false
0001039828
0001039828
2024-07-31
2024-07-31
0001039828
us-gaap:SeriesAPreferredStockMember
2024-07-31
2024-07-31
0001039828
us-gaap:SeriesBPreferredStockMember
2024-07-31
2024-07-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
July 31, 2024
AMERICAN NATIONAL GROUP INC.
(Exact name of registrant as specified in
its charter)
Delaware |
|
001-31911 |
|
42-1447959 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
6000
Westown Parkway |
West
Des Moines, IA
50266 |
(Address of principal executive offices and zip
code) |
(515) 221-0002
(Registrant’s telephone
number, including area code)
Not Applicable
(Former name or former address, if changed
since last report)
Check the appropriate box below if the
Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following
provisions:
¨ | Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class |
|
Trading
Symbol(s) |
|
Name of each
exchange on
which registered |
Depositary Shares, each representing a 1/1,000th interest in a share of 5.95% Fixed-Rate Reset Non-Cumulative Preferred Stock,
Series A |
|
ANGpA |
|
New York Stock Exchange |
Depositary
Shares, each representing a 1/1,000th interest in a share of 6.625% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series
B |
|
ANGpB |
|
New York Stock Exchange |
Indicate by check mark whether the
registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933
(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this
chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ¨
On July 31, 2024, American National Group
Inc., a Delaware corporation (“ANGI” or the “Company”), filed a Current Report on Form 8-K (the “Original
Form 8-K”) which included as Exhibit 99.1 thereto audited consolidated financial statements of American National Group,
LLC as of December 31, 2023 (successor) and 2022 (successor) and for the year ended December 31, 2023 (successor), for the period
from May 25, 2022 through December 31, 2022 (successor), the period from January 1, 2022 through May 24, 2022 (predecessor),
and for the year ended December 31, 2021 (predecessor), including the related notes, Schedule I, Schedule II, Schedule III
and Schedule IV, and report of independent registered public accounting firm (collectively, the “ANAT Audited Financial Statements”).
This Amendment No. 1 on Form 8-K/A is
being filed solely for the purpose of filing a revised version of the report of independent registered public accounting firm of Deloitte &
Touche LLP, which clarifies the auditing standard applicable to the audits and removes reference to auditing standards generally accepted
in the United States of America. The revised report of independent registered public accounting firm attached hereto supersedes and replaces
in its entirety the report of independent registered public accounting firm filed with the Original Form 8-K. This Amendment also
includes the previously filed ANAT Audited Financial Statements, including the related notes, Schedule I, Schedule II, Schedule
III and Schedule IV, which remain unchanged from the disclosure contained in the Original Form 8-K.
Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits
Exhibit
No. |
Description |
99.1 |
The audited consolidated financial statements of American National Group, LLC as of December 31, 2023 (successor) and 2022 (successor) and for the year ended December 31, 2023 (successor), for the period from May 25, 2022 through December 31, 2022 (successor), the period from January 1, 2022 through May 24, 2022 (predecessor), and for the year ended December 31, 2021 (predecessor), including the related notes, Schedule I, Schedule II, Schedule III and Schedule IV, and report of independent registered public accounting firm. |
|
|
104 |
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AMERICAN NATIONAL GROUP INC. |
|
|
Date: August 27, 2024 |
By: |
/s/
Reza Syed |
|
|
Reza Syed |
|
|
Chief Financial Officer & Executive Vice President |
Exhibit 99.1
AMERICAN NATIONAL GROUP, LLC
Consolidated Financial Statements
December 31, 2023
AMERICAN NATIONAL GROUP, LLC
TABLE OF CONTENTS
FINANCIAL
STATEMENTS: |
|
|
|
Report of Independent Registered Public Accounting Firm |
1 |
|
|
Consolidated
Statements of Financial Position as of December 31, 2023 (Successor) and 2022 (Successor) |
4 |
|
|
Consolidated
Statements of Operations for the year ended December 31, 2023 (Successor), for the period from May 25, 2022 through
December 31, 2022 (Successor), for the period from January 1, 2022 through May 24, 2022 (Predecessor), and the
year ended December 31, 2021 (Predecessor) |
5 |
|
|
Consolidated
Statements of Comprehensive Income (Loss) for the year ended December 31, 2023 (Successor), for the period from May 25,
2022 through December 31, 2022 (Successor), for the period from January 1, 2022 through May 24, 2022 (Predecessor),
and the year ended December 31, 2021 (Predecessor) |
6 |
|
|
Consolidated
Statements of Changes in Equity for the year ended December 31, 2023 (Successor), for the period from May 25, 2022 through
December 31, 2022 (Successor), for the period from January 1, 2022 through May 24, 2022 (Predecessor), and the
year ended December 31, 2021 (Predecessor) |
7 |
|
|
Consolidated Statements
of Cash Flows for the year ended December 31, 2023 (Successor), for the period from May 25, 2022 through December 31,
2022 (Successor), for the period from January 1, 2022 through May 24, 2022 (Predecessor), and the year ended
December 31, 2021 (Predecessor) |
8 |
|
|
Notes
to the Consolidated Financial Statements |
10 |
|
|
Note
1 – Nature of Operations |
10 |
|
|
Note
2 – Summary of Significant Accounting Policies and Practices |
11 |
|
|
Note
3 – Recently Issued Accounting Pronouncements |
20 |
|
|
Note
4 – Investment in Securities |
25 |
|
|
Note
5 – Mortgage Loans |
31 |
|
|
Note
6 – Real Estate and Other Investments |
35 |
|
|
Note
7 – Derivative Instruments |
38 |
|
|
Note
8 – Net Investment Income and Realized Investment Gains (Losses) |
40 |
|
|
Note
9 – Fair Value of Financial Instruments |
41 |
|
|
Note
10 – Deferred Policy Acquisition Costs and Value of Business Acquired |
53 |
|
|
Note
11 – Liability for Unpaid Claims and Claim Adjustment Expenses |
54 |
|
|
Note
12 – Federal Income Taxes |
65 |
|
|
Note
13 – Accumulated Other Comprehensive Income (Loss) |
68 |
|
|
Note
14 – Equity and Noncontrolling Interests |
69 |
|
|
Note
15 – Debt |
70 |
|
|
Note
16 – Commitments and Contingencies |
71 |
|
|
Note
17 – Related Party Transactions |
72 |
|
|
Note
18 – Liability for Future Policy Benefits |
73 |
|
|
Note
19 – Policyholders' Account Balances |
75 |
|
|
Note
20 – Market Risk Benefits |
79 |
|
|
Note
21 – Reinsurance |
80 |
|
|
Note
22 – Pension and Postretirement Benefits |
81 |
|
|
Note
23 – Segment Information |
84 |
|
|
Note
24 – Subsequent Events |
87 |
|
|
Financial Statement Schedules |
88 |
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the shareholder and the Board of Directors
of American National Group, LLC
Opinion on the Financial Statements
We have audited
the accompanying consolidated statements of financial position of American National Group, LLC and subsidiaries (the “Company”)
as of December 31, 2023 (successor) and 2022 (successor), and the related consolidated statements of operations, comprehensive income
(loss), changes in equity, and cash flows for the year ended December 31, 2023 (successor), for the period from May 25, 2022 through December
31, 2022 (successor), the period from January 1, 2022 through May 24, 2022 (predecessor), and for the year ended December 31, 2021 (predecessor),
the related notes to the consolidated financial statements, and Schedules I, II, III, and IV (collectively referred to as the "financial
statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2023 (successor) and 2022 (successor), and the results of its operations and its cash flows for the year ended December
31, 2023 (successor), for the period from May 25, 2022 through December 31, 2022 (successor), the period from January 1, 2022 through
May 24, 2022 (predecessor), and for the year ended December 31, 2021 (predecessor), in conformity with accounting principles generally
accepted in the United States of America.
Emphasis of Matter
As discussed in Note 1 to the financial statements, the financial statements
give effect to the May 25, 2022 acquisition of 100% of the equity of the Company by Brookfield Reinsurance Ltd., which was accounted for
as a business combination. As a result, the financial statements present both predecessor and successor periods as of and for the year
ended December 31, 2022.
As discussed in Note 3 to the financial statements, the Company changed
its method of measurement and presentation and disclosure of long-duration insurance contracts effective January 1, 2023, using the full
retrospective approach applied as of the transition date of May 25, 2022, due to the adoption of ASU 2018-12, Financial Services –
Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts.
Our opinion is not modified with respect to these matters.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to
be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Policy and Contract Claims — Refer to Notes 2 and 11 to
the financial statements
Critical Audit Matter Description
The Company establishes a liability for unpaid claims and claim adjustment
expenses for its property and casualty insurance products to estimate the costs of paying claims incurred but not reported and claims
that have been reported but not settled. The liability for unpaid claims and claim adjustment expenses is included within Policy and Contract
Claims in the consolidated statements of financial position. The liability for unpaid claims and claims adjustment expenses is estimated
based upon the Company’s historical experience and actuarial assumptions that consider the effects of current developments, anticipated
trends and risk management programs.
Given the subjectivity of estimating claims incurred but not reported
and claims that have been reported but not settled, particularly those with payout requirements over a longer period of time such as auto
liability, non-auto liability and commercial multi-peril, the related audit effort in evaluating the liability for unpaid claims and claim
adjustment expenses required a high degree of auditor judgment and an increased extent of effort, including involvement of our actuarial
specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the liability for unpaid claims and
claim adjustment expenses included the following:
| · | We tested the effectiveness of controls related to the property and casualty liability for unpaid claims and claim adjustment expenses,
including management’s controls over the development, selection, and implementation of the assumptions used in the actuarial estimates. |
· | We evaluated the methods and assumptions used by the Company to estimate liabilities for unpaid claims and claim adjustment expenses
by performing the following: |
| o | We tested the completeness and accuracy of the underlying data, on a sample basis, used to determine the assumptions for loss development
patterns, including historical claims. |
| o | With the assistance of our actuarial specialists, we performed a retrospective review, including comparing prior year estimates of
expected incurred losses to actual experience during the current year to identify potential bias in the determination of the liability
for unpaid claims and claim adjustment expenses. |
| o | With the assistance of our actuarial specialists, we developed independent estimates for the liability for unpaid claims and claim
adjustment expenses, particularly those with payout requirements over a longer period of time, utilizing loss data and industry claim
development factors, and compared our estimates to management’s estimates and assessed the consistency of management’s approach. |
Policyholders’ Account Balances – Valuation of embedded
derivative liability— Refer to Notes 7, 9 and 19 to the financial statements
Critical Audit Matter Description
The Company establishes liabilities for
equity-indexed contracts which include a fixed host universal life insurance or deferred annuity contract and an equity-indexed embedded
derivative. The embedded derivative liability that is required to be bifurcated from a host reserve and separately accounted for is included
within Policyholders’ Account Balances in the consolidated statements of financial position. The guaranteed minimum benefit features
in the equity-indexed universal life insurance and equity-indexed deferred annuity contracts utilize an option adjusted spread model to
estimate fair value, taking into account assumptions such as equity volatility, forward/price dividend assumptions, interest rate, and
lapse rates.
Given the sensitivity of the embedded derivative value to changes in
these assumptions, the related audit effort in evaluating management’s selection of the significant assumptions related to equity
volatility and lapse rates required a high degree of auditor judgment and an increased extent of effort, including involvement of our
actuarial and fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the volatility
and policyholder behavior assumptions selected by management for the valuation of the embedded derivative liability included the
following:
| · | We tested the effectiveness of controls related to the valuation of embedded derivative liabilities, including management’s
controls over the development, selection, and implementation of the significant assumptions used in the estimate. |
| · | We tested the completeness and accuracy of the underlying data used in the determination of the significant assumptions. |
| · | We evaluated the reasonableness of the Company’s significant assumptions by comparing those selected by management to those
independently derived by our fair value and actuarial specialists, drawing upon standard actuarial and industry practice. |
| · | With the assistance of our actuarial specialists, we evaluated the appropriateness of the significant assumptions, evaluated the consistency
of the selected assumptions used in the Company’s valuation model, and tested the mathematical accuracy of the valuation model. |
/s/ DELOITTE & TOUCHE LLP
Houston, Texas
July 31, 2024
We have served as the Company's auditor since
2020.
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(In thousands)
| |
Successor | |
| |
December 31, 2023 | | |
December 31, 2022 | |
ASSETS | |
| | |
| |
Fixed maturity, bonds available-for-sale, at estimated fair value (Allowance for credit losses of $24,218 in 2023 and $28,708 in 2022) (Amortized cost $13,475,451 in 2023 and $14,447,537 in 2022) | |
$ | 13,070,576 | | |
$ | 13,512,819 | |
Equity securities, at fair value (Cost $1,336,218 in 2023 and $456,723 in 2022) | |
| 1,404,247 | | |
| 428,369 | |
Mortgage loans on real estate, net of allowance for credit losses of $53,407 in 2023 and $38,266 in 2022 | |
| 5,658,023 | | |
| 5,546,175 | |
Policy loans | |
| 390,393 | | |
| 374,481 | |
Real estate and real estate partnerships, net of accumulated depreciation of $320,088 in 2023 and $304,402 in 2022 | |
| 3,610,853 | | |
| 1,035,719 | |
Investment funds | |
| 1,591,768 | | |
| 1,226,471 | |
Short-term investments | |
| 2,396,504 | | |
| 1,836,678 | |
Other invested assets | |
| 120,818 | | |
| 198,079 | |
Total investments | |
| 28,243,182 | | |
| 24,158,791 | |
Cash and cash equivalents | |
| 3,192,369 | | |
| 1,388,943 | |
Accrued investment income | |
| 196,163 | | |
| 288,841 | |
Reinsurance recoverables | |
| 426,911 | | |
| 444,170 | |
Prepaid reinsurance premiums | |
| 44,666 | | |
| 46,754 | |
Premiums due and other receivables | |
| 483,834 | | |
| 436,264 | |
Deferred policy acquisition costs | |
| 944,469 | | |
| 699,151 | |
Market risk benefits, at estimated fair value | |
| 33,658 | | |
| 10,330 | |
Property and equipment, net of accumulated depreciation of $332,951 in 2023 and $314,288 in 2022 | |
| 167,946 | | |
| 151,335 | |
Deferred tax asset | |
| 291,340 | | |
| 439,114 | |
Current tax receivable | |
| 97,439 | | |
| 22,326 | |
Prepaid pension | |
| 247,624 | | |
| 158,704 | |
Other assets | |
| 205,359 | | |
| 133,170 | |
Goodwill | |
| 121,097 | | |
| 121,097 | |
Separate account assets | |
| 1,188,989 | | |
| 1,045,217 | |
Total assets | |
$ | 35,885,046 | | |
$ | 29,544,207 | |
LIABILITIES | |
| | | |
| | |
Future policy benefits | |
| | | |
| | |
Life | |
$ | 3,675,387 | | |
$ | 3,336,141 | |
Annuity | |
| 2,373,100 | | |
| 1,466,192 | |
Health | |
| 59,472 | | |
| 56,938 | |
Policyholders’ account balances | |
| 17,177,476 | | |
| 14,309,971 | |
Policy and contract claims | |
| 1,869,970 | | |
| 1,786,275 | |
Market risk benefits, at estimated fair value | |
| 33,572 | | |
| 54,340 | |
Unearned premium reserve | |
| 1,138,937 | | |
| 1,085,882 | |
Other policyholder funds | |
| 334,892 | | |
| 322,067 | |
Liability for retirement benefits | |
| 26,395 | | |
| 66,938 | |
Long-term debt | |
| 1,493,326 | | |
| 1,503,400 | |
Notes payable | |
| 174,017 | | |
| 150,913 | |
Other liabilities | |
| 440,709 | | |
| 604,480 | |
Separate account liabilities | |
| 1,188,989 | | |
| 1,045,217 | |
Total liabilities | |
| 29,986,242 | | |
| 25,788,754 | |
EQUITY | |
| | | |
| | |
American National’s equity: | |
| | | |
| | |
Additional paid-in capital | |
| 5,184,682 | | |
| 3,805,072 | |
Accumulated other comprehensive income / (loss) | |
| (109,196 | ) | |
| (447,707 | ) |
Retained earnings | |
| 715,836 | | |
| 323,820 | |
Total American National’s equity | |
| 5,791,322 | | |
| 3,681,185 | |
Noncontrolling interest | |
| 107,482 | | |
| 74,268 | |
Total equity | |
| 5,898,804 | | |
| 3,755,453 | |
Total liabilities and equity | |
$ | 35,885,046 | | |
$ | 29,544,207 | |
See accompanying
notes to the consolidated financial statements.
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period from May 25, 2022
through | | |
Period from
January 1,
2022 through | | |
Year ended | |
| |
December 31,
2023 | | |
December 31,
2022 | | |
May 24,
2022 | | |
December 31,
2021 | |
PREMIUMS AND OTHER REVENUE | |
| | | |
| | | |
| | | |
| | |
Premiums | |
| | | |
| | | |
| | | |
| | |
Life | |
$ | 428,230 | | |
$ | 253,508 | | |
$ | 174,290 | | |
$ | 412,769 | |
Annuity | |
| 1,027,725 | | |
| 15,723 | | |
| 10,221 | | |
| 74,925 | |
Health | |
| 72,292 | | |
| 75,709 | | |
| 53,810 | | |
| 143,484 | |
Property and casualty | |
| 1,993,200 | | |
| 1,108,572 | | |
| 741,011 | | |
| 1,669,875 | |
Other policy revenues | |
| 414,249 | | |
| 225,740 | | |
| 158,515 | | |
| 359,707 | |
Net investment income | |
| 1,501,160 | | |
| 662,516 | | |
| 384,808 | | |
| 1,171,654 | |
Net realized investment gains (losses) | |
| (73,311 | ) | |
| (22,889 | ) | |
| 21,073 | | |
| 64,628 | |
Increase (Decrease) in investment credit loss | |
| (26,648 | ) | |
| (65,298 | ) | |
| (14,857 | ) | |
| 28,778 | |
Net gains (losses) on equity securities | |
| 96,827 | | |
| 49,360 | | |
| (13,082 | ) | |
| 420,283 | |
Other income | |
| 83,375 | | |
| 24,112 | | |
| 18,887 | | |
| 45,688 | |
Total premiums and other revenues | |
| 5,517,099 | | |
| 2,327,053 | | |
| 1,534,676 | | |
| 4,391,791 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | |
Policyholder benefits and claims incurred | |
| 3,260,801 | | |
| 1,188,220 | | |
| 831,019 | | |
| 1,947,810 | |
Change in fair value of market risk benefit | |
| (69,310 | ) | |
| (101,699 | ) | |
| — | | |
| — | |
Interest credited to policyholders’ account balances | |
| 627,843 | | |
| 155,946 | | |
| 52,825 | | |
| 448,654 | |
Future policy benefit remeasurement losses | |
| 28,377 | | |
| 1,490 | | |
| — | | |
| — | |
Other operating expenses | |
| 713,121 | | |
| 365,689 | | |
| 256,218 | | |
| 569,561 | |
Amortization of deferred policy acquisition costs | |
| 520,675 | | |
| 321,632 | | |
| 227,408 | | |
| 562,773 | |
Total benefits, losses and expenses | |
| 5,081,507 | | |
| 1,931,278 | | |
| 1,367,470 | | |
| 3,528,798 | |
Income before federal income tax and other items | |
| 435,592 | | |
| 395,775 | | |
| 167,206 | | |
| 862,993 | |
Less: Provision (benefit) for federal income taxes | |
| | | |
| | | |
| | | |
| | |
Current | |
| (8,909 | ) | |
| 20,826 | | |
| 56,562 | | |
| 408,551 | |
Deferred | |
| 55,584 | | |
| 52,670 | | |
| (23,585 | ) | |
| (241,966 | ) |
Total provision for federal income taxes | |
| 46,675 | | |
| 73,496 | | |
| 32,977 | | |
| 166,585 | |
Income after federal income tax | |
| 388,917 | | |
| 322,279 | | |
| 134,229 | | |
| 696,408 | |
Other components of net periodic pension benefit (costs), net of tax | |
| 8,362 | | |
| 3,805 | | |
| (1,625 | ) | |
| 3,574 | |
Net income | |
| 397,279 | | |
| 326,084 | | |
| 132,604 | | |
| 699,982 | |
Less: Net income attributable to noncontrolling interest, net of tax | |
| 5,263 | | |
| 2,264 | | |
| 1,554 | | |
| 657 | |
Net income attributable to American National | |
$ | 392,016 | | |
$ | 323,820 | | |
$ | 131,050 | | |
$ | 699,325 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings per share | |
| | | |
| | | |
| | | |
| | |
Basic | |
| N/A | | |
| N/A | | |
$ | 4.88 | | |
$ | 26.02 | |
Diluted | |
| N/A | | |
| N/A | | |
$ | 4.87 | | |
$ | 26.01 | |
See accompanying notes to the consolidated financial statements.
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period from May 25, 2022
through | | |
Period from
January 1,
2022 through
| | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24,
2022 | | |
December 31, 2021 | |
Net income | |
$ | 397,279 | | |
$ | 326,084 | | |
$ | 132,604 | | |
$ | 699,982 | |
Other comprehensive income (loss), net of tax | |
| | | |
| | | |
| | | |
| | |
Change in net unrealized gains (losses) on securities | |
| 422,645 | | |
| (721,536 | ) | |
| (620,710 | ) | |
| (142,854 | ) |
Change in discount rate for liability for future policyholders’ benefit | |
| (148,889 | ) | |
| 253,126 | | |
| — | | |
| — | |
Change in instrument specific credit risk for market risk benefit | |
| (19,958 | ) | |
| 20,779 | | |
| — | | |
| — | |
Foreign currency transaction and translation adjustments | |
| 13 | | |
| (1,237 | ) | |
| 312 | | |
| 62 | |
Defined benefit pension plan adjustment | |
| 84,700 | | |
| 1,161 | | |
| 4,800 | | |
| 67,676 | |
Total other comprehensive income (loss), net of tax | |
| 338,511 | | |
| (447,707 | ) | |
| (615,598 | ) | |
| (75,116 | ) |
Total comprehensive income (loss) | |
| 735,790 | | |
| (121,623 | ) | |
| (482,994 | ) | |
| 624,866 | |
Less: Comprehensive income (loss) attributable to noncontrolling interest | |
| 5,263 | | |
| 2,264 | | |
| 1,554 | | |
| 657 | |
Total comprehensive income (loss) attributable to American National | |
$ | 730,527 | | |
$ | (123,887 | ) | |
$ | (484,548 | ) | |
$ | 624,209 | |
See accompanying notes to the consolidated financial statements.
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except per share data)
Successor | |
Additional
Paid-in Capital | | |
Accumulated Other
Comprehensive
Income (Loss) | | |
Retained
Earnings | | |
Noncontrolling
Interest | | |
Total Equity | |
Balance at May 25, 2022 | |
$ | 3,612,783 | | |
$ | — | | |
$ | — | | |
$ | 9,881 | | |
$ | 3,622,664 | |
Share issuance | |
| 191,123 | | |
| — | | |
| — | | |
| — | | |
| 191,123 | |
Accelerated vesting of RSAs | |
| 1,166 | | |
| — | | |
| — | | |
| — | | |
| 1,166 | |
Other comprehensive loss | |
| — | | |
| (447,707 | ) | |
| — | | |
| — | | |
| (447,707 | ) |
Net income attributable to American National | |
| — | | |
| — | | |
| 323,820 | | |
| — | | |
| 323,820 | |
Contributions/(Distributions) | |
| — | | |
| — | | |
| — | | |
| 62,123 | | |
| 62,123 | |
Net income attributable to noncontrolling interest | |
| — | | |
| — | | |
| — | | |
| 2,264 | | |
| 2,264 | |
Balance at December 31, 2022 | |
$ | 3,805,072 | | |
$ | (447,707 | ) | |
$ | 323,820 | | |
$ | 74,268 | | |
$ | 3,755,453 | |
Other comprehensive income | |
| — | | |
| 338,511 | | |
| — | | |
| — | | |
| 338,511 | |
Net income attributable to American National | |
| — | | |
| — | | |
| 392,016 | | |
| — | | |
| 392,016 | |
Capital contribution | |
| 2,129,610 | | |
| — | | |
| — | | |
| — | | |
| 2,129,610 | |
Dividends | |
| (750,000 | ) | |
| — | | |
| — | | |
| — | | |
| (750,000 | ) |
Contributions/(Distributions) | |
| — | | |
| — | | |
| — | | |
| 27,951 | | |
| 27,951 | |
Net income attributable to noncontrolling interest | |
| — | | |
| — | | |
| — | | |
| 5,263 | | |
| 5,263 | |
Balance at December 31, 2023 | |
$ | 5,184,682 | | |
$ | (109,196 | ) | |
$ | 715,836 | | |
$ | 107,482 | | |
$ | 5,898,804 | |
Predecessor | |
Common
Stock | | |
Additional
Paid-In
Capital | | |
Accumulated
Other
Comprehensive
Income (Loss) | | |
Retained
Earnings | | |
Noncontrolling
Interest | | |
Total Equity | |
Balance at December 31, 2020 | |
$ | 269 | | |
$ | 47,683 | | |
$ | 222,170 | | |
$ | 6,188,148 | | |
$ | 7,297 | | |
$ | 6,465,567 | |
Amortization of restricted stock | |
| — | | |
| 79 | | |
| — | | |
| — | | |
| — | | |
| 79 | |
Other comprehensive loss | |
| — | | |
| — | | |
| (75,116 | ) | |
| — | | |
| — | | |
| (75,116 | ) |
Net income attributable to American National | |
| — | | |
| — | | |
| — | | |
| 699,325 | | |
| — | | |
| 699,325 | |
Cash dividends to common stockholders (declared per share of $3.28) | |
| — | | |
| — | | |
| — | | |
| (88,190 | ) | |
| — | | |
| (88,190 | ) |
Contributions/(Distributions) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (263 | ) | |
| (263 | ) |
Net income attributable to noncontrolling interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| 657 | | |
| 657 | |
Balance at January 1, 2022 | |
$ | 269 | | |
$ | 47,762 | | |
$ | 147,054 | | |
$ | 6,799,283 | | |
$ | 7,691 | | |
$ | 7,002,059 | |
Amortization of restricted stock | |
| — | | |
| (707 | ) | |
| — | | |
| — | | |
| — | | |
| (707 | ) |
Other comprehensive loss | |
| — | | |
| — | | |
| (615,598 | ) | |
| — | | |
| — | | |
| (615,598 | ) |
Net income attributable to American National | |
| — | | |
| — | | |
| — | | |
| 131,050 | | |
| — | | |
| 131,050 | |
Cash dividends to common stockholders (declared per share of $0.82) | |
| — | | |
| | | |
| — | | |
| (22,048 | ) | |
| — | | |
| (22,048 | ) |
Contributions/Distributions | |
| — | | |
| — | | |
| — | | |
| — | | |
| 636 | | |
| 636 | |
Net income attributable to noncontrolling interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,554 | | |
| 1,554 | |
Balance at May 24, 2022 | |
$ | 269 | | |
$ | 47,055 | | |
$ | (468,544 | ) | |
$ | 6,908,285 | | |
$ | 9,881 | | |
$ | 6,496,946 | |
See accompanying notes to the consolidated financial statements.
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period from May 25, 2022
through | | |
Period from
January 1, 2022
through | | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24,
2022 | | |
December 31, 2021 | |
OPERATING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Net income | |
| 397,279 | | |
$ | 326,084 | | |
$ | 132,604 | | |
$ | 699,982 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | | |
| | | |
| | |
Realized investment losses (gains) | |
| 73,311 | | |
| 22,889 | | |
| (21,073 | ) | |
| (64,628 | ) |
Unrealized (gains) loss on investments and derivatives | |
| (174,343 | ) | |
| (19,279 | ) | |
| 207,508 | | |
| 1,269,670 | |
Realized (gain) loss on investments and derivatives | |
| (35,029 | ) | |
| 8,250 | | |
| (16,228 | ) | |
| (1,817,634 | ) |
Income tax expense (benefit) | |
| (11,942 | ) | |
| 20,826 | | |
| 56,562 | | |
| 311,554 | |
Increase (Decrease) in investment credit loss | |
| 26,648 | | |
| 65,298 | | |
| 14,857 | | |
| (28,778 | ) |
Accretion of premiums, discounts and loan origination fees | |
| (172,776 | ) | |
| (48,856 | ) | |
| 7,016 | | |
| 18,932 | |
Net capitalized interest on policy loans and mortgage loans | |
| (11,072 | ) | |
| (16,635 | ) | |
| (12,703 | ) | |
| (31,620 | ) |
Depreciation | |
| 50,927 | | |
| 12,139 | | |
| 15,571 | | |
| 49,983 | |
Interest credited to policyholders’ account balances | |
| 627,843 | | |
| 155,946 | | |
| 52,826 | | |
| 448,654 | |
Charges to policyholders’ account balances | |
| (414,249 | ) | |
| (211,901 | ) | |
| (158,514 | ) | |
| (359,707 | ) |
Deferred federal income tax expense (benefit) | |
| 55,584 | | |
| 52,670 | | |
| (23,585 | ) | |
| (241,966 | ) |
Equity in earnings of unconsolidated affiliates | |
| (97,863 | ) | |
| (88,365 | ) | |
| (134,100 | ) | |
| (188,677 | ) |
Distributions from unconsolidated affiliates | |
| 80,927 | | |
| 87,562 | | |
| 138,086 | | |
| 150,024 | |
Gain on sale of business | |
| (35,394 | ) | |
| — | | |
| — | | |
| — | |
Changes in: | |
| | | |
| | | |
| | | |
| | |
Policyholder liabilities | |
| 1,209,795 | | |
| 124,090 | | |
| 76,277 | | |
| 271,202 | |
Market risk benefits | |
| (69,310 | ) | |
| (101,699 | ) | |
| — | | |
| — | |
Deferred policy acquisition costs | |
| (249,281 | ) | |
| (122,502 | ) | |
| (40,956 | ) | |
| (79,632 | ) |
Reinsurance payables | |
| 17,259 | | |
| 7,744 | | |
| 3,754 | | |
| (45,262 | ) |
Premiums due and other receivables | |
| (47,570 | ) | |
| 1,198 | | |
| (54,900 | ) | |
| (30,590 | ) |
Prepaid reinsurance premiums | |
| 2,088 | | |
| (1,043 | ) | |
| 2,078 | | |
| (4,985 | ) |
Accrued investment income | |
| 92,678 | | |
| (188,297 | ) | |
| 92,369 | | |
| 23,476 | |
Liability for retirement benefits | |
| (22,249 | ) | |
| (16,599 | ) | |
| (2,283 | ) | |
| 7,440 | |
Other, net | |
| (107,036 | ) | |
| 40,736 | | |
| (457,801 | ) | |
| (6,651 | ) |
Net cash provided by (used in) operating activities | |
| 1,186,225 | | |
| 110,256 | | |
| (122,635 | ) | |
| 350,787 | |
INVESTING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Proceeds from sale/maturity/prepayment of: | |
| | | |
| | | |
| | | |
| | |
Fixed maturities | |
| 3,557,709 | | |
| 5,486,472 | | |
| 978,717 | | |
| 2,284,768 | |
Equity securities | |
| 108,737 | | |
| 844 | | |
| 67,410 | | |
| 2,467,165 | |
Commercial paper | |
| — | | |
| 7,957,092 | | |
| 11,836,896 | | |
| 22,405,785 | |
Real estate and real estate partnerships | |
| 40,790 | | |
| 3,621 | | |
| 5,375 | | |
| 21,139 | |
Mortgage loans | |
| 623,692 | | |
| 779,235 | | |
| 520,249 | | |
| 1,018,572 | |
Other invested assets | |
| 185,146 | | |
| 102,934 | | |
| 96,804 | | |
| 437,864 | |
Disposals of property and equipment | |
| — | | |
| — | | |
| — | | |
| 65 | |
Disposal of business | |
| 71,928 | | |
| — | | |
| — | | |
| — | |
Distributions from real estate and real estate partnerships | |
| — | | |
| — | | |
| — | | |
| 120,019 | |
Distributions from equity method investments | |
| 61,026 | | |
| 145,590 | | |
| 110,114 | | |
| 131,186 | |
Payment for the purchase/origination of: | |
| | | |
| | | |
| | | |
| | |
Fixed maturities | |
| (2,540,284 | ) | |
| (5,078,677 | ) | |
| (2,190,353 | ) | |
| (2,969,164 | ) |
Equity securities | |
| (530,556 | ) | |
| (155,247 | ) | |
| (26,899 | ) | |
| (93,663 | ) |
AMERICAN NATIONAL GROUP, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period from May 25, 2022
through | | |
Period from
January 1, 2022
through | | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24,
2022 | | |
December 31, 2021 | |
Real estate and real estate partnerships | |
| (707,701 | ) | |
| (37,402 | ) | |
| (2,825 | ) | |
| (12,252 | ) |
Mortgages | |
| (717,571 | ) | |
| (1,253,576 | ) | |
| (489,290 | ) | |
| (867,886 | ) |
Other invested assets | |
| (21,127 | ) | |
| (1,244,485 | ) | |
| (121,831 | ) | |
| (391,816 | ) |
Commercial paper | |
| — | | |
| (6,583,196 | ) | |
| (11,352,754 | ) | |
| (23,218,138 | ) |
Additions to property and equipment | |
| (133,776 | ) | |
| (22,781 | ) | |
| (14,837 | ) | |
| (37,150 | ) |
Contributions to real estate and real estate partnerships | |
| — | | |
| — | | |
| — | | |
| (123,061 | ) |
Contributions to equity method investments | |
| (738,812 | ) | |
| (442,535 | ) | |
| (125,114 | ) | |
| (591,324 | ) |
Change in collateral held for derivatives | |
| 109,501 | | |
| 8,128 | | |
| (147,240 | ) | |
| 20,604 | |
Change in short-term investments | |
| (468,131 | ) | |
| — | | |
| — | | |
| — | |
Other, net | |
| (201,206 | ) | |
| 47,629 | | |
| 99 | | |
| 2,633 | |
Net cash provided by (used in) investing activities | |
| (1,300,635 | ) | |
| (286,354 | ) | |
| (855,479 | ) | |
| 605,346 | |
FINANCING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Issuance of equity | |
| — | | |
| 45,000 | | |
| — | | |
| — | |
Policyholders’ account deposits | |
| 4,920,766 | | |
| 1,406,605 | | |
| 587,664 | | |
| 2,229,554 | |
Policyholders’ account withdrawals | |
| (2,280,881 | ) | |
| (895,692 | ) | |
| (506,159 | ) | |
| (1,251,458 | ) |
Repayment of Federal Home Loan Bank borrowings | |
| — | | |
| — | | |
| — | | |
| (250,000 | ) |
Borrowings from related parties | |
| — | | |
| 5,371 | | |
| — | | |
| — | |
Borrowings from external parties | |
| — | | |
| 500,000 | | |
| 11,991 | | |
| — | |
Repayment of borrowings to external parties | |
| — | | |
| (507,579 | ) | |
| (2,747 | ) | |
| (4,455 | ) |
Debt issuance costs | |
| — | | |
| (5,146 | ) | |
| — | | |
| — | |
Dividends to stockholders | |
| (750,000 | ) | |
| — | | |
| (22,048 | ) | |
| (88,190 | ) |
Payments (Returns) to noncontrolling interest | |
| 27,951 | | |
| (4,987 | ) | |
| — | | |
| (649 | ) |
Net cash provided by financing activities | |
| 1,917,836 | | |
| 543,572 | | |
| 68,701 | | |
| 634,802 | |
Net increase (decrease) in cash and cash equivalents | |
| 1,803,426 | | |
| 367,474 | | |
| (909,413 | ) | |
| 1,590,935 | |
Cash and cash equivalents at beginning of the period | |
| 1,388,943 | | |
| 1,021,469 | | |
| 1,930,882 | | |
| 339,947 | |
Cash and cash equivalents at end of the period | |
$ | 3,192,369 | | |
$ | 1,388,943 | | |
$ | 1,021,469 | | |
$ | 1,930,882 | |
| |
| | | |
| | | |
| | | |
| | |
Supplementary cash flow disclosure | |
| | | |
| | | |
| | | |
| | |
Income taxes paid | |
$ | 64,000 | | |
$ | 46,600 | | |
$ | 361,000 | | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
Non-cash transactions | |
| | | |
| | | |
| | | |
| | |
Equity contribution and invested assets received | |
$ | 2,129,610 | | |
$ | — | | |
$ | — | | |
$ | — | |
See accompanying notes to the consolidated financial statements.
Note 1 – Nature of Operations
American National Group, LLC (“ANAT”, “American National”,
or the “Company”), through its consolidated subsidiaries (collectively “American National”) offers a broad portfolio
of insurance products, including individual and group life insurance, annuities, pension risk transfer, and property and casualty insurance.
Business is conducted in all 50 states, the District of Columbia and Puerto Rico.
On August 6, 2021, ANAT entered into an Agreement and Plan of
Merger (the “Merger Agreement”) with Brookfield Reinsurance Ltd., formerly known as Brookfield Asset Management Reinsurance
Partners Ltd., an exempted company limited by shares existing under the laws of Bermuda, and Freestone Merger Sub Inc., a Delaware corporation
and an indirect wholly-owned subsidiary of Brookfield Reinsurance (“Merger Sub”). On May 25, 2022 (the “Closing
Date"”or “Merger Date”), upon the terms and subject to the conditions of the Merger Agreement, Merger Sub merged
with and into the Company (the “Merger”), with the Company continuing as the surviving entity, which became an indirect, wholly-owned
subsidiary of Brookfield Reinsurance. The Merger was unanimously approved by the Company’s board of directors. The Company received
the requisite stockholder approval required under Delaware law for the adoption of the Merger Agreement. Effective September 30,
2022, the Company converted from a Delaware corporation to a Delaware limited liability company.
