false000164289600016428962024-12-052024-12-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 5, 2024
SAMSARA INC.
(Exact name of registrant as specified in its charter)
Delaware
001-41140
47-3100039
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
1 De Haro Street
San Francisco, California 94107
(Address of principal executive offices, including zip code)
(415) 985-2400
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, $0.0001 par value per shareIOTThe New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Item 2.02    Results of Operations and Financial Condition.
On December 5, 2024, Samsara Inc. (“Samsara” or the “Company”) issued a press release announcing its financial results for the three and nine months ended November 2, 2024. A copy of the press release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information in this Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including the exhibit attached hereto as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by Samsara under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits.
Exhibit NumberDescription of Exhibit
104Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SAMSARA INC.
Date: December 5, 2024
By:/s/ Adam Eltoukhy
Adam Eltoukhy
Executive Vice President, Chief Legal Officer and Corporate Secretary


Exhibit 99.1
samsara_logo.jpg
Samsara Reports Third Quarter Fiscal Year 2025 Financial Results
•Q3 revenue of $322.0 million, representing 36% year-over-year growth
•Ending ARR of $1.349 billion, representing 35% year-over-year growth
•2,303 customers with ARR over $100,000, up 38% year-over-year
SAN FRANCISCO, December 5, 2024 — Samsara Inc. (NYSE: IOT), the pioneer of the Connected Operations® Cloud, reported financial results for the third quarter ended November 2, 2024, and released a shareholder letter accessible from the Samsara investor relations website at investors.samsara.com.
“We achieved another strong quarter of durable and efficient growth at a greater scale,” said Sanjit Biswas, CEO and co-founder of Samsara. “We ended Q3 at $1.35 billion in ARR, growing 35% year-over-year, and achieved a quarterly record of 10% adjusted free cash flow margin. As we continue to grow, we are excited about the innovation we are unlocking with more scale. We now collect over 10 trillion data points annually in the Samsara platform and use this data asset to bring AI to physical operations. We believe AI will play a powerful role in transforming the safety, efficiency, and sustainability of our customers’ operations.”
Third Quarter Fiscal Year 2025 Financial Highlights
(In millions, except percentage, percentage points, and per share data)
Q3 FY2025Q3 FY2024Y/Y Change
Annual Recurring Revenue (ARR)$1,348.9 $1,002.7 35 %
Total revenue$322.0 $237.5 36 %
GAAP gross profit$246.0 $175.9 $70.0 
GAAP gross margin76 %74 %2  pts
Non-GAAP gross profit$249.8 $179.0 $70.8 
Non-GAAP gross margin78 %75 %2  pts
GAAP operating loss$(47.4)$(54.8)$7.4 
GAAP operating margin(15 %)(23 %)8  pts
Non-GAAP operating income$33.9 $12.7 $21.2 
Non-GAAP operating margin11 %5 %5  pts
GAAP net loss per share, basic and diluted$(0.07)$(0.08)$0.01 
Non-GAAP net income per share, basic$0.08 $0.04 $0.04 
Non-GAAP net income per share, diluted$0.07 $0.04 $0.03 
Net cash provided by operating activities$36.0 $11.9 $24.1 
Net cash provided by operating activities margin11 %5 %6  pts
Adjusted free cash flow$31.2 $8.5 $22.7 
Adjusted free cash flow margin10 %4 %6  pts
__________
Note: Numbers are rounded for presentation purposes.
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles (“GAAP”). See the section titled “Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures and the tables in the section titled “Reconciliation Between GAAP and Non-GAAP Financial Measures” for a reconciliation of GAAP to non-GAAP financial measures.
1

