to these countries are down 28%. In addition, there is a prevailing trend to holiday in France, rather than going abroad. Since the last trading update bookings have improved by 2% compared with prior year. This has been driven by price and a shift in mix from North Africa towards Turkey, Spain, Greece and Italy. These destinations generate a lower margin per customer, however, as they are more expensive destinations for this source market. We do not believe that the situation will change substantially in the foreseeable future and have, therefore, initiated a project to consolidate the teams and brands in France, with the aim of creating a single French business with a long term viable future.

In Belgium, the slow start to summer trading has improved, with volumes up 15% compared with the last trading update. This has been partly driven by an increase in the proportion of seat-only sales, which has resulted in a decrease in average selling price. In the Netherlands, sales have continued to outperform the market, with significantly less to sell than this time last year.

Specialist & Activity bookings are broadly flat compared with prior year. We continue to experience good demand for our Education products and the Specialist Holidays Group. Sales have declined versus prior year in the Adventure division, partly as a result of the continued strength of the Australian dollar and less demand for trips in the Middle East and North Africa.

Accommodation & Destinations (A&D) has continued to exhibit strong growth in its B2B (Accommodation Wholesaler) and B2C (LateRooms and AsiaRooms) accommodation businesses - over the past four years, total transaction values have more than doubled. Versus this time last year, transaction values are currently up 23% and roomnights are up 20%, with margins improving significantly in both businesses.

Winter 2011/12

We have had a satisfactory start to the Winter 2011/12 season.

In the UK, cumulative bookings are down 9%. Capacity has been reduced by 7% as a result of reducing capacity in North Africa and a change in aircraft fleet mix, including more capacity moving into Canada. These actions will help to ensure that supply and demand remain in balance. Load factors to date are in line with prior year. Average selling price is up 5%, which partly reflects increases in fuel and accommodation costs. Sales of differentiated product are up 14% compared with this time last year.

Trading in Canada has been strong, with volumes significantly up on prior year and an improvement in load factor and margins.

In the Nordic region, the season has started well, with cumulative bookings up 1% and average selling price up 3%.

Trading in Germany has started well, although it is very early in the booking cycle. In France, cumulative bookings for Nouvelles Frontieres are down 10%, reflecting the continued impact of lower bookings to North African destinations, which will be slow to recover.

Fuel/Foreign exchange

The following table shows the percentage of our forecast requirement that is currently hedged for Euros, US Dollars and jet fuel. At current rates, and as previously announced, we estimate that fuel costs will increase by circa 30% in 2012.

 
                        Summer 2011   Winter 2011/12   Summer 2012 
 Euro                       97%            83%             56% 
 US Dollars                 95%            91%             65% 
 Jet Fuel                   96%            81%             53% 
 As at 4 August 2011 
---------------------  ------------  ---------------  ------------ 
 

With exchange rates at current levels we anticipate a significant favourable impact on the full year result, primarily due to the translation of peak season profits from Eurozone source markets.

Cash and liquidity

The movement in cash net of debt for the 9-month period ended 30 June 2011 improved by GBP368m, to an outflow of GBP319m (9-month period ended 30 June 2010: outflow of GBP687m). This was driven by:

 
 -   Increased customer payments received in advance as a result of 
      improved trading; and 
 -   Cash management initiatives, such as increased deposit levels 
      and earlier collection of final balances. 
 

On 30 April 2011 we completed the final EUR160m repayment of our shareholder loan with TUI AG. On 17 May 2011 we successfully refinanced our banking facilities with the signing of new facilities totalling GBP1.155bn. The new facilities have a four year term and substantially extend our debt maturity profile. Interest will be incurred at a margin above LIBOR dependent on the proportion of the facility drawn and it is envisaged that the average margin will be less than 2%. Our covenants remain unchanged (net debt/EBITDA not to exceed 3 times, fixed charges cover to exceed 1.5 times).