As a result, the successor period consists of the year ended December 31, 2023 and the
comparative period from May 25, 2022 to December 31, 2022. The predecessor periods consist of January 1, 2022 through May 24,
2022 and the year ended December 31, 2021.
In June 2023, a subsidiary of ANAT entered into an agreement with
Core Specialty Insurance Holdings, Inc. to sell its managing general underwriter (“MGU”) stop-loss business. The business
was acquired for cash through the acquisition of 100% of the stock of Standard Life and Accident Insurance Company (“SLAICO”)
and certain reinsurance transactions. The life, annuity and non-MGU stop-loss health business in SLAICO was reinsured back to the Company
prior to closing. The transaction was completed on December 1, 2023, and the Company recognized a gain of approximately $36 million
upon closing.
Note 2 – Summary of Significant Accounting Policies and Practices
The consolidated financial statements and notes thereto have been prepared
in conformity with Generally Accepted Accounting Principles ("GAAP") and are reported in U.S. currency. American National consolidates
entities that are wholly-owned and those in which American National owns less than 100% but controls the voting rights, as well as variable
interest entities in which American National is the primary beneficiary. Intercompany balances and transactions with consolidated entities
have been eliminated. Investments in unconsolidated affiliates, which include real estate partnerships and investment funds, are accounted
for using the equity method of accounting. Certain amounts in prior years have been reclassified to conform to current year presentation.
Business Combinations
Business combinations are accounted for using the acquisition method.
The cost of a business acquisition is measured at the aggregate of the fair values at the date of exchange of assets given, liabilities
incurred or assumed, and equity instruments issued in exchange for control of the acquiree. The acquiree’s identifiable assets,
liabilities and contingent liabilities are recognized at their fair values at the acquisition date. The interest of non-controlling shareholders
in the acquiree, if applicable, is initially measured at the non-controlling shareholders’ proportion of the net fair value of the
identifiable assets, liabilities and contingent liabilities recognized.
To the extent the fair value of consideration paid exceeds the fair
value of the net identifiable tangible and intangible assets, the excess is recorded as goodwill. To the extent the fair value of consideration
paid is less than the fair value of net identifiable tangible and intangible assets, the excess is recognized in net income.
Based on the criteria outlined in ASC 805, Business Combinations
the Company was deemed the accounting acquiree in the Merger. As a result of the completed Merger, for accounting purposes, our financial
statements and notes are presented as "Predecessor" for historical periods prior to the Closing Date and "Successor"
for the periods after the Closing Date. In accordance with accounting for business combinations, assets and liabilities were adjusted
to their fair values as of the Closing Date ("Purchase GAAP Accounting" or "PGAAP"). Additionally, we have elected
to apply push-down accounting to reflect the Company's assets and liabilities at fair value. To
differentiate between periods, our financial statements and notes columns are titled "Predecessor" and "Successor".
This division has been placed to recognize Purchase GAAP Accounting adjustments made and the resulting effect on comparability between
the two periods.
Accounting for the business combination is finalized. Final valuation
of the assets acquired and liabilities assumed and the completion of the purchase price allocation occurred before the end of the measurement
period.
If the acquisition had occurred on January 1, 2022, consolidated
unaudited pro forma revenue and profit for the year ended December 31, 2022 would have been $3.9 billion and $487 million, respectively.
These amounts have been calculated using the Company's results and adjusting them for the revised depreciation and amortization that would
have been charged assuming the fair value adjustments to investments, property and equipment and intangible assets had applied from January 1,
2022, together with the consequential tax effects.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
Under the acquisition method of accounting,
the assets acquired and liabilities assumed are recorded at fair value at the date of acquisition. The following table summarizes the
fair value of assets acquired and liabilities assumed as of May 25, 2022 (in thousands):
American
National Group, LLC
Consolidated Balance Sheet |
|
Company
Opening
Balance Sheet |
|
ASSETS |
|
|
|
|
Fixed
maturity securities, bonds available for sale, at estimated fair value |
|
$ |
15,312,504 |
|
Equity securities,
at estimated fair value |
|
|
81,925 |
|
Mortgage
loans on real estate |
|
|
5,136,421 |
|
Policy loans |
|
|
367,616 |
|
Real estate
and real estate partnerships |
|
|
968,264 |
|
Investment
funds |
|
|
987,577 |
|
Short-term
investments |
|
|
1,465,662 |
|
Other
invested assets |
|
|
142,027 |
|
Total
investments |
|
|
24,461,996 |
|
Cash and
cash equivalents |
|
|
1,021,469 |
|
Accrued investment
income |
|
|
100,544 |
|
Reinsurance
recoverables |
|
|
454,867 |
|
Prepaid reinsurance
premiums |
|
|
45,711 |
|
Premiums
due and other receivables |
|
|
437,462 |
|
Property
and equipment |
|
|
140,407 |
|
Deferred
tax assets, net |
|
|
374,185 |
|
Prepaid pension |
|
|
149,093 |
|
Intangible
asset - VOBA |
|
|
573,315 |
|
Other assets |
|
|
166,029 |
|
Goodwill |
|
|
121,097 |
|
Separate
account assets |
|
|
1,123,432 |
|
Total
assets |
|
$ |
29,169,607 |
|
LIABILITIES |
|
|
|
|
Future policy
benefits |
|
|
|
|
Life |
|
$ |
2,761,227 |
|
Annuity |
|
|
1,431,862 |
|
Health |
|
|
46,352 |
|
Policyholders’
account balances |
|
|
13,880,194 |
|
Policy and
contract claims |
|
|
1,705,623 |
|
Market risk
benefits, at estimated fair value |
|
|
172,012 |
|
Unearned
premium reserve |
|
|
1,072,989 |
|
Other policyholder
funds |
|
|
323,567 |
|
Liability
for retirement benefits |
|
|
73,926 |
|
Intangible
liability - VOBA |
|
|
913,886 |
|
Debt |
|
|
1,494,627 |
|
Notes payable |
|
|
158,492 |
|
Current tax
payable |
|
|
13,610 |
|
Other liabilities |
|
|
375,144 |
|
Separate
account liabilities |
|
|
1,123,432 |
|
Total
liabilities |
|
|
25,546,943 |
|
EQUITY |
|
|
|
|
Additional
paid-in capital |
|
|
3,612,783 |
|
Total
American National equity |
|
|
3,612,783 |
|
Noncontrolling
interest |
|
|
9,881 |
|
Total
equity |
|
|
3,622,664 |
|
Total
liabilities and equity |
|
$ |
29,169,607 |
|
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
Basis of Presentation
The preparation of the consolidated
financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported consolidated financial
statement balances. Actual results could differ from those estimates.
Investments
Investment
securities are comprised of bonds classified as available-for-sale that are carried at fair
value. Private loans are also presented in fixed maturities and are stated at unpaid principal balance, adjusted for any unamortized
discount and allowances. In addition, equity investments, other than those accounted for under the equity method or those that result
in consolidation of the investee, are measured at fair value with changes in fair value recognized in earnings.
Mortgage
loans on real estate are stated at unpaid principal balance, adjusted for any unamortized discount,
deferred expenses, and allowances. Accretion of discounts is recorded using the effective yield method. Interest income, prepayment fees,
and accretion of discounts and origination fees are reported in “Net investment income” in the consolidated statements of
operations. Interest income earned is accrued on the principal amount of the loan based on contractual interest rate. However, interest
ceases to accrue for loans on which interest is more than 90 days past due, when the collection of interest is not probable, or when
a loan is in foreclosure. Income on past due loans is reported on a cash basis. When a loan becomes current, it is placed back into accrual
status. Cash receipts on impaired loans are recorded as a reduction of principal, interest income, expense reimbursement, or other manner
in accordance with the loan agreement. In the consolidated statements of operations, gains and losses from the sale of loans are reported
in “Net realized investment gains,” and changes in allowances are reported in "(Increase) decrease in investment credit
loss."
Mortgage loans are presented net of
the Company's recorded allowance for expected credit loss, which represents the portion of amortized cost basis on mortgage loans that
the Company does not expect to collect. In determining the Company’s allowance for credit losses, management: (i) pools and
evaluates mortgage loans with similar risk characteristics, (ii) considers expected lifetime credit losses adjusted for prepayments
and extensions, and (iii) considers past events, current economic conditions and forecasts of future economic conditions. The allowance
is calculated quarterly for each property type based on inputs unique to each loan property type.
On an ongoing basis, mortgage loans
with dissimilar risk characteristics (i.e., loans with significant declines in credit quality), collateral dependent mortgage loans (i.e.,
when the borrower is experiencing financial difficulty, including when foreclosure is reasonably possible or probable) may be evaluated
individually for credit loss. The allowance for credit losses for loans evaluated individually is established using the same methodologies
for the overall commercial portfolio segment except for collateral dependent loans. The allowance for a collateral dependent loan is
established as the excess of amortized cost over the estimated fair value of the loan’s underlying collateral, less selling cost
when foreclosure is probable. Accordingly, the change in the estimated fair value of collateral dependent loans is recorded as a change
in the allowance for credit losses which is recorded on a quarterly basis as a charge or credit to earnings.
Policy
loans are carried at the outstanding balance plus any accrued interest. Due to the collateralized
nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact
that settlement is at outstanding value, the carrying value of policy loans approximates fair value.
Real
estate and real estate partnerships are comprised of directly owned properties, and interests
in both real estate joint ventures and real estate funds which invest in diversified property-types and geographies.
Real estate joint ventures and other
limited partnership interests in which the Company has more than a minor interest or influence over the investee’s operations,
but it does not have a controlling interest and is not the primary beneficiary, are accounted for using the equity method. These investments
are reported as "Real estate and real estate partnerships” in the consolidated statements of financial position. For certain
joint ventures, American National records its share of earnings using a lag methodology of one to three months when timely financial
information is not available, and the contractual right does not exist to receive such financial information. In addition to the investees’
impairment analysis of their underlying investments, American National routinely evaluates its investments in those investees for impairments.
American National considers financial and other information provided by the investee, other known information, and inherent risks in
the underlying investments, as well as future capital commitments, in determining whether impairment has occurred.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
When an impairment is deemed to have
occurred at the joint venture level, American National recognizes its share as an adjustment to “Net investment income” to
record the investment at its fair value. When an impairment results from American National’s separate analysis, an adjustment is
made through “Net realized investment gains (losses)” to record the investment at its fair value.
Investment real estate including
related improvements are stated at cost less accumulated depreciation. Depreciation is provided on a straight-line basis over the
estimated useful life of the asset (typically 15 to 50 years). Rental income is recognized on a straight-line basis over the term of
the respective lease. American National classifies a property as held-for-sale if it commits to a plan to sell a property within one
year and actively markets the property in its current condition for a price that is reasonable in comparison to its estimated fair
value. Real estate held-for-sale is stated at the lower of depreciated cost or estimated fair value less expected disposition costs
and is not depreciated while it is classified as held-for-sale. American National periodically reviews its investment real estate
for impairment and tests properties for recoverability whenever events or changes in circumstances indicate the carrying amount of
the asset may not be recoverable and the carrying value of the property exceeds its estimated fair value. Properties whose carrying
values are greater than their undiscounted cash flows are written down to their estimated fair value, with the impairment loss
included as an adjustment to “Net realized investment gain (loss)” in the consolidated statements of operations. Impairment
losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected
future cash flows from the real estate discounted at a rate commensurate with the underlying risks as well as other appraisal
methods. Real estate acquired upon foreclosure is recorded at the lower of its cost or its estimated fair value at the date of
foreclosure.
Investment
funds are primarily comprised of senior secured and second lien private loans that are secured
by assets, revenues and credit/balance sheet lending. We recognize our share of the fund’s earnings in net investment income on
a one-quarter lag under the equity method of accounting. Cash distributions are received from the earnings and from liquidation of underlying
investments. All investment funds are reevaluated quarterly by the fund manager and are audited annually by an independent audit firm.
Short-term
investments include highly liquid securities and other investments with remaining maturities
of one year or less, but greater than three months, at the time of purchase. Securities included within short-term investments are stated
at estimated fair value, while other investments included within short-term investments are stated at amortized cost less allowances,
which approximates estimated fair value.
Other
invested assets comprised primarily of equity-indexed options are carried at fair value and may
be collateralized by counterparties; such collateral is restricted to the Company’s use. Federal Home Loan Bank stock is also included
in other invested assets and are carried at cost. Other invested assets also include separately managed accounts, tax credit partnerships
and mineral rights less allowance for depletion, where applicable.
For
credit losses on fixed maturity securities, available-for-sale, in unrealized loss positions
which American National does not intend to sell and for which it is not more-likely-than-not that it will be required to sell before
its anticipated recovery, American National assesses whether the amortized cost basis of securities will be recovered by comparing the
net present value of the expected cash flows from those securities with its amortized cost basis. The expected cash flows are discounted
at the effective interest rate of the security and consider historical credit loss information that is adjusted for current market conditions
and reasonable and supportable economic forecasts based upon a third-party valuation model. The valuation model calculates expected cash
flows based on scenario conditioned probability of default and loss given default. Probability of default measures the likelihood of
default over a specified time period, and the loss given default measures the amount that the Company could lose in the event of a counterparty
default. If the net present value of the expected cash flows is less than the amortized cost, a credit loss allowance is recorded. The
credit loss is recorded as the excess of amortized cost over the net present value of the expected cash flows limited by the amount the
fair value is less than the amortized cost (fair-value floor). If the fair value is less than the net present value of its expected cash
flows at the impairment measurement date, a non-credit loss exists which is recorded in other comprehensive income (loss) for the difference
between the fair value and the net present value of the expected cash flows.
Additions to or releases of the allowance
on all fixed maturity securities are reported in “Increase (decrease) in investment credit loss” in the consolidated statements
of operations.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
Derivative
instruments in the form of equity-indexed options are purchased to hedge against future interest
rate increases in liabilities indexed to market rates and are recorded in the consolidated statements of financial position within other
invested assets at fair value, net of collateral provided by counterparties. The change in fair value of derivative assets and liabilities
is reported in the consolidated statements of operations as “Net investment income” and “Interest credited to policyholders’
account balances,” respectively. American National does not apply hedge accounting treatment to its derivative instruments. The
Company uses derivative instruments to hedge its business risk and holds collateral to offset exposure from its counterparties. Collateral
that supports credit risk is reported in the consolidated statements of financial position as an offset to “Other invested assets”
with an associated payable to “Other liabilities” for excess collateral.
Cash
and cash equivalents have durations that do not exceed 90 days at the date of acquisition, include
cash on-hand and in banks, as well as amounts invested in money market funds, and are reported as “Cash and cash equivalents”
in the consolidated statements of financial position.
Property
and equipment consist of buildings occupied by American National, data processing equipment,
software, furniture and equipment, and automobiles which are carried at cost, less accumulated depreciation. Depreciation is calculated
using the straight-line method over the estimated useful life of the asset (typically 3 to 50 years).
Goodwill
represents the excess of amounts paid for acquiring businesses over the fair value of the net
assets acquired, less any impairment of goodwill recognized. Goodwill is recognized when acquired.
Goodwill is not amortized but is tested
for impairment at least annually. Goodwill is assessed for impairment whenever events or changes in circumstances, such as deteriorating
or adverse market conditions, indicate that it is more likely than not that the carrying amount of the reporting unit including goodwill
may exceed the fair value.
Goodwill impairment is measured and
recognized as the amount by which a reporting unit’s carrying value, including goodwill, exceeds its fair value, not to exceed
the carrying amount of goodwill of the reporting unit. There were no impairment adjustments made to goodwill for any period presented.
Insurance specific assets and liabilities
Adoption of ASU 2018-12 - Targeted
Improvements to the Accounting for Long-Duration Contracts
The Company adopted ASU 2018-12,
Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts ("LDTI")
effective January 1, 2023 with a transition date of May 25, 2022 using a full retrospective approach. LDTI resulted in
significant changes to the measurement, presentation and disclosure requirements for long-duration insurance contracts. A summary of
the most significant changes follows:
(1) Guaranteed benefits associated
with certain annuity contracts have been classified and presented separately on the consolidated balance sheets as Market Risk Benefits
("MRB"). MRBs are now measured at estimated fair value through net income and reported separately on the consolidated statements
of operations, except for nonperformance risk changes, which will be recognized in Other Comprehensive Income ("OCI").
(2) Cash flow assumptions used
to measure the liability for liability for future policy benefits ("LFPB") on traditional long-duration contracts (including
term and non-participating whole life insurance and immediate annuities) have been updated on an annual basis.
(3) The discount rate assumption
used to measure the liability for traditional long-duration contracts is now based on an upper-medium grade discount rate with changes
recognized in OCI.
(4) DAC for all insurance products
is required to be amortized on a constant-level basis over the expected term of the contracts, using amortization methods that are not
a function of revenue or profit emergence.
(5) There was a significant increase
in required disclosures, including disaggregated rollforwards of insurance contract assets and liabilities supplemented by qualitative
and quantitative information regarding the cash flows, assumptions, methods and judgements used to measure those balances.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
The following table presents the Company's
significant accounting policies which have changed as a result of the adoption of LDTI with cross-references to the notes which provide
additional information on such policies.
Accounting
Policy | |
Note | |
Deferred
policy acquisition costs, value of business acquired, unearned revenue and other intangibles | |
| 10 | |
Future
policy benefit liabilities | |
| 18 | |
Policyholder
account balances | |
| 19 | |
Market
risk benefits | |
| 20 | |
Deferred
policy acquisition costs (“DAC”) are capitalized costs related directly to the successful
acquisition of new or renewal insurance contracts. Significant costs are incurred to acquire insurance and annuity contracts, including
commissions and certain underwriting, policy issuance, and processing expenses. In accordance with ASC 805, Business Combinations
existing DAC balance was written off as a result of the Merger. The beginning balance as of May 25, 2022 consists of the Value
of Business Acquired ("VOBA") at that date.
Insurance contracts are grouped into
cohorts by contract type and issue year consistent with estimating the associated liability for future policy benefits. DAC is amortized
on constant level basis for the grouped contracts over the expected term of the related contracts to approximate straight-line amortization.
DAC will be amortized over the following bases, all of which provide a constant level representation of contract term:
Product(s) | |
Amortization
base |
Traditional
life products | |
Nominal
face amount |
Life contingent
payout annuities | |
Annualized
benefit amount in force |
Health
products | |
Original
annual premium |
Fixed
deferred annuities, fixed indexed annuities, variable annuities | |
Policy
count |
Universal
life products | |
Initial
face amount |
The bases used for amortization are
projected using mortality and lapse assumptions that are based on American National's experience, industry data, and other factors consistent
with those used for the liability for future policy benefits.
Amortization of DAC is included in the
change in deferred acquisition costs in the consolidated statements of operations.
For short-duration contracts, DAC is
grouped consistent with the manner in which insurance contracts are acquired, serviced, and measured for profitability and is reviewed
for recoverability based on the profitability of the underlying insurance contracts. Investment income is anticipated in assessing the
recoverability of DAC for short-duration contracts. DAC for short duration contracts is charged to expense in proportion to premium revenue
recognized.
Value
of business acquired ("VOBA") is an intangible asset or liability resulting from a
business combination that represents the difference between the policyholder liabilities measured in accordance with the acquiring company's
accounting policies and the estimated fair value of the same acquired policyholder liabilities in-force at the acquisition date. VOBA
can be either positive or negative. Positive VOBA is recorded as a component of DAC. Negative VOBA occurs when the estimated fair value
of in-force contracts in a life insurance company acquisition is greater than the amount recorded as insurance contract liabilities,
and is recorded in future policyholder benefits in the consolidated statements of financial position.
VOBA is amortized on an approximated
straight-line basis over the remaining life of the underlying policies consistent with DAC.
Liability
for future policy benefits ("LFPB") is equal to the present value of expected benefit
payments and claim related expenses to be paid or on behalf of policyholders less the present value of expected net premiums to be collected
from policyholders. Principal assumptions used in the establishment of the LFPB are mortality, lapse, claim-related expenses, and other
contingent events as appropriate to the respective product type. American National groups contracts into annual cohorts based on product
type and contract inception date for the purposes of calculating the liability for future policy benefits. A set of qualitative cohorts
includes all business issued prior to the acquisition date. Another set of qualitative cohorts includes business issued between the acquisition
date and year end 2022. In 2023 and beyond, there is a set of qualitative cohorts for each issue year.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
American National updates its estimate
of cash flows over the entire life of a group of contracts using actual historical experience and current future cash flow assumptions.
American National will review cash flow assumptions, including assumptions for claim-related expenses annually in the fourth quarter.
Assumption revisions will be reflected in the net premium ratio and LFPB calculation in the quarter in which assumptions are revised.
The net premium ratio reflects cash flows from contract inception to contract termination (i.e. through the claim paying period) and
cannot exceed 100%. Change in the liability due to actual experience is recognized in reserve remeasurement (gains) losses in the consolidated
statements of operations.
American National measures the LFPB
at each reporting period. The discount rate assumption is determined by developing a yield curve based on market observable yields for
upper-medium fixed income instruments derived from an external index. The difference between the updated carrying amount of the liability
for future policy benefits measured using the current discount rate assumption and the original discount rate assumption is recognized
in other comprehensive income during the period. The net premium ratio is not updated for changes in discount rate assumptions.
Should the present value of actual and
future expected benefits less transition LFPB balance exceed the present value of actual and future expected gross premiums, the net
premium ratio is capped at 100% and a gross premium LFPB is held. The immediate charge is the amount by which the uncapped net premium
ratio exceeds 100% times the present value of future expected gross premium. This assessment is performed at the cohort level.
American National periodically reviews
its estimates of actuarial liabilities for future policy benefits and compares them with its actual experience. Differences between actual
experience and the assumptions used in pricing these policies, guarantees and riders and in the establishment of the related liabilities
result in variances in profit and could result in losses. The effects of changes in such estimated liabilities are included in the consolidated
statements of operations in the period in which the changes occur.
Payout annuities include single premium
immediate annuities, annuitizations of deferred annuities, and pension risk transfer. These contracts subject the insurer to risks over
a period that extends beyond the period or periods in which premiums are collected. These contracts may be either non-life contingent
or life contingent. Non-life contingent annuities are accounted for as investment contracts. For life contingent annuities, the Company
records a liability at the present value of future annuity payments and estimated future expenses calculated using expected mortality
and costs, and expense assumptions. Any gross premiums received in excess of the net premium is the deferred profit liability ("DPL")
and is recognized separately in income in a constant relationship with the discounted amount of the expected future benefit payments.
These liabilities are recorded in future policy benefits in the consolidated statements of financial position.
Market
risk benefits ("MRB") are measured at fair value at the cohort level. Total attributed
fees will include explicit rider fees and will not be negative or exceed total contract fees and assessments collectible from the contract
holder. There are only rider charges and surrender charges. Surrender charges will not be included in the fair value measurement, as
surrender charges do not fund any future benefits. Cash flows are projected using risk-neutral scenarios generated by the company. The
Company establishes MRB assets and liabilities for guaranteed minimum withdraw benefits ("GMWB") associated with equity-indexed
annuity contracts.
The actuarial assumptions used in the
MRB calculation are the company’s best estimate assumptions. Assumptions are adjusted to reflect fair value by applying a margin
for non-hedgeable risk and an adjustment for own credit spread through the discount rate. The risk-free discount rate is the scenario
specific US treasury rate. The assumptions used for MRB are consistent with other fair value calculations performed by American National.
Policyholders’
account balances represent the contract value that has accrued to the benefit of the policyholders
related to universal-life and investments-type contracts. For fixed products, these are generally equal to the accumulated deposits plus
interest credited, reduced by withdrawals, payouts, and accumulated policyholder assessments. Indexed product account balances are
equal to the sum of host and embedded derivative reserves computed.
Liabilities
for unpaid claims and claim adjustment expenses (“CAE”) are established to provide
for the estimated costs of paying claims. These reserves include estimates for both case reserves and IBNR claim liabilities. Case reserves
include the liability for reported but unpaid claims. IBNR liabilities include a provision for potential development on case reserves,
losses on claims currently closed which may reopen in the future, as well as IBNR claims. These liabilities also include an estimate
of the expense associated with settling claims, including legal and other fees, and the general expenses of administering the claims
adjustment process.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
Reinsurance
recoverables are estimated amounts due to American National from reinsurers related to paid and
unpaid ceded claims and CAE and are presented net of a reserve for collectability. Recoveries of gross ultimate losses under our non-catastrophe
reinsurance are estimated by a review of individual large claims and the ceded portion of IBNR using assumed distribution of loss by
percentage retained. Recoveries of gross ultimate losses under our catastrophe reinsurance are estimated by applying reinsurance treaty
terms to estimates of gross ultimate losses. The most significant assumption is the average size of the individual losses for those claims
that have occurred but have not yet been reported and our estimate of gross ultimate losses. The ultimate amount of the reinsurance ceded
recoverable is unknown until all losses settle.
Separate account assets and liabilities
Separate account assets and liabilities
are funds that are held separate from the general assets and liabilities of American National. Separate account assets include funds
representing the investments of variable insurance product contract holders, who bear the investment risk of such funds. Investment income
and investment gains and losses from these separate funds accrue to the benefit of the contract holders. American National reports separately,
as assets and liabilities, investments held in such separate accounts and liabilities of the separate accounts if (i) such separate
accounts are legally recognized; (ii) assets supporting the contract liabilities are legally insulated from American National’s
general account liabilities; (iii) investments are directed by the contract holder; and (iv) all investment performance, net
of contract fees and assessments, is passed through to the contract holder. In addition, American National's qualified pension plan assets
are included in separate accounts. The assets of these accounts are carried at fair value. Deposits, net investment income and realized
investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits
and expenses in the consolidated statements of operations. Separate accounts are established in conformity with insurance laws and are
not chargeable with liabilities that arise from any other business of American National.
Premiums, benefits, claims incurred,
and expenses
Traditional
ordinary life and health premiums are recognized as revenue when due. Benefits and expenses are
associated with earned premiums to result in recognition of profits over the term of the insurance contracts.
Annuity
premiums received on limited-pay and supplemental annuity contracts involving a significant
life contingency are recognized as revenue when due. Deferred annuity premiums are recorded as deposits rather than recognized as revenue.
Revenues from deferred annuity contracts are principally surrender charges and, in the case of variable annuities, administrative fees
assessed to contract holders.
Universal
life and single premium whole life revenues represent amounts assessed to policyholders including
mortality charges, surrender charges actually paid, and earned policy service fees. Amounts included in expenses are benefits in excess
of account balances returned to policyholders.
Property
and casualty premiums are recognized as revenue over the period of the contract in proportion
to the amount of insurance protection, which is generally recognized evenly over the contract period, net of reinsurance ceded. Claims
incurred consist of claims and CAE paid and the change in reserves, net of reinsurance received and recoverable.
Participating insurance policies
Participating business at December 31,
2023 and 2022 comprised approximately 4.0% and 3.8% of the life insurance in-force and 18.0% and 29.5% of life premiums at December 31,
2023 and 2022, respectively.
For the majority of this participating
business, profits earned are reserved for the payment of dividends to policyholders, except for the stockholders’ share of profits
on participating policies, which is limited to the greater of 10% of the profit on participating business, or 50 cents per thousand dollars
of the face amount of participating life insurance in-force. Participating policyholders’ interest includes the accumulated net
income from participating policies reserved for payment to such policyholders in the form of dividends (less net income allocated to
stockholders as indicated above) as well as a pro rata portion of unrealized investment gains (losses). Dividends to participating policyholders
were $8.8 million and $9.0 million for the years ended December 31, 2023 and 2022, respectively. Income of $19.4 million and $19.0
million was allocated to participating policyholders for the years ended December 31, 2023 and 2022, respectively.
For all other participating business,
the allocation of dividends to participating policyowners is based upon a comparison of experienced rates of mortality, interest and
expenses, as determined periodically for representative plans of insurance, issue ages and policy durations, with the corresponding rates
assumed in the calculation of premiums.
Note 2 – Summary of Significant
Accounting Policies and Practices - (Continued)
Federal income taxes
American National files a consolidated
life and non-life federal income tax return with its parent , BAMR US Holdings LLC ("BAMR US"), a subsidiary of Brookfield
Reinsurance Ltd. Certain subsidiaries that are consolidated for financial reporting are not eligible to be included in the consolidated
federal income tax return, and therefore file separate returns. In accordance with the Company’s tax sharing agreement with BAMR
US, tax liabilities for the consolidated federal income tax return are calculated as if each subsidiary filed a separate federal income
tax return. If the Company has taxable income, it pays its share of the consolidated federal income tax liability to BAMR US. However,
if the Company incurs a tax loss, the tax benefit is recovered by decreasing subsequent year’s federal income tax payments to BAMR
US.
Deferred income tax assets and liabilities
are recognized to reflect the future tax consequences attributable to differences between the financial statement amounts of assets and
liabilities and their respective tax bases. Deferred taxes are measured using enacted tax rates expected to apply in the years in which
those temporary differences are expected to be recovered or settled.
American National recognizes tax benefits
on uncertain tax positions if it is “more-likely-than-not” the position based on its technical merits will be sustained by
taxing authorities. American National recognizes the largest benefit that is greater than 50% likely of being ultimately realized upon
settlement. Tax benefits not meeting the “more-likely-than-not” threshold, if applicable, are included within “Other
liabilities” in the consolidated statements of financial position. American National recognizes interest expense and penalties
related to uncertain tax positions, if applicable, as income tax expense in the consolidated statements of operations. Accrued interest
expense and penalties related to uncertain tax positions are reported as "Other liabilities" in the consolidated statements
of financial position.
Pension and postretirement benefit
plans
Pension and postretirement benefit obligations
and costs for our frozen benefit plans are estimated using assumptions including demographic factors such as retirement age and mortality.
American National uses a discount rate
to determine the present value of future benefits on the measurement date. The guideline for setting this rate is a high-quality long-term
corporate bond rate. For this purpose, a hypothetical bond portfolio to match the expected monthly benefit payments under the pension
plan was constructed with the resulting yield of the portfolio used as a discount rate.
In developing the investment return
assumption, we relied on a model that utilizes the following factors:
| · | Current
yield to maturity of fixed income securities |
| · | Forecasts
of inflation, GDP growth, and total return for each asset class |
| · | Historical
plan performance |
| · | Standard
deviations and correlations related to historical and expected future returns of each asset
class and inflation |
The resulting assumption is the assumed
rate of return for the plans’ target asset allocation, net of investment expenses, and reflects anticipated returns of the plans’
current and future assets.
Using this approach, the calculated
return will fluctuate from year to year; however, it is American National’s policy to hold this long-term assumption relatively
constant.
Litigation contingencies
Existing and potential litigation is
reviewed quarterly to determine if any adjustments to liabilities for possible losses are necessary. Reserves for losses are established
whenever they are probable and reasonably estimable. If no one estimate within the range of possible losses is more probable than any
other, a reserve is recorded based on the lowest amount of the range.
Note 3 – Recently Issued Accounting
Pronouncements
Transition Date Impacts of the Adoption
of ASU 2018-12 - Targeted Improvements to the Accounting for Long-Duration Contracts
Due to the acquisition of American National
by Brookfield Reinsurance on May 25, 2022 and the guidelines under ASC 805, Business Combinations, the inception date for all contracts
issued before that date became May 25, 2022. Under purchase accounting guidelines, fair value of equity must be equal to the purchase
price at the acquisition date. As a result, there will not be any impact to the opening balances of retained earnings or accumulated
other comprehensive income due to the adoption of the standard on the transition date of May 25, 2022.
The transition impact of the MRBs and
LFPB will be recorded to VOBA liability resulting in no impact to shareholders equity, as noted above.
The following table presents a summary
of the Transition Date impacts associated with the implementation of LDTI to the consolidated balance sheet (in thousands):
| |
Successor | |
| |
| Future
Policy Benefits | | |
| Market
Risk Benefits | | |
| VOBA
Liability | |
As previously reported May 25,
2022 | |
$ | 4,662,434 | | |
$ | — | | |
$ | 662,905 | |
Reclassification of carrying
amount of contracts and contract features that are market risk benefits | |
| (107,432 | ) | |
| 107,432 | | |
| — | |
Adjustment to reflect transition
impact to balance established as part of purchase accounting upon the Brookfield acquisition | |
| (315,561 | ) | |
| 64,580 | | |
| 250,981 | |
As adjusted May 25, 2022 | |
$ | 4,239,441 | | |
$ | 172,012 | | |
$ | 913,886 | |
The following table represents transition
impacts for future policy benefits by product.
| |
Successor | |
| |
Term
Life | | |
Whole
Life | | |
Annuity | |
As previously reported May 25,
2022 | |
$ | 615,782 | | |
$ | 1,694,351 | | |
$ | 1,439,449 | |
Reclassification of carrying
amount of contracts and contract features that are market risk benefits | |
| — | | |
| — | | |
| — | |
Adjustment
to reflect transition impact to balance established as part of purchase accounting upon the Brookfield acquisition | |
| (84,761 | ) | |
| (223,213 | ) | |
| (7,586 | ) |
As adjusted May 25,
2022 | |
$ | 531,021 | | |
$ | 1,471,138 | | |
$ | 1,431,863 | |
The following table represents the transition
impact to market risk benefits by product.
| |
Successor | |
| |
Annuity | |
As previously reported May 25,
2022 | |
$ | 107,432 | |
Adjustment to reflect transition
impact to balance established as part of purchase accounting upon the Brookfield acquisition | |
| 64,580 | |
As adjusted May 25, 2022 | |
$ | 172,012 | |
The Transition Date impacts associated
with the implementation of LDTI were applied as follows:
Market
risk benefits - The full retrospective transition approach for MRBs required assessing products
to determine whether contract or contract features expose the Company to other than nominal capital market risk. The population of MRBs
identified was then reviewed to determine the historical measurement model prior to adoption of LDTI.
Note 3 – Recently Issued Accounting
Pronouncements - (Continued)
At the Transition Date, the impacts
to the financial statements of the full retrospective approach for MRBs include the following:
| · | The
amounts previously recorded for these contracts within additional insurance liabilities and
other insurance liabilities were reclassified to MRB liabilities; |
| · | The
difference between the fair value of the MRBs and the previously recorded carrying value
at the Transition Date, including the cumulative effect of changes in nonperformance risk
of the Company, was recorded as an adjustment to the opening balance of VOBA liability. |
Liability
for future policy benefits - The full retrospective transition approach for LFPB utilized a defined
valuation premium method. This process required grouping contracts in-force as of the Transition Date into cohorts, and then calculating
revised LFPB using an updated net premium ratio, best estimate cash flow assumptions without a provision for adverse deviation and the
locked-in discount rate. The decrease to the liability for future policy benefits at transition is driven by unlocking of assumptions
and measurement at upper medium grade discount rates for traditional life and life contingent payout annuity business.
Due to the acquisition of American National
by Brookfield Reinsurance on May 25, 2022 , the balances of deferred acquisition costs, deferred profit liability, unearned revenue,
and sales inducement assets were written down to $0 at the acquisition date. As a result, there is no impact to these balances at transition.
