BEIJING, Dec. 8, 2023
/PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO) ("Hello Group" or
the "Company"), a leading mobile social and entertainment platform
in China, today announced its
unaudited financial results for the third quarter of
2023.
Third Quarter of 2023 Highlights
- Net revenues decreased by 5.9% year over year to RMB3,042.8 million (US$417.1 million*) in the third quarter of
2023.
- Net income attributable to Hello Group Inc. increased to
RMB546.4 million (US$74.9 million) in the third quarter of 2023,
from RMB450.8 million in the same
period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
increased to RMB605.9 million
(US$83.0 million) in the third
quarter of 2023, from RMB535.8
million in the same period of 2022.
- Diluted net income per American Depositary Share ("ADS") was
RMB2.75 (US$0.38) in the third quarter of 2023, compared
to RMB2.20 in the same period of
2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB3.05 (US$0.42)
in the third quarter of 2023, compared to RMB2.60 in the same period of 2022.
- Monthly Active Users ("MAU") on Tantan application were 15.7
million in September 2023, compared
to 20.9 million in September
2022.
- For the Momo app total paying users was 7.8 million for the
third quarter of 2023, compared to 8.4 million for the same period
last year. Tantan had 1.4 million paying users for the third
quarter of 2023 compared to 2.0 million from the year ago
period.
First Nine Months of 2023
Highlights
- Net revenues decreased by 5.2% year over year to RMB8,999.4 million (US$1,233.5 million) for the first nine months of
2023.
- Net income attributable to Hello Group Inc. was RMB1,505.1 million (US$206.3 million) for the first nine months of
2023, compared to RMB1,086.3 million
during the same period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB1,710.0 million (US$234.4 million) for the first nine months of
2023, compared to RMB1,397.8 million
during the same period of 2022.
- Diluted net income per ADS was RMB7.52 (US$1.03)
for the first nine months of 2023, compared to RMB5.30 during the same period of 2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB8.53 (US$1.17)
for the first nine months of 2023, compared to RMB6.75 during the same period of 2022.
"We are pleased to report strong financial results for
the third quarter and steady progress on various strategic
priorities across all business lines." commented Yan Tang, Chairman and CEO of Hello Group. "The
group level profitability continued to grow from the prior year
period, thanks to our effective cost optimization and efficiency
improvement initiatives, which enabled us to maintain the stability
of Momo cash cow business, turn Tantan profitable as well as
support the development of new endeavors."
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rate solely for the convenience of readers.
Unless otherwise noted, all translations from Renminbi to U.S.
dollars, in this press release, were made at a rate of RMB7.2960 to
US$1.00, the effective noon buying rate for September 29, 2023 as
set forth in the H.10 statistical release of the Federal Reserve
Board.
|
Third Quarter of 2023 Financial Results
Net revenues
Total net revenues were RMB3,042.8
million (US$417.1 million) in the third quarter of
2023, a decrease of 5.9% from RMB3,233.0
million in the third quarter of 2022.
Live video service revenues were RMB1,530.8 million (US$209.8 million) in the third quarter of 2023, a
decrease of 7.6% from RMB1,657.5
million during the same period of 2022. The decrease was
primarily attributable to a soft consumer sentiment in the current
macro environment, and to a lesser degree, Tantan pivoting away
from the live video service which we deem not the priority for
Tantan at this point for the dating service.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,466.7
million (US$201.0 million) in
the third quarter of 2023, a decrease of 4.6% from RMB1,537.7 million during the same period of
2022. The decrease was primarily due to the impact of the macro
economy on consumer sentiment as well as our proactive product
adjustments to improve Momo app's ecosystem, and to a lesser
extent, the decline in Tantan's paying user as we reduced marketing
spending. However, the decrease was partially offset by the rapid
revenue growth from the new standalone apps.
Mobile marketing revenues were RMB30.7
million (US$4.2 million) in
the third quarter of 2023, an increase of 8.7% from RMB28.2 million during the same period of
2022.
Mobile games revenues were RMB7.9
million (US$1.1 million) in
the third quarter of 2023, an increase of 1.9% from RMB7.7 million in the third quarter of 2022.
Net revenues from the Momo segment decreased from RMB2,891.0 million in the third quarter of
2022 to RMB2,743.1 million
(US$376.0 million) in the third
quarter of 2023, primarily due to the decrease in net revenues from
value-added service and live video service on Momo
application. The decrease was partially offset by the revenue
growth of the new standalone apps. Net revenues from the Tantan
segment decreased from RMB341.3
million in the third quarter of 2022 to RMB295.0 million (US$40.4
million) in the third quarter of 2023, mainly due to the
decrease in net revenues from value-added service, and to a lesser
extent, the decrease from live video service.
Cost and expenses
Cost and expenses were RMB2,461.1
million (US$337.3 million) in
the third quarter of 2023, a decrease of 10.0% from RMB2,734.2 million in the third quarter of 2022.
The decrease was primarily attributable to: (a) a decrease in
revenue sharing with broadcasters related to live video service and
with virtual gift recipients of virtual gift service on the Momo
application. The decrease was partially offset by an increase in
revenue sharing with virtual gift recipients for new standalone
apps; (b) a decrease in salary expenses and share-based
compensation expenses, due to our continuous optimization in
personnel costs and the newly granted share options which had lower
fair value; (c) a decrease in sales and marketing expenses due to
our initiatives to control cost and optimize Tantan's channel
marketing strategy and, to a lesser extent, Momo's strategy to trim
inefficient channel marketing spend.
Non-GAAP cost and expenses (note 1) were RMB2,401.6 million (US$329.2 million) in the third quarter of 2023, a
decrease of 9.3% from RMB2,649.2
million during the same period of 2022.
Income from operations
Income from operations was RMB621.8
million (US$85.2
million) in the third quarter of 2023, compared to
RMB520.1 million during the same
period of 2022. Income from operations of the Momo segment
was RMB618.6 million (US$84.8
million) in the third quarter of 2023, which increased from
RMB569.4 million in the third quarter
of 2022. Income from operations of the Tantan segment was
RMB24.0 million (US$3.3 million) in the third quarter of 2023,
compared to a loss from operations of RMB44.5 million in the third quarter of 2022.
