BEIJING, March 16,
2023 /PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO)
("Hello Group" or the "Company"), a leading mobile social and
entertainment platform in China,
today announced its unaudited financial results for the fourth
quarter and the full year ended December 31, 2022.
Fourth Quarter of 2022 Highlights
- Net revenues decreased by 12.6% year over year to RMB3,212.7 million (US$465.8 million*) in the fourth quarter of
2022.
- Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7
million) in the fourth quarter of 2022, compared to a net
loss of RMB4,242.7 million in the
same period of 2021.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
increased to RMB487.9 million
(US$70.7 million) in the fourth
quarter of 2022, from RMB280.9
million in the same period of 2021.
- Diluted net income per American Depositary Share ("ADS") was
RMB2.01 (US$0.29) in the fourth quarter of 2022, compared
to a diluted net loss per ADS of RMB21.50 in the same period of 2021.
- Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36)
in the fourth quarter of 2022, compared to RMB1.38 in the same period of 2021.
- Monthly Active Users ("MAU") on Momo application were 94.6
million in December 2022, compared to
114.1 million in December 2021. MAU
on Tantan application were 18.4 million in December 2022, compared to 27.0 million in
December 2021.
- For the Momo app total paying users was 7.8 million for the
fourth quarter of 2022, compared to 8.9 million for the same period
last year. Tantan had 1.7 million paying users for the fourth
quarter of 2022 compared to 2.5 million from the year ago
period.
Full Year 2022 Highlights
- Net revenues decreased 12.8% year over year to RMB12,704.2 million (US$1,841.9 million) for the full year of
2022.
- Net income attributable to Hello Group Inc. was RMB1,484.3 million (US$215.2 million) for the full year of 2022,
compared to a net loss of RMB2,913.7
million during the same period of 2021.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB1,885.8 million (US$273.4 million) for the full year of 2022,
compared to RMB2,037.1 million during
the same period of 2021.
- Diluted net income per ADS was RMB7.31 (US$1.06)
for the full year of 2022, compared to a diluted net loss per ADS
of RMB14.40 during the same period of
2021.
- Non-GAAP diluted net income per ADS (note 1) was RMB9.20 (US$1.33)
for the full year of 2022, compared to RMB9.56 during the same period of 2021.
|
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rates solely for the convenience of readers.
Unless otherwise noted, all translations from Renminbi to U.S.
dollars, in this press release, were made at a rate of RMB6.8972 to
US$1.00, the effective noon buying rate for December 30, 2022 as
set forth in the H.10 statistical release of the Federal Reserve
Board.
|
"2022 was an extremely challenging year. I am pleased to see
that our team withstood external pressures by timely adjusting
strategic priorities and corresponding execution plans with
flexible product and operational measures." Commented Yan Tang,
Chairman and CEO of Hello Group. "Despite the challenges, we
delivered solid financial results for shareholders, enabling us to
conclude the year on a satisfactory note."
Fourth Quarter of 2022 Financial Results
Net revenues
Total net revenues were RMB3,212.7
million (US$465.8 million) in the fourth quarter of
2022, a decrease of 12.6% from RMB3,674.2
million in the fourth quarter of 2021.
Live video service revenues were RMB1,724.2 million (US$250.0 million) in the fourth quarter of 2022,
a decrease of 19.8% from RMB2,148.8
million during the same period of 2021. The decrease was
primarily attributable to pressure on Momo application caused by
COVID related factors and regulatory changes, and to a lesser
extent, the negative impact of COVID infection surge and reduction
of channel investments on Tantan's MAU and paying conversion.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,449.5
million (US$210.2 million) in
the fourth quarter of 2022, a decrease of 1.8% from RMB1,475.7 million during the same period of
2021. The year over year decrease was primarily attributable to the
negative impact of COVID to the virtual gift business on the Momo
application, and the decrease in Tantan's value-added service due
to the surge in COVID infections as well as channel investment
reduction, which put pressure on user traffic and paying
conversion. The decrease was partially offset by the rapid revenue
growth from the new standalone apps.
Mobile marketing revenues were RMB32.9
million (US$4.8 million) in
the fourth quarter of 2022, an increase of 29.8% from RMB25.4 million during the same period of 2021.
The increase in mobile marketing revenues was due to the increased
demand from brand marketers.
Mobile games revenues were RMB5.3
million (US$0.8 million) in
the fourth quarter of 2022, a decrease of 72.4% from RMB19.3 million in the fourth quarter of 2021.
The decrease in mobile game revenues was mainly due to the
Company's strategic decision to pivot away from game distribution
business.
Net revenues from the Momo segment decreased from RMB3,235.6 million in the fourth quarter of
2021 to RMB2,865.8 million
(US$415.5 million) in the
fourth quarter of 2022, primarily due to the decrease in net
revenues from live video service, partially offset by the
growth of value-added service business. Net revenues from the
Tantan segment decreased from RMB437.2
million in the fourth quarter of 2021 to RMB346.7 million (US$50.3
million) in the fourth quarter of 2022, due to the
negative impact of COVID and the reduction of channel investments
on Tantan's user growth and paying conversion.
Cost and expenses
Cost and expenses were RMB2,738.3
million (US$397.0 million) in
the fourth quarter of 2022, a decrease of 64.6% from RMB7,729.4 million in the fourth quarter of 2021.
The decrease was primarily attributable to: (a) an impairment loss
on goodwill and intangible assets amounting to RMB4,397.0 million in the fourth quarter of 2021;
(b) a decrease in sales and marketing expenses due to our
initiatives to control cost and optimize Tantan's channel marketing
strategy; (c) a decrease in revenue sharing with broadcasters
related to Momo's core live video service and Tantan's live video
service, which was partially offset by an increase in revenue
sharing with virtual gift recipients for our virtual gift service;
(d) a decrease in salary expenses and share-based compensation
expenses, due to our continuous optimization in personnel costs
since the beginning of the year and the decreased fair value of
newly granted share options.
Non-GAAP cost and expenses (note 1) were RMB2,648.3 million (US$384.0 million) in the fourth quarter of
2022, a decrease of 17.4% from RMB3,205.8
million during the same period of 2021.
Other operating (loss) income, net
Other operating loss was RMB65.2
million (US$9.4
million) in the fourth quarter of 2022, compared
to an income of RMB38.6 million
during the fourth quarter of 2021. The other operating loss in
the fourth quarter of 2022 mainly included a contingent loss of
RMB92.9 million (US$13.5 million) related to an ongoing
investigation of the alleged illegal activity on the source of the
funding consumed on Momo's platform.
Income (loss) from
operations
Income from operations was RMB409.2
million (US$59.3
million) in the fourth quarter of 2022, compared to a
loss from operations of RMB4,016.6
million during the same period of 2021. Income from
operations of the Momo segment was RMB435.8 million
(US$63.2 million) in the fourth
quarter of 2022, which decreased from RMB549.3 million in the fourth quarter of 2021.
Loss from operations of the Tantan segment was RMB21.7 million (US$3.1
million) in the fourth quarter of 2022, compared to loss
from operations of RMB162.5 million
in the fourth quarter of 2021.