The following table presents amounts
previously reported in 2022, the effect on those amounts of the change due to the adoption of ASU 2018-12, and the currently reported
amounts in the Consolidated Statements of Financial Position (in thousands).
| |
Successor | |
| |
December 31,
2022 | |
| |
As
Previously
Reported | | |
Effect
of Adoption | | |
As
Adjusted | |
Reinsurance recoverables,
net of allowance for credit losses | |
$ | 447,124 | | |
$ | (2,954 | ) | |
$ | 444,170 | |
Deferred policy acquisition
costs | |
| 716,381 | | |
| (17,230 | ) | |
| 699,151 | |
Deferred tax asset | |
| 527,768 | | |
| (88,654 | ) | |
| 439,114 | |
Market
risk benefit asset | |
| — | | |
| 10,330 | | |
| 10,330 | |
Total
assets | |
$ | 29,638,489 | | |
$ | (98,508 | ) | |
$ | 29,539,981 | |
Future policy benefits | |
| | | |
| | | |
| | |
Life | |
$ | 3,584,520 | | |
$ | (248,379 | ) | |
$ | 3,336,141 | |
Annuity | |
| 1,713,528 | | |
| (247,336 | ) | |
| 1,466,192 | |
Health | |
| 47,045 | | |
| 9,893 | | |
| 56,938 | |
Market
risk benefit liabilities | |
| — | | |
| 54,340 | | |
| 54,340 | |
Total
liabilities | |
| 26,216,009 | | |
| (431,481 | ) | |
| 25,784,528 | |
Member's equity | |
| 4,069,824 | | |
| 59,068 | | |
| 4,128,892 | |
Accumulated
other comprehensive income (loss) | |
| (721,612 | ) | |
| 273,905 | | |
| (447,707 | ) |
Total
liabilities and equity | |
$ | 29,638,489 | | |
$ | (98,508 | ) | |
$ | 29,539,981 | |
Note 3 – Recently Issued Accounting
Pronouncements - (Continued)
The following table presents amounts
previously reported in 2022, the effect on those amounts of the change due to the adoption of ASU 2018-12 and the currently reported
amounts in the Consolidated Statement of Operations (in thousands).
| |
Successor | |
| |
For
the Period from May 25, 2022 through December 31, 2022 | |
| |
As
Previously
Reported | | |
Effect
of Adoption | | |
As
Adjusted | |
Premiums | |
$ | 2,327,053 | | |
$ | — | | |
$ | 2,327,053 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | |
Policyholder
benefits | |
| 1,165,494 | | |
| 24,216 | | |
| 1,189,710 | |
Change
in fair value of market risk benefit | |
| — | | |
| (101,699 | ) | |
| (101,699 | ) |
Change
in deferred policy acquisition costs | |
| (125,215 | ) | |
| 2,713 | | |
| (122,502 | ) |
Total
benefits, losses and expenses | |
| 2,006,048 | | |
| (74,770 | ) | |
| 1,931,278 | |
Income
before federal income tax and other items | |
| 321,005 | | |
| 74,770 | | |
| 395,775 | |
Less:
Provision (benefit) for federal income taxes | |
| | | |
| | | |
| | |
Current | |
| 20,826 | | |
| — | | |
| 20,826 | |
Deferred | |
| 36,968 | | |
| 15,702 | | |
| 52,670 | |
Total
provision for federal income taxes | |
| 57,794 | | |
| 15,702 | | |
| 73,496 | |
Income
after federal income tax | |
| 263,211 | | |
| 59,068 | | |
| 322,279 | |
Other
components of net periodic pension benefit (costs), net of tax | |
| 3,805 | | |
| — | | |
| 3,805 | |
Net
income | |
| 267,016 | | |
| 59,068 | | |
| 326,084 | |
Less:
Net income attributable to noncontrolling interest, net of tax | |
| 2,264 | | |
| — | | |
| 2,264 | |
Net
income attributable to American National | |
$ | 264,752 | | |
$ | 59,068 | | |
$ | 323,820 | |
Other Adopted Accounting Pronouncements
Standard |
Description |
Effective
Date and Method of
Adoption |
Impact
on Financial Statements |
ASU
2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings ("TDR") and Vintage Disclosures |
This
ASU eliminates TDR recognition and measurement guidance and, instead, requires that an entity evaluate whether the modification represents
a new loan or a continuation of an existing loan. The amendments also enhance existing disclosure requirements and introduce new
requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. |
The
Company adopted this standard on January 1, 2023 and applied it prospectively. |
The
adoption of this standard did not have a material impact to the Company's Condensed Consolidated Financial Statements or the Notes
to the Condensed Consolidated Financial Statements upon adoption, but could change the future recognition and measurement of modified
loans. |
Future Adoption of Accounting Standards
Note 3 – Recently Issued Accounting
Pronouncements - (Continued)
ASUs not listed below were assessed
and either determined to be not applicable or are not expected to have a material impact on the Company’s consolidated financial
statements or disclosures.
Standard |
Description |
Effective
Date and Method of
Adoption |
Impact
on Financial Statements |
ASU
2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures
Using the Proportional Amortization Method |
The
amendments in this Update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit
program from which the income tax credits are received, using the proportional amortization method if certain conditions are met.
The amendments in this Update also require specific disclosures that must be applied to all investments that generate income tax
credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization
method. |
The
amendments in this update are effective for the Company for annual and interim reporting periods beginning January 1, 2024. |
The
adoption of this standard did not have a material impact to the Company's Condensed Consolidated Financial Statements or the Notes
to the Condensed Consolidated Financial Statements. |
ASU
2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures |
The
amendments in this Update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant
segment expenses |
The
amendments in this update are effective for the Company for annual reporting periods beginning January 1, 2024, and interim
reporting periods beginning January 1, 2025. |
The
impact of this amendment to the Company's Consolidated Financial Statements and Notes to the Consolidated Financial Statements is
currently under evaluation. |
ASU
2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures |
The
amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate
reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect
of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by
the applicable statutory income tax rate). |
The
amendments in this update are effective for the Company for annual reporting periods beginning January 1, 2025. |
The
impact of this amendment to the Company's Consolidated Financial Statements and Notes to the Consolidated Financial Statements is
currently under evaluation. |
Note 4 – Investment in Securities
The cost or amortized cost and fair
value of investments in securities are shown below (in thousands):
| |
December 31,
2023 | |
| |
Cost
or
Amortized Cost | | |
Gross
Unrealized
Gains | | |
Gross
Unrealized
Losses | | |
Allowance
for
Credit Losses | | |
Fair
Value | |
Fixed maturity,
bonds available-for-sale | |
| | | |
| | | |
| | | |
| | | |
| | |
U.S.
treasury and government | |
$ | 63,466 | | |
$ | 116 | | |
$ | (1,354 | ) | |
$ | — | | |
$ | 62,228 | |
U.S.
states and political subdivisions | |
| 593,590 | | |
| 685 | | |
| (16,780 | ) | |
| (181 | ) | |
| 577,314 | |
Foreign
governments | |
| 9,403 | | |
| — | | |
| (276 | ) | |
| (24 | ) | |
| 9,103 | |
Corporate
debt securities | |
| 11,337,579 | | |
| 79,019 | | |
| (419,875 | ) | |
| (18,951 | ) | |
| 10,977,772 | |
Collateralized
debt securities | |
| 1,340,141 | | |
| 8,724 | | |
| (27,243 | ) | |
| (4,367 | ) | |
| 1,317,255 | |
Residential
mortgage-backed securities | |
| 131,272 | | |
| 351 | | |
| (4,024 | ) | |
| (695 | ) | |
| 126,904 | |
Total
bonds available-for-sale | |
| 13,475,451 | | |
| 88,895 | | |
| (469,552 | ) | |
| (24,218 | ) | |
| 13,070,576 | |
Total
investments in fixed maturity | |
$ | 13,475,451 | | |
$ | 88,895 | | |
$ | (469,552 | ) | |
$ | (24,218 | ) | |
$ | 13,070,576 | |
| |
December 31,
2022 | |
| |
Cost
or
Amortized Cost | | |
Gross
Unrealized
Gains | | |
Gross
Unrealized
Losses | | |
Allowance
for
Credit Losses | | |
Fair Value | |
Fixed maturity,
bonds available-for-sale | |
| | | |
| | | |
| | | |
| | | |
| | |
U.S.
treasury and government | |
$ | 41,384 | | |
$ | 30 | | |
$ | (1,405 | ) | |
$ | — | | |
$ | 40,009 | |
U.S.
states and political subdivisions | |
| 880,186 | | |
| 123 | | |
| (24,706 | ) | |
| (742 | ) | |
| 854,861 | |
Foreign
governments | |
| 9,314 | | |
| — | | |
| (298 | ) | |
| (12 | ) | |
| 9,004 | |
Corporate
debt securities | |
| 12,104,754 | | |
| 6,020 | | |
| (830,095 | ) | |
| (23,049 | ) | |
| 11,257,630 | |
Collateralized
debt securities | |
| 1,279,102 | | |
| 5,300 | | |
| (55,261 | ) | |
| (4,574 | ) | |
| 1,224,567 | |
Residential
mortgage-backed securities | |
| 132,797 | | |
| 23 | | |
| (5,741 | ) | |
| (331 | ) | |
| 126,748 | |
Total
bonds available-for-sale | |
| 14,447,537 | | |
| 11,496 | | |
| (917,506 | ) | |
| (28,708 | ) | |
| 13,512,819 | |
Total
investments in fixed maturity | |
$ | 14,447,537 | | |
$ | 11,496 | | |
$ | (917,506 | ) | |
$ | (28,708 | ) | |
$ | 13,512,819 | |
Note 4 – Investment in Securities
– (Continued)
The amortized cost and fair value, by
contractual maturity, of fixed maturity securities are shown below (in thousands):
| |
December 31,
2023 | |
| |
Bonds
Available-for-Sale | |
| |
Amortized Cost | | |
Fair Value | |
Due in one year
or less | |
$ | 484,547 | | |
$ | 481,877 | |
Due after one year through five
years | |
| 5,016,193 | | |
| 4,935,283 | |
Due after five years through
ten years | |
| 3,850,833 | | |
| 3,720,967 | |
Due after
ten years | |
| 4,123,878 | | |
| 3,932,449 | |
Total | |
$ | 13,475,451 | | |
$ | 13,070,576 | |
Actual maturities may differ from contractual
maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Residential
and commercial mortgage-backed securities, which are not due at a single maturity, have been presented based on the year of final contractual
maturity.
Proceeds from sales of bonds available-for-sale,
with the related gross realized gains and losses, are shown below (in thousands):
|
|
Successor |
|
|
Predecessor |
|
|
|
Year ended |
|
|
Period from
May 25, 2022
through |
|
|
Period from
January 1, 2022
through |
|
|
Year ended |
|
|
|
December 31,
2023 |
|
|
December 31,
2022 |
|
|
May 24,
2022 |
|
|
December 31,
2021 |
|
Proceeds from sales
of fixed maturity, bonds available-for-sale |
|
$ |
2,515,500 |
|
|
$ |
2,383,655 |
|
|
$ |
59,388 |
|
|
$ |
55,558 |
|
Gross realized
gains |
|
|
3,172 |
|
|
|
10,182 |
|
|
|
— |
|
|
|
59 |
|
Gross realized
losses |
|
|
(68,255 |
) |
|
|
(39,520 |
) |
|
|
— |
|
|
|
— |
|
Gains and losses are determined using
specific identification of the securities sold. All held-to-maturity securities were transferred to available-for-sale through a management
election allowed under business combination guidance.
In accordance with various regulations,
American National has bonds on deposit with regulating authorities with a carrying value of $53.5
million and $51.1 million at December 31, 2023 and December 31, 2022, respectively. In addition, American National
has pledged bonds in connection with certain agreements and transactions, such as financing and reinsurance agreements. The carrying
value of bonds pledged was $39.2 million and $44.8 million at December 31, 2023 and December 31, 2022, respectively.
The components of the change in net
unrealized gains (losses) on debt securities are shown below (in thousands):
|
|
Successor |
|
|
Predecessor |
|
|
|
Year ended |
|
|
Period from
May 25, 2022
through |
|
|
Period from
January 1, 2022
through |
|
|
Year ended |
|
|
|
December 31,
2023 |
|
|
December 31,
2022 |
|
|
May 24,
2022 |
|
|
December 31,
2021 |
|
Bonds available-for-sale:
change in unrealized gains (losses) |
|
$ |
525,353 |
|
|
$ |
(906,010 |
) |
|
$ |
(997,300 |
) |
|
$ |
(248,756 |
) |
Short-term change in unrealized
losses |
|
|
12,181 |
|
|
|
(13,076 |
) |
|
|
— |
|
|
|
— |
|
Adjustments for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
policy acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
199,027 |
|
|
|
58,281 |
|
Participating
policyholders’ interest |
|
|
(2,218 |
) |
|
|
8,647 |
|
|
|
13,478 |
|
|
|
8,275 |
|
Deferred
federal income tax benefit (expense) |
|
|
(112,671 |
) |
|
|
188,903 |
|
|
|
164,085 |
|
|
|
39,346 |
|
Change
in net unrealized gains (losses) on debt securities, net of tax |
|
$ |
422,645 |
|
|
$ |
(721,536 |
) |
|
$ |
(620,710 |
) |
|
$ |
(142,854 |
) |
Note 4 – Investment in Securities
– (Continued)
The components of the change in net
gains (losses) on equity securities are shown below (in thousands):
|
|
Successor |
|
|
Predecessor |
|
|
|
Year ended |
|
|
Period from
May 25, 2022
through |
|
|
Period from
January 1, 2022
through |
|
|
Year ended |
|
|
|
December 31,
2023 |
|
|
December 31,
2022 |
|
|
May 24,
2022 |
|
|
December 31,
2021 |
|
Unrealized gains (losses)
on equity securities |
|
$ |
85,074 |
|
|
$ |
49,313 |
|
|
$ |
(7,288 |
) |
|
$ |
38,771 |
|
Net gains (losses) on equity securities
sold |
|
|
11,753 |
|
|
|
47 |
|
|
|
(5,794 |
) |
|
|
381,512 |
|
Net
gains (losses) on equity securities |
|
$ |
96,827 |
|
|
$ |
49,360 |
|
|
$ |
(13,082 |
) |
|
$ |
420,283 |
|
The gross unrealized losses and fair
value of bonds available-for-sale, aggregated by investment category and length of time individual securities have been in a continuous
unrealized loss position due to market factors are shown below (in thousands, except number of issues):
| |
December 31,
2023 | |
| |
Less than 12 months | | |
12 months or more | | |
Total | |
| |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | | |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | | |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | |
Fixed maturity, bonds available-for-sale | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
U.S.
treasury and government | |
| 17 | | |
$ | (531 | ) | |
$ | 27,163 | | |
| 35 | | |
$ | (823 | ) | |
$ | 24,902 | | |
| 52 | | |
$ | (1,354 | ) | |
$ | 52,065 | |
U.S.
states and political subdivisions | |
| 214 | | |
| (3,210 | ) | |
| 218,774 | | |
| 142 | | |
| (13,570 | ) | |
| 284,892 | | |
| 356 | | |
| (16,780 | ) | |
| 503,666 | |
Foreign
governments | |
| — | | |
| — | | |
| — | | |
| 2 | | |
| (276 | ) | |
| 9,103 | | |
| 2 | | |
| (276 | ) | |
| 9,103 | |
Corporate
debt securities | |
| 1,343 | | |
| (141,365 | ) | |
| 2,941,484 | | |
| 1,906 | | |
| (278,510 | ) | |
| 6,474,799 | | |
| 3,249 | | |
| (419,875 | ) | |
| 9,416,283 | |
Collateralized
debt securities | |
| 102 | | |
| (4,272 | ) | |
| 257,735 | | |
| 201 | | |
| (22,971 | ) | |
| 781,849 | | |
| 303 | | |
| (27,243 | ) | |
| 1,039,584 | |
Residential
mortgage-backed securities | |
| 6 | | |
| (895 | ) | |
| 39,089 | | |
| 39 | | |
| (3,129 | ) | |
| 64,057 | | |
| 45 | | |
| (4,024 | ) | |
| 103,146 | |
Total | |
| 1,682 | | |
$ | (150,273 | ) | |
$ | 3,484,245 | | |
| 2,325 | | |
$ | (319,279 | ) | |
$ | 7,639,602 | | |
| 4,007 | | |
$ | (469,552 | ) | |
$ | 11,123,847 | |
| |
December 31,
2022 | |
| |
Less than 12 months | | |
12 months or more | | |
Total | |
| |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | | |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | | |
Number
of
Issues | | |
Gross
Unrealized
Losses | | |
Fair
Value | |
Fixed maturity,
bonds available-for-sale | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
U.S.
treasury and government | |
| 18 | | |
$ | (1,405 | ) | |
$ | 36,692 | | |
| — | | |
$ | — | | |
$ | — | | |
| 18 | | |
$ | (1,405 | ) | |
$ | 36,692 | |
U.S.
states and political subdivisions | |
| 580 | | |
| (24,706 | ) | |
| 833,315 | | |
| — | | |
| — | | |
| — | | |
| 580 | | |
| (24,706 | ) | |
| 833,315 | |
Foreign
governments | |
| 1 | | |
| (298 | ) | |
| 9,005 | | |
| — | | |
| — | | |
| — | | |
| 1 | | |
| (298 | ) | |
| 9,005 | |
Corporate
debt securities | |
| 1,212 | | |
| (830,095 | ) | |
| 9,951,734 | | |
| — | | |
| — | | |
| — | | |
| 1,212 | | |
| (830,095 | ) | |
| 9,951,734 | |
Collateralized
debt securities | |
| 71 | | |
| (55,261 | ) | |
| 776,938 | | |
| — | | |
| — | | |
| — | | |
| 71 | | |
| (55,261 | ) | |
| 776,938 | |
Residential
mortgage-backed securities | |
| 46 | | |
| (5,741 | ) | |
| 93,008 | | |
| — | | |
| — | | |
| — | | |
| 46 | | |
| (5,741 | ) | |
| 93,008 | |
Total | |
| 1,928 | | |
$ | (917,506 | ) | |
$ | 11,700,692 | | |
| — | | |
$ | — | | |
$ | — | | |
| 1,928 | | |
$ | (917,506 | ) | |
$ | 11,700,692 | |
Note 4 – Investment in Securities
– (Continued)
Several assumptions and underlying estimates
are made in the evaluation of allowance for credit loss. Examples include financial condition, near term and long-term prospects of the
issue or issuer, including relevant industry conditions and trends and implications of rating agency actions and offering prices. Based
on this evaluation, unrealized losses on bonds available-for-sale where an allowance for credit loss was not recorded were concentrated
in the Company's fixed maturity securities within the transportation sector.
Equity securities by market sector distribution
are shown below, based on fair value:
| |
December 31,
2023 | | |
December 31,
2022 | |
Energy and utilities | |
$ | 426,087 | | |
| 30.2 | % | |
$ | 30,722 | | |
| 7.2 | % |
Finance | |
| 338,052 | | |
| 24.0 | | |
| 374,688 | | |
| 87.4 | |
Healthcare | |
| 119,620 | | |
| 8.5 | | |
| — | | |
| — | |
Industrials | |
| 47,506 | | |
| 3.4 | | |
| — | | |
| — | |
Information technology | |
| 253,859 | | |
| 18.0 | | |
| — | | |
| — | |
Other | |
| 219,123 | | |
| 15.9 | | |
| 22,959 | | |
| 5.4 | |
Total | |
$ | 1,404,247 | | |
| 100 | % | |
$ | 428,369 | | |
| 100 | % |
Allowance for Credit Losses
Available-for-Sale
Securities—For available-for-sale bonds in an unrealized loss position, the Company first
assesses whether it intends to sell the security or will be required to sell the security before recovery of its amortized cost basis.
If either of these criteria are met, the security’s amortized cost basis is written down to fair value through income. For bonds
available-for-sale that do not meet either indicated criteria, the Company evaluates whether the decline in fair value has resulted from
credit events or market factors. In making this assessment, management first calculates the extent to which fair value is less than amortized
cost, and then may consider any changes to the rating of the security by a rating agency, and any specific conditions related to the
security. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security
is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the
amortized cost basis, a credit loss exists and an allowance for credit losses is recorded through income, limited to the amount fair
value is less than amortized cost. Any remaining unrealized loss is recognized in other comprehensive income.
When the discounted cash flow method
is used to determine the allowance for credit losses, management's estimates incorporate expected prepayments, if any. Model inputs are
considered reasonable and supportable for three years. A mean reversion is applied in years four and five. Credit loss allowance is not
measured on accrued interest receivable because the balance is written
off to net investment income in a timely
manner, within 90 days. Changes in the allowance for credit losses are recognized through the consolidated statement of operations as
"(Increase) decrease in investment credit loss."
No accrued interest receivables were
written off as of December 31, 2023 and 2022.
Note 4 – Investment in Securities
– (Continued)
The rollforward of the allowance for
credit losses for available-for-sale debt securities is shown below (in thousands):
Successor | |
U.S.
State and
Political
Subdivisions | | |
Foreign
Governments | | |
Corporate
Debt
Securities | | |
Collateralized
Debt Securities | | |
Residential
Mortgage
Backed
Securities | | |
Total | |
Balance
at May 25, 2022 | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Increase
in allowance related to purchases | |
| — | | |
| — | | |
| (1,374 | ) | |
| (364 | ) | |
| (14 | ) | |
| (1,752 | ) |
Reduction
in allowance related to dispositions | |
| — | | |
| — | | |
| 430 | | |
| 220 | | |
| 82 | | |
| 732 | |
Allowance
on securities that had an allowance recorded in a previous period | |
| (15 | ) | |
| — | | |
| (1,308 | ) | |
| (1,013 | ) | |
| (270 | ) | |
| (2,606 | ) |
Allowance
on securities where credit losses were not previously recorded | |
| (727 | ) | |
| (12 | ) | |
| (20,797 | ) | |
| (3,417 | ) | |
| (129 | ) | |
| (25,082 | ) |
Balance
at December 31, 2022 | |
| (742 | ) | |
| (12 | ) | |
| (23,049 | ) | |
| (4,574 | ) | |
| (331 | ) | |
| (28,708 | ) |
Increase
in allowance related to purchases | |
| (20 | ) | |
| — | | |
| (3,210 | ) | |
| (967 | ) | |
| (2 | ) | |
| (4,199 | ) |
Reduction
in allowance related to dispositions | |
| 30 | | |
| — | | |
| 4,467 | | |
| 714 | | |
| 2 | | |
| 5,213 | |
Allowance
on securities that had an allowance recorded in a previous period | |
| 596 | | |
| 33 | | |
| 38,904 | | |
| 7,925 | | |
| (61 | ) | |
| 47,397 | |
Allowance
on securities where credit losses were not previously recorded | |
| (45 | ) | |
| (45 | ) | |
| (36,063 | ) | |
| (7,465 | ) | |
| (303 | ) | |
| (43,921 | ) |
Balance
at December 31, 2023 | |
$ | (181 | ) | |
$ | (24 | ) | |
$ | (18,951 | ) | |
$ | (4,367 | ) | |
$ | (695 | ) | |
$ | (24,218 | ) |
Note 4 – Investment in Securities
– (Continued)
Predecessor | |
U.S.
State and Political Subdivisions | | |
Foreign
governments | | |
Corporate
Debt Securities | | |
Collateralized
Debt Securities | | |
Residential
Mortgage Backed Securities | | |
Total | |
Beginning
balance at January 1, 2021 | |
$ | — | | |
$ | — | | |
$ | (7,275 | ) | |
$ | (19 | ) | |
$ | (188 | ) | |
$ | (7,482 | ) |
Increase
in allowance related to purchases | |
| — | | |
$ | — | | |
| (3,158 | ) | |
| (538 | ) | |
| — | | |
| (3,696 | ) |
Reduction
in allowance related to disposition | |
| — | | |
$ | — | | |
| 4,117 | | |
| 182 | | |
| — | | |
| 4,299 | |
Allowance
on securities that had an allowance recorded in a previous period | |
| 12 | | |
$ | — | | |
| 3,680 | | |
| (1,507 | ) | |
| (29 | ) | |
| 2,159 | |
Allowance
on securities where credit losses were not previously recorded | |
| (26 | ) | |
$ | — | | |
| (4,505 | ) | |
| (1,005 | ) | |
| (51 | ) | |
| (5,590 | ) |
Balance
at December 31, 2021 | |
$ | (14 | ) | |
$ | — | | |
$ | (7,141 | ) | |
$ | (2,887 | ) | |
$ | (268 | ) | |
$ | (10,310 | ) |
Increase
in allowance related to purchases | |
| — | | |
| — | | |
| (10,286 | ) | |
| (59 | ) | |
| — | | |
| (10,345 | ) |
Reduction
in allowance related to disposition | |
| — | | |
| — | | |
| 459 | | |
| — | | |
| — | | |
| 459 | |
Allowance
on securities that had an allowance recorded in a previous period | |
| (67 | ) | |
| — | | |
| 4,729 | | |
| (1,134 | ) | |
| (42 | ) | |
| 3,486 | |
Allowance
on securities where credit losses were not previously recorded | |
| (56 | ) | |
| — | | |
| (16,005 | ) | |
| (51 | ) | |
| — | | |
| (16,112 | ) |
Balance
at May 24, 2022 | |
$ | (137 | ) | |
$ | — | | |
$ | (28,244 | ) | |
$ | (4,131 | ) | |
$ | (310 | ) | |
$ | (32,822 | ) |
Credit Quality Indicators
The Company monitors the credit quality
of bonds available-for-sale through the use of credit ratings provided by third party rating agencies, which are updated on a monthly
basis. Information is also gathered regarding the asset performance of available-for-sale bonds. The two traditional metrics for assessing
interest rate risks are interest-coverage ratios and capitalization ratios,
which can also be used in the assessment
of credit risk. These risks are mitigated through the diversification of bond investments. Categories of diversification include credit
ratings, geographic locations, maturities, and market sector.
Note 5 – Mortgage Loans
Generally, commercial mortgage loans are secured by first liens on
income-producing real estate. American National attempts to maintain a diversified portfolio by considering both the location of the
underlying collateral as well as the type of mortgage loan. The geographic categories come from the U.S. Census Bureau's "Census
Regions and Divisions of the United States."
The distribution based on carrying amount of mortgage loans by location
is as follows (in thousands, except percentages):
| |
December 31,
2023 | | |
December 31,
2022 | |
| |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
East North Central | |
$ | 822,459 | | |
| 14.5 | % | |
$ | 898,915 | | |
| 16.2 | % |
East South Central | |
| 49,219 | | |
| 0.9 | | |
| 65,548 | | |
| 1.2 | |
Mountain | |
| 1,317,761 | | |
| 23.3 | | |
| 1,360,837 | | |
| 24.5 | |
Pacific | |
| 899,549 | | |
| 15.9 | | |
| 924,187 | | |
| 16.7 | |
South Atlantic | |
| 989,930 | | |
| 17.5 | | |
| 967,353 | | |
| 17.4 | |
West South Central | |
| 1,066,151 | | |
| 18.8 | | |
| 1,068,239 | | |
| 19.3 | |
Other | |
| 512,954 | | |
| 9.1 | | |
| 261,096 | | |
| 4.7 | |
Total | |
$ | 5,658,023 | | |
| 100.0 | % | |
$ | 5,546,175 | | |
| 100.0 | % |
As of December 31, 2023 and December 31, 2022, loans in
foreclosure and loans foreclosed are as follows (in thousands, except number of loans):
| |
December 31,
2023 | | |
December 31,
2022 | |
Foreclosure and foreclosed | |
Number
of
Loans | | |
Recorded
Investment | | |
Number of
Loans | | |
Recorded
Investment | |
In foreclosure | |
| — | | |
$ | — | | |
| 1 | | |
$ | 27,001 | |
Filed for bankruptcy | |
| — | | |
| — | | |
| — | | |
| — | |
Total in foreclosure | |
| — | | |
$ | — | | |
| 1 | | |
$ | 27,001 | |
| |
| | | |
| | | |
| | | |
| | |
Foreclosed | |
| 3 | | |
$ | 79,430 | | |
| — | | |
$ | — | |
Note 5 – Mortgage Loans – (Continued)
The age analysis of past due loans is shown below (in thousands, except
percentages):
| |
| | |
| | |
More Than | | |
| | |
| | |
| |
| |
30-59 Days | | |
60-89 Days | | |
90 Days | | |
| | |
| | |
Total | |
December 31, 2023 | |
Past Due | | |
Past Due | | |
Past Due | | |
Total | | |
Current | | |
Amount | | |
Percentage | |
Apartment | |
$ | — | | |
$ | 50,000 | | |
$ | — | | |
$ | 50,000 | | |
$ | 1,040,743 | | |
$ | 1,090,743 | | |
| 17.3 | % |
Hotel | |
| — | | |
| 13,212 | | |
| — | | |
| 13,212 | | |
| 952,640 | | |
| 965,852 | | |
| 17.9 | |
Industrial | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,052,491 | | |
| 1,052,491 | | |
| 19.0 | |
Office | |
| 22,182 | | |
| — | | |
| 5,260 | | |
| 27,442 | | |
| 971,781 | | |
| 999,223 | | |
| 16.0 | |
Parking | |
| — | | |
| — | | |
| 9,257 | | |
| 9,257 | | |
| 404,303 | | |
| 413,560 | | |
| 7.3 | |
Retail | |
| 4,111 | | |
| — | | |
| — | | |
| 4,111 | | |
| 776,441 | | |
| 780,552 | | |
| 14.3 | |
Storage | |
| — | | |
| — | | |
| — | | |
| — | | |
| 118,448 | | |
| 118,448 | | |
| 2.1 | |
Other | |
| 26,052 | | |
| — | | |
| — | | |
| 26,052 | | |
| 264,509 | | |
| 290,561 | | |
| 6.1 | |
Total | |
$ | 52,345 | | |
$ | 63,212 | | |
$ | 14,517 | | |
$ | 130,074 | | |
$ | 5,581,356 | | |
$ | 5,711,430 | | |
| 100.0 | % |
Allowance
for credit losses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (53,407 | ) | |
| | |
Total,
net of allowance | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 5,658,023 | | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
More Than | | |
| | |
| | |
| |
| |
30-59 Days | | |
60-89 Days | | |
90 Days | | |
| | |
| | |
Total | |
December 31, 2022 | |
Past Due | | |
Past Due | | |
Past Due | | |
Total | | |
Current | | |
Amount | | |
Percentage | |
Apartment | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 805,690 | | |
$ | 805,690 | | |
| 14.4 | % |
Hotel | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,009,560 | | |
| 1,009,560 | | |
| 18.1 | |
Industrial | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,043,305 | | |
| 1,043,305 | | |
| 18.7 | |
Office | |
| — | | |
| — | | |
| 27,001 | | |
| 27,001 | | |
| 1,104,981 | | |
| 1,131,982 | | |
| 20.3 | |
Parking | |
| — | | |
| — | | |
| — | | |
| — | | |
| 419,878 | | |
| 419,878 | | |
| 7.5 | |
Retail | |
| — | | |
| — | | |
| — | | |
| — | | |
| 842,483 | | |
| 842,483 | | |
| 15.1 | |
Storage | |
| — | | |
| — | | |
| — | | |
| — | | |
| 118,875 | | |
| 118,875 | | |
| 2.1 | |
Other | |
| — | | |
| — | | |
| — | | |
| — | | |
| 212,668 | | |
| 212,668 | | |
| 3.8 | |
Total | |
$ | — | | |
$ | — | | |
$ | 27,001 | | |
$ | 27,001 | | |
$ | 5,557,440 | | |
$ | 5,584,441 | | |
| 100.0 | % |
Allowance
for credit losses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (38,266 | ) | |
| | |
Total,
net of allowance | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 5,546,175 | | |
| | |
Through the COVID-19 pandemic, American National provided modifications
to loans in the form of forbearance of principal and interest payments for up to six months, extensions of maturity dates, and/or provisions
for interest only payments. As a result of improved economic conditions, all loans have been paid in full or have completed the modified
terms and returned to the original loan agreement as of December 31, 2022, except for three loans. These three loans received additional
modifications in the form of extended maturity dates or interest only periods. All loans have fully repaid deferred interest on COVID
modifications as of December 31, 2023.
Modifications to Borrowers Experiencing Financial Difficulty
The Company may modify the terms of a loan when the borrower is experiencing
financial difficulties, as a means to optimize recovery of amounts due on the loan. Modifications may involve temporary relief, such
as payment forbearance for a short period of time (where interest continues to accrue) or may involve more substantive changes to a loan.
Changes to the terms of a loan, pursuant to a modification agreement, are factored into the analysis of the loan’s expected credit
losses, under the allowance model applicable to the loan.
For commercial mortgage loans, modifications for borrowers experiencing
financial difficulty are tailored for individual loans and may include interest rate relief, maturity extensions or, less frequently,
principal forgiveness. For residential mortgage loans, the most common modifications for borrowers experiencing financial difficulty,
aside from insignificant delays in payment, typically involve interest rate relief, deferral of missed payments to the end of the loan
term, or maturity extensions.
For the year ended December 31, 2023, the Company granted additional
extensions on nine previously restructured loans totaling $141.0 million in amortized cost. The loan term modifications ranged from 3
months to 24 months and represented approximately 2.4% of the portfolio segment.
Note 5 – Mortgage Loans – (Continued)
Allowance for Credit Losses
Mortgage loans on real estate are stated at unpaid principal balance,
adjusted for any unamortized discount, deferred expenses and allowances. The allowance for credit losses is based upon the current expected
credit loss model. The model considers past loss experience, current economic conditions, and reasonable and supportable forecasts of
future conditions. Reversion for the allowance calculation is implicit in the models used to determine the allowance. The methodology
uses a discounted cash flow approach based on expected cash flows.
The Predecessor balance of $92.8 million at May 24, 2022 was
closed out and the Successor recovered the entire allowance balance after the Merger as required by PGAAP guidance. The provision of
$38.3 million is the net amount of recovery and adjustment for the period from May 25, 2022 through December 31, 2022. Refer
to Note 1, Nature of Operations, for more information.
The rollforward of the allowance for credit losses for mortgage loans
is shown below (in thousands):
Successor | |
Commercial
Mortgage Loans | |
Balance at May 25, 2022 | |
$ | — | |
Charge offs | |
| — | |
Provision | |
| (38,266 | ) |
Balance at December 31, 2022 | |
| (38,266 | ) |
Charge offs | |
| (15,051 | ) |
Recoveries | |
| 15,051 | |
Provision | |
| (15,141 | ) |
Balance at December 31, 2023 | |
$ | (53,407 | ) |
Predecessor | |
Commercial
Mortgage Loans | |
Balance at December 31, 2020 | |
$ | (125,703 | ) |
Provision | |
| 28,624 | |
Balance at December 31, 2021 | |
$ | (97,079 | ) |
Provision | |
| 4,255 | |
Balance at May 24, 2022 | |
$ | (92,824 | ) |
The $15.1 million increase in allowance from prior year is driven
by loans in the deteriorating Office sector.
Note 5 – Mortgage Loans – (Continued)
The asset and allowance balances for credit losses for mortgage loans
by property-type are shown below (in thousands):
| |
December 31,
2023 | | |
December 31,
2022 | |
| |
Asset Balance | | |
Allowance | | |
Asset Balance | | |
Allowance | |
Apartment | |
$ | 1,090,743 | | |
$ | (3,155 | ) | |
$ | 805,690 | | |
$ | (1,111 | ) |
Hotel | |
| 965,852 | | |
| (2,162 | ) | |
| 1,009,560 | | |
| (5,400 | ) |
Industrial | |
| 1,052,491 | | |
| (871 | ) | |
| 1,043,305 | | |
| (4,118 | ) |
Office | |
| 999,223 | | |
| (28,844 | ) | |
| 1,131,982 | | |
| (17,420 | ) |
Parking | |
| 413,560 | | |
| (2,729 | ) | |
| 419,878 | | |
| (5,566 | ) |
Retail | |
| 780,552 | | |
| (3,324 | ) | |
| 842,483 | | |
| (3,740 | ) |
Storage | |
| 118,448 | | |
| (346 | ) | |
| 118,875 | | |
| (469 | ) |
Other | |
| 290,561 | | |
| (11,976 | ) | |
| 212,668 | | |
| (442 | ) |
Total | |
$ | 5,711,430 | | |
$ | (53,407 | ) | |
$ | 5,584,441 | | |
$ | (38,266 | ) |
Credit Quality Indicators
Mortgage loans are segregated by property-type and quantitative and
qualitative allowance factors are applied. Qualitative factors are developed quarterly based on the pooling of assets with similar risk
characteristics and historical loss experience adjusted for the expected trend in the current market environment. Credit losses are pooled
by property-type as it represents the most similar and reliable risk characteristics in our portfolio. The amortized cost of mortgage
loans by year of origination by property-type are shown below (in thousands):
| |
Amortized
Cost Basis by Origination Year | | |
| |
| |
2023 | | |
2022 | | |
2021 | | |
2020 | | |
2019 | | |
Prior | | |
Total | |
Apartment | |
$ | 69,584 | | |
$ | 491,509 | | |
$ | 269,226 | | |
$ | 83,453 | | |
$ | 76,379 | | |
$ | 100,592 | | |
$ | 1,090,743 | |
Hotel | |
| 124,956 | | |
| 222,393 | | |
| 32,157 | | |
| 38,808 | | |
| 129,058 | | |
| 418,480 | | |
| 965,852 | |
Industrial | |
| 971 | | |
| 316,958 | | |
| 159,057 | | |
| 215,075 | | |
| 128,765 | | |
| 231,665 | | |
| 1,052,491 | |
Office | |
| 93,607 | | |
| 101,098 | | |
| 6,643 | | |
| 23,912 | | |
| 45,778 | | |
| 728,185 | | |
| 999,223 | |
Parking | |
| — | | |
| 54,731 | | |
| 28,848 | | |
| 26,810 | | |
| 12,677 | | |
| 290,494 | | |
| 413,560 | |
Retail | |
| — | | |
| 232,709 | | |
| 118,523 | | |
| 64,454 | | |
| 34,470 | | |
| 330,396 | | |
| 780,552 | |
Storage | |
| — | | |
| 8,157 | | |
| 20,461 | | |
| 36,117 | | |
| 37,925 | | |
| 15,788 | | |
| 118,448 | |
Other | |
| 29,437 | | |
| 134,284 | | |
| 44,544 | | |
| — | | |
| 28,252 | | |
| 54,044 | | |
| 290,561 | |
Total | |
$ | 318,555 | | |
$ | 1,561,839 | | |
$ | 679,459 | | |
$ | 488,629 | | |
$ | 493,304 | | |
$ | 2,169,644 | | |
$ | 5,711,430 | |
Allowance
for credit losses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (53,407 | ) |
Total,
net of allowance | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 5,658,023 | |
Generally, mortgage loans are secured by first liens on income-producing
real estate with a loan-to-value ratio of up to 75%. It is the Company's policy to not accrue interest on loans that are 90 days delinquent
and where amounts are determined to be uncollectible. At December 31, 2023, three commercial loans were past due over 90 days or
in non-accrual status.
Off-Balance Sheet Credit Exposures
The Company has off-balance sheet credit exposures related to non-cancellable
unfunded commitment amounts on commercial mortgage loans. We estimate the allowance for these exposures by applying the allowance rate
we computed for each property type to the related outstanding commitment amounts. As of December 31, 2023, we have included a $3.5
million liability in other liabilities on the consolidated statements of financial position based on unfunded loan commitments of $468
million.