Non-GAAP income from operations (note 1) was RMB681.2 million (US$93.4 million) in the third quarter of
2023, compared to RMB605.1 million
during the same period of 2022. Non-GAAP income from
operations of the Momo segment was RMB674.5 million
(US$92.4 million) in the third
quarter of 2023, which increased from RMB648.2 million in the third quarter of 2022.
Non-GAAP income from operations of the Tantan segment was
RMB27.6 million (US$3.8 million) in the third quarter of 2023,
compared to a non-GAAP loss from operations of RMB38.3 million in the third quarter of 2022.
Income tax expenses
Income tax expenses were RMB158.1
million (US$21.7 million) in
the third quarter of 2023, compared to RMB156.0 million in the third quarter of 2022.
The increase in income tax expenses was primarily due to the higher
profit in the third quarter of 2023.
Net income
Net income was RMB542.2
million (US$74.3 million) in
the third quarter of 2023, compared to RMB449.9 million during the same period of 2022.
Net income from the Momo segment was RMB540.0 million (US$74.0
million) in the third quarter of 2023, compared
to RMB499.6 million in the same period of 2022. Net
income from the Tantan segment was RMB23.0 million (US$3.2
million) in the third quarter of 2023, compared
to a net loss of RMB45.0 million
in the third quarter of 2022.
Non-GAAP net income (note 1) was RMB601.6
million (US$82.5 million)
in the third quarter of 2023, compared to RMB534.8 million during the same period of 2022.
Non-GAAP net income from the Momo segment
was RMB595.9 million (US$81.7million) in the third quarter of 2023,
which increased from RMB578.4 million in the third
quarter of 2022. Non-GAAP net income of the Tantan segment was
RMB26.6 million (US$3.6 million) in the third quarter of
2023, compared to a non-GAAP net loss of RMB38.8 million in the third quarter of 2022.
Net income attributable to Hello Group
Inc.
Net income attributable to Hello Group Inc. was RMB546.4 million (US$74.9
million) in the third quarter of 2023, compared
to RMB450.8 million during the same period of 2022.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB605.9 million (US$83.0 million) in the third quarter
of 2023, compared to RMB535.8 million
during the same period of 2022.
Net income per
ADS
Diluted net income per ADS was RMB2.75 (US$0.38)
in the third quarter of 2023, compared to RMB2.20 in the third quarter of 2022.
Non-GAAP diluted net income per ADS (note 1) was RMB3.05 (US$0.42)
in the third quarter of 2023, compared to RMB2.60 in the third quarter of 2022.
Cash and cash flow
As of September 30, 2023, the
Company's cash, cash equivalents, short-term deposits, long-term
deposits, short-term investments, short-term restricted cash and
long-term restricted cash totaled RMB13,644.6 million (US$1,870.1 million), compared to
RMB13,398.8 million as of
December 31, 2022.
Net cash provided by operating activities in the third quarter
of 2023 was RMB582.5 million
(US$79.8 million), compared to
RMB444.5 million in the third
quarter of 2022.
First Nine Months of 2023 Financial
Results
Net revenues for the first nine months of 2023 were RMB8,999.4 million (US$1,233.5 million), a decrease of 5.2% from
RMB9,491.5 million in the same period
of 2022.
Net income attributable to Hello Group Inc. was RMB1,505.1 million (US$206.3 million) for the first nine months of
2023, compared to RMB1,086.3 million
during the same period of 2022.
Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB1,710.0 million (US$234.4 million) for the first nine months of
2023, compared to RMB1,397.8 million
during the same period of 2022.
Diluted net income per ADS was RMB7.52 (US$1.03)
during the first nine months of 2023, compared to RMB5.30 in the same period of 2022.
Non-GAAP diluted net income per ADS (note 1) was RMB8.53 (US$1.17)
during the first nine months of 2023, compared to RMB6.75 in the same period of 2022.
Net cash provided by operating activities was RMB1,861.3 million (US$255.1 million) during the first nine months of
2023, compared to RMB688.2 million in
the same period of 2022.
Recent Development
Execution of share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares over the next 24
months. As of December 8, 2023, the
Company has repurchased 16.2 million ADSs for US$86.1 million on the open market under this
program, at an average purchase price of US$5.31 per ADS.
Business Outlook
For the fourth quarter of 2023, the Company expects total
net revenues to be between RMB2.9
billion to RMB3.0 billion,
representing a decrease of 9.7% to 6.6% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income attributable to Hello Group Inc., and diluted net income
per ADS) is adjusted from the most comparable GAAP results to
exclude share-based compensation. A limitation of using these
non-GAAP financial measures is that share-based compensation has
been and will continue to be for the foreseeable future significant
recurring expenses in our results of operations. We compensate for
such limitation by providing reconciliations of our non-GAAP
measures to our U.S. GAAP measures. Please see the reconciliation
tables at the end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call
on Friday, December 8,
2023, at 7:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on December 8, 2023).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10035226-k7h0xo.html.
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through December 15, 2023. The dial-in details for the
replay are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10035226
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in China's online social and entertainment space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. We also operate a
number of other applications to serve different social and
entertainment demands from our users.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
fourth quarter of 2023, as well as the amount of, timing, methods
and funding sources for repurchases of our shares under the share
repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the third quarter of 2023 are
preliminary, unaudited and subject to audit adjustment. In
addition, we may not meet our financial outlook for the fourth
quarter of 2023 and may be unable to grow our business in the
manner planned. We may also modify our strategy for growth.