Non-GAAP income from operations (note 1) was RMB499.2 million (US$72.4 million) in the fourth quarter
of 2022, compared to RMB507.0 million
during the same period of 2021. Non-GAAP income from
operations of the Momo segment was RMB519.2 million
(US$75.3 million) in the fourth
quarter of 2022, which decreased from RMB658.4 million in the fourth quarter of
2021. Non-GAAP loss from operations of the Tantan segment
was RMB15.2 million (US$2.2 million) in the fourth quarter of
2022, compared to non-GAAP loss from operations of RMB145.0 million in the fourth quarter of 2021.
Income tax expenses
Income tax expenses were RMB109.4
million (US$15.9 million) in
the fourth quarter of 2022, compared to RMB296.5 million in the fourth quarter of 2021.
The decrease was primarily due to the fact that in the fourth
quarter of 2022, we accrued withholding income tax of RMB39.7 million (US$5.8 million) on undistributed
earnings generated in the fourth quarter of 2022 by our
wholly-foreign owned enterprise ("WFOE"), because we planned to
remit WFOE's earnings to its offshore parent company in the
foreseeable future to fund its demand for US dollars in business
operations, payments of dividends and debts, potential investments,
share repurchase plan, etc., and in the fourth quarter of 2021, we
accrued withholding income tax of RMB207.4
million on undistributed earnings generated in the full year
of 2021 by WFOE.
Net income (loss)
Net income was RMB397.0
million (US$57.6 million) in
the fourth quarter of 2022, compared to a net loss of RMB4,244.0 million during the same period of
2021. Net income from the Momo segment was RMB397.1 million (US$57.6
million) in the fourth quarter of 2022, compared
to RMB306.7 million in the same period of 2021. Net
income from the Tantan segment was RMB4.7 million (US$0.7
million) in the fourth quarter of 2022, compared
to a net loss of RMB147.3
million in the fourth quarter of 2021.
Non-GAAP net income (note 1) was RMB487.0
million (US$70.6 million)
in the fourth quarter of 2022, compared to RMB279.6 million during the same period of 2021.
Non-GAAP net income from the Momo segment
was RMB480.5 million (US$69.7
million) in the fourth quarter of 2022, which increased from
RMB415.8 million in the fourth
quarter of 2021. Non-GAAP net income of the Tantan
segment was RMB11.3 million
(US$1.6 million) in the fourth
quarter of 2022, compared to a non-GAAP net loss of
RMB129.9 million in the fourth
quarter of 2021.
Net income (loss) attributable to Hello
Group Inc.
Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7
million) in the fourth quarter of 2022, compared
to a net loss of RMB4,242.7 million during the
same period of 2021.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB487.9 million (US$70.7 million) in the fourth quarter
of 2022, compared to RMB280.9 million
during the same period of 2021.
Net income (loss) per
ADS
Diluted net income per ADS was RMB2.01 (US$0.29)
in the fourth quarter of 2022, compared to a diluted net loss per
ADS of RMB21.50 in the
fourth quarter of 2021.
Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36)
in the fourth quarter of 2022, compared to RMB1.38 in the fourth quarter of 2021.
Cash and cash flow
As of December 31, 2022, the
Company's cash, cash equivalents, short-term deposits, long-term
deposits, short-term investments, short-term restricted cash and
long-term restricted cash totaled RMB13,398.8 million (US$1,942.7 million), compared to
RMB15,707.0 million as of
December 31, 2021. The decrease was
due to a number of cash outflow items, including our cash dividend
payment of RMB841.0 million
(US$121.9 million) to
shareholders; an aggregate payment of RMB2,137.0 million (US$309.8 million) for the repurchase of the
company's convertible notes; an aggregate payment of RMB392.4 million (US$56.9
million) in relation to the share repurchase program;
and RMB360.0 million (US$52.2 million) payment to Chinese tax
authorities to repatriate cash from our WFOE in China to our offshore entity during 2022.
Net cash provided by operating activities in the fourth quarter
of 2022 was RMB538.7 million
(US$78.1 million), compared to
RMB665.5 million in the fourth
quarter of 2021.
Full Year 2022 Financial
Results
Net revenues for the full year of 2022 were RMB12,704.2 million (US$1,841.9 million), a decrease of 12.8% from
RMB14,575.7 million in the same
period of 2021.
Net income attributable to Hello Group Inc. was
RMB1,484.3 million (US$215.2 million) for the full year of 2022,
compared to a net loss of RMB2,913.7 million during the
same period of 2021.
Non-GAAP net income attributable to Hello Group Inc. (note
1) was RMB1,885.8 million
(US$273.4 million) for the full year
of 2022, compared to a net loss of RMB2,037.1 million
during the same period of 2021.
Diluted net income per ADS was RMB7.31 (US$1.06)
during the full year of 2022, compared to a diluted net loss per
ADS of RMB14.40 in the same period of 2021.
Non-GAAP diluted net income per ADS (note 1) was
RMB9.20 (US$1.33) during the full year of 2022, compared
to RMB9.56 in the same period of
2021.
Net cash provided by operating activities was RMB1,226.9 million (US$177.9 million) during the full year of 2022,
compared to RMB1,559.2 million in the
same period of 2021.
Recent Development
Declaration of a special cash dividend
Hello Group's board of directors has declared a special cash
dividend in the amount of US$0.72 per
ADS, or US$0.36 per ordinary share.
The cash dividend will be paid on May 22,
2023 to shareholders of record at the close of business on
April 28, 2023. The ex-dividend date
will be April 27, 2023. The aggregate
amount of cash dividends to be paid is approximately US$137 million, which will be funded by surplus
cash on the Company's balance sheet.
Appointment of New Director and Chief Operating
Officer
The board of directors has appointed Ms. Sichuan Zhang as a
director and Chief Operating Officer of the Company, effective
March 16, 2023.
Ms. Sichuan Zhang previously served as our director from
April 2012 to November 2017. Ms. Zhang founded PUPUPULA, a
children's furniture and design company, in 2017, and served as its
Chief Executive Officer until 2022. Ms. Zhang first joined the
Company in July 2011 and was
responsible for product design, then marketing strategies and
executions. Prior to joining our company, from June 2009 to February
2011, she co-founded 4 Degrees Motion Design, an advertising
design firm. She was an art director of Modern Media, a Chinese
media company, from January 2009 to
May 2009, a senior designer of
Phoenix New Media Limited (NYSE: FENG) from January 2008 to January
2009, and a web designer of NetEase, Inc. from March 2006 to April
2007. Ms. Zhang received her bachelor's degree in
South China Normal University in
2005. Ms. Zhang is the spouse of Mr. Yan
Tang, our co-founder, chairman and Chief Executive
Officer.
Execution of share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares over the next 24
months. As of March 16, 2023, the
Company has repurchased 12.0 million ADSs for US$56.7 million on the open market under this
program, at an average purchase price of US$4.71 per ADS.
Business Outlook
For the first quarter of 2023, the Company expects total net
revenues to be between RMB2.65
billion to RMB2.75 billion,
representing a decrease of 15.8% to 12.6% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation, impairment loss on goodwill and
intangible assets, amortization of intangible assets from business
acquisitions, and tax impacts related to the amortization of
intangible assets from business acquisitions.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income (loss) attributable to Hello Group Inc., and diluted net
income per ADS) is adjusted from the most comparable GAAP results
to exclude share-based compensation, impairment loss on goodwill
and intangible assets, amortization of intangible assets from
business acquisitions, and tax impacts related to the amortization
of intangible assets from business acquisitions. A limitation of
using these non-GAAP financial measures is that share-based
compensation, impairment loss on goodwill and intangible assets,
amortization of intangible assets from business acquisitions, and
tax impacts related to the amortization of intangible assets from
business acquisitions have been and will continue to be for the
foreseeable future significant recurring expenses in our results of
operations. We compensate for such limitation by providing
reconciliations of our non-GAAP measures to our U.S. GAAP measures.