Note 6 – Real Estate and Other Investments
The Company's real estate investment portfolio is diversified by property
type, geography and income stream, including income from operating leases, and equity in earnings from equity method real estate joint
ventures. Real estate investments were as follows as of December 31, 2023 and 2022 (in thousands, except percentages):
| |
December 31, | |
| |
Successor | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Income Type | |
Carrying
Value | |
Leased real estate | |
$ | 755,011 | | |
$ | 562,375 | |
Real estate partnerships | |
| 2,855,842 | | |
| 473,344 | |
Total real
estate and real estate partnerships | |
$ | 3,610,853 | | |
$ | 1,035,719 | |
| |
December 31, | |
| |
Successor | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Property Type | |
Carrying
value | |
Leased real estate investments | |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
Hotel | |
$ | 13,933 | | |
| 1.8 | % | |
$ | 14,988 | | |
| 2.7 | % |
Industrial | |
| 65,116 | | |
| 8.6 | | |
| 82,906 | | |
| 14.7 | |
Land | |
| 37,177 | | |
| 4.9 | | |
| 31,919 | | |
| 5.7 | |
Office | |
| 358,422 | | |
| 47.5 | | |
| 205,188 | | |
| 36.5 | |
Retail | |
| 218,029 | | |
| 28.9 | | |
| 194,936 | | |
| 34.7 | |
Apartments | |
| 59,783 | | |
| 7.9 | | |
| — | | |
| — | |
Other | |
| 2,551 | | |
| 0.4 | | |
| 32,438 | | |
| 5.7 | |
Total leased real estate investments | |
$ | 755,011 | | |
| 100.0 | % | |
$ | 562,375 | | |
| 100.0 | % |
| |
December 31, | |
| |
Successor | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Geography Type | |
Carrying
value | |
Leased real estate investments | |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
East North Central | |
$ | 36,393 | | |
| 4.8 | % | |
$ | 40,256 | | |
| 7.2 | % |
East South Central | |
| 4,576 | | |
| 0.6 | | |
| 3,649 | | |
| 0.6 | |
Mountain | |
| 54,942 | | |
| 7.3 | | |
| 75,273 | | |
| 13.4 | |
Pacific | |
| 70,765 | | |
| 9.4 | | |
| 81,456 | | |
| 14.5 | |
South Atlantic | |
| 196,507 | | |
| 26.0 | | |
| 61,631 | | |
| 11.0 | |
West South Central | |
| 313,886 | | |
| 41.6 | | |
| 249,445 | | |
| 44.4 | |
Other | |
| 77,942 | | |
| 10.3 | | |
| 50,665 | | |
| 8.9 | |
Total leased real estate investments | |
$ | 755,011 | | |
| 100.0 | % | |
$ | 562,375 | | |
| 100.0 | % |
As of December 31, 2023 and 2022, no real estate investments
met the criteria as held-for-sale.
Note 6 – Real Estate and Other Investments – (Continued)
Consolidated VIEs
American National regularly invests in real estate partnerships and
frequently participates in the design with the sponsor, but in most cases, its involvement is limited to financing. Some of these partnerships
have been determined to be variable interest entities (“VIEs”). In certain instances, in addition to an economic interest
in the entity, American National holds the power to direct significant activities of the entity and is deemed the primary beneficiary.
The assets of the consolidated VIEs are restricted and must first be used to settle their liabilities. Creditors or beneficial interest
holders of these VIEs have no recourse to the general credit of American National, as American National’s obligation is limited
to the amount of its committed investment.
American National has not provided financial or other support to the
VIEs in the form of liquidity arrangements, guarantees, or other commitments to third-parties that may affect the fair value or risk
of its variable interest in the VIEs in 2023 or 2022.
The assets and liabilities relating to the VIEs included in the consolidated
financial statements are as follows (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Fixed maturity securities, bonds available-for-sale, at estimated fair value | |
$ | 63,025 | | |
$ | 282,535 | |
Private loans, net | |
| 187,849 | | |
| — | |
Equity Securities, at fair value | |
| 15,004 | | |
| 44,858 | |
Real estate and real estate partnerships, net of accumulated depreciation | |
| 172,131 | | |
| 123,630 | |
Investment funds | |
| 4,480 | | |
| 799,886 | |
Short-term investments | |
| 4,100 | | |
| 500 | |
Total investments | |
| 446,589 | | |
| 1,251,409 | |
Cash and cash equivalents | |
| 25,751 | | |
| 12,953 | |
Premiums due and other receivables | |
| 1,867 | | |
| 2,221 | |
Other assets | |
| 59,284 | | |
| 74,393 | |
Total assets of consolidated VIEs | |
$ | 533,491 | | |
$ | 1,340,976 | |
Notes payable | |
$ | 174,017 | | |
$ | 150,913 | |
Other liabilities | |
| 13,885 | | |
| 1,141,026 | |
Total liabilities of consolidated VIEs | |
$ | 187,902 | | |
$ | 1,291,939 | |
The notes payable in the consolidated statements of financial position
pertain to the borrowings of the consolidated VIEs. The liability of American National relating to notes payable of the consolidated
VIEs is limited to the amount of its direct or indirect investment in the respective ventures, which totaled $2.9 million and $10.5 million
at December 31, 2023 and December 31, 2022, respectively.
The total long-term notes payable of the consolidated VIEs consists
of the following (in thousands):
Interest rate | |
Maturity | | |
December 31, 2023 | | |
December 31, 2022 | |
LIBOR or Equivalent | |
| 2023 | | |
$ | — | | |
$ | 10,702 | |
4.18% | |
| 2024 | | |
| 61,478 | | |
| 61,905 | |
1M TermSOFR + applicable margin | |
| 2025 | | |
| 12,683 | | |
| — | |
3.25% | |
| 2026 | | |
| 9,842 | | |
| 6,420 | |
7.25% | |
| 2026 | | |
| 10,600 | | |
| — | |
1M SOFR + 2.5%, Rate Floor 3.5% | |
| 2029 | | |
| 79,414 | | |
| 71,886 | |
Total notes payable of consolidated VIEs | |
| | | |
$ | 174,017 | | |
$ | 150,913 | |
Note 6 – Real Estate and Other Investments – (Continued)
For other real estate partnership VIEs, American National is not the
primary beneficiary as major decisions impacting the economic activities of the VIE require consent from both partners. The carrying
amount and maximum exposure to loss relating to these unconsolidated VIEs follows (in thousands):
Unconsolidated VIEs
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Carrying
Amount | | |
Maximum
Exposure
to Loss | | |
Carrying
Amount | | |
Maximum
Exposure
to Loss | |
Real estate and real estate partnerships | |
$ | 300,959 | | |
$ | 300,959 | | |
$ | 316,692 | | |
$ | 316,692 | |
Mortgage loans on real estate | |
| 629,840 | | |
| 629,840 | | |
| 601,198 | | |
| 601,198 | |
Accrued investment income | |
| 2,272 | | |
| 2,272 | | |
| 1,863 | | |
| 1,863 | |
American National’s equity in earnings of real estate partnerships
is the Company’s share of operating earnings and realized gains from investments in real estate joint ventures and other limited
partnership interests (“joint ventures”) using the equity method of accounting.
The Company's total investment in investment funds, real estate partnerships,
and other partnerships of which substantially all are limited liability companies ("LLCs") or limited partnerships, consists
of the following (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Investment funds | |
$ | 1,591,768 | | |
$ | 1,226,471 | |
Real estate partnerships | |
| 2,855,842 | | |
| 473,344 | |
Other | |
| — | | |
| 16,814 | |
Total investments in partnerships | |
$ | 4,447,610 | | |
$ | 1,716,629 | |
Note 7 – Derivative Instruments
American National purchases over-the-counter equity-indexed options
as economic hedges against fluctuations in the equity markets to which equity-indexed products are exposed. These options are not designated
as hedging instruments for accounting purposes under GAAP. Equity-indexed contracts include a fixed host universal-life insurance or
annuity contract and an equity-indexed embedded derivative. The detail of derivative instruments is shown below (in thousands, except
number of instruments):
| |
Location in the Consolidated | |
December 31, 2023 | | |
December 31, 2022 | |
Derivatives Not Designated
as Hedging Instruments | |
Statements
of Financial Position | |
Number of
Instruments | | |
Notional
Amounts | | |
Estimated
Fair Value | | |
Number of
Instruments | | |
Notional
Amounts | | |
Estimated
Fair Value | |
Equity-indexed options | |
Other invested assets | |
| 652 | | |
$ | 4,083,900 | | |
$ | 226,644 | | |
| 531 | | |
$ | 3,772,900 | | |
$ | 121,150 | |
Equity-indexed embedded derivative | |
Policyholders’ account balances | |
| 140,382 | | |
| 3,845,098 | | |
| 872,746 | | |
| 134,505 | | |
| 3,658,231 | | |
| 725,546 | |
|
|
|
|
Gains (Losses) Recognized in Income on Derivatives |
|
|
|
|
|
Successor |
|
|
Predecessor |
|
Derivatives Not Designated
as Hedging Instruments |
|
Location in the Consolidated
Statements of Operations |
|
Year ended
December 31, 2023 |
|
|
Period from
May 25, 2022
through
December 31, 2022 |
|
|
Period from
January 1, 2022
through
May 24, 2022 |
|
|
Year ended
Dcember 31, 2021 |
|
Equity-indexed options |
|
Net investment income |
|
$ |
(111,764 |
) |
|
$ |
(38,284 |
) |
|
$ |
(127,587 |
) |
|
$ |
127,681 |
|
Equity-indexed embedded derivative |
|
Interest credited to policyholders’ account balances |
|
|
(148,432 |
) |
|
|
61,173 |
|
|
|
96,815 |
|
|
|
(107,162 |
) |
The Company’s use of derivative instruments exposes it to credit
risk in the event of non-performance by counterparties. The Company has a policy of only dealing with counterparties it believes are
creditworthy and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The Company
holds collateral in cash and notes secured by U.S. government-backed assets. The non-performance risk is the net counterparty exposure
based on fair value of open contracts less fair value of collateral held. The Company maintains master netting agreements with its current
active trading partners. A right of offset has been applied to collateral that supports credit risk and has been recorded in the consolidated
statements of financial position as an offset to “Other invested assets” with an associated payable to “Other liabilities”
for excess collateral.
Note 7 – Derivative Instruments – (Continued)
Information regarding the Company’s exposure to credit loss
on the options it holds is presented below (in thousands):
| |
| |
December 31, 2023 | |
Counterparty | |
Moody/S&P
Rating | |
Options Fair
Value | | |
Collateral
Held in Cash | | |
Collateral
Held in
Invested
Assets | | |
Total
Collateral
Held | | |
Collateral
Amounts
Used to
Offset
Exposure | | |
Excess
Collateral | | |
Exposure
Net of
Collateral | |
Bank of America | |
A2/A- | |
$ | 23,798 | | |
$ | 23,430 | | |
$ | — | | |
$ | 23,430 | | |
$ | 23,430 | | |
$ | — | | |
$ | 368 | |
Barclays | |
Baa2/BBB | |
| 24,363 | | |
| 14,193 | | |
| 10,000 | | |
| 24,193 | | |
| 24,193 | | |
| — | | |
| 169 | |
Credit Suisse | |
Baa1/BBB | |
| 16,105 | | |
| 18,170 | | |
| — | | |
| 18,170 | | |
| 16,105 | | |
| 2,065 | | |
| — | |
ING | |
Baa1/A- | |
| 9,867 | | |
| 9,810 | | |
| — | | |
| 9,810 | | |
| 9,810 | | |
| — | | |
| 57 | |
JP Morgan Chase | |
A1/A- | |
| 12,148 | | |
| 12,370 | | |
| — | | |
| 12,370 | | |
| 12,148 | | |
| — | | |
| — | |
Morgan Stanley | |
A1/A- | |
| 42,984 | | |
| 38,166 | | |
| 5,700 | | |
| 43,866 | | |
| 42,984 | | |
| 882 | | |
| — | |
NATIXIS* | |
A1/A | |
| 3,483 | | |
| 3,420 | | |
| — | | |
| 3,420 | | |
| 3,420 | | |
| — | | |
| 63 | |
Truist | |
A3/A- | |
| 58,877 | | |
| 53,810 | | |
| 5,000 | | |
| 58,810 | | |
| 58,755 | | |
| 55 | | |
| 123 | |
Wells Fargo | |
A1/BBB+ | |
| 35,018 | | |
| 35,710 | | |
| — | | |
| 35,710 | | |
| 35,018 | | |
| 692 | | |
| — | |
Total | |
| |
$ | 226,643 | | |
$ | 209,079 | | |
$ | 20,700 | | |
$ | 229,779 | | |
$ | 225,863 | | |
$ | 3,694 | | |
$ | 780 | |
|
| |
| |
December 31, 2022 | |
Counterparty | |
Moody/S&P
Rating | |
Options Fair
Value | | |
Collateral
Held in Cash | | |
Collateral
Held in
Invested
Assets | | |
Total
Collateral
Held | | |
Collateral
Amounts
Used to
Offset
Exposure | | |
Excess
Collateral | | |
Exposure
Net of
Collateral | |
Bank of America | |
A2/A- | |
$ | 4,821 | | |
$ | 5,050 | | |
$ | — | | |
$ | 5,050 | | |
$ | 4,821 | | |
$ | 229 | | |
$ | — | |
Barclays | |
Baa2/BBB | |
| 26,615 | | |
| 16,902 | | |
| 10,000 | | |
| 26,902 | | |
| 26,615 | | |
| 287 | | |
| — | |
Credit Suisse | |
Baa1/BBB+ | |
| 6,124 | | |
| 5,280 | | |
| — | | |
| 5,280 | | |
| 5,280 | | |
| — | | |
| 844 | |
ING | |
Baa1/A- | |
| 8,559 | | |
| 8,650 | | |
| — | | |
| 8,650 | | |
| 8,559 | | |
| 91 | | |
| — | |
Morgan Stanley | |
A1/BBB+ | |
| 23,420 | | |
| 17,386 | | |
| 5,700 | | |
| 23,086 | | |
| 23,086 | | |
| — | | |
| 334 | |
NATIXIS* | |
A1/A | |
| 18,841 | | |
| 19,130 | | |
| — | | |
| 19,130 | | |
| 18,841 | | |
| 289 | | |
| — | |
Truist | |
A3/A- | |
| 22,172 | | |
| 17,540 | | |
| 5,000 | | |
| 22,540 | | |
| 22,172 | | |
| 368 | | |
| — | |
Wells Fargo | |
A1/BBB+ | |
| 10,598 | | |
| 10,610 | | |
| — | | |
| 10,610 | | |
| 10,468 | | |
| 142 | | |
| 130 | |
Total | |
| |
$ | 121,150 | | |
$ | 100,548 | | |
$ | 20,700 | | |
$ | 121,248 | | |
$ | 119,842 | | |
$ | 1,406 | | |
$ | 1,308 | |
| * | Collateral is prohibited from being held in invested assets. |
Note 8 – Net Investment Income and Realized Investment Gains
(Losses)
Net investment income is shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period
from
May 25, 2022
through | | |
Period from
January 1, 2022
through | | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24, 2022 | | |
December 31, 2021 | |
Bonds | |
$ | 718,401 | | |
$ | 335,509 | | |
$ | 223,195 | | |
$ | 523,422 | |
Short-term investments | |
| 186,934 | | |
| 58,298 | | |
| 3,870 | | |
| — | |
Equity securities | |
| 7,938 | | |
| 2,467 | | |
| 629 | | |
| 28,102 | |
Mortgage loans | |
| 299,847 | | |
| 180,882 | | |
| 123,278 | | |
| 260,721 | |
Real estate and real estate partnerships | |
| 42,366 | | |
| 60,450 | | |
| 111,344 | | |
| 99,483 | |
Investment funds | |
| 81,416 | | |
| 33,951 | | |
| 34,431 | | |
| 99,007 | |
Equity-indexed options | |
| 111,764 | | |
| (38,284 | ) | |
| (127,587 | ) | |
| 127,681 | |
Other invested assets | |
| 52,494 | | |
| 29,243 | | |
| 15,648 | | |
| 33,238 | |
Total | |
$ | 1,501,160 | | |
$ | 662,516 | | |
$ | 384,808 | | |
$ | 1,171,654 | |
Net investment income from equity method investments, comprised of
real estate partnerships and investment funds was $108.0 million, $89.0 million, $120.7 million and $188.7 million for the year ended
December 31, 2023, for the period from May 25, 2022 through December 31, 2022, for the period from January 1, 2022
through May 24, 2022 and the year ended December 31, 2021, respectively.
Net realized investment gains (losses) are shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period
from
May 25, 2022
through | | |
Period from
January 1, 2022
through | | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24, 2022 | | |
December 31, 2021 | |
Bonds | |
$ | (69,064 | ) | |
$ | (30,493 | ) | |
$ | 10,339 | | |
$ | 54,941 | |
Mortgage loans | |
| (9,695 | ) | |
| — | | |
| — | | |
| (768 | ) |
Real estate | |
| (4,093 | ) | |
| 7,418 | | |
| 10,461 | | |
| 10,240 | |
Other invested assets | |
| 9,541 | | |
| 186 | | |
| 273 | | |
| 215 | |
Total | |
$ | (73,311 | ) | |
$ | (22,889 | ) | |
$ | 21,073 | | |
$ | 64,628 | |
Note 9 – Fair Value of Financial Instruments
The carrying amount and fair value of financial instruments are shown
below (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Carrying Amount | | |
Fair Value | | |
Carrying Amount | | |
Fair Value | |
Financial assets | |
| | | |
| | | |
| | | |
| | |
Fixed maturity, bonds available-for-sale | |
$ | 13,070,576 | | |
$ | 13,070,576 | | |
$ | 13,512,819 | | |
$ | 13,512,819 | |
Equity securities | |
| 1,404,247 | | |
| 1,404,247 | | |
| 428,369 | | |
| 428,369 | |
Equity-indexed options, included in other invested assets | |
| 226,644 | | |
| 226,644 | | |
| 121,150 | | |
| 121,150 | |
Mortgage loans on real estate, net of allowance | |
| 5,658,023 | | |
| 5,405,016 | | |
| 5,546,175 | | |
| 5,306,834 | |
Policy loans | |
| 390,393 | | |
| 390,393 | | |
| 374,481 | | |
| 374,481 | |
Short-term investments | |
| 2,396,504 | | |
| 2,396,504 | | |
| 1,836,678 | | |
| 1,836,678 | |
Separate account assets ($1,163,261 and $1,012,499 included in fair value hierarchy) | |
| 1,188,989 | | |
| 1,188,989 | | |
| 1,045,217 | | |
| 1,045,217 | |
Separately managed accounts, included in other invested assets | |
| 104,698 | | |
| 104,698 | | |
| 127,291 | | |
| 127,291 | |
Total financial assets | |
$ | 24,440,074 | | |
$ | 24,187,067 | | |
$ | 22,992,180 | | |
$ | 22,752,839 | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Investment contracts | |
$ | 14,096,714 | | |
$ | 14,096,714 | | |
$ | 9,780,174 | | |
$ | 9,780,174 | |
Embedded derivative liability for equity-indexed contracts | |
| 872,746 | | |
| 872,746 | | |
| 725,546 | | |
| 725,546 | |
Notes payable | |
| 174,017 | | |
| 174,017 | | |
| 150,913 | | |
| 150,913 | |
Separate account liabilities ($1,163,261 and $1,012,499 included in fair value hierarchy) | |
| 1,188,989 | | |
| 1,188,989 | | |
| 1,045,217 | | |
| 1,045,217 | |
Total financial liabilities | |
$ | 16,332,466 | | |
$ | 16,332,466 | | |
$ | 11,701,850 | | |
$ | 11,701,850 | |
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability. A fair value hierarchy is used to determine fair value based on a hypothetical transaction
at the measurement date from the perspective of a market participant. American National has evaluated the types of securities in its
investment portfolio to determine an appropriate hierarchy level based upon trading activity and the observability of market inputs.
The classification of assets or liabilities within the fair value hierarchy is based on the lowest level of significant input to its
valuation. The input levels are defined as follows:
Level 1 |
|
Unadjusted
quoted prices in active markets for identical assets or liabilities. |
|
|
Level 2 |
|
Quoted
prices in markets that are not active or inputs that are observable directly or indirectly. Level 2 inputs include quoted prices
for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other
inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full
term of the assets or liabilities. |
|
|
Level 3 |
|
Unobservable
inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable
inputs reflect American National’s own assumptions about the assumptions that market participants would use in pricing the
asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models
and third-party evaluation, as well as instruments for which the determination of fair value requires significant management judgment
or estimation. |
Note 9 – Fair Value of Financial Instruments – (Continued)
Valuation Techniques for Financial Instruments Recorded at Fair
Value
Fixed
Maturity Securities and Equity Options—American National utilizes a pricing service to estimate fair value measurements.
The fair value for fixed maturity securities that are disclosed as Level 1 measurements are based on unadjusted quoted market prices
for identical assets that are readily available in an active market. The estimates of fair value for most fixed maturity securities,
including municipal bonds, provided by the pricing service are disclosed as Level 2 measurements as the estimates are based on observable
market information rather than market quotes. The pricing service utilizes market quotations for fixed maturity securities that have
quoted prices in active markets. Since fixed maturity securities generally do not trade on a daily basis, the pricing service prepares
estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant
market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Additionally, an option adjusted
spread model is used to develop prepayment and interest rate scenarios.
The pricing service evaluates each asset class based on relevant market
information, credit information, perceived market movements and sector news. The market inputs utilized in the pricing evaluation, listed
in the approximate order of priority, include: benchmark yields, reported trades, pricing source quotes, issuer spreads, two-sided markets,
benchmark securities, bids, offers, reference data, and economic events. The extent of the use of each market input depends on the asset
class and the market conditions. Depending on the security, the priority of the use of inputs may change or some market inputs may not
be relevant. For some securities, additional inputs may be necessary.
American National has reviewed the inputs and methodology used and
the techniques applied by the pricing service to produce quotes that represent the fair value of a specific security. The review confirms
that the pricing service is utilizing information from observable transactions or a technique that represents a market participant’s
assumptions. American National does not adjust quotes received from the pricing service. The pricing service utilized by American National
has indicated that they will only produce an estimate of fair value if there is objectively verifiable information available.
American National holds a small amount of private placement debt and
fixed maturity securities that have characteristics that make them unsuitable for matrix pricing. For these securities, a quote from
an independent pricing source (typically a market maker) is obtained. Due to the disclaimers on the quotes that indicate the price is
indicative only, American National includes these fair value estimates in Level 3.
For securities priced using a quote from an independent pricing source,
such as the equity-indexed options and certain fixed maturity securities, American National uses a market-based fair value analysis to
validate the reasonableness of prices received. Price variances above a certain threshold are analyzed further to determine if any pricing
issue exists. This analysis is performed quarterly.
Equity
Securities—For publicly-traded equity securities, prices are received from a nationally recognized pricing service that
are based on observable market transactions, and these securities are classified as Level 1 measurements. For certain preferred stock,
current market quotes in active markets are unavailable. In these instances, an estimated fair value is received from the pricing service.
The service utilizes similar methodologies to price preferred stocks as it does for fixed maturity securities. If applicable, these estimates
would be disclosed as Level 2 measurements. American National tests the accuracy of the information provided by reference to other services
annually.
Short-term
Investments—Short-term investments include highly liquid securities and other investments with remaining maturities
of one year or less, but greater than three months, at the time of purchase. Securities included within short-term investments are stated
at estimated fair value, while other investments included within short-term investments are stated at amortized cost less allowances,
which approximates estimated fair value.
Note 9 – Fair Value of Financial Instruments – (Continued)
Separate
Account Assets and Liabilities—Separate account assets and liabilities are funds that are held separate from the general
assets and liabilities of American National. Separate account assets include funds representing the investments of variable insurance
product contract holders, who bear the investment risk of such funds. Investment income and investment gains and losses from these separate
funds accrue to the benefit of the contract holders. American National reports separately, as assets and liabilities, investments held
in such separate accounts and liabilities of the separate accounts if (i) such separate accounts are legally recognized; (ii) assets
supporting the contract liabilities are legally insulated from American National’s general account liabilities; (iii) investments
are directed by the contract holder; and (iv) all investment performance, net of contract fees and assessments, is passed through
to the contract holder. In addition, American National's qualified pension plan assets are included in separate accounts. The assets
of these accounts are carried at fair value. Deposits, net investment income and realized investment gains and losses for these accounts
are excluded from revenues, and related liability increases are excluded from benefits and expenses in the consolidated statements of
operations. Separate accounts are established in conformity with insurance laws and are not chargeable with liabilities that arise from
any other business of American National.
The separate account assets included on the quantitative disclosures
fair value hierarchy table are comprised of short-term investments, equity securities, and fixed maturity bonds available-for-sale. Equity
securities are classified as Level 1 measurements. Short-term investments and fixed maturity securities are classified as Level 2 measurements.
These classifications for separate account assets reflect the same fair value level methodologies as listed above as they are derived
from the same vendors and follow the same process.
The separate account assets also include cash and cash equivalents,
investment funds, accrued investment income, and receivables for securities. These are not financial instruments and are not included
in the quantitative disclosures of fair value hierarchy table.
The balances and changes in separate account assets and liabilities
for the years ended December 31, 2023 and 2022 were as follows (in thousands):
| |
December 31, 2023 | |
| |
Variable Life | | |
Variable
Annuities | | |
Pension | | |
Total | |
Balance, beginning of year | |
$ | 230,148 | | |
$ | 349,820 | | |
$ | 465,249 | | |
$ | 1,045,217 | |
Premiums and deposits | |
| 11,015 | | |
| 64,415 | | |
| 1,585 | | |
| 77,015 | |
Policy charges | |
| (9,513 | ) | |
| (4,602 | ) | |
| (241 | ) | |
| (14,356 | ) |
Surrenders and withdrawals | |
| (17,099 | ) | |
| (73,750 | ) | |
| (261 | ) | |
| (91,110 | ) |
Benefit payments | |
| — | | |
| — | | |
| (22,959 | ) | |
| (22,959 | ) |
Investment performance | |
| 50,463 | | |
| 60,253 | | |
| 92,357 | | |
| 203,073 | |
Net transfers from (to) general account | |
| (2,424 | ) | |
| (5,467 | ) | |
| — | | |
| (7,891 | ) |
Balance, end of period | |
$ | 262,590 | | |
$ | 390,669 | | |
$ | 535,730 | | |
$ | 1,188,989 | |
| |
| | | |
| | | |
| | | |
| | |
Cash Surrender Value | |
$ | 260,879 | | |
$ | 382,080 | | |
$ | — | | |
$ | 642,959 | |
| |
December 31, 2022 | |
| |
Variable Life | | |
Variable
Annuities | | |
Pension | | |
Total | |
Balance, beginning of year | |
$ | 303,409 | | |
$ | 455,150 | | |
$ | 562,353 | | |
$ | 1,320,912 | |
Premiums and deposits | |
| 11,053 | | |
| 62,492 | | |
| 1,289 | | |
| 74,834 | |
Policy charges | |
| (9,701 | ) | |
| (4,393 | ) | |
| (201 | ) | |
| (14,295 | ) |
Surrenders and withdrawals | |
| (13,754 | ) | |
| (68,462 | ) | |
| (242 | ) | |
| (82,458 | ) |
Benefit payments | |
| — | | |
| — | | |
| (26,520 | ) | |
| (26,520 | ) |
Investment performance | |
| (59,540 | ) | |
| (79,809 | ) | |
| (71,430 | ) | |
| (210,779 | ) |
Net transfers from (to) general account | |
| (1,319 | ) | |
| (15,158 | ) | |
| — | | |
| (16,477 | ) |
Balance, end of period | |
$ | 230,148 | | |
$ | 349,820 | | |
$ | 465,249 | | |
$ | 1,045,217 | |
| |
| | | |
| | | |
| | | |
| | |
Cash Surrender Value | |
$ | 229,715 | | |
$ | 346,044 | | |
$ | — | | |
$ | 575,759 | |
Note 9 – Fair Value of Financial Instruments – (Continued)
Embedded
Derivatives—The amounts reported within policyholder contract deposits include equity linked interest crediting rates
based on the S&P 500 within indexed annuities and indexed life. The following unobservable inputs are used for measuring the fair
value of the embedded derivatives associated with the policyholder contract liabilities:
| • | Lapse rate assumptions are determined by company experience.
Lapse rates are generally assumed to be lower during a contract’s surrender charge
period and then higher once the surrender charge period has ended. Decreases to the assumed
lapse rates generally increase the fair value of the liability as more policyholders persist
to collect the crediting interest pertaining to the indexed product. Increases to the lapse
rate assumption decrease the fair value. |
| • | Mortality rate assumptions vary by age and gender based on company
and industry experience. Decreases to the assumed mortality rates increase the fair value
of the liabilities as more policyholders earn crediting interest. Increases to the assumed
mortality rates decrease the fair value as higher decrements reduce the potential for future
interest credits. |
| • | Equity volatility assumptions begin with current market volatilities
and grow to long-term values. Increases to the assumed volatility will increase the fair
value of liabilities, as future projections will produce higher increases in the linked index.
At December 31, 2023 and December 31, 2022, the one year implied volatility used
to estimate embedded derivative value was 16.4% and 23.4%, respectively. |
Fair values of indexed life and annuity liabilities are calculated
using the discounted cash flow technique. Shown below are the significant unobservable inputs used to calculate the Level 3 fair value
of the embedded derivatives within policyholder contract deposits (in millions, except range percentages):
| |
Fair Value | | |
| |
Range | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
Unobservable Input | |
December 31, 2023 | | |
December 31, 2022 | |
Security type | |
| | | |
| | | |
| |
| | | |
| | |
Embedded derivative | |
| | | |
| | | |
| |
| | | |
| | |
Indexed Annuities | |
$ | 826.3 | | |
$ | 713.5 | | |
Lapse Rate | |
| 1-50% | | |
| 1-50% | |
| |
| | | |
| | | |
Mortality Multiplier | |
| 100% | | |
| 100% | |
| |
| | | |
| | | |
Equity Volatility | |
| 10-62% | | |
| 16-66% | |
Indexed Life | |
$ | 46.4 | | |
$ | 12.1 | | |
Equity Volatility | |
| 10-62% | | |
| 16-66% | |
Note 9 – Fair Value of Financial Instruments – (Continued)
Quantitative Disclosures
The fair value hierarchy measurements of the financial instruments
are shown below (in thousands):
| |
Assets and Liabilities Carried at Fair Value by Hierarchy Level at December 31, 2023 | |
| |
Total Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Financial assets | |
| | | |
| | | |
| | | |
| | |
Fixed maturity, bonds available-for-sale | |
| | | |
| | | |
| | | |
| | |
U.S. treasury and government | |
$ | 62,228 | | |
$ | 62,228 | | |
$ | — | | |
$ | — | |
U.S. states and political subdivisions | |
| 577,314 | | |
| — | | |
| 577,314 | | |
| — | |
Foreign governments | |
| 9,103 | | |
| — | | |
| 9,103 | | |
| — | |
Corporate debt securities | |
| 10,977,772 | | |
| — | | |
| 8,570,110 | | |
| 2,407,662 | |
Residential mortgage-backed securities | |
| 126,904 | | |
| — | | |
| 126,904 | | |
| — | |
Collateralized debt securities | |
| 1,317,255 | | |
| — | | |
| 416,226 | | |
| 901,029 | |
Total bonds available-for-sale | |
| 13,070,576 | | |
| 62,228 | | |
| 9,699,657 | | |
| 3,308,691 | |
Equity securities | |
| | | |
| | | |
| | | |
| | |
Common stock | |
| 1,307,700 | | |
| 313,951 | | |
| — | | |
| 993,749 | |
Preferred stock | |
| 96,547 | | |
| 21,620 | | |
| — | | |
| 74,927 | |
Total equity securities | |
| 1,404,247 | | |
| 335,571 | | |
| — | | |
| 1,068,676 | |
Options | |
| 226,644 | | |
| — | | |
| — | | |
| 226,644 | |
Short-term investments | |
| 2,396,504 | | |
| 1,099,820 | | |
| — | | |
| 1,296,684 | |
Separate account assets | |
| 1,163,260 | | |
| 405,737 | | |
| 757,523 | | |
| — | |
Separately managed accounts | |
| 104,698 | | |
| — | | |
| — | | |
| 104,698 | |
Total financial assets | |
$ | 18,365,929 | | |
$ | 1,903,356 | | |
$ | 10,457,180 | | |
$ | 6,005,393 | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Embedded derivative for equity-indexed contracts | |
$ | 872,746 | | |
$ | — | | |
$ | — | | |
$ | 872,746 | |
Separate account liabilities | |
| 1,163,260 | | |
| 405,737 | | |
| 757,523 | | |
| — | |
Total financial liabilities | |
$ | 2,036,006 | | |
$ | 405,737 | | |
$ | 757,523 | | |
$ | 872,746 | |
Note 9 – Fair Value of Financial Instruments – (Continued)
| |
Assets and Liabilities Carried at Fair Value by Hierarchy Level at December 31, 2022 | |
| |
Total Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Financial assets | |
| | | |
| | | |
| | | |
| | |
Fixed maturity, bonds available-for-sale | |
| | | |
| | | |
| | | |
| | |
U.S. treasury and government | |
$ | 40,009 | | |
$ | 40,009 | | |
$ | — | | |
$ | — | |
U.S. states and political subdivisions | |
| 854,861 | | |
| — | | |
| 854,861 | | |
| — | |
Foreign governments | |
| 9,004 | | |
| — | | |
| 9,004 | | |
| — | |
Corporate debt securities | |
| 11,257,630 | | |
| — | | |
| 10,525,008 | | |
| 732,622 | |
Residential mortgage-backed securities | |
| 126,748 | | |
| — | | |
| 126,748 | | |
| — | |
Collateralized debt securities | |
| 1,224,567 | | |
| — | | |
| 362,381 | | |
| 862,186 | |
Total bonds available-for-sale | |
| 13,512,819 | | |
| 40,009 | | |
| 11,878,002 | | |
| 1,594,808 | |
Equity securities | |
| | | |
| | | |
| | | |
| | |
Common stock | |
| 371,836 | | |
| 203,034 | | |
| — | | |
| 168,802 | |
Preferred stock | |
| 56,533 | | |
| 21,917 | | |
| — | | |
| 34,616 | |
Total equity securities | |
| 428,369 | | |
| 224,951 | | |
| — | | |
| 203,418 | |
Options | |
| 121,150 | | |
| — | | |
| — | | |
| 121,150 | |
Short-term investments | |
| 1,836,678 | | |
| 595,098 | | |
| — | | |
| 1,241,580 | |
Separate account assets | |
| 1,012,499 | | |
| 313,752 | | |
| 698,747 | | |
| — | |
Separately managed accounts | |
| 127,291 | | |
| — | | |
| — | | |
| 127,291 | |
Total financial assets | |
$ | 17,038,806 | | |
$ | 1,173,810 | | |
$ | 12,576,749 | | |
$ | 3,288,247 | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Embedded derivative for equity-indexed contracts | |
$ | 725,546 | | |
$ | — | | |
$ | — | | |
$ | 725,546 | |
Notes payable | |
| 150,913 | | |
| — | | |
| — | | |
| 150,913 | |
Separate account liabilities | |
| 1,012,499 | | |
| 313,752 | | |
| 698,747 | | |
| — | |
Total financial liabilities | |
$ | 1,888,958 | | |
$ | 313,752 | | |
$ | 698,747 | | |
$ | 876,459 | |
Note 9 – Fair Value of Financial Instruments – (Continued)
For financial instruments measured at fair value on a recurring basis
using Level 3 inputs during the period, a reconciliation of the beginning and ending balances is shown below (in thousands):
| |
Level 3 | |
| |
Assets | | |
Liability | |
Successor | |
Investment Securities | | |
Equity-Indexed Options | | |
Separately Managed Accounts | | |
Embedded Derivative | |
Beginning balance, May 25, 2022 | |
$ | 376,254 | | |
$ | 114,883 | | |
$ | 112,866 | | |
$ | 745,075 | |
Net gain (loss) for derivatives included in net investment income | |
| 1,587 | | |
| (38,284 | ) | |
| — | | |
| — | |
Net change included in interest credited | |
| — | | |
| — | | |
| — | | |
| (61,173 | ) |
Net fair value change included in other comprehensive income | |
| (158,428 | ) | |
| — | | |
| (367 | ) | |
| — | |
Purchases, sales and settlements or maturities | |
| | | |
| | | |
| | | |
| | |
Purchases | |
| 2,827,947 | | |
| 63,858 | | |
| 32,654 | | |
| — | |
Sales | |
| (7,554 | ) | |
| — | | |
| (17,862 | ) | |
| — | |
Settlements or maturities | |
| — | | |
| (19,307 | ) | |
| — | | |
| — | |
Premiums less benefits | |
| — | | |
| — | | |
| — | | |
| 41,644 | |
Ending balance, December 31, 2022 | |
$ | 3,039,806 | | |
$ | 121,150 | | |
$ | 127,291 | | |
$ | 725,546 | |
Net gain for derivatives and bonds included in net investment income | |
| — | | |
| 19,482 | | |
| — | | |
| — | |
Net change included in interest credited | |
| — | | |
| — | | |
| — | | |
| 148,432 | |
Net fair value change included in other comprehensive income | |
| 250,915 | | |
| 89,269 | | |
| (4,443 | ) | |
| — | |
Purchases, sales and settlements or maturities | |
| | | |
| | | |
| | | |
| | |
Purchases | |
| 7,280,080 | | |
| 133,133 | | |
| 21,127 | | |
| — | |
Sales | |
| (4,896,510 | ) | |
| — | | |
| (39,277 | ) | |
| — | |
Settlements or maturities | |
| (240 | ) | |
| (136,390 | ) | |
| — | | |
| — | |
Premiums less benefits | |
| — | | |
| — | | |
| — | | |
| (1,232 | ) |
Ending balance, December 31, 2023 | |
$ | 5,674,051 | | |
$ | 226,644 | | |
$ | 104,698 | | |
$ | 872,746 | |
Note 9 – Fair Value of Financial Instruments – (Continued)
| |
Level 3 | |
| |
Assets | | |
Liability | |
Predecessor | |
Investment
Securities | | |
Equity-Indexed
Options | | |
Separately
Managed Accounts | | |
Embedded
Derivative | |
Balance at December 31, 2020 | |
$ | 111,505 | | |
$ | 242,201 | | |
$ | 64,424 | | |
$ | 705,013 | |
Net gain for derivatives included in net investment income | |
| — | | |
| 127,681 | | |
| — | | |
| — | |
Net change included in interest credited | |
| — | | |
| — | | |
| — | | |
| 107,162 | |
Net fair value change included in other comprehensive income | |
| 3,269 | | |
| — | | |
| 1,444 | | |
| — | |
Purchases, sales and settlements or maturities | |
| | | |
| | | |
| | | |
| | |
Purchases | |
| 225,063 | | |
| 97,712 | | |
| 56,712 | | |
| — | |
Sales | |
| (58,593 | ) | |
| — | | |
| (22,696 | ) | |
| — | |
Settlements or maturities | |
| — | | |
| (208,211 | ) | |
| — | | |
| — | |
Premiums less benefits | |
| — | | |
| — | | |
| — | | |
| 20,404 | |
Gross transfers into Level 3 | |
| 1,479 | | |
| — | | |
| — | | |
| — | |
Gross transfers out of Level 3 | |
| (2,018 | ) | |
| — | | |
| — | | |
| — | |
Ending balance, December 31, 2021 | |
$ | 280,705 | | |
$ | 259,383 | | |
$ | 99,884 | | |
$ | 832,579 | |
Net loss for derivatives included in net investment income | |
| — | | |
| (127,587 | ) | |
| — | | |
| — | |
Net change included in interest credited | |
| — | | |
| — | | |
| — | | |
| (96,815 | ) |
Net fair value change included in other comprehensive income | |
| 395 | | |
| — | | |
| (368 | ) | |
| — | |
Purchases, sales and settlements or maturities | |
| | | |
| | | |
| | | |
| | |
Purchases | |
| 145,542 | | |
| 43,934 | | |
| 23,046 | | |
| — | |
Sales | |
| (50,388 | ) | |
| — | | |
| (9,696 | ) | |
| — | |
Settlements or maturities | |
| — | | |
| (60,847 | ) | |
| — | | |
| — | |
Premiums less benefits | |
| — | | |
| — | | |
| — | | |
| 9,311 | |
Ending balance at May 24, 2022 | |
$ | 376,254 | | |
$ | 114,883 | | |
$ | 112,866 | | |
$ | 745,075 | |
Within the net gain (loss) for derivatives included in net investment
income were unrealized losses of $59.2 million and unrealized gains of $30.0 million, relating to assets still held at December 31,
2023 and 2022, respectively.