Moreover, there are other risks and uncertainties that could cause
our actual results to differ from what we currently anticipate,
including those relating to our ability to retain and grow our user
base, our ability to attract and retain sufficiently trained
professionals to support our operations, our ability to anticipate
and develop new services and enhance existing services to meet the
demand of our users or customers, the impact of the COVID-19
pandemic on the Company's business operations and the economy in
China, the market price of the
Company's stock prevailing from time to time, the nature of other
investment opportunities presented to the Company from time to
time, the Company's cash flows from operations, general economic
conditions, and other factors. For additional information on
these and other important factors that could adversely affect our
business, financial condition, results of operations, and
prospects, please see our filings with the U.S. Securities and
Exchange Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Operations
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
First nine
months
|
|
Ended September
30
|
|
Ended September
30
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,657,531
|
|
1,530,797
|
|
209,813
|
|
4,786,232
|
|
4,548,986
|
|
623,490
|
|
Value-added
service
|
1,537,666
|
|
1,466,727
|
|
201,031
|
|
4,557,481
|
|
4,327,678
|
|
593,158
|
|
Mobile
marketing
|
28,243
|
|
30,705
|
|
4,208
|
|
92,029
|
|
88,762
|
|
12,166
|
|
Mobile
games
|
7,719
|
|
7,864
|
|
1,078
|
|
50,416
|
|
14,169
|
|
1,942
|
|
Other
services
|
1,862
|
|
6,754
|
|
927
|
|
5,356
|
|
19,796
|
|
2,713
|
|
Total net
revenues
|
3,233,021
|
|
3,042,847
|
|
417,057
|
|
9,491,514
|
|
8,999,391
|
|
1,233,469
|
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,886,135)
|
|
(1,771,530)
|
|
(242,808)
|
|
(5,505,369)
|
|
(5,255,277)
|
|
(720,296)
|
|
Research and
development
|
(245,105)
|
|
(201,693)
|
|
(27,644)
|
|
(733,562)
|
|
(653,145)
|
|
(89,521)
|
|
Sales and
marketing
|
(467,012)
|
|
(373,942)
|
|
(51,253)
|
|
(1,666,542)
|
|
(1,110,253)
|
|
(152,173)
|
|
General and
administrative
|
(135,933)
|
|
(113,896)
|
|
(15,611)
|
|
(453,514)
|
|
(376,981)
|
|
(51,670)
|
|
Total cost and
expenses
|
(2,734,185)
|
|
(2,461,061)
|
|
(337,316)
|
|
(8,358,987)
|
|
(7,395,656)
|
|
(1,013,660)
|
|
Other operating income,
net
|
21,289
|
|
39,971
|
|
5,478
|
|
85,790
|
|
99,284
|
|
13,608
|
|
Income from
operations
|
520,125
|
|
621,757
|
|
85,219
|
|
1,218,317
|
|
1,703,019
|
|
233,417
|
|
Interest
income
|
89,274
|
|
96,791
|
|
13,266
|
|
280,761
|
|
311,899
|
|
42,749
|
|
Interest
expense
|
(25,010)
|
|
(19,293)
|
|
(2,644)
|
|
(72,575)
|
|
(41,671)
|
|
(5,711)
|
|
Other gain or loss,
net
|
40,403
|
|
-
|
|
-
|
|
118,325
|
|
4,565
|
|
626
|
|
Income before income
tax
and share of income on
equity method investments
|
624,792
|
|
699,255
|
|
95,841
|
|
1,544,828
|
|
1,977,812
|
|
271,081
|
|
Income tax
expenses
|
(156,041)
|
|
(158,064)
|
|
(21,664)
|
|
(452,860)
|
|
(446,646)
|
|
(61,218)
|
|
Income before share
of income on equity method investments
|
468,751
|
|
541,191
|
|
74,177
|
|
1,091,968
|
|
1,531,166
|
|
209,863
|
|
Share of (loss) income
on equity
method investments
|
(18,880)
|
|
974
|
|
133
|
|
(8,967)
|
|
(31,940)
|
|
(4,378)
|
|
Net
income
|
449,871
|
|
542,165
|
|
74,310
|
|
1,083,001
|
|
1,499,226
|
|
205,485
|
|
Less: net loss
attributable to
non-controlling interest
|
(964)
|
|
(4,263)
|
|
(584)
|
|
(3,288)
|
|
(5,886)
|
|
(807)
|
|
Net income
attributable to the
shareholders of Hello
Group Inc.
|
450,835
|
|
546,428
|
|
74,894
|
|
1,086,289
|
|
1,505,112
|
|
206,292
|
|
Net income per share
attributable to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.15
|
|
1.44
|
|
0.20
|
|
2.75
|
|
3.98
|
|
0.55
|
|
Diluted
|
1.10
|
|
1.37
|
|
0.19
|
|
2.65
|
|
3.76
|
|
0.52
|
|
Weighted average shares
used
in calculating net income
per
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
391,027,485
|
|
379,292,110
|
|
379,292,110
|
|
394,333,009
|
|
378,085,030
|
|
378,085,030
|
|
Diluted
|
423,608,050
|
|
398,296,690
|
|
398,296,690
|
|
429,765,849
|
|
405,490,366
|
|
405,490,366
|
|
Hello Group
Inc.
|
|
Unaudited Condensed
Consolidated Statement of Comprehensive
Income
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
Three
months
|
|
First nine
months
|
|
Ended September
30
|
|
Ended September
30
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
income
|
449,871
|
|
542,165
|
|
74,310
|
|
1,083,001
|
|
1,499,226
|
|
205,485
|
|
Other comprehensive
(loss) income, net
of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
(188,343)
|
|
6,032
|
|
827
|
|
(328,832)
|
|
116,188
|
|
15,925
|
|
Comprehensive income
|
261,528
|
|
548,197
|
|
75,137
|
|
754,169
|
|
1,615,414
|
|
221,410
|
|
Less: comprehensive
income (loss)
attributed to the non-controlling interest
|
10,831
|
|
(3,141)
|
|
(431)
|
|
17,710
|
|
5,377
|
|
737
|
|
Comprehensive income
attributable to
Hello Group Inc.