Financial Outlook
Our guidance includes GAAP and non-GAAP financial measures. For the fourth quarter and fiscal year 2025, Samsara expects the following:
Q4 FY2025 OutlookFY 2025 Outlook
Total revenue$334 million – $336 million$1.237 billion – $1.239 billion
Year/Year revenue growth21% – 22%32%
Year/Year adjusted revenue growth (1)
30% – 31%35%
Non-GAAP operating margin9%7%
Non-GAAP net income per share, diluted$0.07 – $0.08$0.22 – $0.23
__________
(1)Q4 FY24 was a 14-week fiscal quarter instead of a typical 13-week fiscal quarter. To enable comparability across periods, adjusted revenue and adjusted revenue growth rate are calculated by multiplying Q4 FY24 revenue by 13/14 to remove the impact of an additional week of revenue recognition in Q4 FY24.
A reconciliation of non-GAAP guidance financial measures to corresponding GAAP guidance financial measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty and potential variability of expenses, such as stock-based compensation expense-related charges, that may be incurred in the future and cannot be reasonably determined or predicted at this time. It is important to note that these factors could be material to our results of operations computed in accordance with GAAP.
About Samsara
Samsara is the pioneer of the Connected Operations® Cloud, which is a system of record that enables businesses that depend on physical operations to harness Internet of Things (IoT) data to develop actionable insights and improve their operations. With tens of thousands of customers across North America and Europe, Samsara is a proud technology partner to the people who keep our global economy running, including the world’s leading organizations across industries in transportation, construction, wholesale and retail trade, field services, logistics, utilities and energy, government, healthcare and education, manufacturing, food and beverage, and others. The company’s mission is to increase the safety, efficiency, and sustainability of the operations that power the global economy.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, the calculation of certain of our key financial and operating metrics, our market opportunity, industry developments and trends, customer demand for our solution, macroeconomic conditions and any expected benefits of our products, including cost savings and return on investment, our technological capability, including AI, and our competitive position, as well as assumptions relating to the foregoing.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and could cause actual results and events to differ. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “goal,” “guidance,” “intend,” “may,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or the negative of these terms or other comparable expressions that concern our expectations, strategies, plans, or intentions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. Forward-looking statements are based on information available at the time those statements are made, including information furnished to us by third parties that we have not independently verified, and/or management’s good faith beliefs and assumptions as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.
2

These risks and uncertainties include our ability to retain customers and expand the Applications used by our customers, our ability to attract new customers, our future financial performance, including trends in revenue and annual recurring revenue, net retention rate, costs of revenue, gross profit or gross margin, operating expenses, customer counts, non-GAAP financial measures (such as adjusted revenue, adjusted revenue growth rate, non-GAAP gross margin, non-GAAP operating margin, free cash flow margin, and adjusted free cash flow margin), our ability to achieve or maintain profitability, the demand for our products or for solutions for connected operations in general, the impact of the Russia-Ukraine conflict, geopolitical tensions involving China, the conflict in the Middle East, the emergence of public health crises, the results of the recent presidential and congressional elections in the United States, and macroeconomic conditions globally on our and our customers’, partners’ and suppliers’ operations and future financial performance, possible harm caused by silicon component shortages and other supply chain constraints, the length of our sales cycles, possible harm caused by a security breach or other incident affecting our or our customers’ assets or data, our ability to compete successfully in competitive markets, our ability to respond to rapid technological changes, and our ability to continue to innovate and develop new Applications. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings and reports that we may file from time to time with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.
Except as required by law, we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise.
Use of Non-GAAP Financial Measures
This document includes certain non-GAAP financial measures. Reconciliations of non-GAAP financial measures to our financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data.
Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. In addition, free cash flow and adjusted free cash flow do not reflect our future contractual commitments or the total increase or decrease of our cash balance for a given period. These and other limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business.
We present these non-GAAP financial measures to assist investors in seeing Samsara’s operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to evaluate our business.
Expenses Excluded from Non-GAAP Performance Financial Measures—Stock-based compensation expense-related charges include the amortization of deferred stock-based compensation expense for capitalized software and employer taxes on employee equity transactions. Stock-based compensation expense-related charges are excluded because they are primarily a non-cash expense that management believes is not reflective of our ongoing operational performance. Employer taxes on employee equity transactions, which are a cash expense, are excluded because such taxes are directly tied to the timing and size of employee equity transactions and the future fair market value of our common stock, which may vary from period to period independent of the operating performance of our business.
Lease modification, impairment, and related charges, and legal settlements are excluded because management believes that such charges are not reflective of our ongoing operational performance.
Operating Metrics and Non-GAAP Financial Measures
Annual Recurring Revenue—We define ARR as the annualized value of subscription contracts that have commenced revenue recognition as of the measurement date.
Adjusted Revenue and Adjusted Revenue Growth Rate—Q4 FY24 was a 14-week fiscal quarter instead of a typical 13-week fiscal quarter. To enable comparability across periods, adjusted revenue and adjusted revenue growth rate are calculated by multiplying Q4 FY24 revenue by 13/14 to remove the impact of an additional week of revenue recognition in Q4 FY24.
3