There were no transfers between Level 1 and Level 2 fair value hierarchies
during the periods presented. American National’s valuation of financial instruments categorized as Level 3 in the fair value hierarchy
are based on valuation techniques that use significant inputs that are unobservable or had a decline in market activity that obscured
observability. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific
asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit
spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.
Level 3 assets and liabilities include financial instruments whose values are determined using pricing models and discounted cash flow
methodology based on spread/yield assumptions. Approximately $3,354.0 million of securities were priced by third party services as of
December 31, 2023. There were $802.1 million of bonds and $186.4 million equities priced at cost as of December 31, 2023.
Equity-Indexed
Options—Certain over the counter equity options are valued using models that are widely accepted in the financial services
industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility and forward
price/dividend assumptions. Other primary inputs include interest rate assumptions (risk-free rate assumptions), and underlying equity
quoted index prices for identical or similar assets in markets that exhibit less liquidity relative to those markets.
Note 9 – Fair Value of Financial Instruments – (Continued)
The following summarizes the fair value (in thousands), valuation
techniques and unobservable inputs of the Level 3 fair value measurements:
| |
Fair Value at
December 31, 2023 | | |
Valuation Technique | |
Unobservable Input | |
Range/Weighted Average | |
Security type | |
| | | |
| |
| |
| | |
Investment securities | |
| | | |
| |
| |
| | |
Common stock | |
$ | 961 | | |
Guideline public company method (1) | |
Recurring Revenue Multiple | |
| 6.3 | x |
| |
| | | |
CVM | |
LTM Revenue Multiple | |
| 2.1 | x |
| |
| | | |
| |
NCY Cash Flow Multiple | |
| 5.0 | x |
Preferred stock | |
$ | 4,771 | | |
Guideline public company method | |
LTM Revenue Multiple (2) | |
| 4 | x |
| |
| | | |
| |
LTM EBITDA Multiple | |
| 12.7 | x |
| |
| | | |
| |
NCY CF Multiple | |
| 5 | x |
| |
| | | |
| |
Term (Years) | |
| 1.1 | |
| |
| | | |
| |
LTM EBITDA (est.) Multiple | |
| 7.5 | x |
| |
| | | |
| |
NTM Adj. EBITDA Multiple | |
| 9 | x |
| |
| | | |
| |
NCY Cash Flow Multiple | |
| 5 | x |
| |
| | | |
| |
Option pricing method, Volatility | |
| 73.6 | x |
Separately managed accounts | |
$ | 104,698 | | |
Discounted cash flows (yield analysis) | |
Discount rate | |
| 8.80-18.50% | |
| |
| | | |
CVM | |
NCY EBITDA | |
| 0 | x |
| |
| | | |
Market transaction | |
| |
| N/A | |
Note 9 – Fair Value
of Financial Instruments – (Continued)
| |
Fair Value at
December 31, 2022 | | |
Valuation Technique | |
Unobservable Input | |
Range/Weighted
Average | |
Security type | |
| | | |
| |
| |
| | |
Investment securities | |
| | | |
| |
| |
| | |
Common stock | |
$ | 1,131 | | |
Guideline public company method (1) | |
LTM Revenue Multiple | |
| 3 | xx |
| |
| | | |
CVM | |
NCY Revenue Multiple (4) | |
| 0.6 | x |
| |
| | | |
| |
NCY EBITDA Multiple | |
| 5.5 | x |
| |
| | | |
| |
LQA Recurring Revenue Multiple | |
| 7.25 | |
Preferred stock | |
$ | 5,058 | | |
Guideline public company method | |
LTM Revenue Multiple (2) | |
| 5.40 | x |
| |
| | | |
CVM | |
NCY Revenue Multiple | |
| 6.82 | x |
| |
| | | |
| |
LTM EBITDA Multiple | |
| 5.50 | x |
| |
| | | |
| |
NCY EBITDA Multiple (3) | |
| 5.50 | x |
Separately managed accounts | |
$ | 127,291 | | |
Discounted cash flows (yield analysis) | |
Discount rate | |
| 7.60-21.10 | % |
| |
| | | |
CVM | |
NCY EBITDA | |
| 0 | x |
| |
| | | |
Market transaction | |
| |
| N/A | |
| (1) | Guideline public company method uses price multiples from data on comparable public companies. Multiples are then adjusted to account
for differences between what is being valued and comparable firms. |
| (2) | LTM Revenue Multiple valuation metric shows revenue for the past 12 month period. |
| (3) | Next Calendar Year (“NCY”) EBITDA Multiple is the forecasted EBITDA expected to be achieved over the next calendar year. |
| (4) | NCY Revenue forecast revenue over the next calendar year. |
| (5) | Last quarter annualized recurring revenue. Total recurring revenue realized during the previous quarter multiplied by 4. |
Investment
Securities—These bonds use cost as the best estimate of fair value. They are valued at cost because the value would not
change unless there is a fundamental deterioration in the portfolio. There is no observable market valuation price or third-party sources
that provide market values for these securities since they are not publicly traded. The common and preferred stock are valued at market
transaction, option pricing method, or guideline public company method based on the best available information.
Separately
Managed Accounts—The separately managed account manager uses the mid-point of a range from a third-party to price these
securities. Discounted cash flows (yield analysis) and market transactions approach are used in the valuation. They use discount rate
which is considered an unobservable input.
Fair Value Information About Financial Instruments Not Recorded
at Fair Value
Information about fair value estimates for financial instruments not
measured at fair value is discussed below:
Mortgage
Loans—The fair value of mortgage loans is estimated using discounted cash flow analyses on a loan-by-loan basis by applying
a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market
trends and specific credit risk trends for the individual loan. Factors used to arrive at the discount rate include inputs from spreads
based on U.S. Treasury notes and the loan’s credit quality, region, property-type, lien priority, payment type and current status.
Note 9 – Fair Value of Financial Instruments – (Continued)
Policy
Loans—The carrying value of policy loans is the outstanding balance plus any accrued interest. Due to the collateralized
nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact
that settlement is at outstanding value, American National believes the carrying value of policy loans approximates fair value.
Investment
Contracts—The carrying value of investment contracts is equivalent to the accrued account balance. The accrued account
balance consists of deposits, net of withdrawals, net of interest credited, fees and charges assessed and other adjustments. American
National believes that the carrying value of investment contracts approximates fair value because the majority of these contracts’
interest rates reset at anniversary.
Long-term
Debt —Long-term debt is carried at outstanding principal balance less unamortized fees. The carrying value approximates
fair value because the underlying interest rates approximate market rates at the balance sheet date.
Notes
Payable—Notes payable are carried at outstanding principal balance. The carrying value of the notes payable approximates
fair value because the underlying interest rates approximate market rates at the balance sheet date.
Note 9 – Fair Value of Financial Instruments – (Continued)
The carrying value and estimated fair value of financial instruments
not recorded at fair value on a recurring basis are shown below (in thousands):
| |
December 31, 2023 |
| |
FV Hierarchy
Level | |
Carrying Amount | | |
Fair Value | |
Financial assets | |
| |
| | | |
| | |
Mortgage loans on real estate, net of allowance | |
Level 3 | |
$ | 5,658,023 | | |
$ | 5,405,016 | |
Policy loans | |
Level 3 | |
| 390,393 | | |
| 390,393 | |
Total financial assets | |
| |
$ | 6,048,416 | | |
$ | 5,795,409 | |
Financial liabilities | |
| |
| | | |
| | |
Investment contracts | |
Level 3 | |
$ | 14,096,714 | | |
$ | 14,096,714 | |
Long-term debt | |
Level 3 | |
| 1,493,326 | | |
| 1,479,000 | |
Notes payable | |
Level 3 | |
| 174,017 | | |
| 174,017 | |
Total financial liabilities | |
| |
$ | 15,764,057 | | |
$ | 15,749,731 | |
| |
December 31, 2022 |
| |
FV Hierarchy
Level | |
Carrying Amount | | |
Fair Value | |
Financial assets | |
| |
| | | |
| | |
Mortgage loans on real estate, net of allowance | |
Level 3 | |
$ | 5,546,175 | | |
$ | 5,306,834 | |
Policy loans | |
Level 3 | |
| 374,481 | | |
| 374,481 | |
Total financial assets | |
| |
$ | 5,920,656 | | |
$ | 5,681,315 | |
Financial liabilities | |
| |
| | | |
| | |
Investment contracts | |
Level 3 | |
$ | 9,780,174 | | |
$ | 9,780,174 | |
Long-term debt | |
Level 3 | |
| 1,503,400 | | |
| 1,503,400 | |
Notes payable | |
Level 3 | |
| 150,913 | | |
| 150,913 | |
Total financial liabilities | |
| |
$ | 11,434,487 | | |
$ | 11,434,487 | |
Note 10 – Deferred Policy Acquisition Costs and Value of
Business Acquired
The changes in the asset for DAC and VOBA for the year ended December 31,
2023 and the period from May 25, 2022 to December 31, 2022 were as follows (in thousands):
Successor | |
Life | | |
Annuity | | |
Health | | |
Property &
Casualty | | |
Total | |
Beginning balance, May 25, 2022 | |
$ | 343,550 | | |
$ | 44,788 | | |
$ | 3,977 | | |
$ | 181,000 | | |
$ | 573,315 | |
Additions | |
| 113,049 | | |
| 47,952 | | |
| 9,233 | | |
| 273,900 | | |
| 444,134 | |
Amortization | |
| (39,276 | ) | |
| (2,935 | ) | |
| (6,057 | ) | |
| (270,029 | ) | |
| (318,297 | ) |
Net change | |
| 73,773 | | |
| 45,017 | | |
| 3,176 | | |
| 3,871 | | |
| 125,837 | |
Beginning balance at January 1, 2023 | |
| 417,323 | | |
| 89,805 | | |
| 7,153 | | |
| 184,871 | | |
| 699,152 | |
Additions | |
| 145,012 | | |
| 165,727 | | |
| 8,575 | | |
| 450,642 | | |
| 769,956 | |
Amortization | |
| (43,182 | ) | |
| (18,552 | ) | |
| (5,436 | ) | |
| (457,469 | ) | |
| (524,639 | ) |
Net change | |
| 101,830 | | |
| 147,175 | | |
| 3,139 | | |
| (6,827 | ) | |
| 245,317 | |
Ending balance at December 31, 2023 | |
$ | 519,153 | | |
$ | 236,980 | | |
$ | 10,292 | | |
$ | 178,044 | | |
$ | 944,469 | |
Predecessor | |
Life | | |
Annuity | | |
Health | | |
Property &
Casualty | | |
Total | |
Balance at December 31, 2020 | |
$ | 896,208 | | |
$ | 309,056 | | |
$ | 32,885 | | |
| 122,062 | | |
$ | 1,360,211 | |
Additions | |
| 161,898 | | |
| 99,971 | | |
| 14,369 | | |
| 366,167 | | |
| 642,405 | |
Amortization | |
| (111,764 | ) | |
| (77,133 | ) | |
| (17,906 | ) | |
| (355,970 | ) | |
| (562,773 | ) |
Effect of change in unrealized gains on available-for-sale debt securities | |
| 9,703 | | |
| 48,578 | | |
| — | | |
| — | | |
| 58,281 | |
Net change | |
| 59,837 | | |
| 71,416 | | |
| (3,537 | ) | |
| 10,197 | | |
| 137,913 | |
Balance at December 31, 2021 | |
$ | 956,045 | | |
$ | 380,472 | | |
$ | 29,348 | | |
$ | 132,259 | | |
$ | 1,498,124 | |
Additions | |
| 64,974 | | |
| 27,268 | | |
| 5,398 | | |
| 170,724 | | |
| 268,364 | |
Amortization | |
| (51,399 | ) | |
| (9,301 | ) | |
| (6,483 | ) | |
| (160,225 | ) | |
| (227,408 | ) |
Effect of change in unrealized gains on available-for-sale debt securities | |
| 10,753 | | |
| 188,274 | | |
| — | | |
| — | | |
| 199,027 | |
Net change | |
| 24,328 | | |
| 206,241 | | |
| (1,085 | ) | |
| 10,499 | | |
| 239,983 | |
Ending balance at May 24, 2022 | |
$ | 980,373 | | |
$ | 586,713 | | |
$ | 28,263 | | |
$ | 142,758 | | |
$ | 1,738,107 | |
Commissions comprise the majority of additions to deferred policy
acquisition costs.
The following table provides the projected VOBA amortization expenses
for a five-year period and thereafter (in thousands):
Years | | |
Asset | |
2024 | | |
$ | 32,289 | |
2025 | | |
| 29,129 | |
2026 | | |
| 26,569 | |
2027 | | |
| 24,270 | |
2028 | | |
| 22,590 | |
Thereafter | | |
| 228,949 | |
Total amortization expense | | |
$ | 363,796 | |
The amortization of the VOBA asset is included in the change in deferred
acquisition costs in the consolidated statements of operations.
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses
The liability for unpaid claims and claim adjustment expenses (“claims”)
for health and property and casualty insurance is included in “Policy and contract claims” in the consolidated statements
of financial position and is the amount estimated for incurred but not reported (“IBNR”) claims and claims that have been
reported but not settled. The liability for unpaid claims is estimated based upon American National’s historical experience and
actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, less anticipated
salvage and subrogation. The effects of the changes are included in the consolidated results of operations in the period in which the
changes occur. The time value of money is not taken into account for the purposes of calculating the liability for unpaid claims. There
have been no significant changes in methodologies or assumptions used to calculate the liability for unpaid claims and claim adjustment
expenses.
Information regarding the liability for unpaid claims is shown below
(in thousands):
| |
Successor | | |
|
Predecessor | |
| |
Year ended
December 31,
2023 | | |
Period from May
25, 2022 through
December 31, 2022 | | |
|
Period
from
January 1, 2022 through
May 24, 2022 | |
Unpaid claims balance, beginning | |
$ | 1,554,761 | | |
$ | 1,496,156 | | |
|
$ | 1,455,080 | |
Less: Reinsurance recoverables | |
| 305,334 | | |
| 281,156 | | |
|
| 288,358 | |
Net beginning balance | |
| 1,249,427 | | |
| 1,215,000 | | |
|
| 1,166,722 | |
Incurred related to | |
| | | |
| | | |
|
| | |
Current | |
| 1,604,971 | | |
| 830,701 | | |
|
| 562,144 | |
Prior years | |
| (80,373 | ) | |
| (31,184 | ) | |
|
| (21,106 | ) |
Total incurred claims | |
| 1,524,598 | | |
| 799,517 | | |
|
| 541,038 | |
Paid claims related to | |
| | | |
| | | |
|
| | |
Current | |
| 938,101 | | |
| 554,598 | | |
|
| 225,241 | |
Prior years | |
| 480,621 | | |
| 196,703 | | |
|
| 267,519 | |
Total paid claims | |
| 1,418,722 | | |
| 751,301 | | |
|
| 492,760 | |
Net balance | |
| 1,355,303 | | |
| 1,263,216 | | |
|
| 1,215,000 | |
Plus: Reinsurance recoverables | |
| 301,591 | | |
| 305,327 | | |
|
| 281,156 | |
Unpaid claims balance, ending | |
$ | 1,656,894 | | |
$ | 1,568,543 | | |
|
$ | 1,496,156 | |
Estimates for ultimate incurred claims attributable to insured events
of prior years’ decreased by approximately $80.0 million during the year ended December 31, 2023 and decreased by $31.2 million
during the period from May 25, 2022 through December 31, 2022. The favorable development in 2023 was a reflection of lower-than-anticipated
losses arising from commercial lines of business. The favorable development in 2022 during the "Successor" period was a reflection
of lower-than-anticipated settlement of losses emerging from commercial automotive, agribusiness, commercial business owner and guaranteed
asset protection waiver lines of business, and for the "Successor" period a reflection of lower-than-anticipated settlement
of losses emerging from Managing General Underwriting, credit health, worksite health, personal Auto, commercial auto and agribusiness
lines of business.
For short-duration health insurance claims, the total of IBNR plus
expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses at December 31,
2023 and December 31, 2022 was $4.2 million and $16.0 million, respectively.
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
The reconciliation of the net incurred and paid claims development
tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows (in
thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Net outstanding liabilities | |
| | | |
| | |
Auto Liability | |
$ | 489,354 | | |
$ | 460,351 | |
Non-Auto Liability | |
| 349,575 | | |
| 328,797 | |
Commercial Multi-Peril | |
| 202,832 | | |
| 191,571 | |
Homeowners | |
| 124,970 | | |
| 94,665 | |
Short Tail Property | |
| 63,920 | | |
| 49,170 | |
Credit Property and Casualty | |
| 26,341 | | |
| 18,906 | |
Credit Life | |
| 1,052 | | |
| 959 | |
Health | |
| 7,925 | | |
| 20,321 | |
Credit Health | |
| 3,858 | | |
| 4,056 | |
Other | |
| 451 | | |
| 891 | |
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance | |
| 1,270,278 | | |
| 1,169,687 | |
Reinsurance recoverable on unpaid claims | |
| | | |
| | |
Auto Liability | |
| 13,435 | | |
| 12,604 | |
Non-Auto Liability | |
| 65,372 | | |
| 59,563 | |
Commercial Multi-Peril | |
| 36,985 | | |
| 33,677 | |
Homeowners | |
| 8,368 | | |
| 9,456 | |
Short Tail Property | |
| 7,746 | | |
| 7,963 | |
Credit Property & Casualty | |
| 19,886 | | |
| 13,944 | |
Credit Life | |
| 259 | | |
| 725 | |
Health | |
| 40,719 | | |
| 201,023 | |
Credit Health | |
| 1,095 | | |
| 1,473 | |
Other | |
| 6,841 | | |
| 6,545 | |
Total reinsurance recoverable on unpaid claims | |
| 200,706 | | |
| 346,973 | |
Insurance lines other than short-duration | |
| 150,923 | | |
| 198,548 | |
Unallocated claims adjustment expenses | |
| 88,519 | | |
| 71,067 | |
Other | |
| 159,544 | | |
| — | |
Total gross liability for unpaid claims and claim adjustment expense | |
$ | 1,869,970 | | |
$ | 1,786,275 | |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Property
and Casualty Reserving Methodology—The following methods are utilized:
| · | Initial Expected Loss Ratio—This method calculates an
estimate of ultimate losses by applying an estimated loss ratio to actual earned premium
for each calendar/accident year. This method is appropriate for classes of business where
the actual paid or reported loss experience is not yet mature enough to influence initial
expectations of the ultimate loss ratios. |
| · | Pegged Frequency and Severity—This method uses actual
claims count data and emergence patterns of older accident periods to project the ultimate
number of reported claims for a given accident year. A similar process projects the ultimate
average severity per claim so that the product of the two projections results in a projection
of ultimate loss for a given accident year. |
| · | Bornhuetter-Ferguson—This
method uses, as a starting point, either an assumed Initial Expected Loss Ratio Method or
Pegged Frequency and Severity method and blends in the loss ratio or frequency and severity
implied by the claims experience to date by using loss development patterns based on our
historical experience. This method is generally appropriate where there are few reported
claims and an unstable pattern of reported losses. |
| · | Loss or Expense Development (Chain Ladder)—This method
uses actual loss or defense and cost containment expense data and the historical development
profiles on older accident periods to project more recent, less developed periods to their
ultimate total. This method is appropriate when there is a relatively stable pattern of loss
and expense emergence and a relatively large number of reported claims. |
| · | Ratio of Paid Defense and Cost Containment Expense to Paid Loss
Development—This method uses the ratio of paid defense and cost containment expense
to paid loss data and the historical development profiles on older accident periods to project
more recent, less developed periods to their ultimate total. In this method, an ultimate
ratio of paid defense and cost containment expense to paid loss is selected for each accident
period. The selected paid defense and cost containment expense to paid loss ratio is then
applied to the selected ultimate loss for each accident period to estimate the ultimate defense
and cost containment expense. Paid defense and cost containment expense is then subtracted
from the ultimate defense and cost containment expense to calculate the unpaid defense and
cost containment expense for that accident period. |
| · | Calendar Year Paid Adjusting and Other Expense to Paid Loss—This
method uses a selected prior calendar years’ paid expense to paid loss ratio to project
ultimate loss adjustment expenses for adjusting and other expense. A percentage of the selected
ratio is applied to the case reserves (depending on the line of insurance) and 100% to the
indicated IBNR reserves. These ratios assume that a percentage of the expense is incurred
when a claim is opened and the remaining percentage is paid throughout the claim’s
life. |
For most credit property and casualty products, IBNR liability
is calculated as a percentage of pro rata unearned premium, with the specific percentage for a given product line informed by a traditional
completion factor claim reserve analysis.
The expected development on reported claims is the sum of a pay-to-current
reserve and a future reserve. The pay-to-current reserve is calculated for each open claim having a monthly indemnity and contains the
amount required to pay the open claim from the last payment date to the current valuation date. The future reserve is calculated by assigning
to each open claim a fixed reserve amount based on the historical average severity. For debt cancellation products and involuntary unemployment
insurance, this reserve is calculated using published valuation tables.
Cumulative claim frequency information is calculated on a per claim
basis. Claims that do not result in a liability are not considered in the determination of unpaid liabilities.
For any given line of business, none of these methods are relied on
exclusively. With minor exceptions, multiple methods may be used for a line of business as a check for reasonableness of our reselected
reserve value.
The following contains information about incurred and paid claims
development as of December 31, 2023, net of reinsurance, as well as cumulative claim frequency and the total of IBNR liabilities
plus expected development on reported claims included within the net incurred claims amounts. The information about incurred and paid
claims development for the years ended December 31, 2014 to 2022 is presented as supplementary information.
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Auto
Liability—Consists of personal and commercial auto. Claims and claim adjustment expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance | |
December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus
Expected | |
Cumulative
Number
of
Reported | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
| Development | |
Claims | |
2014 | |
$ | 232,146 | |
$ | 223,386 | |
$ | 217,819 | |
$ | 215,419 | |
$ | 214,870 | |
$ | 214,557 | |
$ | 214,326 | |
$ | 214,253 | |
$ | 214,373 | |
$ | 214,410 | |
$ | 78 | |
36,043 | |
2015 | |
| | |
| 237,578 | |
| 240,697 | |
| 239,421 | |
| 245,775 | |
| 244,798 | |
| 244,621 | |
| 243,304 | |
| 243,214 | |
| 242,937 | |
| 62 | |
36,129 | |
2016 | |
| | |
| | |
| 259,177 | |
| 256,080 | |
| 261,400 | |
| 259,128 | |
| 257,633 | |
| 256,294 | |
| 256,759 | |
| 256,511 | |
| 327 | |
37,153 | |
2017 | |
| | |
| | |
| | |
| 269,803 | |
| 280,012 | |
| 275,850 | |
| 273,551 | |
| 270,464 | |
| 268,775 | |
| 267,984 | |
| 523 | |
38,626 | |
2018 | |
| | |
| | |
| | |
| | |
| 314,467 | |
| 299,512 | |
| 288,806 | |
| 282,805 | |
| 277,906 | |
| 274,349 | |
| 1,508 | |
37,875 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 330,988 | |
| 313,636 | |
| 305,312 | |
| 295,834 | |
| 292,213 | |
| 4,146 | |
36,366 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 277,597 | |
| 254,808 | |
| 241,381 | |
| 234,547 | |
| 7,698 | |
26,420 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 299,746 | |
| 294,676 | |
| 286,590 | |
| 18,182 | |
29,282 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 309,321 | |
| 305,957 | |
| 47,603 | |
26,875 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 345,522 | |
| 100,065 | |
27,971 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
$ | 2,721,020 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
2014 | |
$ | 72,838 | |
$ | 134,376 | |
$ | 166,947 | |
$ | 187,375 | |
$ | 204,057 | |
$ | 209,401 | |
$ | 210,994 | |
$ | 212,522 | |
$ | 212,940 | |
$ | 213,108 | |
2015 | |
| | |
| 78,861 | |
| 149,366 | |
| 186,281 | |
| 211,908 | |
| 231,530 | |
| 237,792 | |
| 239,986 | |
| 240,829 | |
| 241,681 | |
2016 | |
| | |
| | |
| 86,492 | |
| 153,911 | |
| 198,326 | |
| 225,869 | |
| 237,592 | |
| 247,640 | |
| 251,920 | |
| 253,768 | |
2017 | |
| | |
| | |
| | |
| 88,357 | |
| 175,175 | |
| 218,435 | |
| 241,823 | |
| 255,530 | |
| 261,535 | |
| 263,084 | |
2018 | |
| | |
| | |
| | |
| | |
| 95,777 | |
| 185,317 | |
| 227,312 | |
| 248,183 | |
| 262,077 | |
| 266,316 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 98,545 | |
| 193,389 | |
| 231,892 | |
| 258,959 | |
| 274,221 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 78,699 | |
| 151,722 | |
| 184,874 | |
| 207,391 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 85,916 | |
| 179,363 | |
| 223,116 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 93,500 | |
| 185,697 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 106,971 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
| 2,235,353 | |
| |
All outstanding liabilities before 2014, net of reinsurance* | |
| 3,687 | |
| |
| | Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 489,354 | |
| * | Unaudited supplementary information. |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Non-Auto
Liability—Consists of workers’ compensation and other liability occurrence. Claims and claim adjustment expenses
are shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance | |
December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus
Expected | |
Cumulative
Number
of
Reported | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023* | |
| Development | |
Claims | |
2014 | |
$ | 83,084 | |
$ | 75,550 | |
$ | 72,624 | |
$ | 67,339 | |
$ | 67,865 | |
$ | 67,267 | |
$ | 67,268 | |
$ | 66,250 | |
$ | 66,212 | |
$ | 65,880 | |
$ | 2,335 | |
6,144 | |
2015 | |
| | |
| 83,897 | |
| 78,968 | |
| 76,724 | |
| 67,548 | |
| 64,189 | |
| 63,326 | |
| 63,523 | |
| 62,929 | |
| 62,644 | |
| 2,714 | |
5,572 | |
2016 | |
| | |
| | |
| 86,935 | |
| 83,179 | |
| 73,764 | |
| 73,195 | |
| 68,178 | |
| 67,347 | |
| 68,142 | |
| 66,687 | |
| 3,362 | |
4,623 | |
2017 | |
| | |
| | |
| | |
| 102,616 | |
| 88,902 | |
| 81,240 | |
| 77,322 | |
| 76,540 | |
| 74,173 | |
| 74,088 | |
| 4,089 | |
8,219 | |
2018 | |
| | |
| | |
| | |
| | |
| 88,986 | |
| 85,910 | |
| 79,493 | |
| 75,207 | |
| 74,115 | |
| 72,093 | |
| 9,376 | |
13,746 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 96,064 | |
| 95,340 | |
| 92,544 | |
| 89,475 | |
| 87,888 | |
| 14,387 | |
11,954 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 90,197 | |
| 83,339 | |
| 80,839 | |
| 76,851 | |
| 19,345 | |
10,242 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 102,869 | |
| 100,813 | |
| 96,477 | |
| 29,411 | |
9,683 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 109,460 | |
| 106,699 | |
| 43,263 | |
9,382 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 117,726 | |
| 64,479 | |
13,491 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
$ | 827,033 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance |
|
| |
Years ended December 31, |
|
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | | |
2023 |
|
2014 | |
$ | 11,201 | |
$ | 26,587 | |
$ | 36,220 | |
$ | 45,206 | |
$ | 51,853 | |
$ | 55,307 | |
$ | 57,497 | |
$ | 58,559 | |
$ | 59,886 | | $ |
61,155 |
|
2015 | |
| | |
| 11,979 | |
| 23,488 | |
| 37,059 | |
| 46,285 | |
| 51,303 | |
| 53,478 | |
| 55,434 | |
| 56,890 | | |
57,583 |
|
2016 | |
| | |
| | |
| 12,733 | |
| 24,633 | |
| 35,502 | |
| 45,820 | |
| 50,596 | |
| 55,205 | |
| 57,958 | | |
59,210 |
|
2017 | |
| | |
| | |
| | |
| 14,865 | |
| 37,139 | |
| 48,654 | |
| 53,996 | |
| 59,582 | |
| 63,025 | | |
64,274 |
|
2018 | |
| | |
| | |
| | |
| | |
| 13,156 | |
| 26,115 | |
| 37,574 | |
| 45,316 | |
| 49,940 | | |
52,983 |
|
2019 | |
| | |
| | |
| | |
| | |
| | |
| 12,204 | |
| 30,199 | |
| 40,729 | |
| 49,979 | | |
59,086 |
|
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 9,596 | |
| 23,838 | |
| 36,066 | | |
43,576 |
|
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 12,389 | |
| 32,658 | | |
43,504 |
|
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 14,029 | | |
36,188 |
|
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | | |
18,743 |
|
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | | |
496,302 |
|
| |
| All outstanding liabilities before 2014, net of reinsurance* | | |
18,844 |
|
| |
Liabilities for claims and claim adjustment expenses, net of reinsurance | | $ |
349,575 |
|
| * | Unaudited supplementary information. |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Commercial
Multi-Peril—Consists of business owners insurance and mortgage fire business. Claims and claim adjustment expenses are
shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance | |
December 31, 2023 | |
| |
| Years
ended December 31, | |
| IBNR
Plus
Expected | |
Cumulative
Number of
Reported | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
| Development | |
Claims | |
2014 | |
$ | 36,852 | |
$ | 31,220 | |
$ | 34,911 | |
$ | 33,962 | |
$ | 36,132 | |
$ | 34,279 | |
$ | 34,004 | |
$ | 33,836 | |
$ | 33,730 | |
$ | 33,871 | |
$ | 165 | |
2,314 | |
2015 | |
| | |
| 33,997 | |
| 31,488 | |
| 29,023 | |
| 32,282 | |
| 31,285 | |
| 33,059 | |
| 34,282 | |
| 33,889 | |
| 33,453 | |
| 467 | |
2,251 | |
2016 | |
| | |
| | |
| 38,115 | |
| 33,475 | |
| 33,080 | |
| 31,615 | |
| 33,628 | |
| 32,705 | |
| 32,867 | |
| 33,555 | |
| 728 | |
4,810 | |
2017 | |
| | |
| | |
| | |
| 42,411 | |
| 37,079 | |
| 40,611 | |
| 43,367 | |
| 47,660 | |
| 49,825 | |
| 48,621 | |
| 1,456 | |
6,817 | |
2018 | |
| | |
| | |
| | |
| | |
| 50,784 | |
| 50,182 | |
| 51,519 | |
| 51,035 | |
| 51,124 | |
| 49,996 | |
| 1,444 | |
5,693 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 56,062 | |
| 59,789 | |
| 58,262 | |
| 57,780 | |
| 54,578 | |
| 3,245 | |
3,644 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 68,226 | |
| 63,281 | |
| 64,265 | |
| 62,993 | |
| 6,466 | |
4,174 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 95,708 | |
| 92,644 | |
| 94,135 | |
| 15,864 | |
5,794 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 128,960 | |
| 117,713 | |
| 28,245 | |
6,027 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 139,797 | |
| 50,801 | |
5,656 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
$ | 668,712 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
2014 | |
$ | 12,001 | |
$ | 16,484 | |
$ | 20,199 | |
$ | 24,602 | |
$ | 27,339 | |
$ | 31,448 | |
$ | 32,702 | |
$ | 32,934 | |
$ | 33,102 | |
$ | 33,162 | |
2015 | |
| | |
| 9,820 | |
| 12,956 | |
| 16,402 | |
| 21,680 | |
| 25,188 | |
| 27,201 | |
| 28,566 | |
| 29,692 | |
| 29,833 | |
2016 | |
| | |
| | |
| 11,327 | |
| 17,193 | |
| 19,085 | |
| 22,339 | |
| 25,686 | |
| 26,690 | |
| 27,629 | |
| 29,249 | |
2017 | |
| | |
| | |
| | |
| 12,458 | |
| 20,828 | |
| 23,294 | |
| 26,202 | |
| 28,420 | |
| 34,892 | |
| 38,587 | |
2018 | |
| | |
| | |
| | |
| | |
| 18,027 | |
| 30,078 | |
| 32,490 | |
| 35,781 | |
| 41,169 | |
| 42,447 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 22,098 | |
| 32,295 | |
| 37,408 | |
| 41,045 | |
| 44,916 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 25,492 | |
| 38,415 | |
| 42,677 | |
| 49,483 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 41,452 | |
| 60,141 | |
| 63,057 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 45,624 | |
| 74,252 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 63,327 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
| 468,313 | |
| |
| | |
| | |
| All outstanding liabilities before 2014, net of reinsurance* | |
| 2,433 | |
| |
| Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 202,832 | |
| * | Unaudited supplementary information. |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Homeowners—Consists
of homeowners and renters business. Claims and claim adjustment expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment
Expenses, Net of Reinsurance | |
December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus
Expected | |
Cumulative
Number of
Reported | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
| Development | |
Claims | |
2014 | |
$ | 132,651 | |
$ | 131,634 | |
$ | 130,287 | |
$ | 131,546 | |
$ | 130,895 | |
$ | 130,747 | |
$ | 130,799 | |
$ | 130,713 | |
$ | 130,705 | |
$ | 131,078 | |
$ | — | |
18,183 | |
2015 | |
| | |
| 125,430 | |
| 124,199 | |
| 123,619 | |
| 123,824 | |
| 123,731 | |
| 123,357 | |
| 123,312 | |
| 123,293 | |
| 123,292 | |
| — | |
17,759 | |
2016 | |
| | |
| | |
| 147,264 | |
| 145,373 | |
| 144,376 | |
| 145,019 | |
| 144,828 | |
| 144,766 | |
| 144,717 | |
| 144,700 | |
| — | |
21,564 | |
2017 | |
| | |
| | |
| | |
| 164,284 | |
| 172,274 | |
| 172,491 | |
| 169,524 | |
| 169,430 | |
| 169,370 | |
| 169,584 | |
| 25 | |
23,604 | |
2018 | |
| | |
| | |
| | |
| | |
| 174,495 | |
| 179,561 | |
| 176,317 | |
| 176,681 | |
| 177,437 | |
| 177,331 | |
| 62 | |
22,605 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 177,854 | |
| 176,005 | |
| 173,763 | |
| 174,563 | |
| 175,304 | |
| 78 | |
20,340 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 227,298 | |
| 228,441 | |
| 228,215 | |
| 229,652 | |
| 63 | |
25,091 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 240,732 | |
| 248,886 | |
| 246,327 | |
| 2,128 | |
22,310 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 247,088 | |
| 251,277 | |
| 5,368 | |
23,048 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 338,894 | |
| 53,844 | |
24,781 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
$ | 1,987,439 | |
| | |
| |
| |
Cumulative
Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2014* | |
| 2015* | |
| 2016* | |
| 2017* | |
| 2018* | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
2014 | |
$ | 96,300 | |
$ | 122,601 | |
$ | 126,245 | |
$ | 129,467 | |
$ | 130,059 | |
$ | 130,305 | |
$ | 130,542 | |
$ | 130,577 | |
$ | 130,588 | |
$ | 131,078 | |
2015 | |
| | |
| 86,617 | |
| 114,696 | |
| 119,331 | |
| 122,585 | |
| 122,955 | |
| 123,065 | |
| 123,161 | |
| 123,288 | |
| 123,292 | |
2016 | |
| | |
| | |
| 105,415 | |
| 136,796 | |
| 140,972 | |
| 144,000 | |
| 144,596 | |
| 144,635 | |
| 144,696 | |
| 144,700 | |
2017 | |
| | |
| | |
| | |
| 116,075 | |
| 159,107 | |
| 166,009 | |
| 167,638 | |
| 168,241 | |
| 168,661 | |
| 168,803 | |
2018 | |
| | |
| | |
| | |
| | |
| 121,631 | |
| 165,203 | |
| 170,850 | |
| 174,077 | |
| 176,476 | |
| 176,889 | |
2019 | |
| | |
| | |
| | |
| | |
| | |
| 122,530 | |
| 163,400 | |
| 170,229 | |
| 173,047 | |
| 174,629 | |
2020 | |
| | |
| | |
| | |
| | |
| | |
| | |
| 166,352 | |
| 217,224 | |
| 223,741 | |
| 226,511 | |
2021 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 175,265 | |
| 234,852 | |
| 241,146 | |
2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 174,402 | |
| 236,656 | |
2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 238,585 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Total | |
| 1,862,289 | |
| |
All outstanding liabilities before 2014, net of reinsurance* | |
| (180 | ) |
| Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 124,970 | |
| * | Unaudited
supplementary information. |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Short
Tail Property—Consists of auto physical damage, fire, rental owners, standard fire policy, country estates, inland marine
and watercraft. This line of business has substantially all claims settled and paid in less than two years. Claims and claim adjustment
expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim | |
| | |
| |
| |
Adjustment Expenses, Net of Reinsurance | |
As of December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus Expected | |
Cumulative
Number of | |
Accident Year | |
| 2022* | |
| 2023 | |
| Development | |
Reported
Claims | |
2022 | |
$ | 343,392 | |
$ | 347,477 | |
$ | 379 | |
56,443 | |
2023 | |
| | |
| 387,100 | |
| 4,816 | |
60,768 | |
| |
| Total | |
$ | 734,577 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2022* | |
| 2023 | |
2022 | |
$ | 297,877 | |
$ | 344,150 | |
2023 | |
| | |
| 329,235 | |
| |
| Total | |
| 673,385 | |
All outstanding liabilities before 2022, net of reinsurance* | |
| 2,728 | |
Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 63,920 | |
| * | Unaudited supplementary information. |
Credit
Property and Casualty—Consists of credit property insurance, vendor’s or lender’s single interest insurance,
GAP insurance, GAP waiver, debt cancellation products, involuntary unemployment insurance and collateral protection insurance. This line
of business has substantially all claims settled and paid in less than two years. Claims and claim adjustment expenses are shown below
(in thousands):
| |
Incurred Claims and Allocated Claim | |
| |
| |
| |
Adjustment Expenses, Net of Reinsurance | |
As of December 31, 2023 | |
| |
Years ended December 31, | |
IBNR Plus Expected | |
Cumulative Number of | |
Accident Year | |
2022* | |
2023 | |
Development | |
Reported Claims | |
2022 | |
$ | 58,468 | |
$ | 53,643 | |
$ | 216 | |
| 15,587 | |
2023 | |
| | |
| 102,704 | |
| 16,533 | |
| 16,843 | |
| |
| Total | |
$ | 156,347 | |
| | |
| | |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2022* | |
| 2023 | |
2022 | |
$ | 39,807 | |
$ | 52,851 | |
2023 | |
| | |
| 77,334 | |
| |
| Total | |
| 130,185 | |
All outstanding liabilities before 2022, net of reinsurance* | |
| 179 | |
Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 26,341 | |
| * | Unaudited supplementary information. |
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Credit
Life—For credit life products, IBNR is calculated as a percentage of life insurance in-force. This line of business
has substantially all claims settled and paid in less than two years. Claims and claim adjustment expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim | |
| | |
| |
| |
Adjustment Expenses, Net of Reinsurance | |
As of December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus Expected | |
Cumulative
Number of | |
Accident Year | |
| 2022* | |
| 2023 | |
| Development | |
Reported
Claims | |
2022 | |
$ | 7,634 | |
$ | 6,009 | |
$ | 7 | |
41 | |
2023 | |
| | |
| 5,293 | |
| 1,009 | |
22 | |
| |
| Total | |
$ | 11,302 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2022* | |
| 2023 | |
2022 | |
$ | 6,709 | |
$ | 6,002 | |
2023 | |
| | |
| 4,248 | |
| |
| Total | |
| 10,250 | |
All outstanding liabilities before 2022, net of reinsurance* | |
| — | |
Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 1,052 | |
| * | Unaudited supplementary information. |
Health
Reserving Methodology—The following methods are utilized:
| · | Completion Factor Approach—This method assumes that
the historical claim patterns will be an accurate representation of unpaid claim liabilities.