|
250,697
|
|
551,338
|
|
75,568
|
|
736,459
|
|
1,610,037
|
|
220,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in thousands, except share and per share
data)
|
|
December 31
|
|
September 30
|
|
September 30
|
|
2022
|
|
2023
|
|
2023
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,018,129
|
|
4,994,558
|
|
684,561
|
Short-term
deposits
|
5,300,000
|
|
1,885,005
|
|
258,361
|
Restricted
cash
|
97,706
|
|
9,245
|
|
1,267
|
Short-term
investments
|
300,240
|
|
308,550
|
|
42,290
|
Accounts receivable,
net of allowance for doubtful accounts of RMB5,870
and RMB13,365 as of December 31, 2022 and September
30, 2023,
respectively
|
188,711
|
|
192,849
|
|
26,432
|
Amounts due from
related parties
|
55
|
|
7,114
|
|
975
|
Prepaid expenses and
other current assets
|
819,706
|
|
712,236
|
|
97,620
|
Total current
assets
|
11,724,547
|
|
8,109,557
|
|
1,111,506
|
Long-term
deposits
|
2,600,000
|
|
3,809,200
|
|
522,094
|
Long-term restricted
cash
|
82,766
|
|
2,638,015
|
|
361,570
|
Right-of-use assets,
net
|
115,520
|
|
127,804
|
|
17,517
|
Property and
equipment, net
|
172,984
|
|
358,361
|
|
49,117
|
Intangible assets,
net
|
22,203
|
|
18,365
|
|
2,517
|
Rental
deposits
|
20,737
|
|
18,486
|
|
2,534
|
Long-term
investments
|
893,988
|
|
860,306
|
|
117,915
|
Amounts due from
RPT-non current
|
-
|
|
20,000
|
|
2,741
|
Other non-current
assets
|
162,499
|
|
177,853
|
|
24,377
|
Deferred tax
assets
|
34,343
|
|
33,470
|
|
4,587
|
Total
assets
|
15,829,587
|
|
16,171,417
|
|
2,216,475
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
617,022
|
|
642,886
|
|
88,113
|
Deferred
revenue
|
484,775
|
|
474,647
|
|
65,056
|
Accrued expenses and
other current liabilities
|
797,504
|
|
648,156
|
|
88,837
|
Amounts due to related
parties
|
9,178
|
|
3,675
|
|
504
|
Lease liabilities due
within one year
|
88,352
|
|
56,681
|
|
7,769
|
Income tax
payable
|
68,765
|
|
89,263
|
|
12,235
|
Dividends
payable
|
-
|
|
21,012
|
|
2,879
|
Deferred consideration
in connection with business acquisitions
|
26,483
|
|
28,014
|
|
3,840
|
Long-term borrowings,
current portion
|
-
|
|
215,615
|
|
29,552
|
Convertible senior
notes-current
|
2,646,168
|
|
-
|
|
-
|
Total current
liabilities
|
4,738,247
|
|
2,179,949
|
|
298,785
|
Deferred tax
liabilities
|
22,011
|
|
151,578
|
|
20,775
|
Convertible Senior
Notes
|
-
|
|
20,094
|
|
2,754
|
Long-term
borrowings
|
-
|
|
1,938,385
|
|
265,678
|
Lease
liabilities
|
33,281
|
|
66,285
|
|
9,085
|
Other non-current
liabilities
|
105,410
|
|
95,958
|
|
13,152
|
Total
liabilities
|
4,898,949
|
|
4,452,249
|
|
610,229
|
Shareholder's
equity (i)
|
10,930,638
|
|
11,719,168
|
|
1,606,246
|
Total liabilities
and shareholder's equity
|
15,829,587
|
|
16,171,417
|
|
2,216,475
|
|
(i): As
of September 30, 2023, the number of ordinary shares
outstanding was 379,881,912.
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Cash Flows
|
(All amounts in thousands, except share and per share
data)
|
|
Three
months
|
|
First nine
months
|
|
|
Ended September
30
|
|
Ended September
30
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
449,871
|
|
542,165
|
|
74,310
|
|
1,083,001
|
|
1,499,226
|
|
205,485
|
|
Adjustments to
reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
27,047
|
|
17,467
|
|
2,394
|
|
83,107
|
|
59,098
|
|
8,100
|
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
175
|
|
3,837
|
|
3,837
|
|
526
|
|
Share-based
compensation
|
84,976
|
|
59,472
|
|
8,151
|
|
311,540
|
|
204,877
|
|
28,081
|
|
Share of loss (income)
on equity method
investments
|
18,880
|
|
(974)
|
|
(133)
|
|
8,967
|
|
31,940
|
|
4,378
|
|
Gain on repurchase of
convertible senior notes
|
(51,653)
|
|
-
|
|
-
|
|
(129,575)
|
|
(4,565)
|
|
(626)
|
|
Loss on long-term
investments
|
11,250
|
|
-
|
|
-
|
|
11,250
|
|
-
|
|
-
|
|
Cash received on
distributions from equity method
investments
|
-
|
|
718
|
|
98
|
|
1,708
|
|
2,067
|
|
283
|
|
Gain or loss on
disposal of property and equipment
|
(923)
|
|
(60)
|
|
(8)
|
|
(783)
|
|
(520)
|
|
(71)
|
|
Provision of (income)
loss on receivable and other
assets
|
(820)
|
|
(133)
|
|
(18)
|
|
(453)
|
|
10,071
|
|
1,380
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
22,973
|
|
10,749
|
|
1,473
|
|
15,695
|
|
(9,916)
|
|
(1,359)
|
|
Prepaid expenses and
other current assets
|
41,418
|
|
(96,572)
|
|
(13,236)
|
|
(16,144)
|
|
98,294
|
|
13,472
|
|
Amounts due from
related parties
|
-
|
|
(27,114)
|
|
(3,716)
|
|
-
|
|
(27,059)
|
|
(3,709)
|
|
Rental
deposits
|
716
|
|
1,301
|
|
178
|
|
1,399
|
|
2,252
|
|
309
|
|
Deferred tax
assets
|
590
|
|
415
|
|
57
|
|
(986)
|
|
872
|
|
120
|
|
Other non-current
assets
|
16,130
|
|