Please see the reconciliation tables at the end of this earnings
release.
Conference Call
Hello Group's management will host an earnings conference call
on Thursday, March 16,
2023, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on March 16, 2023).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10029147-tf6dtf.html.
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through March 23, 2023. The dial-in details for the
replay are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong:
800-930-639
Passcode: 10029147
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in China's online social and entertainment space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. We also operate a
number of other applications to serve different social and
entertainment demands from our users.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
first quarter of 2023, as well as the amount of, timing,
methods and funding sources for repurchases of our shares under the
share repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the fourth quarter of 2022 are preliminary,
unaudited and subject to audit adjustment. In addition, we may not
meet our financial outlook for the first quarter of 2023 and
may be unable to grow our business in the manner planned. We may
also modify our strategy for growth. Moreover, there are
other risks and uncertainties that could cause our actual results
to differ from what we currently anticipate, including those
relating to our ability to retain and grow our user base, our
ability to attract and retain sufficiently trained professionals to
support our operations, our ability to anticipate and develop new
services and enhance existing services to meet the demand of our
users or customers, the impact of the COVID-19 pandemic on the
Company's business operations and the economy in China, the market price of the Company's stock
prevailing from time to time, the nature of other investment
opportunities presented to the Company from time to time, the
Company's cash flows from operations, general economic conditions,
and other factors. For additional information on these and
other important factors that could adversely affect our business,
financial condition, results of operations, and prospects, please
see our filings with the U.S. Securities and Exchange
Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
Hello Group
Inc.
|
|
Unaudited
Condensed Consolidated Statement of
Operations
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
Three
months
|
|
Year
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2021
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
2,148,785
|
|
1,724,228
|
|
249,990
|
|
8,378,945
|
|
6,510,460
|
|
943,928
|
|
Value-added
service
|
1,475,733
|
|
1,449,537
|
|
210,164
|
|
5,971,792
|
|
6,007,018
|
|
870,936
|
|
Mobile
marketing
|
25,369
|
|
32,927
|
|
4,774
|
|
159,010
|
|
124,956
|
|
18,117
|
|
Mobile
games
|
19,294
|
|
5,316
|
|
771
|
|
47,712
|
|
55,732
|
|
8,080
|
|
Other
services
|
5,048
|
|
650
|
|
93
|
|
18,260
|
|
6,006
|
|
871
|
|
Total net
revenues
|
3,674,229
|
|
3,212,658
|
|
465,792
|
|
14,575,719
|
|
12,704,172
|
|
1,841,932
|
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(2,191,520)
|
|
(1,916,050)
|
|
(277,801)
|
|
(8,383,431)
|
|
(7,421,419)
|
|
(1,076,005)
|
|
Research and
development
|
(316,024)
|
|
(272,657)
|
|
(39,532)
|
|
(1,131,781)
|
|
(1,006,219)
|
|
(145,888)
|
|
Sales and
marketing
|
(659,604)
|
|
(407,075)
|
|
(59,020)
|
|
(2,604,309)
|
|
(2,073,617)
|
|
(300,646)
|
|
General and
administrative
|
(165,257)
|
|
(142,492)
|
|
(20,659)
|
|
(624,700)
|
|
(596,006)
|
|
(86,413)
|
|
Impairment loss
on goodwill and
intangible assets
|
(4,397,012)
|
|
-
|
|
-
|
|
(4,397,012)
|
|
-
|
|
-
|
|
Total cost and
expenses
|
(7,729,417)
|
|
(2,738,274)
|
|
(397,012)
|
|
(17,141,233)
|
|
(11,097,261)
|
|
(1,608,952)
|
|
Other operating income
(loss), net
|
38,558
|
|
(65,158)
|
|
(9,447)
|
|
175,947
|
|
20,632
|
|
2,991
|
|
(Loss) income from
operations
|
(4,016,630)
|
|
409,226
|
|
59,333
|
|
(2,389,567)
|
|
1,627,543
|
|
235,971
|
|
Interest
income
|
99,573
|
|
88,118
|
|
12,776
|
|
384,279
|
|
368,879
|
|
53,482
|
|
Interest
expense
|
(18,444)
|
|
(10,955)
|
|
(1,588)
|
|
(73,776)
|
|
(83,530)
|
|
(12,111)
|
|
Other gain or loss,
net
|
2,000
|
|
-
|
|
-
|
|
(16,000)
|
|
118,325
|
|
17,156
|
|
(Loss)
income before income
tax and share of income on
equity method investments
|
(3,933,501)
|
|
486,389
|
|
70,521
|
|
(2,095,064)
|
|
2,031,217
|
|
294,498
|
|
Income tax
expenses
|
(296,491)
|
|
(109,421)
|
|
(15,865)
|
|
(822,556)
|
|
(562,281)
|
|
(81,523)
|
|
(Loss)
income before share of
income on equity method
investments
|
(4,229,992)
|
|
376,968
|
|
54,656
|
|
(2,917,620)
|
|
1,468,936
|
|
212,975
|
|
Share of (loss) income
on equity
method investments
|
(14,045)
|
|
20,040
|
|
2,906
|
|
(8,084)
|
|
11,073
|
|
1,605
|
|
Net (loss)
income
|
(4,244,037)
|
|
397,008
|
|
57,562
|
|
(2,925,704)
|
|
1,480,009
|
|
214,580
|
|
Less: net loss
attributable to non-
controlling interest
|
(1,319)
|
|
(986)
|
|
(143)
|
|
(11,996)
|
|
(4,274)
|
|
(620)
|
|
Net (loss) income
attributable to
the shareholders of Hello
Group Inc.
|
(4,242,718)
|
|
397,994
|
|
57,705
|
|
(2,913,708)
|
|
1,484,283
|
|
215,200
|
|
Net (loss) income per
share
attributable to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
(10.75)
|
|
1.05
|
|
0.15
|
|
(7.20)
|
|
3.80
|
|
0.55
|
|
Diluted
|
(10.75)
|
|
1.01
|
|
0.15
|
|
(7.20)
|
|
3.65
|
|
0.53
|
|
Weighted average shares
used in
calculating net (loss) income per
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
394,694,993
|
|
377,841,986
|
|
377,841,986
|
|
404,701,910
|
|
390,176,367
|
|
390,176,367
|
|
Diluted
|
394,694,993
|
|
406,152,757
|
|
406,152,757
|
|
404,701,910
|
|
423,810,279
|
|
423,810,279
|
|
Hello Group
Inc.
|
|
Unaudited
Condensed Consolidated Statement of Comprehensive
Income
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months
|
|
Year
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2021
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net (loss)
income
|
(4,244,037)
|
|
397,008
|
|
57,562
|
|
(2,925,704)
|
|
1,480,009
|
|
214,580
|
Other comprehensive
(loss)
income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation
adjustment
|
(7,331)
|
|
54,041
|
|
7,835
|
|
(39,161)
|
|
(274,791)
|
|
(39,841)
|
Comprehensive (loss)
income
|
(4,251,368)
|
|
451,049
|
|
65,397
|
|
(2,964,865)
|
|
1,205,218
|
|
174,739
|
Less: comprehensive
(loss)
income attributed to the non-
controlling interest
|
(3,280)
|
|
(7,154)
|
|
(1,037)
|
|
(16,603)
|
|
10,556
|
|
1,530
|
Comprehensive
(loss) income
attributable to Hello Group
Inc.