An estimate of the unpaid claims is calculated by subtracting period-to-date paid claims
from an estimate of the ultimate “complete” payment for all incurred claims in
the period. Completion factors are calculated which “complete” the current period-to-date
payment totals for each incurred month to estimate the ultimate expected payout. |
| · | Tabular Claims Reserves—This method is used to calculate
the reserves for long-term care and disability income blocks of business. These reserves
rely on published valuation continuance tables created using industry experience regarding
assumptions of continued morbidity and subsequent recovery. Reserves are calculated by applying
these continuance tables, along with appropriate company experience adjustments, to the stream
of contractual benefit payments. These expected benefit payments are discounted at the required
interest rate. |
| · | Future Policy Benefits—Reserves are equal to the
aggregate of the present value of expected future benefit payments, less the present value
of expected future premiums. Morbidity and termination assumptions are based on our experience
or published valuation tables when available and appropriate. |
| · | Premium Deficiency Reserves—Deficiency reserves
are established when the expected future claim payments and expenses for a classification
of policies are in excess of the expected premiums for these policies. The determination
of a deficiency reserve takes into consideration the likelihood of premium rate increases,
the timing of these increases, future net investment income, and the expected benefit utilization
patterns. We have established premium deficiency reserves for portions of the major medical
business and the long-term care business that are in run-off. The assumptions and methods
used to determine the deficiency reserves are reviewed periodically for reasonableness, and
the reserve amount is monitored against emerging losses. |
There is no expected development on reported claims in the health
blocks. Claim frequency is determined by totaling the number of unique claim numbers during the period as each unique claim number represents
a claim event for an individual claimant.
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Health—Consists
of stop-loss and other supplemental health products. This line of business has substantially all claims settled and paid in less than
five years. Claims and claim adjustment expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
As of December 31, 2023 | |
| |
Years ended December 31, | |
| IBNR
Plus
Expected | |
Cumulative
Number of | |
Accident Year | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
| Development | |
Reported Claims | |
2019 | |
$ | 48,125 | |
$ | 52,587 | |
$ | 47,373 | |
$ | 47,439 | |
$ | — | |
$ | — | |
3 | |
2020 | |
| | |
| 36,717 | |
| 36,406 | |
| 32,779 | |
| 17 | |
| — | |
23 | |
2021 | |
| | |
| | |
| 36,653 | |
| 37,142 | |
| 6,171 | |
| 1 | |
590 | |
2022 | |
| | |
| | |
| | |
| 29,932 | |
| 24,963 | |
| 318 | |
17,170 | |
2023 | |
| | |
| | |
| | |
| | |
| 21,682 | |
| 2,657 | |
23,325 | |
| |
| | |
| | |
| | |
| Total | |
$ | 52,833 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
| 2019* | |
| 2020* | |
| 2021* | |
| 2022* | |
| 2023 | |
2019 | |
$ | 33,207 | |
$ | 47,312 | |
$ | 47,371 | |
$ | 47,373 | |
$ | — | |
2020 | |
| | |
| 22,036 | |
| 32,584 | |
| 32,740 | |
| 17 | |
2021 | |
| | |
| | |
| 22,086 | |
| 34,282 | |
| 6,094 | |
2022 | |
| | |
| | |
| | |
| 17,480 | |
| 24,680 | |
2023 | |
| | |
| | |
| | |
| | |
| 18,501 | |
| |
| | |
| | |
| | |
| Total | |
| 49,292 | |
All outstanding liabilities before 2019, net of reinsurance* | |
| 4,384 | |
Liabilities for claims and claim adjustment expenses, net of reinsurance | |
$ | 7,925 | |
| * | Unaudited supplementary information. |
Credit
Health Reserving Methodology—The following methods are utilized:
Tabular
Claims Reserves—These reserves rely on published valuation continuance tables. The insured's age at disablement, the
duration of the claim and the remaining term of the policy are used to provide a factor which is applied to the remaining exposure to
calculate the present value of future benefits for insureds on claim.
The claim liability consists of IBNR and Due/Unpaid. The IBNR utilizes
an inventory type method based on historical patterns of claim payments incurred but not reported within the last six months of the valuation
date.
The Due/Unpaid reserves are the amount needed to pay an open claim
from the last date of payment to the reserve valuation date.
Note 11 – Liability for Unpaid Claims and Claim Adjustment
Expenses - (Continued)
Credit
Health—The claim liability consists of credit disability. This line of business has substantially all claims settled
and paid in less than five years. Claims and claim adjustment expenses are shown below (in thousands):
| |
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
As of December 31, 2023 | |
| |
Years ended December 31, | |
IBNR Plus
Expected | |
Cumulative
Number of
Reported | |
Accident Year | |
2019* | |
2020* | |
2021* | |
2022* | |
2023 | |
| Development | |
Claims | |
2019 | |
$ | 3,898 | |
$ | 3,705 | |
$ | 3,631 | |
$ | 3,628 | |
$ | 355 | |
$ | 30 | |
16 | |
2020 | |
| | |
| 3,736 | |
| 3,741 | |
| 3,804 | |
| 751 | |
| 86 | |
48 | |
2021 | |
| | |
| | |
| 3,415 | |
| 3,401 | |
| 1,547 | |
| 138 | |
188 | |
2022 | |
| | |
| | |
| | |
| 2,756 | |
| 2,715 | |
| 284 | |
1,312 | |
2023 | |
| | |
| | |
| | |
| | |
| 2,772 | |
| 638 | |
977 | |
| |
| | |
| | |
| | |
| Total | |
$ | 8,140 | |
| | |
| |
| |
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance | |
| |
Years ended December 31, | |
Accident Year | |
2019* | |
2020* | |
2021* | |
2022* | |
2023 | |
2019 | |
$ | 1,207 | |
$ | 2,618 | |
$ | 3,138 | |
$ | 3,424 | |
$ | 258 | |
2020 | |
| | |
| 1,179 | |
| 2,613 | |
| 3,100 | |
| 468 | |
2021 | |
| | |
| | |
| 1,098 | |
| 2,274 | |
| 1,093 | |
2022 | |
| | |
| | |
| | |
| 930 | |
| 1,784 | |
2023 | |
| | |
| | |
| | |
| | |
| 679 | |
| |
| | |
| | |
| | |
| Total | |
| 4,282 | |
| |
| All
outstanding liabilities before 2019, net of reinsurance* | |
| — | |
| |
| Liabilities
for claims and claim adjustment expenses, net of reinsurance | |
$ | 3,858 | |
| * | Unaudited supplementary information. |
The following table is supplementary information. A 10-year average
annual percentage payout of incurred claims is shown below:
| |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance | |
| |
Year 1 | | |
Year 2 | | |
Year 3 | | |
Year 4 | | |
Year 5 | | |
Year 6 | | |
Year 7 | | |
Year 8 | | |
Year 9 | | |
Year 10 | |
Auto Liability | |
| 32.6 | % | |
| 30.6 | % | |
| 15.2 | % | |
| 9.4 | % | |
| 6.0 | % | |
| 2.6 | % | |
| 1.0 | % | |
| 0.6 | % | |
| 0.3 | % | |
| 1.7 | % |
Non-Auto Liability | |
| 16.2 | % | |
| 20.9 | % | |
| 15.4 | % | |
| 11.7 | % | |
| 8.3 | % | |
| 4.9 | % | |
| 3.1 | % | |
| 1.9 | % | |
| 1.5 | % | |
| 16.1 | % |
Commercial Multi-Peril | |
| 37.1 | % | |
| 18.3 | % | |
| 7.0 | % | |
| 9.8 | % | |
| 8.5 | % | |
| 7.4 | % | |
| 4.5 | % | |
| 3.0 | % | |
| 0.5 | % | |
| 3.9 | % |
Homeowner | |
| 70.8 | % | |
| 23.2 | % | |
| 3.2 | % | |
| 1.8 | % | |
| 0.6 | % | |
| 0.2 | % | |
| 0.1 | % | |
| — | % | |
| — | % | |
| 0.1 | % |
Short Tail Property | |
| 85.4 | % | |
| 14.6 | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % |
Credit P&C | |
| 74.8 | % | |
| 25.2 | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % |
Credit Life | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % | |
| — | % |
Note 12 – Federal Income Taxes
A reconciliation of the effective tax rate to the statutory federal
tax rate is shown below (in thousands, except percentages):
| |
Successor | | |
|
|
Predecessor | |
| |
Year ended December 31,
2023 | | |
Period from May 25, 2022
through December 31,
2022 | | |
|
|
Period from January 1, 2022
through May 24, 2022 | | |
Year ended December 31,
2021 | |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | | |
|
|
Amount | | |
Rate | | |
Amount | | |
Rate | |
Total expected income tax expense at the statutory rate | |
$ | 91,475 | | |
| 21.0 | % | |
$ | 83,113 | | |
| 21.0 | % | |
|
|
$ | 35,113 | | |
| 21.0 | % | |
$ | 181,229 | | |
| 21.0 | % |
Implementation of new tax legislation | |
| (35,000 | ) | |
| (8.0 | ) | |
| — | | |
| — | | |
|
|
| — | | |
| — | | |
| — | | |
| — | |
Tax-exempt investment income | |
| (2,968 | ) | |
| (0.7 | ) | |
| (2,082 | ) | |
| (0.5 | ) | |
|
|
| (1,811 | ) | |
| (1.1 | ) | |
| (3,929 | ) | |
| (0.5 | ) |
Tax credits, net | |
| (14,995 | ) | |
| (3.4 | ) | |
| (12,959 | ) | |
| (3.3 | ) | |
|
|
| (2,213 | ) | |
| (1.3 | ) | |
| (4,988 | ) | |
| (0.6 | ) |
Low income housing tax credit expense | |
| 3,062 | | |
| 0.7 | | |
| 2,063 | | |
| 0.5 | | |
|
|
| 1,344 | | |
| 0.8 | | |
| 4,744 | | |
| 0.5 | |
Merger transaction costs | |
| — | | |
| — | | |
| 3,113 | | |
| 0.8 | | |
|
|
| 2,621 | | |
| 1.6 | | |
| — | | |
| — | |
Deferred tax adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
|
|
| (2,148 | ) | |
| (1.3 | ) | |
| (8,375 | ) | |
| (1.0 | ) |
Other items, net | |
| 5,101 | | |
| 1.1 | | |
| 248 | | |
| 0.1 | | |
|
|
| 71 | | |
| 0.1 | | |
| (2,096 | ) | |
| (0.1 | ) |
Total | |
$ | 46,675 | | |
| 10.7 | % | |
$ | 73,496 | | |
| 18.6 | % | |
|
|
$ | 32,977 | | |
| 19.8 | % | |
$ | 166,585 | | |
| 19.3 | % |
American National’s federal income tax returns for tax years
2020 to 2022 are subject to examination by the Internal Revenue Service. In the opinion of management, all prior year deficiencies have
been paid or adequate provisions have been made for any tax deficiencies that may be upheld.
As of December 31, 2023, American National had no provision for
uncertain tax positions and no provision for penalties or interest. In addition, management does not believe there are any uncertain
tax benefits that could be recognized within the next twelve months that would impact American National’s effective tax rate.
Note 12 – Federal Income Taxes - (Continued)
The tax effects of temporary differences that gave rise to the deferred
tax assets and liabilities are shown below (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
DEFERRED TAX ASSETS | |
| | | |
| | |
Bonds | |
$ | 257,181 | | |
$ | 399,999 | |
Market Risk | |
| — | | |
| 9,242 | |
Mortgage loans on real estate | |
| 33,891 | | |
| 41,420 | |
Future policy benefits, policyholders' account balances and claims | |
| 49,236 | | |
| 13,254 | |
Unearned premium reserve | |
| 30,356 | | |
| 27,531 | |
Participating policyholders’ liability | |
| 57,970 | | |
| 55,273 | |
Deferred compensation | |
| 8,470 | | |
| 8,203 | |
Other assets | |
| 35,000 | | |
| — | |
Tax carryforwards | |
| 31,449 | | |
| 2,255 | |
Gross deferred tax assets before valuation allowance | |
| 503,553 | | |
| 557,177 | |
Valuation allowance | |
| (4,913 | ) | |
| (2,800 | ) |
Gross deferred tax assets after valuation allowance | |
| 498,640 | | |
| 554,377 | |
| |
| | | |
| | |
DEFERRED TAX LIABILITIES | |
| | | |
| | |
Equity securities | |
| 8,416 | | |
| 5,022 | |
Real estate, real estate partnerships and investment funds | |
| 5,372 | | |
| 22,333 | |
Other invested assets | |
| 17,677 | | |
| 17 | |
Deferred acquisition costs | |
| 80,511 | | |
| 40,156 | |
Market Risk | |
| 18 | | |
| — | |
Property and equipment | |
| 17,013 | | |
| 8,717 | |
Pension and liability for retirement benefits | |
| 48,783 | | |
| 21,065 | |
Other liabilities | |
| 29,510 | | |
| 17,953 | |
Gross deferred tax liabilities | |
| 207,300 | | |
| 115,263 | |
Total net deferred tax asset (liability) | |
$ | 291,340 | | |
$ | 439,114 | |
As of December 31, 2023, American National reported a deferred
tax asset of $291.3 million compared to a deferred tax asset at December 31, 2022 of $439.1 million. The decrease from prior year
was primarily due to a change in unrealized losses on investments not recognized for tax.
As of December 31, 2023, American National had net operating
loss carryforwards of $134 million and foreign tax credit carryovers of $3 million. If not utilized, net operating loss carryforwards
of $56 million will expire in 2043 and $55 million may be carried forward indefinitely. Foreign tax credit carryovers, of not utilized,
will expire in 2033.
GAAP requires us to evaluate the recoverability of our deferred tax
assets and establish a valuation allowance, if necessary, to reduce our deferred tax assets to an amount that is more-likely-than-not
to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of
such valuation allowance. There were no material changes to our valuation allowance recorded during the years ended December 31,
2023 and 2022. Although realization is not assured, management believes it is more-likely-than-not that our remaining deferred tax assets
will be realized and that as of December 31, 2023, no additional valuation allowance is required.
On August 16, 2022, the Inflation Reduction Act (the "Act")
was signed into law. The Act included several tax provisions including a corporate alternative minimum tax ("CAMT") effective
in 2023. As of December 31, 2023, American National is not an applicable reporting entity and as such, had no provision under CAMT.
Introduction of Pillar Two
The Organization for Economic Cooperation and Development (“OECD”)
and its member countries with support from the G20, have proposed the enactment of a global minimum tax of 15% for Multinational Enterprise
(“MNE”) groups with global annual revenue of €750 million or more (“Pillar Two”). The Company may become
subject to additional income taxes as a result of these proposals, as enacted locally across jurisdictions.
Note 12 – Federal Income Taxes - (Continued)
American National's wholly owned subsidiary, Freestone Re LTD., is
incorporated under the laws of Bermuda and is not required to pay any taxes in Bermuda based upon income or capital gains. However, in
December 2023, the Government of Bermuda enacted a corporate income tax (“CIT”) regime, designed to align with the OECD’s
global minimum tax rules. Effective January 1, 2025, the regime applies a 15% CIT to Bermuda businesses that are part of MNE groups
with annual revenue of €750 million or more. As a result of this new regime, American National recognized a deferred tax asset of
$35 million as of December 31, 2023. We will continue to monitor developments prior to the commencement of this regime.
Note 13 – Accumulated Other Comprehensive Income (Loss)
According to PGAAP Accounting, accumulated other comprehensive income
(loss) (“AOCI”), was written off as a result of the Merger with Brookfield Reinsurance. The components of and changes in
AOCI are shown below (in thousands):
Successor | |
Net Unrealized
Gains (Losses)
on Securities | | |
Defined
Benefit
Pension Plan
Adjustments | | |
Foreign
Currency
Adjustments | | |
Change in
Discount Rate
Used to
Measure LFPB | | |
Change in Fair
Value of
Market Risk
Benefits | | |
Accumulated
Other
Comprehensive
Income (Loss) | |
Beginning balance at May 25, 2022 | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Amounts reclassified to from AOCI | |
| 18,421 | | |
| 1,161 | | |
| — | | |
| | | |
| — | | |
| 19,582 | |
Unrealized losses arising during the period | |
| (739,957 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (739,957 | ) |
Unrealized losses on investments attributable to participating policyholders’ interest | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Change in discount rates | |
| — | | |
| — | | |
| — | | |
| 253,126 | | |
| — | | |
| 253,126 | |
Change in fair value market risk benefits | |
| — | | |
| — | | |
| — | | |
| — | | |
| 20,779 | | |
| 20,779 | |
Foreign currency adjustment | |
| — | | |
| — | | |
| (1,237 | ) | |
| — | | |
| — | | |
| (1,237 | ) |
Ending balance at December 31, 2022 | |
| (721,536 | ) | |
| 1,161 | | |
| (1,237 | ) | |
| 253,126 | | |
| 20,779 | | |
| (447,707 | ) |
Amounts reclassified from AOCI | |
| 74,579 | | |
| 107,215 | | |
| — | | |
| — | | |
| — | | |
| 181,794 | |
Unrealized gains arising during the period | |
| 460,737 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 460,737 | |
Unrealized losses on investments attributable to participating policyholders’ interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Change in discount rates | |
| — | | |
| — | | |
| — | | |
| (188,467 | ) | |
| — | | |
| (188,467 | ) |
Change in fair value market risk benefits | |
| — | | |
| — | | |
| — | | |
| — | | |
| (25,263 | ) | |
| (25,263 | ) |
Foreign currency adjustment | |
| — | | |
| — | | |
| 13 | | |
| — | | |
| — | | |
| 13 | |
Deferred income tax benefit (expense) | |
| (112,671 | ) | |
| (22,515 | ) | |
| — | | |
| 39,578 | | |
| 5,305 | | |
| (90,303 | ) |
Ending balance at December 31, 2023 | |
$ | (298,891 | ) | |
$ | 85,861 | | |
$ | (1,224 | ) | |
$ | 104,237 | | |
$ | 821 | | |
$ | (109,196 | ) |
Predecessor | |
Net Unrealized
Gains (Losses)
on Securities | | |
Defined
Benefit
Pension Plan
Adjustments | | |
Foreign
Currency
Adjustments | | |
Accumulated
Other
Comprehensive
Income (Loss) | |
Balance at December 31, 2020 | |
$ | 292,166 | | |
$ | (67,130 | ) | |
$ | (2,866 | ) | |
$ | 222,170 | |
Amounts reclassified from AOCI | |
| (32,382 | ) | |
| 7,584 | | |
| — | | |
| (24,798 | ) |
Unrealized holding losses arising during the period | |
| (163,051 | ) | |
| — | | |
| — | | |
| (163,051 | ) |
Unrealized adjustment to DAC | |
| 46,042 | | |
| — | | |
| — | | |
| 46,042 | |
Unrealized losses on investments attributable to participating policyholders’ interest | |
| 6,537 | | |
| — | | |
| — | | |
| 6,537 | |
Actuarial gain arising during the period | |
| — | | |
| 60,092 | | |
| — | | |
| 60,092 | |
Foreign currency adjustment | |
| — | | |
| — | | |
| 62 | | |
| 62 | |
Balance at December 31, 2021 | |
$ | 149,312 | | |
$ | 546 | | |
$ | (2,804 | ) | |
$ | 147,054 | |
Amounts reclassified from AOCI | |
| (6,587 | ) | |
| 4,800 | | |
| — | | |
| (1,787 | ) |
Unrealized losses arising during the period | |
| (782,002 | ) | |
| — | | |
| — | | |
| (782,002 | ) |
Unrealized adjustment to DAC | |
| 157,231 | | |
| — | | |
| — | | |
| 157,231 | |
Unrealized losses on investments attributable to participating policyholders’ interest | |
| 10,648 | | |
| — | | |
| — | | |
| 10,648 | |
Foreign currency adjustment | |
| — | | |
| — | | |
| 312 | | |
| 312 | |
Ending balance at May 24, 2022 | |
$ | (471,398 | ) | |
$ | 5,346 | | |
$ | (2,492 | ) | |
$ | (468,544 | ) |
Unrealized
gains increased during the year ended December 31, 2023 as a result of a decrease in the benchmark ten-year interest rates and tightening
of credit spreads.
Note 14 – Equity and Noncontrolling Interests
Prior to the Merger, ANAT had one class of common stock with a par
value of $0.01 per share, with 50,000,000 authorized shares and 26,887,200 outstanding shares (including 10,000 shares of restricted
stock). On May 25, 2022, the effective date of the Merger, each issued and outstanding share of the Company's common stock was converted
into the right to receive $190.00 in cash without interest pursuant to the Merger Agreement. Refer to Note 1, Nature of Operations, for
more information. Subsequent to the closing of the Merger, and effective September 30, 2022, ANAT converted from a corporation to
a limited liability company. Following such conversion, there is one outstanding member unit, which is indirectly owned by Brookfield
Reinsurance.
Earnings per Share
Prior to the Merger, basic earnings per share
were calculated using a weighted average number of shares outstanding. Diluted earnings per share include Restricted Stock (“RS”)
awards and Restricted Stock Units (“RSU”) award shares issued in 2019. RSUs issued in 2021 may only be settled in cash. All
stock-based compensation awards were settled at the closing of the Merger, with no such awards outstanding as of May 25, 2022.
| |
Predecessor | |
| |
Period from
January 1, 2022
through
May 24, 2022 | | |
Year ended
December 31, 2021 | |
Weighted average shares outstanding | |
| 26,877,200 | | |
| 26,877,200 | |
Incremental shares from RS awards and RSUs | |
| 7,529 | | |
| 7,479 | |
Total shares for diluted calculations | |
| 26,884,729 | | |
| 26,884,679 | |
Net income attributable to American National (in thousands) | |
$ | 131,050 | | |
$ | 699,325 | |
Basic earnings per share | |
$ | 4.88 | | |
$ | 26.02 | |
Diluted earnings per share | |
$ | 4.87 | | |
$ | 26.01 | |
Statutory Capital and Surplus
Risk Based Capital (“RBC”) is a measure defined by the
National Association of Insurance Commissioners ("NAIC") and is used by insurance regulators to evaluate the capital adequacy
of American National's insurance subsidiaries. RBC is calculated using formulas applied to certain financial balances and activities
that consider, among other things, investment risks related to the type and quality of investments, insurance risks associated with products
and liabilities, interest rate risks and general business risks. Insurance companies that do not maintain capital and surplus at a level
at least 100% of the company action level RBC are required to take certain actions.
American National's insurance subsidiaries prepare financial statements
in accordance with statutory accounting practices prescribed or permitted by the insurance department of each subsidiary's state of domicile,
which include certain components of the National Association of Insurance Commissioners’ Codification of Statutory Accounting Principles
(“NAIC Codification”). NAIC Codification is intended to standardize regulatory accounting and reporting to state insurance
departments. However, statutory accounting practices continue to be established by individual state laws and permitted practices. Modifications
by the various state insurance departments may impact the statutory capital and surplus of our insurance subsidiaries.
Statutory accounting differs from GAAP primarily by charging policy
acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, and valuing
securities on a different basis. In addition, certain assets are not admitted under statutory accounting principles and are charged directly
to surplus.
American National has been granted a permitted practice from the Texas
Department of Insurance to recognize an admitted asset related to the notional value of coverage defined in an excess of loss reinsurance
agreement. The permitted practice increases the statutory capital and surplus of American National by $548.2 million at December 31,
2023. The statutory capital and surplus of American National would have remained above authorized control level RBC had it not used the
permitted practice.
One of American National’s insurance subsidiaries has been granted
a permitted practice from the Missouri Department of Insurance to record as the valuation of its investment in a wholly-owned subsidiary
that is the attorney-in-fact for a Texas domiciled insurer, the statutory capital and surplus of the Texas domiciled insurer. This permitted
practice increases the statutory capital and surplus of American National Property And Casualty Company ("ANPAC") by $70.6 million
and $79.3 million at December 31, 2023 and December 31, 2022, respectively. The statutory capital and surplus of both ANPAC
and American National Lloyds Insurance Company would have remained above the authorized control level RBC had it not used the permitted
practice.
The statutory capital and surplus and net income (loss) of our life
and property and casualty insurance entities in accordance with statutory accounting practices are shown below (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Statutory capital and surplus | |
| | | |
| | |
Life insurance entities | |
$ | 2,776,265 | | |
$ | 4,207,301 | |
Property and casualty insurance entities | |
| 1,701,884 | | |
| 1,768,116 | |
| |
Years ended December 31, | |
| |
2023 | | |
2022 | | |
2021 | |
Statutory net income (loss) | |
| | | |
| | | |
| | |
Life insurance entities | |
$ | (354,917 | ) | |
$ | 353,796 | | |
$ | 956,053 | |
Property and casualty insurance entities | |
| (38,193 | ) | |
| 50,055 | | |
| 383,962 | |
Dividends
We paid a quarterly dividend of $0.82 per share during the three months
ended March 31, 2022, prior to the completion of the Merger effective May 25, 2022.
Under the terms of the Merger Agreement with Brookfield Reinsurance,
American National was not permitted to pay cash dividends prior to the closing of the Merger, except for quarterly cash dividends of not
more than $0.82 per share, with record and payment dates set forth on an agreed schedule that reflected American National’s historical
dividend amounts, record dates and payment dates. Consistent with that schedule, American National paid four quarterly cash dividends
after the Merger Agreement was signed on August 6, 2021.
On January 1, 2023, ANICO's wholly-owned subsidiary ANH Investments,
LLC (“ANH”) distributed the stock of its wholly- owned subsidiary American National Insurance Holdings, Inc. (“ANIH”)
to ANICO, and ANICO distributed such stock to ANAT. Such transactions were pursuant to approvals from the domiciliary state insurance
regulators of ANICO and the subsidiary insurance companies owned by ANIH as of December 31, 2022. In addition, on January 1,
2023, ANICO distributed its entire interest in its wholly-owned subsidiary, ANTAC, LLC to ANAT.
During the year ended December 31, 2023, ANAT paid dividends of
$750.0 million.
Noncontrolling Interest
American National County Mutual Insurance Company (“County Mutual”)
is a mutual insurance company owned by its policyholders. ANICO has a management agreement that effectively gives it control of County
Mutual. As a result, County Mutual is included in the consolidated financial statements of American National. Policyholder interests in
the financial position of County Mutual are reflected as noncontrolling interest of $6.8 million at December 31, 2023 and 2022.
ANAT and its subsidiaries exercise control or ownership of various
joint ventures, resulting in their consolidation into American National’s consolidated financial statements. The interests of the
other partners in the consolidated joint ventures are shown as a noncontrolling interest of $100.7 million and $67.5 million at December 31,
2023 and December 31, 2022, respectively.
Note 15 – Debt
As a result of the Merger on May 25, 2022, the Company assumed
the Term Loan Agreement with a consortium of banks providing for five-year term loans in the aggregate principal amount of $1.5 billion
maturing May 23, 2027. Interest is tied to Secured Overnight Financing Rate ("SOFR") and reset and paid quarterly. The
all in rate at the end of the fourth quarter was 6.278%. On June 13, 2022, the Company repaid $500 million under the Term Loan Agreement
and at December 31, 2023 had $1.0 billion principal amount outstanding. The outstanding debt balance was reduced by $2.6 million
in unamortized issuance costs as of December 31, 2023. Interest payments of $64.8 million and $18.5 million were made during the
year ended December 31, 2023 and for the period from May 25, 2022 through December 31, 2022, respectively.
In June 2022, the Company issued $500 million of 6.144% unsecured
Senior Notes maturing June 13, 2032. Interest is payable in arrears in June and December of each year. Such notes were
offered under Rule 144A of the Securities Act of 1933, as amended. The proceeds from the Senior Notes were used to repay a portion
of the Term Loan Agreement. The outstanding note balance was reduced by $4.1 million in unamortized issuance costs as of December 31,
2023. Interest payments of $30.8 million and $15.4 million were made during the year ended December 31, 2023 and for the period from
May 25, 2022 through December 31, 2022, respectively.
Note 16 – Commitments and Contingencies
Commitments
American National and its subsidiaries lease insurance sales office
space, technological equipment, and automobiles. The remaining long-term lease commitments at December 31, 2023 were approximately
$13.6 million.
American National had aggregate commitments at December 31, 2023
to purchase, expand or improve real estate, to fund fixed interest rate mortgage loans, and to purchase other invested assets of $1.7 billion,
of which $1.2 billion is expected to be funded in 2024, with the remainder of $461.5 million funded in 2025 and beyond.
In addition, the Company had revolving commitments of $112.5 million
expected to be funded during 2023 and 2024.
American National had outstanding letters of credit in the amount of
$3.5 million as of December 31, 2023 and December 31, 2022.
Federal Home Loan Bank ("FHLB") Agreements
The Company has access to the FHLB’s financial services including
advances that provide an attractive funding source for short-term borrowing and for access to other funding agreements. As of December 31,
2023, certain municipal bonds and collateralized mortgage obligations with a fair value of approximately $7.6 million and commercial
mortgage loans of approximately $977.4 million were on deposit with the FHLB as collateral for borrowing. As of December 31,
2023, the collateral provided borrowing capacity of approximately $646.1 million. The deposited securities and commercial mortgage loans
are included in the Company’s consolidated statements of financial position within fixed maturity securities and mortgage loans
on real estate, net of allowance, respectively.
Litigation
American National and certain subsidiaries are defendants in various
lawsuits concerning alleged breaches of contracts, various employment matters, allegedly deceptive insurance sales and marketing practices,
and miscellaneous other causes of action arising in the ordinary course of operations. Certain of these lawsuits include claims for compensatory
and punitive damages. We provide accruals for these items to the extent we deem the losses probable and reasonably estimable. After reviewing
these matters with legal counsel, based upon information presently available, management is of the opinion that the ultimate resultant
liability, if any, would not have a material adverse effect on American National’s consolidated financial position, liquidity or
results of operations; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments
to be made by judges, juries and appellate courts in the future.
Such speculation warrants caution, as the frequency of large damage
awards, which bear little or no relation to the economic damages incurred by plaintiffs in some jurisdictions, continues to create the
potential for an unpredictable judgment in any given lawsuit. These lawsuits are in various stages of development, and future facts and
circumstances could result in management changing its conclusions. It is possible that, if the defenses in these lawsuits are not successful,
and the judgments are greater than management can anticipate, the resulting liability could have a material impact on our consolidated
financial position, liquidity, or results of operations. With respect to the existing litigation, management currently believes that the
possibility of a material judgment adverse to American National is remote. Accruals for losses are established whenever they are probable
and reasonably estimable. If no one estimate within the range of possible losses is more probable than any other, an accrual is recorded
based on the lowest amount of the range.
Note 17 – Related Party Transactions
American National has entered into recurring transactions and agreements
with certain related parties. Prior to the Merger, these included mortgage loans, management contracts, agency commission contracts, marketing
agreements, health insurance contracts, and legal services. The impact on the consolidated financial statements of significant related
party transactions is discussed below.
In 2023, the Company purchased related party investments totaling $4.0
billion, of which $2.2 billion were collateral loans, $1.3 billion in bonds and $492.7 million in common stock and other various investment
classes. In 2022, the Company purchased $140.8 million in related party investments, composed of $88.9 million in commercial mortgage
loans, and $51.7 million in bonds. Investment transactions with related parties are accounted for in the same manner as those with unrelated
parties in the financial statements.
For the year ended December 2023, the Company paid investment
management fees due to related party arrangements of $43.4 million. For the period from May 25, 2022 through December 31, 2022,
the Company paid investment management fees of $24.2 million.