Non-GAAP Gross Profit and Non-GAAP Gross Margin—We define non-GAAP gross profit as gross profit excluding the effect of stock-based compensation expense-related charges included in cost of revenue. Non-GAAP gross margin is defined as non-GAAP gross profit as a percentage of total revenue. We use non-GAAP gross profit and non-GAAP gross margin in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP gross profit and non-GAAP gross margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.
Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin—We define non-GAAP income (loss) from operations, or non-GAAP operating income (loss), as income (loss) from operations excluding the effect of stock-based compensation expense-related charges, lease modification, impairment, and related charges, and legal settlements. Non-GAAP operating margin is defined as non-GAAP operating income (loss) as a percentage of total revenue. We use non-GAAP income (loss) from operations and non-GAAP operating margin in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP income (loss) from operations and non-GAAP operating margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.
Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share—We define non-GAAP net income (loss) as net income (loss) excluding the effect of stock-based compensation expense-related charges, lease modification, impairment, and related charges, and legal settlements. Our non-GAAP net income (loss) per share–basic is calculated by dividing non-GAAP net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Our non-GAAP net income per share–diluted is calculated by giving effect to all potentially dilutive common stock equivalents (stock options, restricted stock units, and shares issued under our 2021 Employee Stock Purchase Plan) to the extent they are dilutive. Non-GAAP net loss per share–diluted is the same as non-GAAP net loss per share–basic as the inclusion of all potential dilutive common stock equivalents would be antidilutive. We use non-GAAP net income (loss) and non-GAAP net income (loss) per share in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP net income (loss) and non-GAAP net income (loss) per share provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.
Free Cash Flow and Free Cash Flow Margin—We define free cash flow as net cash provided by (used in) operating activities reduced by cash used for purchases of property and equipment. Free cash flow margin is calculated as free cash flow as a percentage of total revenue. We believe that free cash flow and free cash flow margin, even if negative, are useful in evaluating liquidity and provide information to management and investors about our ability to fund future operating needs and strategic initiatives.
Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin—We define adjusted free cash flow as free cash flow excluding the cash impact of non-recurring capital expenditures associated with the build-out of our corporate office facilities in San Francisco, California, net of tenant allowances, and legal settlements. Adjusted free cash flow margin is calculated as adjusted free cash flow as a percentage of total revenue. We believe that adjusted free cash flow and adjusted free cash flow margin, even if negative, are useful in evaluating liquidity and provide information to management and investors about our ability to fund future operating needs and strategic initiatives by excluding the impact of non-recurring events.
Webcast Information and Shareholder Letter
An investor presentation and accompanying shareholder letter is accessible from the Samsara investor relations website at https://investors.samsara.com/. Samsara will host a live webcast to discuss the results at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) today. The live webcast may be accessed at https://investors.samsara.com/. Following the webcast, a replay will be accessible from the same website.
Investor Contact:
Mike Chang
ir@samsara.com
Media Contact:
Adam Simons
media@samsara.com
4

SAMSARA INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
As of
November 2, 2024February 3, 2024
Assets
Current assets:
Cash and cash equivalents$160,348 $135,536 
Short-term investments511,564 412,126 
Accounts receivable, net178,723 161,829 
Inventories39,366 22,238 
Connected device costs, current115,093 104,008 
Prepaid expenses and other current assets34,321 51,221 
Total current assets1,039,415 886,958 
Restricted cash20,241 19,202 
Long-term investments241,131 276,166 
Property and equipment, net56,418 54,969 
Operating lease right-of-use assets69,215 81,974 
Connected device costs, non-current234,825 230,782 
Deferred commissions196,013 177,562 
Other assets, non-current6,610 7,232 
Total assets$1,863,868 $1,734,845 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$31,522 $46,281 
Accrued expenses and other current liabilities63,028 61,437 
Accrued compensation and benefits36,013 37,068 
Deferred revenue, current505,557 426,369 
Operating lease liabilities, current18,000 20,661 
Total current liabilities654,120 591,816 
Deferred revenue, non-current134,165 139,117 
Operating lease liabilities, non-current67,954 78,830 
Other liabilities, non-current8,494 9,935 
Total liabilities864,733 819,698 
Stockholders’ equity:
Preferred stock— — 
Class A common stock11 9 
Class B common stock23 23 
Class C common stock— — 
Additional paid-in capital2,597,904 2,368,597 
Accumulated other comprehensive income— 1,616 
Accumulated deficit(1,598,803)(1,455,098)
Total stockholders’ equity999,135 915,147 
Total liabilities and stockholders’ equity$1,863,868 $1,734,845 
5