|
(4,248,088)
|
|
458,203
|
|
66,434
|
|
(2,948,262)
|
|
1,194,662
|
|
173,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited
Condensed Consolidated Balance Sheets
|
(All amounts in thousands, except share and per share
data)
|
|
|
|
|
|
|
|
December
31
|
|
December
31
|
|
December
31
|
|
2021
|
|
2022
|
|
2022
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,570,563
|
|
5,018,129
|
|
727,560
|
Short-term
deposits
|
2,860,000
|
|
5,300,000
|
|
768,428
|
Restricted
cash
|
-
|
|
97,706
|
|
14,166
|
Short-term
investments
|
-
|
|
300,240
|
|
43,531
|
Accounts receivable,
net of allowance for doubtful accounts of RMB15,127 and
RMB5,870 as of December 31, 2021 and 2022,
respectively
|
205,225
|
|
188,711
|
|
27,361
|
Amounts due from
related parties
|
-
|
|
55
|
|
8
|
Prepaid expenses and
other current assets
|
775,072
|
|
819,706
|
|
118,846
|
Total current
assets
|
9,410,860
|
|
11,724,547
|
|
1,699,900
|
Long-term
deposits
|
7,200,000
|
|
2,600,000
|
|
376,965
|
Long-term restricted
cash
|
76,471
|
|
82,766
|
|
12,000
|
Right-of-use assets,
net
|
257,934
|
|
115,520
|
|
16,749
|
Property and
equipment, net
|
180,664
|
|
172,984
|
|
25,080
|
Intangible assets,
net
|
27,320
|
|
22,203
|
|
3,219
|
Rental
deposits
|
19,204
|
|
20,737
|
|
3,007
|
Long-term
investments
|
820,006
|
|
893,988
|
|
129,616
|
Other non-current
assets
|
83,930
|
|
162,499
|
|
23,560
|
Deferred tax
assets
|
34,849
|
|
34,343
|
|
4,979
|
Total
assets
|
18,111,238
|
|
15,829,587
|
|
2,295,075
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
726,207
|
|
617,022
|
|
89,460
|
Deferred
revenue
|
539,967
|
|
484,775
|
|
70,286
|
Accrued expenses and
other current liabilities
|
911,050
|
|
797,504
|
|
115,627
|
Amounts due to related
parties
|
5,016
|
|
9,178
|
|
1,331
|
Lease liabilities due
within one year
|
162,950
|
|
88,352
|
|
12,810
|
Income tax
payable
|
125,773
|
|
68,765
|
|
9,970
|
Deferred consideration
in connection with business acquisitions
|
44,802
|
|
26,483
|
|
3,840
|
Convertible Senior
Notes-current
|
-
|
|
2,646,168
|
|
383,658
|
Total current
liabilities
|
2,515,765
|
|
4,738,247
|
|
686,982
|
Deferred tax
liabilities
|
213,384
|
|
22,011
|
|
3,191
|
Convertible senior
notes
|
4,565,292
|
|
-
|
|
-
|
Lease
liabilities
|
103,105
|
|
33,281
|
|
4,825
|
Other non-current
liabilities
|
128,095
|
|
105,410
|
|
15,283
|
Total
liabilities
|
7,525,641
|
|
4,898,949
|
|
710,281
|
Shareholder's
equity (i)
|
10,585,597
|
|
10,930,638
|
|
1,584,794
|
Total liabilities
and shareholder's equity
|
18,111,238
|
|
15,829,587
|
|
2,295,075
|
|
(i): As
of December 31, 2022, the number of ordinary shares
outstanding was 376,971,336.
|
Hello Group
Inc.
|
|
Unaudited
Condensed Consolidated Statement of Cash Flows
|
|
(All amounts in thousands, except share and per share
data)
|
|
|
|
|
Three
months
|
|
Year
|
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2021
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
(4,244,037)
|
|
397,008
|
|
57,562
|
|
(2,925,704)
|
|
1,480,009
|
|
214,580
|
|
Adjustments to
reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
34,226
|
|
23,908
|
|
3,466
|
|
155,537
|
|
107,015
|
|
15,516
|
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
185
|
|
109,062
|
|
5,116
|
|
742
|
|
Share-based
compensation
|
126,576
|
|
89,944
|
|
13,040
|
|
475,771
|
|
401,484
|
|
58,209
|
|
Share of loss (income)
on equity method
investments
|
14,045
|
|
(20,040)
|
|
(2,906)
|
|
8,084
|
|
(11,073)
|
|
(1,605)
|
|
Impairment loss on
goodwill and intangible assets
|
4,397,012
|
|
-
|
|
-
|
|
4,397,012
|
|
-
|
|
-
|
|
Gain on repurchase of
convertible senior notes
|
-
|
|
-
|
|
-
|
|
-
|
|
(129,575)
|
|
(18,787)
|
|
Gain or loss on
long-term investments
|
(2,000)
|
|
-
|
|
-
|
|
16,000
|
|
11,250
|
|
1,631
|
|
Gain on disposal of
subsidiaries
|
-
|
|
-
|
|
-
|
|
(15,526)
|
|
-
|
|
-
|
|
Cash received on
distributions from equity method
investments
|
-
|
|
-
|
|
-
|
|
-
|
|
1,708
|
|
248
|
|
Gain or loss on
disposal of property and equipment
|
(36)
|
|
4
|
|
1
|
|
1,236
|
|
(779)
|
|
(113)
|
|
Provision of losses on
receivable and other assets
|
(505)
|
|
(75)
|
|
(11)
|
|
(263)
|
|
(528)
|
|
(77)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
13,984
|
|
4,643
|
|
673
|
|
(10,374)
|
|
20,338
|
|
2,949
|
|
Prepaid expenses and
other current assets
|
52,504
|
|
(36,784)
|
|
(5,333)
|
|
(151,162)
|
|
(52,928)
|
|
(7,674)
|
|
Amounts due from
related parties
|
-
|
|
(55)
|
|
(8)
|
|
-
|
|
(55)
|
|
(8)
|
|
Rental
deposits
|
1,171
|
|
-
|
|
-
|
|
(343)
|
|
1,399
|
|
203
|
|
Deferred tax
assets
|
(338)
|
|
1,493
|
|
216
|
|
(2,354)
|
|
507
|
|
74
|
|
Other non-current
assets
|
42,125
|
|
(15,907)
|
|
(2,306)
|
|
34,075
|
|
60,913
|
|
8,832
|
|
Accounts
payable
|
11,053
|
|
(8,992)
|
|
(1,304)
|
|
30,475
|
|
(115,384)
|
|
(16,729)
|
|
Income tax
payable
|
(39,285)
|
|
(6,081)
|
|
(882)
|
|
(110,716)
|
|
(57,004)
|
|
(8,265)
|
|
Deferred
revenue
|