On November 8, 2022 ANAT and BAMR US Holdings LLC entered into
a deposit agreement. The balance at December 31, 2023 and 2022 was $294.3 million and $603.6 million, respectively. The deposit
is considered cash and cash equivalent in the Company's consolidated statements of financial position as of December 31, 2023 and
2022.
On August 17, 2023 ANTAC, LLC (a subsidiary of ANAT) and BAMR
US Holdings LLC entered into a deposit agreement. The balance at December 31, 2023 was $180.7 million. The deposit is considered
cash and cash equivalents in the Company's consolidated statements of financial position as of December 31, 2023.
The Company's subsidiary deposited $250.0 million with the Brookfield
Treasury Management Inc (“BTMI”) as of December 31, 2023. This amount is included in cash and cash equivalents. Interest
income earned was $2.9 million for the year ended December 31, 2023.
Note 18 – Liability for Future Policy Benefits
The balances and changes in the liability for future policy benefits
for the year ended December 31, 2023 and the period from May 25, 2022 through December 31, 2022 are as follows (in thousands):
| |
December 31, 2023 | |
| |
Term Life | | |
Whole Life | | |
Annuity | | |
Health | |
Present value of Expected Net Premiums: | |
| | |
| |
Balance, January 1, 2023 | |
$ | 2,181,520 | | |
$ | 1,338,304 | | |
$ | — | | |
$ | 254,452 | |
Beginning balance at original discount rate | |
| 2,400,114 | | |
| 1,425,419 | | |
| — | | |
| 262,239 | |
Effect of changes in cash flow assumptions | |
| (348,834 | ) | |
| (3,650 | ) | |
| — | | |
| 35,898 | |
Effect of actual variances from expected experience | |
| (84,388 | ) | |
| 25,538 | | |
| 1,684 | | |
| (1,438 | ) |
Adjusted beginning of period balance | |
| 1,966,892 | | |
| 1,447,307 | | |
| 1,684 | | |
| 296,699 | |
Net issuances (lapses) | |
| 38,600 | | |
| 53,299 | | |
| 985,147 | | |
| (36,816 | ) |
Interest accrual | |
| 75,049 | | |
| 45,982 | | |
| 7,820 | | |
| 9,819 | |
Net premiums collected | |
| (146,150 | ) | |
| (227,487 | ) | |
| (994,651 | ) | |
| (36,461 | ) |
Ending balance at original discount rate | |
| 1,934,391 | | |
| 1,319,101 | | |
| — | | |
| 233,241 | |
Effect of changes in discount rate assumptions | |
| (74,760 | ) | |
| (34,064 | ) | |
| — | | |
| (10,020 | ) |
Balance, December 31, 2023 | |
$ | 1,859,631 | | |
$ | 1,285,037 | | |
$ | — | | |
$ | 223,221 | |
Present value of Expected Future Policy Benefits: | |
| | |
| |
Balance, January 1, 2023 | |
$ | 2,694,329 | | |
$ | 2,635,785 | | |
$ | 1,288,034 | | |
$ | 292,528 | |
Beginning balance at original discount rate | |
| 2,960,617 | | |
| 2,914,365 | | |
| 1,368,141 | | |
| 303,469 | |
Effect of changes in cash flow assumptions | |
| (357,635 | ) | |
| (4,505 | ) | |
| (1,282 | ) | |
| 40,453 | |
Effect of actual variances from expected experience | |
| (84,356 | ) | |
| 25,742 | | |
| (25,118 | ) | |
| 1,619 | |
Adjusted beginning of period balance | |
| 2,518,626 | | |
| 2,935,602 | | |
| 1,341,741 | | |
| 345,541 | |
Net issuances (lapses) | |
| 38,485 | | |
| 53,282 | | |
| 990,191 | | |
| (37,202 | ) |
Interest accrual | |
| 94,482 | | |
| 93,533 | | |
| 73,322 | | |
| 11,682 | |
Benefit payments | |
| (108,155 | ) | |
| (348,860 | ) | |
| (188,599 | ) | |
| (39,514 | ) |
Ending balance at original discount rate | |
| 2,543,438 | | |
| 2,733,557 | | |
| 2,216,655 | | |
| 280,507 | |
Effect of changes in discount rate assumptions | |
| (99,726 | ) | |
| (137,193 | ) | |
| (3,770 | ) | |
| (14,823 | ) |
Balance, December 31, 2023 | |
| 2,443,712 | | |
| 2,596,364 | | |
| 2,212,885 | | |
| 265,684 | |
| |
| | | |
| | | |
| | | |
| | |
Gross liability for future policy benefits | |
| 584,081 | | |
| 1,311,327 | | |
| 2,212,885 | | |
| 42,463 | |
Net liability for future policy benefits | |
| 584,081 | | |
| 1,311,327 | | |
| 2,212,885 | | |
| 42,463 | |
Less: Reinsurance recoverable | |
| (44,995 | ) | |
| — | | |
| — | | |
| (14,581 | ) |
Net liability for future policy benefits, after reinsurance recoverable | |
$ | 539,086 | | |
$ | 1,311,327 | | |
$ | 2,212,885 | | |
$ | 27,882 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average liability duration of the liability | |
| 13.9 | | |
| 17.1 | | |
| 8.0 | | |
| 6.0 | |
Undiscounted expected future benefit payments | |
$ | 4,659 | | |
$ | 5,694 | | |
$ | 3,466 | | |
$ | 403 | |
Undiscounted expected gross premiums | |
$ | 4,834 | | |
$ | 2,707 | | |
$ | — | | |
$ | 470 | |
Gross premiums recognized in statement of operations | |
$ | 188,897 | | |
$ | 263,133 | | |
$ | 1,027,430 | | |
$ | 154,593 | |
Interest expense recognized in statement of operations | |
$ | 26,821 | | |
$ | 68,015 | | |
$ | 83,470 | | |
$ | 4,281 | |
Interest accretion rate | |
| 4.8 | % | |
| 4.5 | % | |
| 4.9 | % | |
| 3.8 | % |
Current discount rate | |
| 5.1 | % | |
| 5.0 | % | |
| 4.9 | % | |
| 4.5 | % |
Note 18 – Liability for Future Policy Benefits (Continued)
| |
December 31, 2022 | |
| |
Term Life | | |
Whole Life | | |
Annuity | | |
Health | |
Present value of Expected Net Premiums: | |
| | |
| |
Balance, May 25, 2022 | |
$ | 2,365,603 | | |
$ | 1,477,772 | | |
$ | — | | |
$ | 308,925 | |
Beginning balance at original discount rate | |
| 2,365,603 | | |
| 1,477,772 | | |
| — | | |
| 308,017 | |
Effect of changes in cash flow assumptions | |
| (3,093 | ) | |
| (1,140 | ) | |
| — | | |
| (1,894 | ) |
Effect of actual variances from expected experience | |
| (28,618 | ) | |
| 13,997 | | |
| 3,228 | | |
| 8,227 | |
Adjusted beginning of period balance | |
| 2,333,892 | | |
| 1,490,629 | | |
| 3,228 | | |
| 314,350 | |
Net issuances (lapses) | |
| 121,292 | | |
| 34,304 | | |
| 13,050 | | |
| (28,883 | ) |
Interest accrual | |
| 32,751 | | |
| 19,692 | | |
| 45 | | |
| 5,240 | |
Net premiums collected | |
| (87,821 | ) | |
| (119,206 | ) | |
| (16,323 | ) | |
| (28,468 | ) |
Ending balance at original discount rate | |
| 2,400,114 | | |
| 1,425,419 | | |
| — | | |
| 262,239 | |
Effect of changes in discount rate assumptions | |
| (218,594 | ) | |
| (87,115 | ) | |
| — | | |
| (7,787 | ) |
Balance, December 31, 2022 | |
$ | 2,181,520 | | |
$ | 1,338,304 | | |
$ | — | | |
$ | 254,452 | |
Present value of Expected Future Policy Benefits: | |
| | |
| |
Balance, May 25, 2022 | |
$ | 2,896,654 | | |
$ | 2,948,910 | | |
$ | 1,431,862 | | |
$ | 349,347 | |
Beginning balance at original discount rate | |
| 2,896,624 | | |
| 2,948,910 | | |
| 1,431,862 | | |
| 348,419 | |
Effect of changes in cash flow assumptions | |
| (3,100 | ) | |
| (1,129 | ) | |
| (171 | ) | |
| 7,999 | |
Effect of actual variances from expected experience | |
| (28,730 | ) | |
| 13,994 | | |
| (571 | ) | |
| (391 | ) |
Adjusted beginning of period balance | |
| 2,864,794 | | |
| 2,961,775 | | |
| 1,431,120 | | |
| 356,027 | |
Net issuances (lapses) | |
| 121,291 | | |
| 34,303 | | |
| 12,714 | | |
| (29,097 | ) |
Interest accrual | |
| 40,061 | | |
| 39,506 | | |
| 18,787 | | |
| 5,982 | |
Benefit payments | |
| (65,529 | ) | |
| (121,219 | ) | |
| (94,479 | ) | |
| (29,443 | ) |
Ending balance at original discount rate | |
| 2,960,617 | | |
| 2,914,365 | | |
| 1,368,142 | | |
| 303,469 | |
Effect of changes in discount rate assumptions | |
| (266,288 | ) | |
| (278,580 | ) | |
| (80,107 | ) | |
| (10,941 | ) |
Balance, December 31, 2022 | |
| 2,694,329 | | |
| 2,635,785 | | |
| 1,288,035 | | |
| 292,528 | |
| |
| | | |
| | | |
| | | |
| | |
Gross liability for future policy benefits | |
| 512,809 | | |
| 1,297,481 | | |
| 1,288,035 | | |
| 38,076 | |
Net liability for future policy benefits | |
| 512,809 | | |
| 1,297,481 | | |
| 1,288,035 | | |
| 38,076 | |
Less: Reinsurance recoverable | |
| (53,943 | ) | |
| — | | |
| — | | |
| (10,416 | ) |
Net liability for future policy benefits, after reinsurance recoverable | |
$ | 458,866 | | |
$ | 1,297,481 | | |
$ | 1,288,035 | | |
$ | 27,660 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average liability duration of the liability | |
| 12.8 | | |
| 18.1 | | |
| 7.8 | | |
| 5.9 | |
Undiscounted expected future benefit payments | |
$ | 5,822,884 | | |
$ | 6,231,388 | | |
$ | 2,003,560 | | |
$ | 466,519 | |
Undiscounted expected gross premiums | |
$ | 6,222,388 | | |
$ | 2,809,944 | | |
$ | — | | |
$ | 571,248 | |
Gross premiums recognized in statement of operations | |
$ | 111,515 | | |
$ | 153,458 | | |
$ | 18,089 | | |
$ | 18,840 | |
Interest expense recognized in statement of operations | |
$ | 7,311 | | |
$ | 19,814 | | |
$ | 18,742 | | |
$ | 743 | |
Interest accretion rate | |
| 4.6 | % | |
| 4.4 | % | |
| 4.4 | % | |
| 4.1 | % |
Current discount rate | |
| 5.4 | % | |
| 5.3 | % | |
| 5.2 | % | |
| 4.7 | % |
Note 18 – Liability for Future Policy Benefits – (Continued)
The reconciliation of liability for future policy benefits to the liability
for future policy benefits in the consolidated statement of financial position follows (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Term life | |
$ | 584,081 | | |
$ | 512,809 | |
Whole life | |
| 1,311,327 | | |
| 1,297,481 | |
Annuity | |
| 2,212,885 | | |
| 1,288,035 | |
Health | |
| 42,463 | | |
| 38,076 | |
Deferred profit liability | |
| 129,754 | | |
| 23,896 | |
VOBA | |
| 884,291 | | |
| 883,642 | |
Liability for future policy benefits not subject to LDTI | |
| 943,158 | | |
| 815,332 | |
Total | |
$ | 6,107,959 | | |
$ | 4,859,271 | |
Note 19 – Policyholders' Account Balances
Policyholder account balances relate to investment-type contracts and
universal life-type policies. Investment-type contracts principally include traditional individual fixed annuities in the accumulation
phase and non-variable group annuity contracts. Policyholder account balances are equal to (i) policy account values, which consist
of an accumulation of gross premium payments; (ii) credited interest, ranging from 1.0% to 8.0% (some annuities have enhanced first
year crediting rates ranging from 1.0% to 7.0%), less expenses, mortality charges, and withdrawals; and (iii) fair value adjustment.
The balances and changes in policyholders' account balances for the
year ended December 31, 2023 and the period from May 25, 2022 through December 31, 2022 were as follows (in thousands):
| |
December 31, 2023 | |
| |
Universal Life | | |
Equity Indexed
Universal Life | | |
Fixed Deferred
Annuity | | |
Equity Indexed
Annuity | |
Balance, January 1, 2023 | |
$ | 1,286,762 | | |
$ | 613,661 | | |
$ | 7,295,531 | | |
$ | 4,745,678 | |
Issuances | |
| 37,320 | | |
| 46,747 | | |
| 3,988,887 | | |
| 392,978 | |
Premiums received | |
| 254,619 | | |
| 144,252 | | |
| 23,669 | | |
| 10,264 | |
Policy charges | |
| (266,948 | ) | |
| (94,736 | ) | |
| (6,317 | ) | |
| (33,051 | ) |
Surrenders and withdrawals | |
| (89,114 | ) | |
| (21,305 | ) | |
| (1,500,934 | ) | |
| (631,085 | ) |
Interest credited | |
| 35,160 | | |
| 61,772 | | |
| 304,242 | | |
| 239,034 | |
Balance, December 31, 2023 | |
$ | 1,257,799 | | |
$ | 750,391 | | |
$ | 10,105,078 | | |
$ | 4,723,818 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average crediting rate | |
| 2.7 | % | |
| 9.1 | % | |
| 3.5 | % | |
| 5.1 | % |
Net amount at risk | |
$ | 21,585,998 | | |
$ | 16,354,794 | | |
$ | — | | |
$ | 392,017 | |
Cash surrender value | |
$ | 1,122,202 | | |
$ | 594,772 | | |
$ | 9,593,887 | | |
$ | 4,088,713 | |
Note 19 – Policyholder Account Balances - (Continued)
| |
December 31, 2022 | |
| |
Universal Life | | |
Equity Indexed
Universal Life | | |
Fixed Deferred
Annuity | | |
Equity Indexed
Annuity | |
Balance, May 25, 2022 | |
$ | 1,357,668 | | |
$ | 563,314 | | |
$ | 6,922,832 | | |
$ | 4,652,470 | |
Issuances | |
| 20,659 | | |
| 24,325 | | |
| 795,563 | | |
| 258,774 | |
Premiums received | |
| 145,262 | | |
| 80,554 | | |
| 23,912 | | |
| 1,949 | |
Policy charges | |
| (222,174 | ) | |
| (51,308 | ) | |
| (1,434 | ) | |
| (8,987 | ) |
Surrenders and withdrawals | |
| (29,185 | ) | |
| (8,653 | ) | |
| (554,563 | ) | |
| (184,277 | ) |
Interest credited | |
| 21,105 | | |
| 5,429 | | |
| 109,221 | | |
| 14,962 | |
Other | |
| (6,573 | ) | |
| — | | |
| — | | |
| 10,787 | |
Balance, December 31, 2022 | |
$ | 1,286,762 | | |
$ | 613,661 | | |
$ | 7,295,531 | | |
$ | 4,745,678 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted-average crediting rate | |
| 1.60 | % | |
| 0.90 | % | |
| 2.70 | % | |
| 0.50 | % |
Net amount at risk | |
$ | 20,997,901 | | |
$ | 14,901,018 | | |
$ | — | | |
$ | 313,347 | |
Cash surrender value | |
$ | 1,224,061 | | |
$ | 470,048 | | |
$ | 6,660,479 | | |
$ | 4,238,886 | |
The reconciliation of policyholders’ account balances to the
policyholders’ account balances’ liability in the consolidated statement of financial position are shown below (in thousands):
| |
December 31, 2023 | | |
December 31, 2022 | |
Universal life | |
$ | 1,257,799 | | |
$ | 1,286,762 | |
Equity indexed universal life | |
| 750,391 | | |
| 613,661 | |
Fixed deferred annuity | |
| 10,105,078 | | |
| 7,295,531 | |
Equity indexed annuity | |
| 4,723,818 | | |
| 4,745,678 | |
Single premium immediate annuity | |
| 291,146 | | |
| 304,677 | |
Variable universal life | |
| 36,419 | | |
| 42,911 | |
Variable deferred annuity | |
| 8,469 | | |
| 16,754 | |
Other | |
| 4,356 | | |
| 3,997 | |
Total | |
$ | 17,177,476 | | |
$ | 14,309,971 | |
Note 19 – Policyholder Account Balances - (Continued)
The balance of account values by range of guaranteed minimum crediting
rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed
minimums are shown below (in thousands):
| |
| |
December 31, 2023 |
|
| |
Range of Guaranteed
Minimum Crediting Rate | |
At Guaranteed
Minimum | | |
1 - 50 Basis
Points Above | | |
51 - 150 Basis
Points Above | | |
> 150 Basis
Points Above | | |
Total | |
Universal Life | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
$ | 22,077 | | |
$ | 2,042 | | |
$ | 11,445 | | |
$ | — | | |
$ | 35,564 | |
| |
2.00%-3.00% | |
| 414,979 | | |
| — | | |
| 148,086 | | |
| — | | |
| 563,065 | |
| |
Greater than 3.00% | |
| 659,170 | | |
| — | | |
| — | | |
| — | | |
| 659,170 | |
| |
Total | |
$ | 1,096,226 | | |
$ | 2,042 | | |
$ | 159,531 | | |
$ | — | | |
$ | 1,257,799 | |
Equity Indexed Universal Life | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
$ | 153,554 | | |
$ | — | | |
$ | 133,834 | | |
$ | 391,830 | | |
$ | 679,218 | |
| |
2.00%-3.00% | |
| — | | |
| — | | |
| 71,173 | | |
| — | | |
| 71,173 | |
| |
Greater than 3.00% | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
Total | |
$ | 153,554 | | |
$ | — | | |
$ | 205,007 | | |
$ | 391,830 | | |
$ | 750,391 | |
Fixed Deferred Annuity | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
$ | 302,924 | | |
$ | 382,126 | | |
$ | 1,804,089 | | |
$ | 2,055,022 | | |
$ | 4,544,161 | |
| |
2.00%-3.00% | |
| 746,465 | | |
| 398,243 | | |
| 46,630 | | |
| 4,088,400 | | |
| 5,279,738 | |
| |
Greater than 3.00% | |
| 272,563 | | |
| 6,520 | | |
| 891 | | |
| 1,205 | | |
| 281,179 | |
| |
Total | |
$ | 1,321,952 | | |
$ | 786,889 | | |
$ | 1,851,610 | | |
$ | 6,144,627 | | |
$ | 10,105,078 | |
Equity Indexed Annuity | |
0.00%-1.00% | |
$ | 2,584,504 | | |
$ | 30,135 | | |
$ | 487,196 | | |
$ | 726,897 | | |
$ | 3,828,732 | |
| |
1.00%-2.00% | |
| 381,269 | | |
| 48,009 | | |
| 140,382 | | |
| 82,936 | | |
| 652,596 | |
| |
2.00%-3.00% | |
| 85,543 | | |
| 11,398 | | |
| 9,286 | | |
| 136,263 | | |
| 242,490 | |
| |
Greater than 3.00% | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
Total | |
$ | 3,051,316 | | |
$ | 89,542 | | |
$ | 636,864 | | |
$ | 946,096 | | |
$ | 4,723,818 | |
Note 19 – Policyholder Account Balances - (Continued)
| |
| |
December 31, 2022 | |
| |
Range of Guaranteed
Minimum Crediting Rate | |
At Guaranteed
Minimum | | |
1 - 50 Basis
Points Above | | |
51 - 150 Basis
Points Above | | |
> 150 Basis
Points Above | | |
Total | |
Universal Life | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
| 10,840 | | |
| 2,111 | | |
| 8,614 | | |
| — | | |
| 21,565 | |
| |
2.00%-3.00% | |
| 408,839 | | |
| — | | |
| 149,034 | | |
| — | | |
| 557,873 | |
| |
Greater than 3.00% | |
| 707,324 | | |
| — | | |
| — | | |
| — | | |
| 707,324 | |
| |
Total | |
$ | 1,127,003 | | |
$ | 2,111 | | |
$ | 157,648 | | |
$ | — | | |
$ | 1,286,762 | |
Equity Indexed Universal Life | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
| 389,112 | | |
| — | | |
| 27,189 | | |
| 131,530 | | |
| 547,831 | |
| |
2.00%-3.00% | |
| — | | |
| — | | |
| 65,830 | | |
| — | | |
| 65,830 | |
| |
Greater than 3.00% | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
Total | |
$ | 389,112 | | |
$ | — | | |
$ | 93,019 | | |
$ | 131,530 | | |
$ | 613,661 | |
Fixed Deferred Annuity | |
0.00%-1.00% | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
1.00%-2.00% | |
| 510,502 | | |
| 624,421 | | |
| 2,049,501 | | |
| 2,347,188 | | |
| 5,531,612 | |
| |
2.00%-3.00% | |
| 1,012,392 | | |
| 570,158 | | |
| 20,137 | | |
| 56,949 | | |
| 1,659,636 | |
| |
Greater than 3.00% | |
| 97,813 | | |
| 4,947 | | |
| 1,314 | | |
| 209 | | |
| 104,283 | |
| |
Total | |
$ | 1,620,707 | | |
$ | 1,199,526 | | |
$ | 2,070,952 | | |
$ | 2,404,346 | | |
$ | 7,295,531 | |
Equity Indexed Annuity | |
0.00%-1.00% | |
$ | 3,510,442 | | |
$ | 4,454 | | |
$ | 649,207 | | |
$ | 50,374 | | |
$ | 4,214,477 | |
| |
1.00%-2.00% | |
| 250,481 | | |
| 95,273 | | |
| 107,262 | | |
| 9,106 | | |
| 462,122 | |
| |
2.00%-3.00% | |
| 62,643 | | |
| 3,077 | | |
| 3,359 | | |
| — | | |
| 69,079 | |
| |
Greater than 3.00% | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
Total | |
$ | 3,823,566 | | |
$ | 102,804 | | |
$ | 759,828 | | |
$ | 59,480 | | |
$ | 4,745,678 | |
Note 20 – Market Risk Benefits
American National classifies the Lifetime Income Rider ("LIR")
as an MRB. The LIR is a rider offering guaranteed minimum withdrawal benefits available on certain fixed indexed annuity products.
The balances of and changes in guaranteed minimum withdrawal benefits
associated with annuity contracts follow (in thousands).
| |
For the year ended | | |
For the period from
May 25, 2022
through | |
| |
December 31, 2023 | | |
December 31, 2022 | |
Balance, beginning of period | |
$ | 44,010 | | |
$ | 172,012 | |
Effect of changes in the beginning instrument-specific credit risk | |
| 26,303 | | |
| 43,734 | |
Effect of model refinements | |
| (13,050 | ) | |
| — | |
Effect of non-financial assumption update | |
| — | | |
| — | |
Attributed fees collected | |
| 13,175 | | |
| 4,527 | |
Interest Accrual | |
| 3,067 | | |
| 2,167 | |
Adjustment from deterministic to stochastic | |
| 18,972 | | |
| 12,026 | |
Effect of experience variance | |
| (13,051 | ) | |
| (4,298 | ) |
Effect of changes in financial assumptions | |
| (79,779 | ) | |
| (118,573 | ) |
Issuance | |
| 1,307 | | |
| 2,451 | |
Balance, end of period, before effect of changes in nonperformance risk | |
| 954 | | |
| 114,046 | |
Effect of changes in the ending instrument-specific credit risk | |
| (1,040 | ) | |
| (70,036 | ) |
Balance, end of period | |
| (86 | ) | |
| 44,010 | |
Reinsurance recoverable, end of period | |
| — | | |
| — | |
Balance, end of period, net of reinsurance | |
$ | (86 | ) | |
$ | 44,010 | |
| |
December 31, 2023 | | |
December 31, 2022 | |
Net amount at risk | |
$ | — | | |
$ | 453,000 | |
Weighted-average attained age of contract holders amounted | |
| 65 | | |
| 64 | |
The reconciliation of market risk benefits by amounts in an asset position
and in a liability position to the market risk benefits amount in the consolidated statement of financial position follows (in thousands).
| | |
December 31, 2023 | |
| | |
Asset | | |
Liability | | |
Net | |
Annuity | | |
$ | 33,658 | | |
$ | 33,572 | | |
$ | (86 | ) |
| | |
December 31, 2022 | |
| | |
Asset | | |
Liability | | |
Net | |
Annuity | | |
$ | 10,330 | | |
$ | 54,340 | | |
$ | 44,010 | |
Note 21 – Reinsurance
American National reinsures portions of certain life insurance policies
to provide a greater diversification of risk and manage exposure on larger risks. For the Property and Casualty segment during 2023, American
National retained the first $2.0 million of loss per risk. Reinsurance covered up to $6.0 million of property and liability
losses per risk. Additional excess property per risk coverage was purchased to cover risks up to $20.0 million, and excess casualty
clash coverage was purchased to cover losses up to $60.0 million. Excess casualty clash covered losses incurred as a result of one
casualty event involving multiple policies, excess policy limits and extra contractual obligations. Facultative reinsurance was purchased
for individual risks attaching at $20.0 million as needed. Corporate catastrophe coverage was in place for losses up to $500.0 million.
American National remains primarily liable with respect to any reinsurance
ceded and would bear the entire loss if the reinsurer does not meet their obligations under any reinsurance treaties. Coverage is placed
with reinsurers that are at least A- rated by AM Best or S&P, and the contracts include downgrade triggers allowing for American National
to terminate coverage if certain credit related events for a particular reinsurer take place. American National had the following recoverables
from reinsurance, net of allowance for credit losses (in thousands):
| |
December 31, | |
| |
2023 | | |
2022 | |
Reinsurance recoverables | |
$ | 426,911 | | |
$ | 444,170 | |
None of the amount outstanding at December 31, 2023 is the subject
of litigation or is in dispute with the reinsurers involved. Management believes the unfavorable resolution of any dispute that may arise
likely would not have a material impact on American National’s consolidated financial statements.
The amounts in the consolidated financial statements include the impact
of reinsurance. Premiums written and earned and Policyholder benefits and claims are shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period from May 25, 2022 through | | |
Period from
January 1, 2022
through | | |
Year ended | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24, 2022 | | |
December 31, 2021 | |
Written | |
| | | |
| | | |
| | | |
| | |
Direct | |
$ | 3,923,761 | | |
$ | 1,632,191 | | |
$ | 1,158,793 | | |
$ | 2,650,696 | |
Reinsurance assumed | |
| 848,017 | | |
| 492,710 | | |
| 308,648 | | |
| 644,858 | |
Reinsurance ceded | |
| (1,298,586 | ) | |
| (661,744 | ) | |
| (425,091 | ) | |
| (944,194 | ) |
Net | |
$ | 3,473,192 | | |
$ | 1,463,157 | | |
$ | 1,042,350 | | |
$ | 2,351,360 | |
| |
| | | |
| | | |
| | | |
| | |
Earned | |
| | | |
| | | |
| | | |
| | |
Direct | |
$ | 4,072,039 | | |
$ | 1,701,001 | | |
$ | 1,154,084 | | |
$ | 2,716,632 | |
Reinsurance assumed | |
| 835,839 | | |
| 208,134 | | |
| 128,191 | | |
| 317,081 | |
Reinsurance ceded | |
| (1,386,431 | ) | |
| (455,623 | ) | |
| (302,943 | ) | |
| (732,660 | ) |
Net | |
$ | 3,521,447 | | |
$ | 1,453,512 | | |
$ | 979,332 | | |
$ | 2,301,053 | |
| |
Successor | | |
Predecessor | |
| |
Year ended | | |
Period
from
May 25, 2022
through | | |
Period
from
January 1, 2022
through | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
May 24, 2022 | |
Policyholder benefits and claims | |
| | | |
| | | |
| | |
Direct | |
$ | 3,676,141 | | |
$ | 1,291,218 | | |
$ | 909,782 | |
Reinsurance assumed | |
| 398,557 | | |
| 272,136 | | |
| 179,701 | |
Reinsurance ceded | |
| (813,897 | ) | |
| (375,134 | ) | |
| (258,464 | ) |
Net | |
$ | 3,260,801 | | |
$ | 1,188,220 | | |
$ | 831,019 | |
Note 22 – Pension and Postretirement Benefits
Savings Plans
American National sponsors a qualified defined contribution (401(k) plan)
for all employees, and non-qualified defined contribution plans for certain employees whose otherwise eligible earnings exceed the statutory
limits under the qualified plans. The total expense associated with matching contributions to these plans was $11.8 million, $11.6 million
and $10.8 million for 2023, 2022 and 2021, respectively.
Pension Benefits
American National sponsors qualified and non-qualified defined benefit
pension plans, all of which have been frozen. As such, no additional benefits are accrued through these plans for additional years of
service credit or future salary increase credit, and no new participants are added to the plans. Benefits earned by eligible employees
prior to the plans being frozen have not been affected.
The qualified pension plans are noncontributory. The plans provide
benefits for salaried and management employees and corporate clerical employees subject to a collective bargaining agreement based on
years of service and employee compensation. The non-qualified pension plans cover key employees and restore benefits that would otherwise
be curtailed by statutory limits on qualified plan benefits.
Amounts recognized in the consolidated statements of financial position
consist of (in thousands):
| |
Qualified | | |
Non-qualified | |
| |
| | |
| |
| |
December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Reconciliation of benefit obligation | |
| | | |
| | | |
| | | |
| | |
Beginning obligation | |
$ | 308,895 | | |
$ | 343,098 | | |
$ | 51,829 | | |
$ | 54,840 | |
Service cost | |
| 652 | | |
| 198 | | |
| — | | |
| — | |
Interest cost on projected benefit obligation | |
| 14,598 | | |
| 8,601 | | |
| 2,444 | | |
| 1,195 | |
Actuarial loss | |
| (11,391 | ) | |
| (25,325 | ) | |
| (26,304 | ) | |
| 699 | |
Benefits paid | |
| (25,361 | ) | |
| (17,677 | ) | |
| (11,776 | ) | |
| (4,905 | ) |
Obligation at December 31, | |
| 287,393 | | |
| 308,895 | | |
| 16,193 | | |
| 51,829 | |
Reconciliation of fair value of plan assets | |
| | | |
| | | |
| | | |
| | |
Beginning fair value of plan assets | |
| 473,609 | | |
| 498,994 | | |
| — | | |
| — | |
Actual return on plan assets | |
| 97,763 | | |
| (7,749 | ) | |
| — | | |
| — | |
Employer contributions | |
| — | | |
| — | | |
| 11,776 | | |
| 4,905 | |
Benefits paid | |
| (25,414 | ) | |
| (17,636 | ) | |
| (11,776 | ) | |
| (4,905 | ) |
Fair value of plan assets at December 31, | |
| 545,958 | | |
| 473,609 | | |
| — | | |
| — | |
Funded status at December 31, | |
$ | 258,565 | | |
$ | 164,714 | | |
$ | (16,193 | ) | |
$ | (51,829 | ) |
The components of net periodic benefit cost for the defined benefit
pension plans are shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
December 31, 2021 | |
Service cost | |
$ | 652 | | |
$ | 198 | | |
$ | 589 | |
Interest cost | |
| 17,042 | | |
| 9,796 | | |
| 11,207 | |
Expected return on plan assets | |
| (28,495 | ) | |
| (15,561 | ) | |
| (25,921 | ) |
Amortization of net actuarial loss | |
| 249 | | |
| — | | |
| 7,628 | |
Settlement Recognition | |
| 35 | | |
| — | | |
| 1,973 | |
Net periodic benefit cost | |
$ | (10,517 | ) | |
$ | (5,567 | ) | |
$ | (4,524 | ) |
Note 22 – Pension and Postretirement Benefits - (Continued)
Amounts related to the defined benefit pension plans recognized as
a component of AOCI are shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
December 31, 2021 | |
Actuarial gain | |
$ | 107,215 | | |
$ | 1,469 | | |
$ | 85,666 | |
Deferred tax expense | |
| (22,515 | ) | |
| (308 | ) | |
| (17,990 | ) |
Other comprehensive income, net of tax | |
$ | 84,700 | | |
$ | 1,161 | | |
$ | 67,676 | |
Amounts recognized as a component of AOCI that have not been recognized
as a component of the combined net periodic benefit cost of the defined benefit pension plans, are shown below (in thousands):
| |
Successor | | |
Predecessor | |
| |
December 31, 2023 | | |
December 31, 2022 | | |
December 31, 2021 | |
Net actuarial gain | |
$ | 108,684 | | |
$ | 1,469 | | |
$ | 690 | |
Deferred tax expense | |
| (22,824 | ) | |
| (308 | ) | |
| (144 | ) |
Amounts included in AOCI | |
$ | 85,860 | | |
$ | 1,161 | | |
$ | 546 | |
The weighted average assumptions used are shown below:
| |
Qualified | | |
Non-qualified | |
| |
Used for Net Benefit
Cost for year ended
December 31, 2023 | | |
Used for Benefit
Obligations as of
December 31, 2023 | | |
Used for Net Benefit
Cost for year ended
December 31, 2023 | | |
Used for Benefit
Obligations as of
December 31, 2023 | |
Discount rate | |
| 5.44 | % | |
| 5.18 | % | |
| 5.32 | % | |
| 5.07 | % |
Long-term rate of return | |
| 6.25 | % | |
| — | % | |
| — | % | |
| — | % |
American National’s funding policy for the qualified pension
plans is to make annual contributions to meet the minimum funding standards of the Pension Protection Act of 2006. American National and
its affiliates did not contribute to its qualified plans in 2023 and 2022 due to the substantial contribution over minimum funding standards
of $60.0 million made in 2018. The benefits paid from the non-qualified plans were $11.8 million and $4.9 million in 2023
and 2022, respectively. Future payments from the non-qualified pension benefit plans will be funded out of general corporate assets.
The following table shows pension benefit payments expected to be paid
(in thousands):
2024 | | |
$ | 35,770 | |
2025 | | |
| 25,884 | |
2026 | | |
| 25,403 | |
2027 | | |
| 25,007 | |
2028 | | |
| 24,634 | |
2029-2033 | | |
| 110,327 | |
Note 22 – Pension and Postretirement Benefits - (Continued)
American National utilizes third-party pricing services to estimate
fair value measurements of its pension plan assets. Refer to Note 9, Fair Value of Financial Instruments for further information concerning
the valuation methodologies and related inputs utilized by the third-party pricing services. The fair values (hierarchy measurements)
of the pension plan assets by asset category are shown below (in thousands):
| |
December 31, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Asset Category | |
| | | |
| | | |
| | | |
| | |
Corporate debt securities | |
$ | 107,777 | | |
$ | — | | |
$ | 104,664 | | |
$ | 3,113 | |
Collateralized debt securities | |
| 1,507 | | |
| — | | |
| 1,507 | | |
| — | |
Residential mortgage-backed securities | |
| — | | |
| — | | |
| — | | |
| — | |
Equity securities by sector | |
| | | |
| | | |
| | | |
| | |
Communications Services | |
| 33,108 | | |
| 33,108 | | |
| — | | |
| — | |
Consumer Discretionary | |
| 43,011 | | |
| 43,011 | | |
| — | | |
| — | |
Consumer Staples | |
| 24,963 | | |
| 24,963 | | |
| — | | |
| — | |
Energy | |
| 15,321 | | |
| 15,321 | | |
| | | |
| | |
Finance | |
| 66,517 | | |
| 66,517 | | |
| — | | |
| — | |
Healthcare | |
| 52,343 | | |
| 52,343 | | |
| — | | |
| — | |
Industrials | |
| 37,956 | | |
| 37,956 | | |
| — | | |
| — | |
Information Technology | |
| 117,821 | | |
| 117,821 | | |
| — | | |
| — | |
Materials | |
| 11,957 | | |
| 11,957 | | |
| — | | |
| — | |
Real Estate | |
| 18,932 | | |
| 18,932 | | |
| — | | |
| — | |
Utilities | |
| 9,031 | | |
| 9,031 | | |
| — | | |
| — | |
Other | |
| 3,834 | | |
| 3,834 | | |
| — | | |
| — | |
Commercial paper | |
| — | | |
| — | | |
| — | | |
| — | |
Unallocated group annuity contract | |
| 1,234 | | |
| — | | |
| 1,234 | | |
| — | |
Other | |
| 646 | | |
| 646 | | |
| — | | |
| — | |
Total | |
$ | 545,958 | | |
$ | 435,440 | | |
$ | 107,405 | | |
$ | 3,113 | |
| |
December 31, 2022 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Asset Category | |
| | | |
| | | |
| | | |
| | |
Corporate debt securities | |
$ | 119,353 | | |
$ | — | | |
$ | 119,353 | | |
$ | — | |
Collateralized debt securities | |
| 1,525 | | |
| — | | |
| 1,525 | | |
| — | |
Residential mortgage-backed securities | |
| 30 | | |
| — | | |
| 30 | | |
| — | |
Equity securities by sector | |
| | | |
| | | |
| | | |
| | |
Communications Services | |
| 23,059 | | |
| 23,059 | | |
| — | | |
| — | |
Consumer Discretionary | |
| 32,047 | | |
| 32,047 | | |
| — | | |
| — | |
Consumer Staples | |
| 23,345 | | |
| 23,345 | | |
| — | | |
| — | |
Energy | |
| 16,176 | | |
| 16,176 | | |
| — | | |
| — | |
Finance | |
| 46,463 | | |
| 46,463 | | |
| — | | |
| — | |
Healthcare | |
| 52,476 | | |
| 52,476 | | |
| — | | |
| — | |
Industrials | |
| 30,721 | | |
| 30,721 | | |
| — | | |
| — | |
Information Technology | |
| 87,616 | | |
| 87,616 | | |
| — | | |
| — | |
Materials | |
| 9,564 | | |
| 9,564 | | |
| — | | |
| — | |
Real Estate | |
| 14,352 | | |
| 14,352 | | |
| — | | |
| — | |
Utilities | |
| 9,755 | | |
| 9,755 | | |
| — | | |
| — | |
Other | |
| 2,951 | | |
| 2,951 | | |
| — | | |
| — | |
Commercial paper | |
| 358 | | |
| — | | |
| 358 | | |
| — | |
Unallocated group annuity contract | |
| 174 | | |
| — | | |
| 174 | | |
| — | |
Other | |
| 3,644 | | |
| 3,644 | | |
| — | | |
| — | |
Total | |
$ | 473,609 | | |
$ | 352,169 | | |
$ | 121,440 | | |
$ | — | |
Note 22 – Pension and Postretirement Benefits - (Continued)
The investment policy for the retirement plan assets is designed to
provide the highest return commensurate with sound and prudent underwriting practices. The investment diversification goals are to have
investments in cash and cash equivalents as necessary for liquidity, debt securities up to 100% and equity securities up to 75% of the
total invested plan assets. The amount invested in any particular investment is limited based on credit quality, and no single investment
may at the time of purchase be more than 5% of the total invested assets.