Outlook

For the current financial year, with the exception of France, we are pleased with the development of trading since our last update. Overall, load factors are in line with this time last year, and margins are in line with our expectations. This, together with the anticipated favourable impact from currency translation of peak season Eurozone profits into sterling, will help to offset the disappointing performance by the French tour operators. As a result, we are confident of meeting our expectations for the full year.

The travel and aviation industry is facing a number of headwinds. These include the high cost of fuel, weakness of sterling and the slower than anticipated recovery in the important North African tourist destinations particularly for the French tour operators. Like the rest of the industry we are not immune to these pressures. Our market leading positions, together with our ability to manage capacity due to the flexibility of our business model, mean that we are able to focus on maintaining margins and delivering operational efficiencies in these continuing challenging times.

THIRD QUARTER BUSINESS AND FINANCIAL REVIEW

Group Performance

Third quarter ended 30 June 2011

 
 
 GBPm                              Q3 11   Q3 10(2)   Change % 
 Revenue                           3,776      3,349       +13% 
 Underlying operating profit(1)       88         56       +57% 
 Underlying operating margin %      2.3%       1.7%     +0.6pp 
--------------------------------  ------  ---------  --------- 
 

9-month period ended 30 June 2011

 
 
                                                     9-month period 
                         9-month period ended         ended 30 June 
 GBPm                            30 June 2011               2010(2)   Change % 
 Revenue                                8,981                 8,318        +8% 
 Underlying operating 
  loss(1)                               (219)                 (266)        n/a 
 Underlying operating 
  margin %                              -2.4%                 -3.2%     +0.8pp 
----------------------  ---------------------  --------------------  --------- 
 

1 Underlying operating profit / (loss) excludes separately disclosed items, amortisation of business combination intangibles, acquisition related expenses, predecessor accounting for Magic Life and taxation of results of the Group's joint ventures and associates

(2) Prior year figures have been re-presented to include Jet4You which was previously reported as a discontinued operation

Group revenue has increased by 13% to GBP3,776m in Q3 11. Foreign currency translation contributed to a 3% increase, with the remainder driven by organic growth.

The Group's underlying operating profit was GBP88m (Q3 10: GBP56m). The increase of GBP32m was driven by a good performance by Northern Region, the later timing of Easter and the non-recurrence of volcanic ash disruption, partly offset by the events earlier this year in North Africa which have continued to impact significantly on trading for our French tour operators.

A reconciliation of prior year pro forma underlying operating profit as previously presented in the segmental analysis to underlying operating profit as shown above is as follows:

 
                                                        30 June 
                                                           2010 
 Three months ended                                        GBPm 
 Pro forma underlying operating profit as previously 
  presented                                                 103 
 Impact of the re-presentation of Jet4You                   (9) 
                                                       -------- 
 Pro forma underlying operating profit re-presented 
  to include Jet4You                                         94 
 Pro forma impact of volcanic ash                          (38) 
                                                       -------- 
 Underlying operating profit as reported                     56 
-----------------------------------------------------  -------- 
 

The main drivers of the year on year change from Q3 10 pro forma underlying operating profit are:

 
                                                GBPm 
 Q3 10 pro forma underlying operating profit      94 
 Easter                                          +17 
 Turnaround                                       +4 
 Cost savings                                     +3 
 Trading                                          -2 
 France tour operators                           -29 
 FX translation                                   +1 
                                               ----- 
 Q3 11 underlying operating profit                88 
                                               ----- 
 
 

Segmental Performance

 
                                                                   Specialist 
              Northern   Central   Western      Total   Emerging            &                     Total 
                Region    Europe    Europe   M'stream    Markets     Activity      A&D   Group    Group 
 