9,652
|
|
17,504
|
|
2,538
|
|
35,106
|
|
(56,387)
|
|
(8,175)
|
|
Accrued expenses and
other current liabilities
|
99,497
|
|
121,638
|
|
17,636
|
|
60,668
|
|
(182,708)
|
|
(26,490)
|
|
Amount due to related
parties
|
(9,751)
|
|
(265)
|
|
(38)
|
|
(14,447)
|
|
4,162
|
|
603
|
|
Deferred tax
liabilities
|
207,114
|
|
(15,367)
|
|
(2,228)
|
|
180,173
|
|
(187,119)
|
|
(27,130)
|
|
Share-based
compensation liability
|
-
|
|
-
|
|
-
|
|
(678,153)
|
|
-
|
|
-
|
|
Other non-current
liabilities
|
(48,777)
|
|
(15,159)
|
|
(2,198)
|
|
(34,959)
|
|
(73,470)
|
|
(10,652)
|
|
Net cash provided by
operating activities
|
665,509
|
|
538,696
|
|
78,103
|
|
1,559,198
|
|
1,226,891
|
|
177,882
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(19,201)
|
|
(10,053)
|
|
(1,458)
|
|
(95,323)
|
|
(80,445)
|
|
(11,663)
|
|
Payment for long-term
investments
|
(115,052)
|
|
(15,000)
|
|
(2,175)
|
|
(415,052)
|
|
(70,343)
|
|
(10,199)
|
|
Purchase of short-term
deposits
|
(400,000)
|
|
-
|
|
-
|
|
(4,976,688)
|
|
(1,700,000)
|
|
(246,477)
|
|
Cash received on
maturity of short-term deposits
|
3,550,000
|
|
1,700,000
|
|
246,477
|
|
9,667,570
|
|
5,410,000
|
|
784,376
|
|
Payment for short term
investments
|
-
|
|
(300,000)
|
|
(43,496)
|
|
-
|
|
(300,000)
|
|
(43,496)
|
|
Cash received on
investment income distribution
|
-
|
|
-
|
|
-
|
|
5,610
|
|
3,523
|
|
511
|
|
Cash of disposed
subsidiaries
|
-
|
|
-
|
|
-
|
|
(8,750)
|
|
-
|
|
-
|
|
Cash received from
sales of long-term investment
|
20,000
|
|
-
|
|
-
|
|
20,000
|
|
-
|
|
-
|
|
Purchase of long-term
deposits
|
(1,600,000)
|
|
(200,000)
|
|
(28,997)
|
|
(1,850,000)
|
|
(2,750,000)
|
|
(398,713)
|
|
Cash received on
maturity of long-term deposits
|
200,000
|
|
-
|
|
-
|
|
200,000
|
|
1,200,000
|
|
173,984
|
|
Other investing
activities
|
569
|
|
7
|
|
1
|
|
2,975
|
|
3,110
|
|
451
|
|
Net cash provided by
investing activities
|
1,636,316
|
|
1,174,954
|
|
170,352
|
|
2,550,342
|
|
1,715,845
|
|
248,774
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payment for
business acquisition
|
(50)
|
|
-
|
|
-
|
|
(12,957)
|
|
(21,421)
|
|
(3,106)
|
|
Proceeds from exercise
of share options
|
5
|
|
112
|
|
16
|
|
776
|
|
163
|
|
24
|
|
Payment in relation to
the share repurchase program
|
-
|
|
(104,684)
|
|
(15,178)
|
|
(862,865)
|
|
(392,374)
|
|
(56,889)
|
|
Repurchase of
subsidiary's share options
|
(5,070)
|
|
(1,076)
|
|
(156)
|
|
(59,120)
|
|
(40,943)
|
|
(5,936)
|
|
Dividends
payment
|
-
|
|
-
|
|
-
|
|
(852,743)
|
|
(840,997)
|
|
(121,933)
|
|
Payment for redemption
of convertible bonds
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,136,987)
|
|
(309,834)
|
|
Net cash used in
financing activities
|
(5,115)
|
|
(105,648)
|
|
(15,318)
|
|
(1,786,909)
|
|
(3,432,559)
|
|
(497,674)
|
|
Effect of exchange rate
changes
|
(12,972)
|
|
(30,706)
|
|
(4,451)
|
|
(41,669)
|
|
41,390
|
|
6,001
|
|
Net increase
(decrease) in cash and cash
equivalents
|
2,283,738
|
|
1,577,296
|
|
228,686
|
|
2,280,962
|
|
(448,433)
|
|
(65,017)
|
|
Cash, cash equivalents
and restricted cash at the
beginning of period
|
3,363,296
|
|
3,621,305
|
|
525,040
|
|
3,366,072
|
|
5,647,034
|
|
818,743
|
|
Cash, cash equivalents
and restricted cash at the end
of
period
|
5,647,034
|
|
5,198,601
|
|
753,726
|
|
5,647,034
|
|
5,198,601
|
|
753,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
|
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
Three
months
|
|
Three
months
|
|
Three
months
|
Ended December
31, 2021
|
|
Ended December
31, 2022
|
|
Ended December
31, 2022
|
|
GAAP
RMB
|
Impairment loss
on goodwill and
intangible assets
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
US$
|
Share-based
compensation
US$
|
Non-GAAP
US$
|
Cost of
revenues
|
(2,191,520)
|
-
|
3,393
|
(2,188,127)
|
|
(1,916,050)
|
1,707
|
(1,914,343)
|
|
(277,801)
|
247
|
(277,554)
|
Research and
development
|
(316,024)
|
-
|
36,303
|
(279,721)
|
|
(272,657)
|
22,145
|
(250,512)
|
|
(39,532)
|
3,211
|
(36,321)
|
Sales and
marketing
|
(659,604)
|
-
|
11,024
|
(648,580)
|
|
(407,075)
|
8,480
|
(398,595)
|
|
(59,020)
|
1,229
|
(57,791)
|
General and
administrative
|
(165,257)
|
-
|
75,856
|
(89,401)
|
|
(142,492)
|
57,612
|
(84,880)
|
|
(20,659)
|
8,353
|
(12,306)
|
Impairment loss on
goodwill and
intangible assets
|
(4,397,012)
|
4,397,012
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Cost and
operating
expenses
|
(7,729,417)
|
4,397,012
|
126,576
|
(3,205,829)
|
|
(2,738,274)
|
89,944
|
(2,648,330)
|
|
(397,012)
|
13,040
|
(383,972)
|
(Loss) income from
operations
|
(4,016,630)
|
4,397,012
|
126,576
|
506,958
|
|
409,226
|
89,944
|
499,170
|
|
59,333
|
13,040
|
72,373
|
Net (loss)
income
attributable to
Hello
Group Inc.
|
(4,242,718)
|
4,397,012
|
126,576
|
280,870
|
|
397,994
|
89,944
|
487,938
|
|
57,705
|
13,040
|
70,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
|
|
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures-continued.