The corporate debt securities category are investment grade bonds of
U.S. and foreign issuers denominated and payable in U.S. dollars from diverse industries, with a maturity of 1 to 30 years. Foreign bonds
in the aggregate shall not exceed 20% of the bond portfolio. Residential mortgage-backed securities represent asset-backed securities
with a maturity date of 1 to 30 years with a Level 1 or 2 rating.
Equity portfolio managers have discretion to choose the degree of concentration
in various issues and industry sectors for the equity securities. Permitted securities are those for which there is an active market providing
liquidity for the specific security. Commercial paper investments generally have a credit rating of A2 by Moody’s or P2 by Standard &
Poor’s with at least BBB rating on the issuer’s outstanding debt, or selected issuers with no outstanding debt.
Postretirement Life and Health Benefits
Under American National’s various group benefit plans for active
employees, life insurance benefits are provided upon retirement for eligible participants who meet certain age and length of service requirements.
The accrued postretirement benefit obligation, included in the liability
for retirement benefits, was $7.9 million and $7.4 million at December 31, 2023 and 2022, respectively. These amounts were
approximately equal to the unfunded accumulated postretirement benefit obligation.
Note 23 – Segment Information
Management organizes the business into four operating segments:
| • | Life—consists of whole, term, universal, indexed and variable life insurance. Products are primarily sold through career, multiple-line,
and independent agents as well as direct marketing channels. |
| • | Annuity—consists of fixed, indexed, and variable annuity products. Products are primarily sold through independent agents, brokers,
and financial institutions, along with multiple-line and career agents. |
| • | Property and Casualty—consists of personal, agricultural and targeted commercial coverages and credit-related property insurance.
Products are primarily sold through multiple-line and independent agents or managing general agents. There are also small amounts of Health
insurance, consisting of Medicare Supplement, stop-loss, other supplemental health products and credit disability insurance. Products
are typically distributed through independent agents and managing general underwriters. |
| • | Corporate and Other—consists of net investment income from investments and certain expenses not allocated to the insurance segments
and revenues and related expenses from non-insurance operations. |
The accounting policies of the segments are the same as those described
in Note 2, Summary of Significant Accounting Policies and Practices, of the Notes to the Consolidated Financial Statements. All revenues
and expenses specifically attributable to policy transactions are recorded directly to the appropriate operating segment. Revenues and
expenses not specifically attributable to policy transactions are allocated to each segment as follows:
| • | Recurring income from bonds and mortgage loans is allocated based on the assets allocated to each segment at the average yield available
from these assets. |
| • | Net investment income from all other assets is allocated to the insurance segments in accordance with the amount of capital allocated
to each segment, with the remainder recorded in the Corporate and Other segment. |
| • | Expenses are charged to segments through direct identification and allocations based upon various factors. |
The key measure used by the CODM in assessing performance and in making
resource allocation decisions is Income before federal income tax and other items.
The following summarizes total assets by operating segments (in thousands):
| |
As of December 31, | |
| |
2023 | | |
2022 | |
Total assets | |
| | | |
| | |
Life | |
$ | 7,182,398 | | |
$ | 6,144,188 | |
Annuity | |
| 20,186,149 | | |
$ | 17,268,259 | |
Property and Casualty | |
| 4,881,396 | | |
$ | 4,092,530 | |
Corporate and Other | |
| 3,635,103 | | |
$ | 2,039,230 | |
Total | |
$ | 35,885,046 | | |
$ | 29,544,207 | |
The results of operations measured as the income before federal income
taxes and other items by operating segments are summarized below (in thousands):
| |
Successor | |
| |
Year ended December 31, 2023 | |
| |
Life | | |
Annuity | | |
Property and
Casualty | | |
Corporate
and Other | | |
Total | |
PREMIUMS AND OTHER REVENUES | |
| | | |
| | | |
| | | |
| | | |
| | |
Premiums | |
$ | 428,230 | | |
$ | 1,027,725 | | |
$ | 2,065,492 | | |
$ | — | | |
$ | 3,521,447 | |
Other policy revenues | |
| 372,025 | | |
| 42,224 | | |
| — | | |
| — | | |
| 414,249 | |
Net investment income | |
| 368,209 | | |
| 875,002 | | |
| 165,897 | | |
| 92,052 | | |
| 1,501,160 | |
Net realized investment gains | |
| — | | |
| — | | |
| — | | |
| (73,311 | ) | |
| (73,311 | ) |
Decrease in investment credit loss | |
| — | | |
| — | | |
| — | | |
| (26,648 | ) | |
| (26,648 | ) |
Net gains on equity securities | |
| — | | |
| — | | |
| — | | |
| 96,827 | | |
| 96,827 | |
Other income | |
| — | | |
| — | | |
| — | | |
| 83,375 | | |
| 83,375 | |
Total premiums and other revenues | |
$ | 1,168,464 | | |
$ | 1,944,951 | | |
$ | 2,231,389 | | |
$ | 172,295 | | |
$ | 5,517,099 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | | |
| | |
Policyholder benefits and claims incurred | |
$ | (664,031 | ) | |
$ | (1,067,179 | ) | |
$ | (1,529,591 | ) | |
$ | — | | |
$ | (3,260,801 | ) |
Change in fair value of market risk
benefits | |
| — | | |
| 69,310 | | |
| — | | |
| — | | |
| 69,310 | |
Interest credited to policyholders' account balances | |
| (97,105 | ) | |
| (530,738 | ) | |
| — | | |
| — | | |
| (627,843 | ) |
Future policy benefit remeasurement losses | |
| 16,449 | | |
| (37,214 | ) | |
| (7,612 | ) | |
| — | | |
| (28,377 | ) |
Other operating expenses | |
| (227,234 | ) | |
| (95,036 | ) | |
| (189,985 | ) | |
| (200,866 | ) | |
| (713,121 | ) |
Amortization
of deferred policy acquisition costs | |
| (38,504 | ) | |
| (19,266 | ) | |
| (462,905 | ) | |
| — | | |
| (520,675 | ) |
Total benefits, losses and expenses | |
$ | (1,010,425 | ) | |
$ | (1,680,123 | ) | |
$ | (2,190,093 | ) | |
$ | (200,866 | ) | |
$ | (5,081,507 | ) |
Income before federal income tax and other items | |
$ | 158,039 | | |
$ | 264,828 | | |
$ | 41,296 | | |
$ | (28,571 | ) | |
$ | 435,592 | |
| |
Successor | |
| |
Period from May 25, 2022 through December 31, 2022 | |
| |
Life | | |
Annuity | | |
Property and
Casualty | | |
Corporate
and Other | | |
Total | |
PREMIUMS AND OTHER REVENUES | |
| | | |
| | | |
| | | |
| | | |
| | |
Premiums | |
$ | 253,508 | | |
$ | 15,723 | | |
$ | 1,184,281 | | |
$ | — | | |
$ | 1,453,512 | |
Other policy revenues | |
| 210,211 | | |
| 15,529 | | |
| — | | |
| — | | |
| 225,740 | |
Net investment income | |
| 79,021 | | |
| 387,521 | | |
| 75,229 | | |
| 120,745 | | |
| 662,516 | |
Net realized investment gains | |
| — | | |
| — | | |
| — | | |
| (22,889 | ) | |
| (22,889 | ) |
Decrease in investment credit loss | |
| — | | |
| — | | |
| — | | |
| (65,298 | ) | |
| (65,298 | ) |
Net gains on equity securities | |
| — | | |
| — | | |
| — | | |
| 49,360 | | |
| 49,360 | |
Other income | |
| — | | |
| — | | |
| — | | |
| 24,112 | | |
| 24,112 | |
Total premiums and other revenues | |
$ | 542,740 | | |
$ | 418,773 | | |
$ | 1,259,510 | | |
$ | 106,030 | | |
$ | 2,327,053 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | | |
| | |
Policyholder benefits and claims incurred | |
$ | (361,256 | ) | |
$ | (21,917 | ) | |
$ | (805,047 | ) | |
$ | — | | |
$ | (1,188,220 | ) |
Change in fair value of market risk benefits | |
| — | | |
| 101,699 | | |
| — | | |
| — | | |
| 101,699 | |
Interest credited to policyholders' account balances | |
| (29,645 | ) | |
| (126,301 | ) | |
| — | | |
| — | | |
| (155,946 | ) |
Future policy benefit remeasurement losses | |
| 359 | | |
| (574 | ) | |
| (1,275 | ) | |
| — | | |
| (1,490 | ) |
Other operating expenses | |
| (105,047 | ) | |
| (51,431 | ) | |
| (101,331 | ) | |
| (107,880 | ) | |
| (365,689 | ) |
Amortization of deferred policy acquisition costs | |
| (41,916 | ) | |
| (3,504 | ) | |
| (276,212 | ) | |
| — | | |
| (321,632 | ) |
Total benefits, losses and expenses | |
$ | (537,505 | ) | |
$ | (102,028 | ) | |
$ | (1,183,865 | ) | |
$ | (107,880 | ) | |
$ | (1,931,278 | ) |
Income before federal income tax and other items | |
$ | 5,235 | | |
$ | 316,745 | | |
$ | 75,645 | | |
$ | (1,850 | ) | |
$ | 395,775 | |
| |
Predecessor | |
| |
Period from January 1, 2022 through May 24, 2022 | |
| |
Life | | |
Annuity | | |
Property and
Casualty | | |
Corporate
and Other | | |
Total | |
PREMIUMS AND OTHER REVENUES | |
| | | |
| | | |
| | | |
| | | |
| | |
Premiums | |
$ | 174,290 | | |
$ | 10,221 | | |
$ | 794,821 | | |
$ | — | | |
$ | 979,332 | |
Other policy revenues | |
| 148,690 | | |
| 9,825 | | |
| — | | |
| — | | |
| 158,515 | |
Net investment income | |
| 45,898 | | |
| 225,083 | | |
| 43,695 | | |
| 70,132 | | |
| 384,808 | |
Net realized investment gains | |
| — | | |
| — | | |
| — | | |
| 21,073 | | |
| 21,073 | |
Decrease in investment credit loss | |
| — | | |
| — | | |
| — | | |
| (14,857 | ) | |
| (14,857 | ) |
Net gains on equity securities | |
| — | | |
| — | | |
| — | | |
| (13,082 | ) | |
| (13,082 | ) |
Other income | |
| — | | |
| — | | |
| — | | |
| 18,887 | | |
| 18,887 | |
Total premiums and other revenues | |
$ | 368,878 | | |
$ | 245,129 | | |
$ | 838,516 | | |
$ | 82,153 | | |
$ | 1,534,676 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | | |
| | |
Policyholder benefits and claims incurred | |
$ | (255,482 | ) | |
$ | (35,847 | ) | |
$ | (539,690 | ) | |
$ | — | | |
$ | (831,019 | ) |
Interest credited to policyholders' account balances | |
| (4,798 | ) | |
| (48,027 | ) | |
| — | | |
| — | | |
| (52,825 | ) |
Other operating expenses | |
| (83,527 | ) | |
| (32,231 | ) | |
| (69,798 | ) | |
| (70,662 | ) | |
| (256,218 | ) |
Amortization of deferred policy acquisition costs | |
| (51,399 | ) | |
| (9,301 | ) | |
| (166,708 | ) | |
| — | | |
| (227,408 | ) |
Total benefits, losses and expenses | |
$ | (395,206 | ) | |
$ | (125,406 | ) | |
$ | (776,196 | ) | |
$ | (70,662 | ) | |
$ | (1,367,470 | ) |
Income before federal income tax and other items | |
$ | (26,328 | ) | |
$ | 119,723 | | |
$ | 62,320 | | |
$ | 11,491 | | |
$ | 167,206 | |
| |
Predecessor | |
| |
Year ended December 31, 2021 | |
| |
Life | | |
Annuity | | |
Property and
Casualty | | |
Corporate
and Other | | |
Total | |
PREMIUMS AND OTHER REVENUES | |
| | | |
| | | |
| | | |
| | | |
| | |
Premiums | |
$ | 412,769 | | |
$ | 74,925 | | |
$ | 1,813,359 | | |
$ | — | | |
$ | 2,301,053 | |
Other policy revenues | |
| 336,136 | | |
| 23,571 | | |
| — | | |
| — | | |
| 359,707 | |
Net investment income | |
| 277,962 | | |
| 629,417 | | |
| 70,293 | | |
| 193,982 | | |
| 1,171,654 | |
Net realized investment gains | |
| — | | |
| — | | |
| — | | |
| 64,628 | | |
| 64,628 | |
Decrease in investment credit loss | |
| — | | |
| — | | |
| — | | |
| 28,778 | | |
| 28,778 | |
Net gains on equity securities | |
| — | | |
| — | | |
| — | | |
| 420,283 | | |
| 420,283 | |
Other income | |
| 1,577 | | |
| 3,282 | | |
| 37,550 | | |
| 3,279 | | |
| 45,688 | |
Total premiums and other revenues | |
$ | 1,028,444 | | |
$ | 731,195 | | |
$ | 1,921,202 | | |
$ | 710,950 | | |
$ | 4,391,791 | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | | |
| | |
Policyholder benefits and claims incurred | |
| (605,724 | ) | |
| (149,931 | ) | |
| (1,192,155 | ) | |
$ | — | | |
$ | (1,947,810 | ) |
Interest credited to policyholders' account balances | |
| (84,005 | ) | |
| (364,649 | ) | |
| — | | |
| — | | |
| (448,654 | ) |
Other operating expenses | |
| (219,699 | ) | |
| (52,250 | ) | |
| (230,019 | ) | |
| (67,593 | ) | |
| (569,561 | ) |
Amortization of deferred policy acquisition costs | |
| (111,764 | ) | |
| (77,133 | ) | |
| (373,876 | ) | |
| — | | |
| (562,773 | ) |
Total benefits, losses and expenses | |
$ | (1,021,192 | ) | |
$ | (643,963 | ) | |
$ | (1,796,050 | ) | |
$ | (67,593 | ) | |
$ | (3,528,798 | ) |
Income before federal income tax and other items | |
$ | 7,252 | | |
$ | 87,232 | | |
$ | 125,152 | | |
$ | 643,357 | | |
$ | 862,993 | |
Note 24 - Subsequent Events
The Company evaluated all events and transactions through July 31, 2024, the date the accompanying consolidated financial statements were
available to be issued.
On March 1, 2024, certain insurance company subsidiaries of the
Company entered into a series of transactions with Core Specialty Insurance Holdings, Inc. ("Core Specialty") for the transfer
of American National's Specialty Markets Group "SMG" to Core Specialty. Under prospective quota share reinsurance agreements
with Core Specialty, Core Specialty will reinsure 100% of the SMG business (net of applicable reinsurance) commencing January 1,
2024 until such time that necessary product filings have been approved and Core Specialty is writing SMG new and renewal business.
In January 2024, the Company announced a Retirement Incentive
Offer to certain eligible employees who have reached age 60 and are pension-eligible under the frozen pension plan. Employees who elect
to accept the offer will receive a pension benefit that was enhanced by an additional 1% for each year of service and continued health
insurance coverage or medical cash benefits subject to conditions. For employees accepting the offer, final date of employment generally
was February 29, 2024.
On May 7, 2024, pursuant to an Agreement and Plan of Merger by and
between the Company and American Equity Investment Life Holding Company, an Iowa corporation (“AEL”), the Company merged with
and into AEL, with AEL as the surviving entity (the “AEL Merger”). Previously, on May 2, 2024, AEL became an indirect, wholly-owned
subsidiary of Brookfield Reinsurance, pursuant to an Agreement and Plan of Merger by and among AEL, Brookfield Reinsurance, and Arches
Merger Sub Inc., an Iowa corporation and an indirect, wholly-owned subsidiary of Brookfield Reinsurance. In connection with the AEL Merger,
AEL expressly assumed all of the Company’s obligations with respect to the $500 million aggregate principal amount of 6.144% unsecured
Senior Notes issued by the Company due June 13, 2032. Following the AEL Merger, and pursuant to a Plan of Domestication dated as of May
7, 2024, AEL discontinued its existence as an Iowa corporation and continued its existence as a Delaware corporation, pursuant to applicable
Iowa and Delaware laws, and changed its name to American National Group Inc. (“ANG”). ANGI will file periodic reports as required
with the U.S. Securities and Exchange Commission with respect to its Series A Preferred Stock and Series B Preferred Stock, listed on
the New York Stock Exchange under the ticker symbols “ANGPRA” and “ANGPRB”, respectively.
AMERICAN NATIONAL GROUP, LLC AND SUBSIDIARIES
SCHEDULE I – SUMMARY OF INVESTMENTS, OTHER THAN INVESTMENTS IN RELATED PARTIES
December 31, 2023
The financial information required under Schedule I is included within the Company’s statement of financial position and notes 4,
5, 6, 9, and 17 within the notes to the consolidated financial statements.
AMERICAN NATIONAL GROUP, LLC (Parent Company Only)
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF FINANCIAL POSITION
(In thousands)
| |
December 31, | |
| |
2023 | | |
2022 | |
ASSETS | |
| | | |
| | |
Equity securities | |
$ | 903,347 | | |
$ | — | |
Short-term investments | |
| — | | |
| 14,979 | |
Cash and cash equivalents | |
| 303,497 | | |
| 634,694 | |
Investment in subsidiaries | |
| 6,080,964 | | |
| 4,555,326 | |
Other assets | |
| 19,705 | | |
| 178 | |
Total assets | |
| 7,307,513 | | |
| 5,205,177 | |
LIABILITIES | |
| | | |
| | |
Long-term debt | |
| 1,498,696 | | |
| 1,503,400 | |
Other liabilities | |
| 17,495 | | |
| 20,592 | |
Total liabilities | |
| 1,516,191 | | |
| 1,523,992 | |
EQUITY | |
| | | |
| | |
Additional paid-in capital | |
| 5,184,682 | | |
| 3,805,072 | |
Accumulated other comprehensive income | |
| (109,196 | ) | |
| (447,707 | ) |
Retained earnings | |
| 715,836 | | |
| 323,820 | |
Total equity | |
| 5,791,322 | | |
| 3,681,185 | |
Total liabilities and equity | |
$ | 7,307,513 | | |
$ | 5,205,177 | |
AMERICAN NATIONAL GROUP, LLC (Parent Company Only)
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS
(In thousands)
| |
Successor | | |
Predecessor | |
| |
Year ended
December 31, 2023 | | |
Period
from
May 25, 2022 through
December 31, 2022 | | |
Period
from
January 1, 2022
through May 24,
2022 | | |
Year ended
December 31, 2021 | |
PREMIUMS AND OTHER REVENUES | |
| | | |
| | | |
| | | |
| | |
Net investment income | |
$ | 22,637 | | |
$ | 8,516 | | |
$ | 72 | | |
$ | — | |
Net gains on equity securities | |
| 1,080 | | |
| — | | |
| — | | |
| — | |
Total premiums and other revenues | |
| 23,717 | | |
| 8,516 | | |
| 72 | | |
| — | |
BENEFITS, LOSSES AND EXPENSES | |
| | | |
| | | |
| | | |
| | |
Other operating expenses | |
| 113,636 | | |
| 59,718 | | |
| 39,096 | | |
| 25,802 | |
Total benefits, losses and expenses | |
| 113,636 | | |
| 59,718 | | |
| 39,096 | | |
| 25,802 | |
Income (loss) before federal income tax and other items | |
| (89,919 | ) | |
| (51,202 | ) | |
| (39,024 | ) | |
| (25,802 | ) |
Provision (benefit) for federal income taxes | |
| (25,353 | ) | |
| (8,127 | ) | |
| (5,575 | ) | |
| (2,972 | ) |
Income from subsidiaries, net of tax | |
| 456,582 | | |
| 366,895 | | |
| 164,499 | | |
| 722,155 | |
Net income | |
$ | 392,016 | | |
$ | 323,820 | | |
$ | 131,050 | | |
$ | 699,325 | |
AMERICAN NATIONAL GROUP, LLC (Parent Company Only)
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
| |
Successor | | |
Predecessor | |
| |
Year ended
December 31, 2023 | | |
Period
from
May 25, 2022 through
December 31, 2022 | | |
Period
from
January 1, 2022
through May 24,
2022 | | |
Year ended
December 31, 2021 | |
Net income | |
$ | 392,016 | | |
$ | 323,820 | | |
$ | 131,050 | | |
$ | 699,325 | |
Other comprehensive income (loss), net of tax | |
| | | |
| | | |
| | | |
| | |
Other comprehensive income (loss) from subsidiaries | |
| 338,511 | | |
| (447,707 | ) | |
| (615,598 | ) | |
| (75,116 | ) |
Total other comprehensive income (loss), net of tax | |
| 338,511 | | |
| (447,707 | ) | |
| (615,598 | ) | |
| (75,116 | ) |
Total comprehensive income (loss) | |
$ | 730,527 | | |
$ | (123,887 | ) | |
$ | (484,548 | ) | |
$ | 624,209 | |
AMERICAN NATIONAL GROUP, LLC (Parent Company Only) | |
| | |
| |
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT | |
| | |
| |
STATEMENTS OF CASH FLOWS | |
| | |
| |
(In thousands) | |
| | |
| |
| |
| | |
| |
| |
Successor | | |
Predecessor | |
| |
Year ended
December 31, 2023 | | |
Period from May 25, 2022
through December 31,
2022 | | |
Period
from
January 1, 2022
through May 24,
2022 | | |
Year ended
December 31, 2021 | |
OPERATING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Net income | |
$ | 392,016 | | |
$ | 323,820 | | |
$ | 131,050 | | |
$ | 699,325 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | | |
| | | |
| | |
Net gains on equity securities | |
| (1,080 | ) | |
| — | | |
| — | | |
| — | |
Deferred federal income tax expense (benefit) | |
| (11,322 | ) | |
| (155 | ) | |
| (1,553 | ) | |
| (1,439 | ) |
Equity in earnings of subsidiaries | |
| (456,582 | ) | |
| (366,895 | ) | |
| (164,499 | ) | |
| (722,155 | ) |
Dividends from subsidiaries | |
| 557,100 | | |
| 641,300 | | |
| 46,525 | | |
| 150,000 | |
Changes in: | |
| | | |
| | | |
| | | |
| | |
Current tax receivable/payable | |
| — | | |
| — | | |
| — | | |
| 9,195 | |
Other, net | |
| 1,492 | | |
| 1,674 | | |
| (37,634 | ) | |
| (3,913 | ) |
Net cash provided by (used in) operating activities | |
| 481,624 | | |
| 599,744 | | |
| (26,111 | ) | |
| 131,013 | |
INVESTING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Investment in subsidiaries | |
| (77,800 | ) | |
| — | | |
| — | | |
| — | |
Change in short-term investments | |
| 14,979 | | |
| (14,979 | ) | |
| — | | |
| — | |
Net cash provided by (used in) investing activities | |
| (62,821 | ) | |
| (14,979 | ) | |
| — | | |
| — | |
FINANCING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
Issuance of equity | |
| — | | |
| 45,000 | | |
| — | | |
| — | |
Borrowings from related parties | |
| — | | |
| 5,371 | | |
| — | | |
| — | |
Borrowings from external parties | |
| — | | |
| 500,000 | | |
| — | | |
| — | |
Repayment of borrowings to external parties | |
| — | | |
| (507,579 | ) | |
| — | | |
| — | |
Debt issuance costs | |
| — | | |
| (5,146 | ) | |
| — | | |
| — | |
Dividends to stockholders | |
| (750,000 | ) | |
| — | | |
| (22,048 | ) | |
| (88,190 | ) |
Net cash provided by (used in) financing activities | |
| (750,000 | ) | |
| 37,646 | | |
| (22,048 | ) | |
| (88,190 | ) |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| (331,197 | ) | |
| 622,411 | | |
| (48,159 | ) | |
| 42,823 | |
Beginning of the period | |
| 634,694 | | |
| 12,283 | | |
| 60,442 | | |
| 17,619 | |
End of the period | |
$ | 303,497 | | |
$ | 634,694 | | |
$ | 12,283 | | |
$ | 60,442 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental cash flow information: | |
| | | |
| | | |
| | | |
| | |
Equity contribution and invested assets received | |
$ | 2,129,610 | | |
$ | — | | |
$ | — | | |
$ | — | |
Investment in subsidiaries contribution | |
$ | (1,230,541 | ) | |
$ | — | | |
$ | — | | |
$ | — | |
AMERICAN NATIONAL GROUP, LLC (Parent Company Only)
SCHEDULE II - NOTES TO THE CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Basis of presentation
The accompanying condensed financial statements should be read in conjunction
with the consolidated financial statements and notes therein.
In the parent company only condensed financial statements, ANAT’s
investments in subsidiaries are accounted for using the equity method of accounting. Intercompany balances and transactions with subsidiaries
have been eliminated.
AMERICAN NATIONAL GROUP, LLC AND SUBSIDIARIES
SCHEDULE III – SUPPLEMENTARY INSURANCE INFORMATION
The supplemental insurance information presented below (in thousands):
Segment | |
DAC,
including
VOBA | |
FPB,
PAB, MRB,
Policy and
Contract Claims
and Other
Policyholder Funds | |
Unearned
premiums | |
Premium
revenue |
|
Net
Investment
Income (1) | |
Policyholder
benefits
and claims incurred and
interest credited to
policyholders’ account
balances | |
Amortization
of DAC and
VOBA | |
Other
Operating
Expenses (2) | |
Net
premiums
written | |
2023 | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Life | |
$ | 519,153 | |
$ | 5,872,230 | |
$ | — | |
$ | 428,230 |
|
$ | 368,209 | |
$ | 744,687 | |
$ | 38,504 | |
$ | 227,234 | |
$ | — | |
Annuity | |
| 236,980 | |
| 17,874,431 | |
| — | |
| 1,027,725 |
|
| 875,002 | |
| 1,635,131 | |
| 19,266 | |
| 95,036 | |
| — | |
Property and
casualty | |
| 188,336 | |
| 1,777,208 | |
| 1,138,937 | |
| 2,065,492 |
|
| 165,897 | |
| 1,537,203 | |
| 462,905 | |
| 189,985 | |
| 2,057,292 | |
Corporate
and Other | |
| — | |
| — | |
| — | |
| — |
|
| 92,052 | |
| — | |
| — | |
| 200,866 | |
| — | |
Total | |
$ | 944,469 | |
$ | 25,523,869 | |
$ | 1,138,937 | |
$ | 3,521,447 |
|
$ | 1,501,160 | |
$ | 3,917,021 | |
$ | 520,675 | |
$ | 713,121 | |
$ | 2,057,292 | |
| |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Period
from May 25, 2022 through December 31, 2022 | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Life | |
$ | 417,323 | |
$ | 5,479,707 | |
$ | — | |
$ | 253,508 |
|
$ | 79,021 | |
$ | 390,542 | |
$ | 41,916 | |
$ | 105,047 | |
$ | — | |
Annuity | |
| 89,805 | |
| 14,209,236 | |
| — | |
| 15,723 |
|
| 387,521 | |
| 148,792 | |
| 3,504 | |
| 51,431 | |
| — | |
Property and
casualty | |
| 192,024 | |
| 1,642,981 | |
| 1,085,882 | |
| 1,184,281 |
|
| 75,229 | |
| 806,322 | |
| 276,212 | |
| 101,331 | |
| 1,122,515 | |
Corporate
and Other | |
| — | |
| — | |
| — | |
| — |
|
| 120,745 | |
| — | |
| — | |
| 107,880 | |
| — | |
Total | |
$ | 699,152 | |
$ | 21,331,924 | |
$ | 1,085,882 | |
$ | 1,453,512 |
|
$ | 662,516 | |
$ | 1,345,656 | |
$ | 321,632 | |
$ | 365,689 | |
$ | 1,122,515 | |
| |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Period
from January 1, 2022 through May 24, 2022 | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Life | |
| | |
| | |
| | |
$ | 174,290 |
|
$ | 45,898 | |
$ | 260,280 | |
$ | 51,399 | |
$ | 83,527 | |
$ | — | |
Annuity | |
| | |
| | |
| | |
| 10,221 |
|
| 225,083 | |
| 83,874 | |
| 9,301 | |
| 32,231 | |
| — | |
Property and
casualty | |
| | |
| | |
| | |
| 794,821 |
|
| 43,695 | |
| 539,690 | |
| 166,708 | |
| 69,798 | |
| 805,751 | |
Corporate
and Other | |
| | |
| | |
| | |
| — |
|
| 70,132 | |
| — | |
| — | |
| 70,662 | |
| — | |
Total | |
| | |
| | |
| | |
$ | 979,332 |
|
$ | 384,808 | |
$ | 883,844 | |
$ | 227,408 | |
$ | 256,218 | |
$ | 805,751 | |
| |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
2021 | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
Life | |
$ | 956,045 | |
$ | 5,662,057 | |
$ | 22,152 | |
$ | 412,769 |
|
$ | 277,962 | |
$ | 605,724 | |
$ | 111,764 | |
$ | 219,699 | |
$ | — | |
Annuity | |
| 380,472 | |
| 13,643,790 | |
| — | |
| 74,925 |
|
| 629,417 | |
| 149,931 | |
| 77,133 | |
| 52,250 | |
| — | |
Property and
Casualty | |
| 161,607 | |
| 1,505,897 | |
| 991,678 | |
| 1,813,359 |
|
| 70,293 | |
| 1,192,155 | |
| 373,876 | |
| 230,019 | |
| 1,726,151 | |
Corporate
and Other | |
| — | |
| — | |
| — | |
| — |
|
| 193,982 | |
| — | |
| — | |
| 67,593 | |
| — | |
Total | |
$ | 1,498,124 | |
$ | 20,811,744 | |
$ | 1,013,830 | |
$ | 2,301,053 |
|
$ | 1,171,654 | |
$ | 1,947,810 | |
$ | 562,773 | |
$ | 569,561 | |
$ | 1,726,151 | |
(1) | Net investment income from fixed income assets (bonds and mortgage loans on real estate) is allocated to insurance lines based on
the funds generated by each line at the average yield available from these fixed income assets at the time such funds become available.
Net investment income from policy loans is allocated to the insurance lines according to the amount of loans made by each line. Net investment
income from all other assets is allocated to the insurance lines as necessary to support the equity assigned to that line with the remainder
allocated to capital and surplus. |
(2) | Expenses are charged to segments through direct identification and allocations based on various factors. |
AMERICAN NATIONAL GROUP, LLC AND SUBSIDIARIES
SCHEDULE IV - REINSURANCE INFORMATION
(In thousands)
| |
Direct Amount | | |
Ceded to Other
Companies | | |
Assumed
from Other
Companies | | |
Net Amount | | |
Percentage of
Amount
Assumed to Net | |
Year ended December 31, 2023 | |
| | | |
| | | |
| | | |
| | | |
| | |
Life insurance in-force | |
$ | 139,898,739 | | |
$ | 20,019,833 | | |
$ | 120,496 | | |
$ | 119,999,402 | | |
| 0.1 | % |
Premiums earned | |
| | | |
| | | |
| | | |
| | | |
| | |
Life | |
$ | 507,407 | | |
$ | 84,348 | | |
$ | 5,171 | | |
$ | 428,230 | | |
| 1.2 | % |
Annuity | |
| 1,027,725 | | |
| — | | |
| — | | |
| 1,027,725 | | |
| — | % |
Property and Casualty | |
| 2,337,896 | | |
| 1,302,162 | | |
| 1,029,758 | | |
| 2,065,492 | | |
| 49.9 | % |
Total premiums | |
$ | 3,873,028 | | |
$ | 1,386,510 | | |
$ | 1,034,929 | | |
$ | 3,521,447 | | |
| 29.4 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Period from May 25, 2022 through December 31, 2022 | |
| | | |
| | | |
| | | |
| | | |
| | |
Life insurance in-force | |
$ | 142,903,807 | | |
$ | 22,026,691 | | |
$ | 222,104 | | |
$ | 121,099,220 | | |
| 0.2 | % |
Premiums earned | |
| | | |
| | | |
| | | |
| | | |
| | |
Life | |
$ | 299,332 | | |
$ | 48,807 | | |
$ | 2,983 | | |
$ | 253,508 | | |
| 1.2 | % |
Annuity | |
| 15,723 | | |
| — | | |
| — | | |
| 15,723 | | |
| — | % |
Property and Casualty | |
| 1,307,239 | | |
| 599,917 | | |
| 476,959 | | |
| 1,184,281 | | |
| 40.3 | % |
Total premiums | |
$ | 1,622,294 | | |
$ | 648,724 | | |
$ | 479,942 | | |
$ | 1,453,512 | | |
| 33.0 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Period from January 1, 2022 through May 24, 2022 | |
| | | |
| | | |
| | | |
| | | |
| | |
Premiums earned | |
| | | |
| | | |
| | | |
| | | |
| | |
Life | |
$ | 212,020 | | |
$ | 39,760 | | |
$ | 2,030 | | |
$ | 174,290 | | |
| 1.2 | % |
Annuity | |
| 10,221 | | |
| — | | |
| — | | |
| 10,221 | | |
| — | % |
Property and Casualty | |
| 875,502 | | |
| 363,401 | | |
| 282,720 | | |
| 794,821 | | |
| 35.6 | % |
Total premiums | |
$ | 1,097,743 | | |
$ | 403,161 | | |
$ | 284,750 | | |
$ | 979,332 | | |
| 29.1 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Year ended December 31, 2021 | |
| | | |
| | | |
| | | |
| | | |
| | |
Life insurance in-force | |
$ | 136,710,529 | | |
$ | 22,835,954 | | |
$ | 221,023 | | |
$ | 114,095,598 | | |
| 0.2 | % |
Premiums earned | |
| | | |
| | | |
| | | |
| | | |
| | |
Life | |
$ | 495,950 | | |
$ | 88,264 | | |
$ | 5,083 | | |
$ | 412,769 | | |
| 1.2 | % |
Annuity | |
| 74,925 | | |
| — | | |
| — | | |
| 74,925 | | |
| — | % |
Property and Casualty | |
| 2,145,757 | | |
| 644,396 | | |
| 311,998 | | |
| 1,813,359 | | |
| 17.2 | % |
Total premiums | |
$ | 2,716,632 | | |
$ | 732,660 | | |
$ | 317,081 | | |
$ | 2,301,053 | | |
| 13.8 | % |
v3.24.2.u1
Cover
|
Jul. 31, 2024 |
Document Information [Line Items] |
|
Document Type |
8-K/A
|
Amendment Flag |
false
|
Document Period End Date |
Jul. 31, 2024
|
Entity File Number |
001-31911
|
Entity Registrant Name |
AMERICAN NATIONAL GROUP INC
|
Entity Central Index Key |
0001039828
|
Entity Tax Identification Number |
42-1447959
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
6000
Westown Parkway
|
Entity Address, City or Town |
West
Des Moines
|
Entity Address, State or Province |
IA
|
Entity Address, Postal Zip Code |
50266
|
City Area Code |
515
|
Local Phone Number |
221-0002
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
false
|
Series A Preferred Stock [Member] |
|
Document Information [Line Items] |
|
Title of 12(b) Security |
Depositary Shares, each representing a 1/1,000th interest in a share of 5.95% Fixed-Rate Reset Non-Cumulative Preferred Stock,
Series A
|
Trading Symbol |
ANGpA
|
Security Exchange Name |
NYSE
|
Series B Preferred Stock [Member] |
|
Document Information [Line Items] |
|
Title of 12(b) Security |
Depositary
Shares, each representing a 1/1,000th interest in a share of 6.625% Fixed-Rate Reset Non-Cumulative Preferred Stock, Series
B
|
Trading Symbol |
ANGpB
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Grafico Azioni American National (NYSE:ANG-B)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni American National (NYSE:ANG-B)
Storico
Da Gen 2024 a Gen 2025