(50,578)
|
|
(6,932)
|
|
76,820
|
|
(27,639)
|
|
(3,788)
|
|
Accounts
payable
|
(438)
|
|
6,987
|
|
958
|
|
(106,392)
|
|
38,825
|
|
5,321
|
|
Income tax
payable
|
(15,635)
|
|
24,215
|
|
3,319
|
|
(50,923)
|
|
20,496
|
|
2,809
|
|
Deferred
revenue
|
(19,356)
|
|
11,736
|
|
1,609
|
|
(73,891)
|
|
(11,137)
|
|
(1,526)
|
|
Accrued expenses and
other current liabilities
|
(108,513)
|
|
15,374
|
|
2,107
|
|
(304,346)
|
|
(172,186)
|
|
(23,600)
|
|
Amount due to related
parties
|
7,824
|
|
(8,401)
|
|
(1,151)
|
|
4,427
|
|
(5,504)
|
|
(754)
|
|
Deferred tax
liabilities
|
(14,425)
|
|
47,681
|
|
6,535
|
|
(171,752)
|
|
130,198
|
|
17,845
|
|
Other non-current
liabilities
|
(26,655)
|
|
26,741
|
|
3,665
|
|
(58,311)
|
|
17,757
|
|
2,434
|
|
Net cash provided by
operating activities
|
444,536
|
|
582,468
|
|
79,835
|
|
688,195
|
|
1,861,284
|
|
255,110
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(27,051)
|
|
(238,219)
|
|
(32,651)
|
|
(70,392)
|
|
(259,463)
|
|
(35,562)
|
|
Payment for long-term
investments
|
-
|
|
-
|
|
-
|
|
(55,343)
|
|
(9,000)
|
|
(1,234)
|
|
Purchase of short-term
deposits
|
(1,700,000)
|
|
(531,214)
|
|
(72,809)
|
|
(1,700,000)
|
|
(1,028,556)
|
|
(140,975)
|
|
Cash received on
maturity of short-term deposits
|
2,700,000
|
|
1,900,000
|
|
260,417
|
|
3,710,000
|
|
5,409,820
|
|
741,478
|
|
Cash received on
investment income distribution
|
-
|
|
-
|
|
-
|
|
3,523
|
|
1,517
|
|
208
|
|
Purchase of long-term
deposits
|
(1,000,000)
|
|
(2,498,860)
|
|
(342,497)
|
|
(2,550,000)
|
|
(3,848,860)
|
|
(527,530)
|
|
Cash received on
maturity of long-term deposits
|
-
|
|
1,700,000
|
|
233,004
|
|
1,200,000
|
|
1,700,000
|
|
233,004
|
|
Cash received from
sales of long-term investment
|
-
|
|
15,000
|
|
2,056
|
|
-
|
|
15,000
|
|
2,056
|
|
Other investing
activities
|
2,781
|
|
137
|
|
19
|
|
3,103
|
|
1,822
|
|
250
|
|
Net cash (used in)
provided by investing activities
|
(24,270)
|
|
346,844
|
|
47,539
|
|
540,891
|
|
1,982,280
|
|
271,695
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payment for
business acquisition
|
(15,858)
|
|
-
|
|
-
|
|
(21,421)
|
|
-
|
|
-
|
|
Proceeds from exercise
of share options
|
18
|
|
551
|
|
76
|
|
51
|
|
570
|
|
78
|
|
Repurchase of ordinary
shares
|
(285,355)
|
|
(58,767)
|
|
(8,055)
|
|
(287,690)
|
|
(62,004)
|
|
(8,498)
|
|
Repurchase of
subsidiary's share options
|
(14,330)
|
|
(223)
|
|
(31)
|
|
(39,867)
|
|
(4,319)
|
|
(592)
|
|
Dividends
payment
|
-
|
|
-
|
|
-
|
|
(840,997)
|
|
(937,249)
|
|
(128,461)
|
|
Proceeds from
long-term borrowings
|
-
|
|
2,154,000
|
|
295,230
|
|
-
|
|
2,154,000
|
|
295,230
|
|
Payment for redemption
of convertible bonds
|
(1,024,443)
|
|
(86,932)
|
|
(11,915)
|
|
(2,136,987)
|
|
(2,679,942)
|
|
(367,317)
|
|
Net cash (used in)
provided by financing activities
|
(1,339,968)
|
|
2,008,629
|
|
275,305
|
|
(3,326,911)
|
|
(1,528,944)
|
|
(209,560)
|
|
Effect of exchange rate
changes
|
(6,190)
|
|
(7,837)
|
|
(1,075)
|
|
72,096
|
|
128,597
|
|
17,625
|
|
Net (decrease)
increase in cash and cash equivalents
|
(925,892)
|
|
2,930,104
|
|
401,604
|
|
(2,025,729)
|
|
2,443,217
|
|
334,870
|
|
Cash, cash equivalents
and restricted cash at the
beginning of period
|
4,547,197
|
|
4,711,714
|
|
645,794
|
|
5,647,034
|
|
5,198,601
|
|
712,528
|
|
Cash, cash equivalents
and restricted cash at the end
of
period
|
3,621,305
|
|
7,641,818
|
|
1,047,398
|
|
3,621,305
|
|
7,641,818
|
|
1,047,398
|
|
Hello Group
Inc.
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
Three
months
|
|
Three
months
|
|
Three
months
|
Ended September
30, 2022
|
|
Ended September
30, 2023
|
|
Ended September
30, 2023
|
|
GAAP
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
US$
|
Share-based
compensation
US$
|
Non-GAAP
US$
|
Cost of
revenues
|
(1,886,135)
|
1,496
|
(1,884,639)
|
|
(1,771,530)
|
1,211
|
(1,770,319)
|
|
(242,808)
|
166
|
(242,642)
|
Research and
development
|
(245,105)
|
21,713
|
(223,392)
|
|
(201,693)
|
14,993
|
(186,700)
|
|
(27,644)
|
2,055
|
(25,589)
|
Sales and
marketing
|
(467,012)
|
8,453
|
(458,559)
|
|
(373,942)
|
5,854
|
(368,088)
|
|
(51,253)
|
802
|
(50,451)
|
General and
administrative
|
(135,933)
|
53,314
|
(82,619)
|
|
(113,896)
|
37,414
|
(76,482)
|
|
(15,611)
|
5,128
|
(10,483)
|
Cost and operating
expenses
|
(2,734,185)
|
84,976
|
(2,649,209)
|
|
(2,461,061)
|
59,472
|
(2,401,589)
|
|
(337,316)
|
8,151
|
(329,165)
|
Income from
operations
|
520,125
|
84,976
|
605,101
|
|
621,757
|
59,472
|
681,229
|
|
85,219
|
8,151
|
93,370
|
Net income attributable to Hello
Group Inc.
|
450,835
|
84,976
|
535,811
|
|
546,428
|
59,472
|
605,900
|
|
74,894
|
8,151
|
83,045
|
Hello Group
Inc.