 Customers ('000) 
  Q3 11          1,993     2,186     1,638      5,817          -          454        -       -        - 
  Q3 10          1,905     1,965     1,580      5,450          -          459        -       -        - 
  Change %         +5%      +11%       +4%        +7%          -          -1%        -       -        - 
 Revenue (GBPm) 
  Q3 11          1,234     1,268       782      3,284          -          308      184       -    3,776 
  Q3 10(2)       1,199     1,048       746      2,993          -          323      158       -    3,474 
  Change %         +3%      +21%       +5%       +10%          -          -5%     +16%       -      +9% 
 Underlying operating profit / (loss) (GBPm)(1) 
  Q3 11             80        26      (37)         69        (4)           11       18     (6)       88 
  Q3 10(2)          50        32      (12)         70        (2)           13       19     (6)       94 
  Change %        +60%      -19%       n/a        -1%        n/a         -15%      -5%       -      -6% 
 Underlying operating margin% 
  Q3 11           6.5%      2.1%     -4.7%       2.1%        n/a         3.6%     9.8%     n/a     2.3% 
  Q3 10(2)        4.2%      3.1%     -1.6%       2.3%        n/a         4.0%    12.0%     n/a     2.7% 
  Change %      +2.3pp    -1.0pp    -3.1pp     -0.2pp        n/a       -0.4pp   -2.2pp     n/a   -0.4pp 
 
 

1 Underlying operating profit / (loss) excludes separately disclosed items, amortisation of business combination intangibles, acquisition related expenses, predecessor accounting for Magic Life and taxation of results of the Group's joint ventures and associates

(2) Pro forma revenue and underlying operating profit / (loss) for the prior year are financial measures before the estimated financial impact of the closures of Northern European airspace as a result of volcanic ash. In addition, these figures have been re-presented to include Jet4You which was previously reported as a discontinued operation.

Northern Region

The Northern Region increased profit by GBP30m to GBP80m. This was mainly due to a good performance by the UK and Nordic region, driven by increased sales of differentiated product. This demonstrates the strength of our business model, in particular in the UK, where consumer confidence remains weak. In addition, we have delivered a further GBP3m of cost savings in the UK, bringing the total incremental savings for the year to date to GBP11m. The turnaround programme in Ireland delivered an improvement of GBP2m in the quarter. In Canada, a new transatlantic programme was launched as part of a strategy to improve product offering during the summer months.

Central Europe

Central Europe reported a profit of GBP26m in Q3 11 (Q3 10: GBP32m). In Germany, although bookings for Summer 2011 are progressing well, May was particularly difficult. However, trading for the high season is strong. The result for the other source markets is in line with last year.

Western Europe

Western Europe reported a loss of GBP37m in Q3 11 (Q3 10: loss of GBP12m). The French tour operators continue to experience adverse trading conditions as a result of events in North Africa. Summer bookings for Egypt, Tunisia and Morocco are down 28% in total. Bookings have improved by 2% since our last trading announcement, but this is driven by price and a change in mix towards lower margin destinations. Overall, the other source markets performed in line with prior year.

Emerging Markets

Emerging Markets reported a loss of GBP4m in Q3 11 (Q3 10: loss of GBP2m). The result reflects our continued investment in brand and distribution.

Specialist & Activity

The sector delivered a profit of GBP11m in Q3 11, down GBP2m (Q3 10: GBP13m). The prior year result included sales of packages by the Sports division for the 2010 FIFA World Cup. In addition, sales by the Adventure division have been affected by the strong Australian dollar and events earlier in the year in the Middle East and North Africa.

Accommodation & Destinations (A&D)

A&D reported a profit of GBP18m in Q3 11 (Q3 10: GBP19m). The result has been affected by softer demand for North African destinations, in particular in our destination services businesses in Egypt and Tunisia. However, summer bookings are strong in both the B2B (Accommodation Wholesaler, +22%) and the B2C (LateRooms and AsiaRooms, +15%) businesses, with the former benefiting from increased demand for Spain.

Separately Disclosed Items (SDIs)

SDIs amounted to GBP30m in the quarter. The most significant items were: GBP8m of impairment in the UK on the cruise ship the 'Island Escape'; GBP8m of further restructuring costs in the UK as redundancy and shop lease provisions have been revised upwards as well as fees being incurred on the pension project; GBP5m additional costs in Turkey from the write-off of irrecoverable VAT receivables as a consequence of completing the restructuring of operations in that country; GBP7m of restructuring costs and fees incurred at the Group centre.