SAMSARA INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share data)
(Unaudited)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Revenue$321,981 $237,534 $902,909 $661,111 
Cost of revenue76,027 61,585 218,017 178,008 
Gross profit245,954 175,949 684,892 483,103 
Operating expenses:
Research and development76,990 60,820 226,439 185,155 
Sales and marketing150,065 116,780 448,995 353,643 
General and administrative62,660 48,354 177,410 139,888 
Lease modification, impairment, and related charges3,609 4,762 3,609 4,762 
Total operating expenses293,324 230,716 856,453 683,448 
Loss from operations(47,370)(54,767)(171,561)(200,345)
Interest income and other income, net10,057 9,378 29,767 28,493 
Loss before provision for income taxes(37,313)(45,389)(141,794)(171,852)
Provision for income taxes493 142 1,911 1,503 
Net loss$(37,806)$(45,531)$(143,705)$(173,355)
Other comprehensive loss:
Foreign currency translation adjustments, net of tax(361)(820)(1,771)276 
Unrealized gains (losses) on investments, net of tax(1,244)382 155 (1,063)
Other comprehensive loss(1,605)(438)(1,616)(787)
Comprehensive loss$(39,411)$(45,969)$(145,321)$(174,142)
Basic and diluted net loss per share:
Net loss per share attributable to common stockholders, basic and diluted$(0.07)$(0.08)$(0.26)$(0.33)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted559,006,539 537,464,892 553,858,923 531,873,324 
6

SAMSARA INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Operating activities
Net loss$(37,806)$(45,531)$(143,705)$(173,355)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization6,757 3,646 15,845 10,839 
Stock-based compensation expense72,592 59,791 208,852 172,395 
Net accretion of discounts on investments(3,884)(4,104)(12,173)(12,727)
Lease modification, impairment, and related charges3,609 4,762 3,609 4,762 
Other non-cash adjustments2,280 1,937 3,992 2,046 
Changes in operating assets and liabilities:
Accounts receivable, net(3,032)(2,943)(23,192)3,824 
Inventories(1,775)(5,336)(20,181)13,467 
Prepaid expenses and other current assets3,942 (17,691)16,899 (17,448)
Connected device costs(4,240)(9,333)(15,127)(36,997)
Deferred commissions(7,569)(8,219)(18,451)(21,297)
Other assets, non-current(112)(104)822 267 
Accounts payable and other liabilities(11,814)5,043 (13,791)(206)
Deferred revenue17,000 26,684 74,236 77,155 
Operating lease right-of-use assets and liabilities, net65 3,287 165 7,338 
Net cash provided by operating activities36,013 11,889 77,800 30,063 
Investing activities
Purchases of property and equipment(4,776)(3,355)(14,830)(8,858)
Purchases of investments(196,029)(167,012)(526,086)(541,401)
Proceeds from sales of investments— 1,700 1,247 6,174 
Proceeds from maturities and redemptions of investments167,040 167,215 472,766 508,093 
Other investing activities(100)— (200)(50)
Net cash used in investing activities(33,865)(1,452)(67,103)(36,042)
Financing activities
Payment of taxes related to net share settlement of equity awards(7)— (7)— 
Proceeds from issuance of common stock in connection with equity compensation plans36 265 16,959 13,435 
Payment of principal on finance leases(396)(501)(1,340)(1,416)
Net cash provided by (used in) financing activities
(367)(236)15,612 12,019 
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash105 (542)(458)(24)
Net increase in cash, cash equivalents, and restricted cash
1,886 9,659 25,851 6,016 
Cash, cash equivalents, and restricted cash, beginning of period178,703 220,123 154,738 223,766 
Cash, cash equivalents, and restricted cash, end of period$180,589 $229,782 $180,589 $229,782 
7

SAMSARA INC.
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES
(In thousands, except percentages and per share data)
(Unaudited)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Gross profit and gross margin reconciliation
GAAP gross profit$245,954 $175,949 $684,892 $483,103 
Add:
Stock-based compensation expense-related charges (1)
3,879 3,100 11,584 9,307 
Non-GAAP gross profit$249,833 $179,049 $696,476 $492,410 
GAAP gross margin76 %74 %76 %73 %
Non-GAAP gross margin78 %75 %77 %74 %
Operating income (loss) and operating margin reconciliation
GAAP loss from operations$(47,370)$(54,767)$(171,561)$(200,345)
Add:
Stock-based compensation expense-related charges (1)
77,677 62,712 225,579 183,355 
Lease modification, impairment, and related charges3,609 4,762 3,609 4,762 
Non-GAAP income (loss) from operations$33,916 $12,707 $57,627 $(12,228)
GAAP operating margin(15 %)(23 %)(19 %)(30 %)
Non-GAAP operating margin11 %5 %6 %(2 %)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Net income (loss) reconciliation
GAAP net loss$(37,806)$(45,531)$(143,705)$(173,355)
Add:
Stock-based compensation expense-related charges77,677 62,712 225,579 183,355 
Lease modification, impairment, and related charges3,609 4,762 3,609 4,762 
Non-GAAP net income (3)
$43,480 $21,943 $85,483 $14,762 
8