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures-continued.
|
|
|
|
|
|
|
|
First nine
months
|
|
First nine
months
|
|
First nine
months
|
Ended September
30, 2022
|
|
Ended September
30, 2023
|
|
Ended September
30, 2023
|
|
GAAP
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
RMB
|
Share-based
compensation
RMB
|
Non-GAAP
RMB
|
|
GAAP
US$
|
Share-based
compensation
US$
|
Non-GAAP
US$
|
Cost of
revenues
|
(5,505,369)
|
12,488
|
(5,492,881)
|
|
(5,255,277)
|
4,398
|
(5,250,879)
|
|
(720,296)
|
603
|
(719,693)
|
Research and
development
|
(733,562)
|
66,652
|
(666,910)
|
|
(653,145)
|
51,186
|
(601,959)
|
|
(89,521)
|
7,016
|
(82,505)
|
Sales and
marketing
|
(1,666,542)
|
29,952
|
(1,636,590)
|
|
(1,110,253)
|
20,413
|
(1,089,840)
|
|
(152,173)
|
2,798
|
(149,375)
|
General and
administrative
|
(453,514)
|
202,448
|
(251,066)
|
|
(376,981)
|
128,880
|
(248,101)
|
|
(51,670)
|
17,664
|
(34,006)
|
Cost and operating
expenses
|
(8,358,987)
|
311,540
|
(8,047,447)
|
|
(7,395,656)
|
204,877
|
(7,190,779)
|
|
(1,013,660)
|
28,081
|
(985,579)
|
Income from
operations
|
1,218,317
|
311,540
|
1,529,857
|
|
1,703,019
|
204,877
|
1,907,896
|
|
233,417
|
28,081
|
261,498
|
Net income attributable to Hello
Group Inc.
|
1,086,289
|
311,540
|
1,397,829
|
|
1,505,112
|
204,877
|
1,709,989
|
|
206,292
|
28,081
|
234,373
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended
September 30, 2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,410,844
|
|
119,953
|
|
-
|
|
1,530,797
|
|
209,813
|
Value-added
service
|
1,298,329
|
|
168,398
|
|
-
|
|
1,466,727
|
|
201,031
|
Mobile
marketing
|
24,039
|
|
6,666
|
|
-
|
|
30,705
|
|
4,208
|
Mobile games
|
7,864
|
|
-
|
|
-
|
|
7,864
|
|
1,078
|
Other
services
|
1,981
|
|
-
|
|
4,773
|
|
6,754
|
|
927
|
Total net
revenues
|
2,743,057
|
|
295,017
|
|
4,773
|
|
3,042,847
|
|
417,057
|
Cost and expenses
(ii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,606,261)
|
|
(145,346)
|
|
(19,923)
|
|
(1,771,530)
|
|
(242,808)
|
Research and
development
|
(151,649)
|
|
(50,044)
|
|
-
|
|
(201,693)
|
|
(27,644)
|
Sales and
marketing
|
(298,919)
|
|
(71,978)
|
|
(3,045)
|
|
(373,942)
|
|
(51,253)
|
General and
administrative
|
(105,339)
|
|
(5,656)
|
|
(2,901)
|
|
(113,896)
|
|
(15,611)
|
Total cost and
expenses
|
(2,162,168)
|
|
(273,024)
|
|
(25,869)
|
|
(2,461,061)
|
|
(337,316)
|
Other operating income,
net
|
37,750
|
|
1,985
|
|
236
|
|
39,971
|
|
5,478
|
Income (loss) from
operations
|
618,639
|
|
23,978
|
|
(20,860)
|
|
621,757
|
|
85,219
|
Interest
income
|
96,680
|
|
94
|
|
17
|
|
96,791
|
|
13,266
|
Interest
expense
|
(19,293)
|
|
-
|
|
-
|
|
(19,293)
|
|
(2,644)
|
Income (loss) before
income tax and
share of income on equity method
investments
|
696,026
|
|
24,072
|
|
(20,843)
|
|
699,255
|
|
95,841
|
Income tax
expenses
|
(156,992)
|
|
(1,072)
|
|
-
|
|
(158,064)
|
|
(21,664)
|
Income (loss) before
share of income
on equity method investments
|
539,034
|
|
23,000
|
|
(20,843)
|
|
541,191
|
|
74,177
|
Share of loss on equity
method
investments
|
974
|
|
-
|
|
-
|
|
974
|
|
133
|
Net income
(loss)
|
540,008
|
|
23,000
|
|
(20,843)
|
|
542,165
|
|
74,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended September 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,207
|
|
4
|
|
-
|
|
1,211
|
|
166
|
Research and
development
|
11,401
|
|
3,592
|
|
-
|
|
14,993
|
|
2,055
|
Sales and
marketing
|
5,854
|
|
-
|
|
-
|
|
5,854
|
|
802
|
General and
administrative
|
37,406
|
|
8
|
|
-
|
|
37,414
|
|
5,128
|
Total cost and
expenses
|
55,868
|
|
3,604
|
|
-
|
|
59,472
|
|
8,151
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended September 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
618,639
|
|
23,978
|
|
(20,860)
|
|
621,757
|
|
85,219
|
Share-based
compensation
|
55,868
|
|
3,604
|
|
-
|
|
59,472
|
|
8,151
|
Non-GAAP income
(loss) from operations
|
674,507
|
|
27,582
|
|
(20,860)
|
|
681,229
|
|
93,370
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
540,008
|
|
23,000
|
|
(20,843)
|
|
542,165
|
|
74,310
|
Share-based
compensation
|
55,868
|
|
3,604
|
|
-
|
|
59,472
|
|
8,151
|
Non-GAAP net income
(loss)
|
595,876
|
|
26,604
|
|
(20,843)
|
|
601,637
|
|
82,461
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended
September 30, 2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[1]
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,517,872
|
|
139,659
|
|
-
|
|
1,657,531
|
|
233,012
|
Value-added
service
|
1,336,050
|
|
201,616
|
|
-
|
|
1,537,666
|
|
216,162
|
Mobile
marketing
|
28,243
|
|
-
|
|
-
|
|
28,243
|
|
3,970
|
Mobile games
|
7,719
|
|