|
|
|
|
|
|
|
|
|
Year
|
|
Year
|
|
Year
|
Ended December
31, 2021
|
|
Ended December
31, 2022
|
|
Ended December
31, 2022
|
|
GAAP
RMB
|
Impairment
loss on
goodwill
and
intangible
assets
RMB
|
Amortization of
intangible
assets from
business
acquisitions
RMB
|
Share-
based
compensation
RMB
|
Tax
impacts
(ii)
RMB
|
Non-GAAP
RMB
|
|
GAAP
RMB
|
Share-
based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
US$
|
Share-based
compensation
US$
|
Non-GAAP
US$
|
Cost of
revenues
|
(8,383,431)
|
-
|
51,853
|
17,941
|
-
|
(8,313,637)
|
|
(7,421,419)
|
14,195
|
(7,407,224)
|
|
(1,076,005)
|
2,058
|
(1,073,947)
|
Research and
development
|
(1,131,781)
|
-
|
3,660
|
139,571
|
-
|
(988,550)
|
|
(1,006,219)
|
88,797
|
(917,422)
|
|
(145,888)
|
12,874
|
(133,014)
|
Sales and
marketing
|
(2,604,309)
|
-
|
48,491
|
70,821
|
-
|
(2,484,997)
|
|
(2,073,617)
|
38,432
|
(2,035,185)
|
|
(300,646)
|
5,572
|
(295,074)
|
General and
administrative
|
(624,700)
|
-
|
-
|
247,438
|
-
|
(377,262)
|
|
(596,006)
|
260,060
|
(335,946)
|
|
(86,413)
|
37,705
|
(48,708)
|
Impairment loss on
goodwill and
intangible assets
|
(4,397,012)
|
4,397,012
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Cost and
operating
expenses
|
(17,141,233)
|
4,397,012
|
104,004
|
475,771
|
-
|
(12,164,446)
|
|
(11,097,261)
|
401,484
|
(10,695,777)
|
|
(1,608,952)
|
58,209
|
(1,550,743)
|
(Loss) income from
operations
|
(2,389,567)
|
4,397,012
|
104,004
|
475,771
|
-
|
2,587,220
|
|
1,627,543
|
401,484
|
2,029,027
|
|
235,971
|
58,209
|
294,180
|
Net (loss)
income
attributable to
Hello Group Inc.
|
(2,913,708)
|
4,397,012
|
104,004
|
475,771
|
(26,002)
|
2,037,077
|
|
1,484,283
|
401,484
|
1,885,767
|
|
215,200
|
58,209
|
273,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Includes tax
impacts related to the amortization of intangible assets from
business acquisition.
|
Hello Group
Inc.
|
|
Unaudited
Condensed Segment Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
Three
months
|
|
Ended
December 31, 2022
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,561,332
|
|
162,896
|
|
-
|
|
1,724,228
|
|
249,990
|
|
Value-added
service
|
1,265,693
|
|
183,844
|
|
-
|
|
1,449,537
|
|
210,164
|
|
Mobile
marketing
|
32,927
|
|
-
|
|
-
|
|
32,927
|
|
4,774
|
|
Mobile
games
|
5,316
|
|
-
|
|
-
|
|
5,316
|
|
771
|
|
Other
services
|
483
|
|
-
|
|
167
|
|
650
|
|
93
|
|
Total net
revenues
|
2,865,751
|
|
346,740
|
|
167
|
|
3,212,658
|
|
465,792
|
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,722,675)
|
|
(192,748)
|
|
(627)
|
|
(1,916,050)
|
|
(277,801)
|
|
Research and
development
|
(200,740)
|
|
(71,917)
|
|
-
|
|
(272,657)
|
|
(39,532)
|
|
Sales and
marketing
|
(307,166)
|
|
(98,209)
|
|
(1,700)
|
|
(407,075)
|
|
(59,020)
|
|
General and
administrative
|
(131,844)
|
|
(7,899)
|
|
(2,749)
|
|
(142,492)
|
|
(20,659)
|
|
Total cost and
expenses
|
(2,362,425)
|
|
(370,773)
|
|
(5,076)
|
|
(2,738,274)
|
|
(397,012)
|
|
Other operating (loss)
income, net
|
(67,499)
|
|
2,339
|
|
2
|
|
(65,158)
|
|
(9,447)
|
|
Income (loss) from
operations
|
435,827
|
|
(21,694)
|
|
(4,907)
|
|
409,226
|
|
59,333
|
|
Interest
income
|
87,799
|
|
253
|
|
66
|
|
88,118
|
|
12,776
|
|
Interest
expense
|
(10,955)
|
|
-
|
|
-
|
|
(10,955)
|
|
(1,588)
|
|
Income (loss) before
income tax and
share of income on equity method
investments
|
512,671
|
|
(21,441)
|
|
(4,841)
|
|
486,389
|
|
70,521
|
|
Income tax (expenses)
benefits
|
(135,602)
|
|
26,181
|
|
-
|
|
(109,421)
|
|
(15,865)
|
|
Income (loss) before
share of income
on equity method investments
|
377,069
|
|
4,740
|
|
(4,841)
|
|
376,968
|
|
54,656
|
|
Share of income on
equity method
investments
|
20,040
|
|
-
|
|
-
|
|
20,040
|
|
2,906
|
|
Net income
(loss)
|
397,109
|
|
4,740
|
|
(4,841)
|
|
397,008
|
|
57,562
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
Three
months
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,689
|
|
18
|
|
-
|
|
1,707
|
|
247
|
Research and
development
|
15,907
|
|
6,238
|
|
-
|
|
22,145
|
|
3,211
|
Sales and
marketing
|
8,473
|
|
7
|
|
-
|
|
8,480
|
|
1,229
|
General and
administrative
|
57,350
|
|
262
|
|
-
|
|
57,612
|
|
8,353
|
Total cost and
expenses
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
Hello Group
Inc.
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
(All amounts in
thousands, except share and per share data)
|
|
|
|
Three
months
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
435,827
|
|
(21,694)
|
|
(4,907)
|
|
409,226
|
|
59,333
|
Share-based
compensation
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
Non-GAAP income
(loss) from
operations
|
519,246
|
|
(15,169)
|
|
(4,907)
|
|
499,170
|
|
72,373
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
397,109
|
|
4,740
|
|
(4,841)
|
|
397,008
|
|
57,562
|
Share-based
compensation
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
Non-GAAP net income
(loss)
|
480,528
|
|
11,265
|
|
(4,841)
|
|
486,952
|
|
70,602
|
Hello Group
Inc.