TUI Travel PLC Interim results for the nine months ended 30 June 2011 (unaudited)

Condensed consolidated income statement for the 9-month period ended 30 June 2011

 
                                                       9-month 
                                       9-month    period ended      Year ended 
                                  period ended         30 June    30 September 
                                       30 June            2010            2010 
                                          2011      (restated)      (restated) 
-----------------------  -----  --------------  --------------  -------------- 
                          Note            GBPm            GBPm            GBPm 
-----------------------  -----  --------------  --------------  -------------- 
 
 Revenue                                 8,981           8,318          13,561 
 Cost of sales                         (8,486)         (7,937)        (12,390) 
-----------------------  -----  --------------  --------------  -------------- 
 Gross profit                              495             381           1,171 
-----------------------  -----  --------------  --------------  -------------- 
 Administrative 
  expenses                               (774)           (860)         (1,124) 
 Share of profit / 
  (losses) of joint 
  ventures and 
  associates                                15             (4)             (3) 
-----------------------  -----  --------------  --------------  -------------- 
 Operating (loss) / 
  profit                                 (264)           (483)              44 
-----------------------  -----  --------------  --------------  -------------- 
 Analysed as: 
 Underlying operating 
  (loss) / profit                        (219)           (266)             399 
 Separately disclosed 
  items                    2                28           (140)           (255) 
 Predecessor accounting 
  for Magic Life           1              (17)            (30)            (19) 
 Acquisition related 
  expenses                                (55)            (44)            (63) 
 Impairment of goodwill                      -               -            (12) 
 Taxation on results of 
  joint ventures and 
  associates                               (1)             (3)             (6) 
-----------------------  -----  --------------  --------------  -------------- 
                                         (264)           (483)              44 
-----------------------  -----  --------------  --------------  -------------- 
 Financial income                           76              62              69 
 Financial expenses                      (167)           (142)           (186) 
-----------------------  -----  --------------  --------------  -------------- 
 Net financial expenses                   (91)            (80)           (117) 
-----------------------  -----  --------------  --------------  -------------- 
 Loss before tax                         (355)           (563)            (73) 
 Taxation                                   91             153            (50) 
-----------------------  -----  --------------  --------------  -------------- 
 Loss for the period / 
  year                                   (264)           (410)           (123) 
-----------------------  -----  --------------  --------------  -------------- 
 
 Attributable to 
 Ordinary shareholders                   (264)           (410)           (123) 
 Non-controlling 
 interests                                   -               -               - 
-----------------------  -----  --------------  --------------  -------------- 
 Loss for the period / 
  year                                   (264)           (410)           (123) 
-----------------------  -----  --------------  --------------  -------------- 
 
 

Notes to the interim results for the nine months to 30 June 2011

1. Basis of preparation

The financial information in this report relating to the 9-month periods ended 30 June 2011 and 30 June 2010 is unaudited. The unaudited financial information relating to the income statement for the 9-month periods ended 30 June 2011 and 30 June 2010 has been prepared on the basis of the Company's adopted IFRS accounting policies.

Re-presentation of prior periods' results

Jet4You

The results of the Group's business of Societe d'Investissement Aerien S.A. (Jet4You) were previously separately classified as a discontinued operation for the comparative periods ended 30 June 2010 and year ended 30 September 2010. As a result of the cessation of negotiations for the sale of this business in the first half of the year, this business ceases to qualify as held-for-sale.

In accordance with IFRS 5, the results of Jet4You are presented in the consolidated income statement as continuing in both the current and comparative periods.

Magic Life

On 26 May 2011, the Group announced that it had reached agreement with TUI AG and its subsidiary undertaking, Magic Life GMBH & Co KG ("Magic Life"), for the Group to acquire six separate operating companies (the "ML Companies") through which Magic Life leases and manages 13 holiday clubs in Turkey, Tunisia, Egypt, Greece and Spain.