-
|
|
-
|
|
7,719
|
|
1,085
|
Other
services
|
1,126
|
|
-
|
|
736
|
|
1,862
|
|
262
|
Total net
revenues
|
2,891,010
|
|
341,275
|
|
736
|
|
3,233,021
|
|
454,491
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,704,934)
|
|
(180,277)
|
|
(924)
|
|
(1,886,135)
|
|
(265,149)
|
Research and
development
|
(176,727)
|
|
(68,378)
|
|
-
|
|
(245,105)
|
|
(34,456)
|
Sales and
marketing
|
(335,350)
|
|
(130,222)
|
|
(1,440)
|
|
(467,012)
|
|
(65,652)
|
General and
administrative
|
(124,184)
|
|
(8,574)
|
|
(3,175)
|
|
(135,933)
|
|
(19,109)
|
Total cost and
expenses
|
(2,341,195)
|
|
(387,451)
|
|
(5,539)
|
|
(2,734,185)
|
|
(384,366)
|
Other operating
income
|
19,563
|
|
1,722
|
|
4
|
|
21,289
|
|
2,993
|
Income (loss) from
operations
|
569,378
|
|
(44,454)
|
|
(4,799)
|
|
520,125
|
|
73,118
|
Interest
income
|
89,003
|
|
187
|
|
84
|
|
89,274
|
|
12,550
|
Interest
expense
|
(25,010)
|
|
-
|
|
-
|
|
(25,010)
|
|
(3,516)
|
Other gain or loss,
net
|
40,403
|
|
-
|
|
-
|
|
40,403
|
|
5,680
|
Income (loss) before
income tax and
share of income on equity method
investments
|
673,774
|
|
(44,267)
|
|
(4,715)
|
|
624,792
|
|
87,832
|
Income tax
expenses
|
(155,328)
|
|
(713)
|
|
-
|
|
(156,041)
|
|
(21,936)
|
Income (loss) before
share of income on
equity method investments
|
518,446
|
|
(44,980)
|
|
(4,715)
|
|
468,751
|
|
65,896
|
Share of loss on equity
method investments
|
(18,880)
|
|
-
|
|
-
|
|
(18,880)
|
|
(2,654)
|
Net income
(loss)
|
499,566
|
|
(44,980)
|
|
(4,715)
|
|
449,871
|
|
63,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended September 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,478
|
|
18
|
|
-
|
|
1,496
|
|
210
|
Research and
development
|
15,640
|
|
6,073
|
|
-
|
|
21,713
|
|
3,052
|
Sales and
marketing
|
8,446
|
|
7
|
|
-
|
|
8,453
|
|
1,188
|
General and
administrative
|
53,272
|
|
42
|
|
-
|
|
53,314
|
|
7,495
|
Total cost and
expenses
|
78,836
|
|
6,140
|
|
-
|
|
84,976
|
|
11,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All translations
from RMB to U.S. dollars are made at a rate of RMB7.1135 to
US$1.00, the effective noon buying rate for September 30, 2022 as
set forth in the H.10 statistical release of the Federal Reserve
Board.
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended September 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
569,378
|
|
(44,454)
|
|
(4,799)
|
|
520,125
|
|
73,118
|
Share-based
compensation
|
78,836
|
|
6,140
|
|
-
|
|
84,976
|
|
11,945
|
Non-GAAP income
(loss) from operations
|
648,214
|
|
(38,314)
|
|
(4,799)
|
|
605,101
|
|
85,063
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
499,566
|
|
(44,980)
|
|
(4,715)
|
|
449,871
|
|
63,242
|
Share-based
compensation
|
78,836
|
|
6,140
|
|
-
|
|
84,976
|
|
11,945
|
Non-GAAP net income
(loss)
|
578,402
|
|
(38,840)
|
|
(4,715)
|
|
534,847
|
|
75,187
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
First nine
months
|
Ended September 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
4,144,164
|
|
404,822
|
|
-
|
|
4,548,986
|
|
623,490
|
Value-added
service
|
3,821,183
|
|
506,495
|
|
-
|
|
4,327,678
|
|
593,158
|
Mobile
marketing
|
75,730
|
|
13,032
|
|
-
|
|
88,762
|
|
12,166
|
Mobile games
|
14,169
|
|
-
|
|
-
|
|
14,169
|
|
1,942
|
Other
services
|
14,577
|
|
-
|
|
5,219
|
|
19,796
|
|
2,713
|
Total net
revenues
|
8,069,823
|
|
924,349
|
|
5,219
|
|
8,999,391
|
|
1,233,469
|
Cost and expenses
(iv):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(4,765,127)
|
|
(469,111)
|
|
(21,039)
|
|
(5,255,277)
|
|
(720,296)
|
Research and
development
|
(483,997)
|
|
(169,148)
|
|
-
|
|
(653,145)
|
|
(89,521)
|
Sales and
marketing
|
(894,462)
|
|
(210,208)
|
|
(5,583)
|
|
(1,110,253)
|
|
(152,173)
|
General and
administrative
|
(349,614)
|
|
(19,600)
|
|
(7,767)
|
|
(376,981)
|
|
(51,670)
|
Total cost and
expenses
|
(6,493,200)
|
|
(868,067)
|
|
(34,389)
|
|
(7,395,656)
|
|
(1,013,660)
|
Other operating
income
|
95,876
|
|
3,110
|
|
298
|
|
99,284
|
|
13,608
|
Income (loss) from
operations
|
1,672,499
|
|
59,392
|
|
(28,872)
|
|
1,703,019
|
|
233,417
|
Interest
income
|
311,157
|
|
656
|
|
86
|
|
311,899
|
|
42,749
|
Interest
expense
|
(41,671)
|
|
-
|
|
-
|
|
(41,671)
|
|
(5,711)
|
Other gain or loss,
net
|
4,565
|
|
-
|
|
-
|
|
4,565
|
|
626
|
Income (loss) before
income tax
and share of income on equity
method investments
|
1,946,550
|
|
60,048
|
|
(28,786)
|
|
1,977,812
|
|
271,081
|
Income tax
expenses
|
(443,175)
|
|
(3,471)
|
|
-
|
|
(446,646)
|
|
(61,218)
|
Income (loss) before
share of
income on equity method
investments
|
1,503,375
|
|
56,577
|
|
(28,786)
|
|
1,531,166