|
Unaudited
Condensed Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three
months
|
Ended December
31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Unallocated[1]
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[2]
|
Net
revenues:
|
|
|
|
|
|
|
-
|
|
|
|
|
Live video
service
|
1,947,958
|
|
200,827
|
|
-
|
|
-
|
|
2,148,785
|
|
337,191
|
Value-added
service
|
1,239,351
|
|
236,382
|
|
-
|
|
-
|
|
1,475,733
|
|
231,575
|
Mobile
marketing
|
25,369
|
|
-
|
|
-
|
|
-
|
|
25,369
|
|
3,981
|
Mobile games
|
19,294
|
|
-
|
|
-
|
|
-
|
|
19,294
|
|
3,028
|
Other
services
|
3,667
|
|
-
|
|
1,381
|
|
-
|
|
5,048
|
|
792
|
Total net
revenues
|
3,235,639
|
|
437,209
|
|
1,381
|
|
-
|
|
3,674,229
|
|
576,567
|
Cost and expenses
(iv):
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,962,718)
|
|
(228,290)
|
|
(512)
|
|
-
|
|
(2,191,520)
|
|
(343,897)
|
Research and
development
|
(233,512)
|
|
(82,512)
|
|
-
|
|
-
|
|
(316,024)
|
|
(49,591)
|
Sales and
marketing
|
(377,672)
|
|
(281,534)
|
|
(398)
|
|
-
|
|
(659,604)
|
|
(103,506)
|
General and
administrative
|
(147,957)
|
|
(10,362)
|
|
(6,938)
|
|
-
|
|
(165,257)
|
|
(25,932)
|
Impairment loss on
goodwill and intangible
assets
|
-
|
|
-
|
|
-
|
|
(4,397,012)
|
|
(4,397,012)
|
|
(689,987)
|
Total cost and
expenses
|
(2,721,859)
|
|
(602,698)
|
|
(7,848)
|
|
(4,397,012)
|
|
(7,729,417)
|
|
(1,212,913)
|
Other operating
income
|
35,532
|
|
3,023
|
|
3
|
|
-
|
|
38,558
|
|
6,051
|
Income (loss) from
operations
|
549,312
|
|
(162,466)
|
|
(6,464)
|
|
(4,397,012)
|
|
(4,016,630)
|
|
(630,295)
|
Interest
income
|
99,399
|
|
139
|
|
35
|
|
-
|
|
99,573
|
|
15,625
|
Interest
expense
|
(18,444)
|
|
-
|
|
-
|
|
-
|
|
(18,444)
|
|
(2,894)
|
Other gain or loss,
net
|
2,000
|
|
-
|
|
-
|
|
-
|
|
2,000
|
|
314
|
Income (loss) before
income tax and share
of income on equity method investments
|
632,267
|
|
(162,327)
|
|
(6,429)
|
|
(4,397,012)
|
|
(3,933,501)
|
|
(617,250)
|
Income tax (expenses)
benefits
|
(311,479)
|
|
14,988
|
|
-
|
|
-
|
|
(296,491)
|
|
(46,526)
|
Income (loss) before
share of income on
equity method investments
|
320,788
|
|
(147,339)
|
|
(6,429)
|
|
(4,397,012)
|
|
(4,229,992)
|
|
(663,776)
|
Share of loss on equity
method investments
|
(14,045)
|
|
-
|
|
-
|
|
-
|
|
(14,045)
|
|
(2,204)
|
Net income
(loss)
|
306,743
|
|
(147,339)
|
|
(6,429)
|
|
(4,397,012)
|
|
(4,244,037)
|
|
(665,980)
|
|
(iv) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
Three
months
|
|
Ended December
31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
2,729
|
|
664
|
|
-
|
|
3,393
|
|
532
|
Research and
development
|
19,569
|
|
16,734
|
|
-
|
|
36,303
|
|
5,697
|
Sales and
marketing
|
10,997
|
|
27
|
|
-
|
|
11,024
|
|
1,730
|
General and
administrative
|
75,808
|
|
48
|
|
-
|
|
75,856
|
|
11,903
|
Total cost and
expenses
|
109,103
|
|
17,473
|
|
-
|
|
126,576
|
|
19,862
|
|
[1] The
impairment loss on goodwill and intangible assets is presented as
an unallocated item in the segment information because our
management
does not consider this as part of the segment operating performance
measure.
|
[2] All
translations from RMB to U.S. dollars are made at a rate of
RMB6.3726 to US$1.00, the effective noon buying rate for December
30, 2021 as
set forth in the H.10 statistical release of the Federal Reserve
Board.
|
|
|
Hello Group
Inc.
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
(All amounts in
thousands, except share and per share data)
|
|
|
|
Three
months
|
|
Ended December
31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Unallocated
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
549,312
|
|
(162,466)
|
|
(6,464)
|
|
(4,397,012)
|
|
(4,016,630)
|
|
(630,295)
|
Share-based
compensation
|
109,103
|
|
17,473
|
|
-
|
|
-
|
|
126,576
|
|
19,862
|
Impairment loss on
goodwill and
intangible assets
|
-
|
|
-
|
|
-
|
|
4,397,012
|
|
4,397,012
|
|
689,987
|
Non-GAAP income
(loss) from
operations
|
658,415
|
|
(144,993)
|
|
(6,464)
|
|
-
|
|
506,958
|
|
79,554
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
306,743
|
|
(147,339)
|
|
(6,429)
|
|
(4,397,012)
|
|
(4,244,037)
|
|
(665,980)
|
Share-based
compensation
|
109,103
|
|
17,473
|
|
-
|
|
-
|
|
126,576
|
|
19,862
|
Impairment loss on
goodwill and
intangible assets
|
-
|
|
-
|
|
-
|
|
4,397,012
|
|
4,397,012
|
|
689,987
|
Non-GAAP net income
(loss)
|
415,846
|
|
(129,866)
|
|
(6,429)
|
|
-
|
|
279,551
|
|
43,869
|
Hello Group
Inc.
|
Unaudited
Condensed Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Year
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
5,966,323
|
|
544,137
|
|
-
|
|
6,510,460
|
|
943,928
|
Value-added
service
|
5,183,302
|
|
823,716
|
|
-
|
|
6,007,018
|
|
870,936
|
Mobile
marketing
|
124,956
|
|
-
|
|
-
|
|
124,956
|
|
18,117
|
Mobile
games
|
55,732
|
|
-
|
|
-
|
|
55,732
|
|
8,080
|
Other
services
|
4,781
|
|
-
|
|
1,225
|
|
6,006
|
|
871
|
Total net
revenues
|
11,335,094
|
|
1,367,853
|
|
1,225
|
|
12,704,172
|
|
1,841,932
|
Cost and expenses
(v):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(6,704,020)
|
|
(714,936)
|
|
(2,463)
|
|
(7,421,419)
|
|
(1,076,005)
|
Research and
development
|
(737,380)
|
|
(268,839)
|
|
-
|
|
(1,006,219)
|
|
(145,888)
|
Sales and
marketing
|
(1,346,692)
|
|
(721,889)
|
|
(5,036)
|
|
(2,073,617)
|
|
(300,646)
|
General and
administrative
|
(547,798)
|
|
(33,234)
|
|
(14,974)
|
|
(596,006)
|
|
(86,413)
|
Total cost and
expenses
|
(9,335,890)
|
|
(1,738,898)
|
|
(22,473)
|
|
(11,097,261)
|
|
(1,608,952)
|
Other operating
income
|
8,753
|
|
11,830
|
|
49
|
|
20,632
|
|
2,991
|
Income (loss) from
operations
|
2,007,957
|
|
(359,215)
|
|
(21,199)
|
|
1,627,543
|
|
235,971
|
Interest
income
|
368,051
|
|
544
|
|
284
|
|
368,879
|
|
53,482
|
Interest
expense
|
(83,530)
|
|
-
|
|
-
|
|
(83,530)
|
|
(12,111)
|
Other gain or loss,
net
|
118,325
|
|
-
|
|
-
|
|
118,325
|
|
17,156
|
Income (loss) before
income tax and
share of income on equity method
investments
|
2,410,803
|
|
(358,671)
|
|
(20,915)
|
|
2,031,217
|
|
294,498
|
Income tax (expenses)
benefits
|
(586,663)
|
|
24,382
|
|
-
|
|
(562,281)
|
|
(81,523)
|
Income (loss) before
share of income
on equity method investments
|
1,824,140
|
|
(334,289)
|
|
(20,915)
|
|
1,468,936
|
|
212,975
|
Share of income on
equity method
investments
|
11,073
|
|
-
|
|
-
|
|
11,073
|
|
1,605
|
Net income
(loss)
|
1,835,213
|
|
(334,289)
|
|
(20,915)
|
|
1,480,009
|
|
214,580
|
|
(v) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
Year
|
|
Ended December
31, 2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
7,166
|
|
7,029
|
|
-
|
|
14,195
|
|
2,058
|
Research and
development
|
67,659
|
|
21,138
|
|
-
|
|
88,797
|
|
12,874
|
Sales and
marketing
|
38,202
|
|
230
|
|
-
|
|
38,432
|
|
5,572
|
General and
administrative
|
259,669
|
|
391
|
|
-
|
|
260,060
|
|
37,705
|
Total cost and
expenses
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Hello Group
Inc.