The acquisition is classified under the UK Listing Rules as a "related party transaction" as TUI AG is classified as a "related party" as a substantial shareholder of TUI Travel. Consequently, the acquisition meets the conditions of a business combination between entities under common control, as defined by IFRS 3. The Group's accounting policy for business combinations under common control is to incorporate the results of Magic Life as if both the Group and Magic Life had always been combined (known as "predecessor accounting"). Control passed from TUI AG to the Group on 22 June 2011, following approval at the Company's General Meeting on that date. The results of Magic Life have therefore been fully included in the income statement for all periods, including the comparative pre-control periods. The results of Magic Life for the pre-control period have been separately disclosed on the predecessor accounting line on the face of the income statement. The inclusion of Magic Life's results under predecessor accounting has no impact on the Group's cash or distributable reserves for the pre-control periods.

Non-recoverable balances

Included with the interim results for the 9-month period ended 30 June 2010 was a separately disclosed expense of GBP29m in respect of legacy receivable balances. This balance was subsequently included within the Group's restatement of its results for the year ended 30 September 2010. As such, this GBP29m charge is no longer required in the comparative period results for the 9-month period ended 30 June 2010 and is added back to the results within separately disclosed items. Further information can be found in the 'Basis of Preparation' section of Note 1 of the consolidated financial statements within the 2010 Annual Report & Accounts.

The above changes have resulted in the re-statement of the comparative periods as follows:

 
                      9-month 
                       period                                    9-month     9-month 
                     ended 30        9-month           Non     impact of      period 
                    June 2010      impact of   recoverable   predecessor    ended 30 
                           as        the re-   balances as    accounting   June 2010 
                   previously   presentation    previously     for Magic          as 
                     reported     of Jet4You      reported          Life   re-stated 
                         GBPm           GBPm          GBPm          GBPm        GBPm 
----------------  -----------  -------------  ------------  ------------  ---------- 
 
 Revenue                8,224             54             -            40       8,318 
 Cost of sales        (7,818)           (61)             -          (58)     (7,937) 
----------------  -----------  -------------  ------------  ------------  ---------- 
 Gross 
  profit/(loss)           406            (7)             -          (18)         381 
 Administrative 
  expenses              (862)           (15)            29          (12)       (860) 
 Share of 
  (losses) / 
  profit of 
  joint ventures 
  and 
  associates              (4)              -             -             -         (4) 
----------------  -----------  -------------  ------------  ------------  ---------- 
 Operating 
  (loss) / 
  profit                (460)           (22)            29          (30)       (483) 
----------------  -----------  -------------  ------------  ------------  ---------- 
 
 Analysed as: 
 Underlying 
  operating 
  loss                  (249)           (17)             -             -       (266) 
 Separately 
  disclosed 
  items                 (164)            (5)            29             -       (140) 
 Predecessor 
  accounting for 
  Magic Life                -              -             -          (30)        (30) 
 Acquisition 
  related 
  expenses               (44)              -             -             -        (44) 
 Taxation on 
  results of 
  joint ventures 
  and 
  associates              (3)              -             -             -         (3) 
----------------  -----------  -------------  ------------  ------------  ---------- 
                        (460)           (22)            29          (30)       (483) 
----------------  -----------  -------------  ------------  ------------  ---------- 
 
 
                     Year ended                      Impact of 
                   30 September   Impact of the    predecessor   Year ended 30 
                        2010 as             re-     accounting       September 
                     previously    presentation      for Magic         2010 as 
                       reported      of Jet4You           Life    re-presented 
                           GBPm            GBPm           GBPm            GBPm 
----------------  -------------  --------------  -------------  -------------- 
 
 Revenue                 13,400              91             70          13,561 
 Cost of sales         (12,217)            (92)           (81)        (12,390) 
----------------  -------------  --------------  -------------  -------------- 
 Gross 
  profit/(loss)           1,183             (1)           (11)           1,171 
 Administrative 
  expenses              (1,099)            (17)            (8)         (1,124) 
 Share of 
  (losses) / 
  profit of 
  joint ventures 
  and 
  associates                (3)               -              -             (3) 
----------------  -------------  --------------  -------------  -------------- 
 Operating 
  profit/(loss)              81            (18)           (19)              44 
----------------  -------------  --------------  -------------  -------------- 
 