|
|
209,863
|
Share of income on
equity method investments
|
(31,940)
|
|
-
|
|
-
|
|
(31,940)
|
|
(4,378)
|
Net income
(loss)
|
1,471,435
|
|
56,577
|
|
(28,786)
|
|
1,499,226
|
|
205,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First nine
months
|
|
Ended September 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
4,262
|
|
136
|
|
-
|
|
4,398
|
|
603
|
Research and
development
|
36,793
|
|
14,393
|
|
-
|
|
51,186
|
|
7,016
|
Sales and
marketing
|
20,408
|
|
5
|
|
-
|
|
20,413
|
|
2,798
|
General and
administrative
|
128,856
|
|
24
|
|
-
|
|
128,880
|
|
17,664
|
Total cost and
expenses
|
190,319
|
|
14,558
|
|
-
|
|
204,877
|
|
28,081
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
First nine
months
|
|
ended September 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
1,672,498
|
|
59,392
|
|
(28,871)
|
|
1,703,019
|
|
233,417
|
Share-based
compensation
|
190,319
|
|
14,558
|
|
-
|
|
204,877
|
|
28,081
|
Non-GAAP operating
income (loss)
|
1,862,817
|
|
73,950
|
|
(28,871)
|
|
1,907,896
|
|
261,498
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,471,435
|
|
56,577
|
|
(28,786)
|
|
1,499,226
|
|
205,485
|
Share-based
compensation
|
190,319
|
|
14,558
|
|
-
|
|
204,877
|
|
28,081
|
Non-GAAP net income
(loss)
|
1,661,754
|
|
71,135
|
|
(28,786)
|
|
1,704,103
|
|
233,566
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
First nine
months
|
Ended September 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
4,404,991
|
|
381,241
|
|
-
|
|
4,786,232
|
|
672,838
|
Value-added
service
|
3,917,609
|
|
639,872
|
|
-
|
|
4,557,481
|
|
640,681
|
Mobile
marketing
|
92,029
|
|
-
|
|
-
|
|
92,029
|
|
12,937
|
Mobile games
|
50,416
|
|
-
|
|
-
|
|
50,416
|
|
7,087
|
Other
services
|
4,298
|
|
-
|
|
1,058
|
|
5,356
|
|
753
|
Total net
revenues
|
8,469,343
|
|
1,021,113
|
|
1,058
|
|
9,491,514
|
|
1,334,296
|
Cost and expenses
(v):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(4,981,345)
|
|
(522,188)
|
|
(1,836)
|
|
(5,505,369)
|
|
(773,933)
|
Research and
development
|
(536,640)
|
|
(196,922)
|
|
-
|
|
(733,562)
|
|
(103,123)
|
Sales and
marketing
|
(1,039,526)
|
|
(623,680)
|
|
(3,336)
|
|
(1,666,542)
|
|
(234,279)
|
General and
administrative
|
(415,954)
|
|
(25,335)
|
|
(12,225)
|
|
(453,514)
|
|
(63,754)
|
Total cost and
expenses
|
(6,973,465)
|
|
(1,368,125)
|
|
(17,397)
|
|
(8,358,987)
|
|
(1,175,089)
|
Other operating
income
|
76,253
|
|
9,491
|
|
46
|
|
85,790
|
|
12,060
|
Income (loss) from
operations
|
1,572,131
|
|
(337,521)
|
|
(16,293)
|
|
1,218,317
|
|
171,267
|
Interest
income
|
280,252
|
|
291
|
|
218
|
|
280,761
|
|
39,469
|
Interest
expense
|
(72,575)
|
|
-
|
|
-
|
|
(72,575)
|
|
(10,202)
|
Other gain or loss,
net
|
118,325
|
|
-
|
|
-
|
|
118,325
|
|
16,634
|
Income (loss) before
income tax
and share of income on equity
method investments
|
1,898,133
|
|
(337,230)
|
|
(16,075)
|
|
1,544,828
|
|
217,168
|
Income tax
expenses
|
(451,061)
|
|
(1,799)
|
|
-
|
|
(452,860)
|
|
(63,662)
|
Income (loss) before
share of
income on equity method
investments
|
1,447,072
|
|
(339,029)
|
|
(16,075)
|
|
1,091,968
|
|
153,506
|
Share of loss on equity
method investments
|
(8,967)
|
|
-
|
|
-
|
|
(8,967)
|
|
(1,261)
|
Net income
(loss)
|
1,438,105
|
|
(339,029)
|
|
(16,075)
|
|
1,083,001
|
|
152,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(v) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First nine
months
|
|
Ended September 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
5,477
|
|
7,011
|
|
-
|
|
12,488
|
|
1,756
|
Research and
development
|
51,752
|
|
14,900
|
|
-
|
|
66,652
|
|
9,370
|
Sales and
marketing
|
29,729
|
|
223
|
|
-
|
|
29,952
|
|
4,211
|
General and
administrative
|
202,319
|
|
129
|
|
-
|
|
202,448
|
|
28,460
|
Total cost and
expenses
|
289,277
|
|
22,263
|
|
-
|
|
311,540
|
|
43,797
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
First nine
months
|
|
ended September 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
1,572,131
|
|
(337,521)
|
|
(16,293)
|
|
1,218,317
|
|
171,267
|
Share-based
compensation
|
289,277
|
|
22,263
|
|
-
|
|
311,540
|
|
43,797
|
Non-GAAP operating
income (loss)
|
1,861,408
|
|
(315,258)
|
|
(16,293)
|
|
1,529,857
|
|
215,064
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,438,105
|
|
(339,029)
|
|
(16,075)
|
|
1,083,001
|
|
152,245
|
Share-based
compensation
|
289,277
|
|
22,263
|
|
-
|
|
311,540
|
|
43,797
|
Non-GAAP net income
(loss)
|
1,727,382
|
|
(316,766)
|
|
(16,075)
|
|
1,394,541
|
|
196,042
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-third-quarter-of-2023-302009901.html
SOURCE Hello Group Inc.