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
(All amounts in
thousands, except share and per share data)
|
|
|
|
Year
|
|
ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
2,007,957
|
|
(359,215)
|
|
(21,199)
|
|
1,627,543
|
|
235,971
|
Share-based
compensation
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Non-GAAP operating
income (loss)
|
2,380,653
|
|
(330,427)
|
|
(21,199)
|
|
2,029,027
|
|
294,180
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,835,213
|
|
(334,289)
|
|
(20,915)
|
|
1,480,009
|
|
214,580
|
Share-based
compensation
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Non-GAAP net income
(loss)
|
2,207,909
|
|
(305,501)
|
|
(20,915)
|
|
1,881,493
|
|
272,789
|
Hello Group
Inc.
|
Unaudited
Condensed Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Year
|
Ended
December 31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Unallocated
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
7,475,809
|
|
903,136
|
|
-
|
|
-
|
|
8,378,945
|
|
1,314,839
|
Value-added
service
|
4,845,744
|
|
1,126,048
|
|
-
|
|
-
|
|
5,971,792
|
|
937,104
|
Mobile
marketing
|
159,010
|
|
-
|
|
-
|
|
-
|
|
159,010
|
|
24,952
|
Mobile
games
|
47,712
|
|
-
|
|
-
|
|
-
|
|
47,712
|
|
7,487
|
Other
services
|
12,930
|
|
-
|
|
5,330
|
|
-
|
|
18,260
|
|
2,866
|
Total net
revenues
|
12,541,205
|
|
2,029,184
|
|
5,330
|
|
-
|
|
14,575,719
|
|
2,287,248
|
Cost and expenses
(vi):
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(7,301,048)
|
|
(1,044,852)
|
|
(37,531)
|
|
-
|
|
(8,383,431)
|
|
(1,315,543)
|
Research and
development
|
(828,688)
|
|
(303,093)
|
|
-
|
|
-
|
|
(1,131,781)
|
|
(177,601)
|
Sales and
marketing
|
(1,420,130)
|
|
(1,180,146)
|
|
(4,033)
|
|
-
|
|
(2,604,309)
|
|
(408,673)
|
General and
administrative
|
(619,922)
|
|
18,401
|
|
(23,179)
|
|
-
|
|
(624,700)
|
|
(98,029)
|
Impairment loss on
goodwill and
intangible assets
|
-
|
|
-
|
|
-
|
|
(4,397,012)
|
|
(4,397,012)
|
|
(689,987)
|
Total cost and
expenses
|
(10,169,788)
|
|
(2,509,690)
|
|
(64,743)
|
|
(4,397,012)
|
|
(17,141,233)
|
|
(2,689,833)
|
Other operating
income
|
138,884
|
|
37,029
|
|
34
|
|
-
|
|
175,947
|
|
27,610
|
Income (loss) from
operations
|
2,510,301
|
|
(443,477)
|
|
(59,379)
|
|
(4,397,012)
|
|
(2,389,567)
|
|
(374,975)
|
Interest
income
|
383,028
|
|
1,091
|
|
160
|
|
-
|
|
384,279
|
|
60,302
|
Interest
expense
|
(73,776)
|
|
-
|
|
-
|
|
-
|
|
(73,776)
|
|
(11,577)
|
Other gain or loss,
net
|
(16,000)
|
|
-
|
|
-
|
|
-
|
|
(16,000)
|
|
(2,511)
|
Income (loss) before
income tax
and share of income on equity
method investments
|
2,803,553
|
|
(442,386)
|
|
(59,219)
|
|
(4,397,012)
|
|
(2,095,064)
|
|
(328,761)
|
Income tax (expenses)
benefits
|
(844,987)
|
|
22,431
|
|
-
|
|
-
|
|
(822,556)
|
|
(129,077)
|
Income (loss) before
share of
income on equity method
investments
|
1,958,566
|
|
(419,955)
|
|
(59,219)
|
|
(4,397,012)
|
|
(2,917,620)
|
|
(457,838)
|
Share of loss on equity
method
investments
|
(8,084)
|
|
-
|
|
-
|
|
-
|
|
(8,084)
|
|
(1,269)
|
Net income
(loss)
|
1,950,482
|
|
(419,955)
|
|
(59,219)
|
|
(4,397,012)
|
|
(2,925,704)
|
|
(459,107)
|
|
(vi) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
Year
|
|
Ended December
31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
10,541
|
|
7,400
|
|
-
|
|
17,941
|
|
2,815
|
Research and
development
|
97,828
|
|
41,743
|
|
-
|
|
139,571
|
|
21,902
|
Sales and
marketing
|
48,154
|
|
22,667
|
|
-
|
|
70,821
|
|
11,113
|
General and
administrative
|
314,216
|
|
(66,778)
|
|
-
|
|
247,438
|
|
38,828
|
Total cost and
expenses
|
470,739
|
|
5,032
|
|
-
|
|
475,771
|
|
74,658
|
Hello Group
Inc.
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
(All amounts in
thousands, except share and per share data)
|
|
|
Year
|
|
Ended December
31, 2021
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Unallocated
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
2,510,301
|
|
(443,477)
|
|
(59,379)
|
|
(4,397,012)
|
|
(2,389,567)
|
|
(374,975)
|
Share-based
compensation
|
470,739
|
|
5,032
|
|
-
|
|
-
|
|
475,771
|
|
74,658
|
Impairment loss on
goodwill and
intangible assets
|
-
|
|
-
|
|
-
|
|
4,397,012
|
|
4,397,012
|
|
689,987
|
Amortization of
intangible assets
from business acquisitions
|
-
|
|
104,004
|
|
-
|
|
-
|
|
104,004
|
|
16,320
|
Non-GAAP income
(loss) from
operations
|
2,981,040
|
|
(334,441)
|
|
(59,379)
|
|
-
|
|
2,587,220
|
|
405,990
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,950,482
|
|
(419,955)
|
|
(59,219)
|
|
(4,397,012)
|
|
(2,925,704)
|
|
(459,107)
|
Share-based
compensation
|
470,739
|
|
5,032
|
|
-
|
|
-
|
|
475,771
|
|
74,658
|
Impairment loss on
goodwill and
intangible assets
|
-
|
|
-
|
|
-
|
|
4,397,012
|
|
4,397,012
|
|
689,987
|
Amortization of
intangible assets
from business acquisitions
|
-
|
|
104,004
|
|
-
|
|
-
|
|
104,004
|
|
16,320
|
Tax impacts
|
-
|
|
(26,002)
|
|
-
|
|
-
|
|
(26,002)
|
|
(4,080)
|
Non-GAAP net income
(loss)
|
2,421,221
|
|
(336,921)
|
|
(59,219)
|
|
-
|
|
2,025,081
|
|
317,778
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2022-301773917.html
SOURCE Hello Group Inc.