SAMSARA INC.
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES
(In thousands, except percentages and per share data)
(Unaudited)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Net income (loss) per share, basic and diluted, reconciliation
GAAP net loss per share attributable to common stockholders, basic$(0.07)$(0.08)$(0.26)$(0.33)
Total impact on net loss per share, basic, from non-GAAP adjustments0.15 0.12 0.41 0.36 
Non-GAAP net income per share attributable to common stockholders, basic
$0.08 $0.04 $0.15 $0.03 
GAAP net loss per share attributable to common stockholders, diluted$(0.07)$(0.08)$(0.26)$(0.33)
Total impact on net loss per share, diluted, from non-GAAP adjustments0.14 0.12 0.41 0.36 
Non-GAAP net income per share attributable to common stockholders, diluted (4)
$0.07 $0.04 $0.15 $0.03 
Weighted-average shares used in computing GAAP net loss per share attributable to common stockholders, basic and diluted559,006,539 537,464,892 553,858,923 531,873,324 
Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, basic559,006,539 537,464,892 553,858,923 531,873,324 
Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted (4)
580,923,231 566,082,414 576,681,883 559,620,309 
9

SAMSARA INC.
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES
(In thousands, except percentages and per share data)
(Unaudited)
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Free cash flow, adjusted free cash flow, free cash flow margin, and adjusted free cash flow margin reconciliation
Net cash provided by operating activities$36,013 $11,889 $77,800 $30,063 
Purchases of property and equipment(4,776)(3,355)(14,830)(8,858)
Free cash flow
31,237 8,534 62,970 21,205 
Purchases of property and equipment for build-out of corporate office facilities, net of tenant allowances (5)
— — — (10,179)
Adjusted free cash flow
$31,237 $8,534 $62,970 $11,026 
Net cash provided by operating activities margin11 %5 %9 %5 %
Free cash flow margin
10 %4 %7 %3 %
Adjusted free cash flow margin
10 %4 %7 %2 %
__________
(1)Stock-based compensation expense-related charges were included in the following line items of our condensed consolidated statements of operations and comprehensive loss as follows:
Three Months EndedNine Months Ended
November 2, 2024October 28, 2023November 2, 2024October 28, 2023
Cost of revenue$3,879 $3,100 $11,584 $9,307 
Research and development28,574 22,594 82,076 68,716 
Sales and marketing23,441 20,219 66,843 55,310 
General and administrative21,783 16,799 65,076 50,022 
Total stock-based compensation expense-related charges (2)
$77,677 $62,712 $225,579 $183,355 
(2)Stock-based compensation expense-related charges included approximately $4.5 million and $15.2 million of employer taxes on employee equity transactions for the three and nine months ended November 2, 2024, respectively, and approximately $2.9 million and $11.0 million of employer taxes on employee equity transactions for the three and nine months ended October 28, 2023, respectively.
(3)There were no material income tax effects on our non-GAAP adjustments for all periods presented.
(4)For each period in which we had non-GAAP net income, diluted non-GAAP net income per share is calculated using weighted-average number of shares of common stock outstanding during the period, adjusted for dilutive potential shares that were assumed outstanding during the period.
(5)In April 2023, we settled a lease dispute which was primarily related to lease incentives associated with leasehold improvements in the form of a tenant allowance and received $11.3 million.
10
v3.24.3
Cover
Dec. 05, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Dec. 05, 2024
Entity Registrant Name SAMSARA INC.
Entity Incorporation, State or Country Code DE
Entity File Number 001-41140
Entity Tax Identification Number 47-3100039
Entity Address, Address Line One 1 De Haro Street
Entity Address, City or Town San Francisco
Entity Address, State or Province CA
Entity Address, Postal Zip Code 94107
City Area Code 415
Local Phone Number 985-2400
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class A Common Stock, $0.0001 par value per share
Trading Symbol IOT
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001642896
Grafico Azioni Samsara (NYSE:IOT)
Storico
Da Dic 2024 a Gen 2025 Clicca qui per i Grafici di Samsara
Grafico Azioni Samsara (NYSE:IOT)
Storico
Da Gen 2024 a Gen 2025 Clicca qui per i Grafici di Samsara