 Analysed as: 
 Underlying 
  operating 
  profit / 
  (loss)                    412            (13)              -             399 
 Separately 
  disclosed 
  items                   (250)             (5)              -           (255) 
 Predecessor 
  accounting for 
  Magic Life                  -               -           (19)            (19) 
 Acquisition 
  related 
  expenses                 (63)               -              -            (63) 
 Impairment of 
  goodwill                 (12)               -              -            (12) 
 Taxation on 
  results of 
  joint ventures 
  and 
  associates                (6)               -              -             (6) 
----------------  -------------  --------------  -------------  -------------- 
                             81            (18)           (19)              44 
----------------  -------------  --------------  -------------  -------------- 
 

2. Separately disclosed items

Separately disclosed items are those significant items which in management's judgement are highlighted by virtue of their size or incidence to enable a full understanding of the Group's financial performance. Such items are included within the income statement caption to which they relate.

 
                                                  9-month 
                                  9-month    period ended           Year ended 
                             period ended    30 June 2010    30 September 2010 
                             30 June 2011      (restated)           (restated) 
                                     GBPm            GBPm                 GBPm 
-------------------------  --------------  --------------  ------------------- 
 Separately disclosed 
 items in operating 
 (loss) / profit 
 Merger related 
  integration costs                     -              76                  116 
 Restructuring and other 
  separately disclosed 
  items                              (28)              41                   63 
 Aircraft and other 
  assets                                7            (44)                    7 
 Incremental costs caused 
  by volcanic ash 
  disruption                          (7)              67                   69 
-------------------------  --------------  --------------  ------------------- 
 Total                               (28)             140                  255 
-------------------------  --------------  --------------  ------------------- 
 
 Separately disclosed 
  financial expenses                    6               2                    7 
-------------------------  --------------  --------------  ------------------- 
 

Restructuring and other separately disclosed items

As previously reported, during the 6-month period ended 31 March 2011, the Company engaged in a consultation process with the members of its defined benefit pension schemes which resulted in a restriction to salary increases used under the rules of the pension schemes to calculate benefits to a maximum of 2.5% in any one year. This change resulted in a reduction in accrued pension liabilities measured under IAS 19 of GBP63m, which under IAS 19 is recognised fully as a credit to the Income Statement in the period in which it occurs.

Also included in the 9-month period ended 30 June 2011 are restructuring costs of GBP35m. Within Mainstream the principal items relate to the ongoing restructure of Corsair, the scheduled French airline and the retail network of Nouvelles Frontieres in France (GBP10m cost in total); the UK (GBP9m) and Turkey (GBP5m). Outside of Mainstream the principal items are GBP14m of restructuring costs incurred in Group head office companies, offset by a GBP12m credit on the change in value of unhedged foreign currency derivative instruments.

Aircraft and other assets

During the 9-month period ended 30 June 2011, the principal charge is GBP12m in relation to a further impairment of the cruise ship, the 'Island Escape', after its dry-dock costs were more expensive than previously anticipated and the assessment of the recoverable value of the ship through value-in-use has been reduced as a consequence of lower margins than anticipated being achieved in the current summer season. This charge is partially offset by GBP5m profit on the sale and leaseback of aircraft and the disposal of aircraft engines previously held for sale.

Impact of volcanic ash

There has been a release of GBP7m of accruals in the 9-month period ended 30 June 2011 as costs in relation to the disruption in 2010 have been finalised with third party suppliers.

Separately disclosed financial expenses

The separately disclosed financial expenses in the 9-month period ended 30 June 2011 relate to interest charges on the late settlement of tax liabilities in Spain.

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRTSFLSISFFSELA

Grafico Azioni TUI Travel (LSE:TT.)
Storico
Da Giu 2024 a Lug 2024 Clicca qui per i Grafici di TUI Travel
Grafico Azioni TUI Travel (LSE:TT.)
Storico
Da Lug 2023 a Lug 2024 Clicca qui per i Grafici di TUI Travel