- TreeHouse delivered strong improvement in fiscal year 2023
results:
- Net sales of $3,431.6 million
increased by 4.1% versus the prior year
- Net income from continuing operations of $59.0 million increased by $68.2 million versus the prior year
- Adjusted EBITDA1 of $365.9
million increased by $74.2
million versus the prior year
- Fourth quarter results were in-line with guidance:
- Net sales of $910.8 million
- Net income from continuing operations of $6.4 million
- Adjusted EBITDA1 of $108.4
million
- The Company made strong improvement to its leverage profile and
balance sheet.
- The Company completed the repurchase of approximately
$50 million of shares during the
fourth quarter; share repurchases totaled approximately
$100 million during full year
2023.
- Issued fiscal year 2024 outlook for net sales of $3.43 to $3.50
billion, adjusted EBITDA2 of $360 to $390
million, and free cash flow2 of at least
$130 million. The restart of one of
the Company's broth facilities in the first half of 2024 is
expected to adversely impact net sales and adjusted EBITDA.
OAK
BROOK, Ill., Feb. 16,
2024 /PRNewswire/ -- TreeHouse Foods, Inc.
(NYSE: THS) ("the Company") today reported results for the fourth
quarter and full year ended December 31,
2023.
"TreeHouse Foods made important progress in 2023 to advance our
portfolio strategy focused on higher-growth, higher-margin
categories, enhance our supply chain capabilities, and improve our
service levels," said Steve Oakland,
Chairman, Chief Executive Officer and President. "I want to
emphasize that our performance this year is a testament to the
dedication and diligence of our entire TreeHouse team, whose
efforts enabled the Company to deliver on our commitments to
both our stakeholders and shareholders."
Mr. Oakland continued, "As we enter 2024, despite a difficult
consumer environment in the food and beverage industry, I am
confident in the positioning of our business. The continued
strength of the private brands market, which saw unit share reach
an all-time high of over 20% within our categories during the
fourth quarter, illustrates the ongoing importance of our products
to both consumers and retailers. Given this backdrop, we have
developed as robust a net sales pipeline as we've had during my
tenure. We expect these opportunities should contribute significant
net sales growth in the second half of 2024 and beyond. While we
expect our first half performance to be constrained by our broth
business, we believe we've made the appropriate investments to
maintain our path to our long-term targets and strengthen our
position as a leading private brands food and beverage supplier in
North America."
FOURTH QUARTER 2023 FINANCIAL RESULTS
Net Sales — Net sales for the fourth quarter of 2023 totaled
$910.8 million compared to
$956.7 million for the same period
last year, a decrease of 4.8%. The change in net sales from 2022 to
2023 was due to the following:
|
|
Three
Months
|
|
Twelve
Months
|
|
|
(unaudited)
|
|
(unaudited)
|
Pricing
|
|
0.1 %
|
|
7.3 %
|
Volume/mix impacted by
supply chain disruption
|
|
(4.2)
|
|
(1.7)
|
Volume/mix
|
|
(3.9)
|
|
(3.4)
|
Total change in organic
net sales1
|
|
(8.0) %
|
|
2.2 %
|
Volume/mix related to
acquisitions
|
|
3.2
|
|
2.1
|
Foreign
currency
|
|
—
|
|
(0.2)
|
Total change in net
sales
|
|
(4.8) %
|
|
4.1 %
|
The net sales decrease of 4.8% was primarily driven by
volume/mix in the retail business, which was impacted by our
previously disclosed supply chain disruption at one of our broth
facilities and in our pretzels and cookies categories.
Additionally, planned distribution exits primarily in our in-store
bakery and coffee categories contributed to the decrease. These
items were partially offset by volume/mix from the acquisition of
the Coffee Roasting Capability.
Gross Profit — Gross profit as a percentage of net sales was
16.7% in the fourth quarter of 2023, compared to 18.3% in the
fourth quarter of 2022, a decrease of 1.6 percentage
points. The decrease is primarily due to supply chain
disruption at one of our broth facilities and from a packaging
quality matter within our cookies and pretzels categories,
unfavorable fixed cost absorption due to lower volume, increased
costs for labor and manufacturing plant maintenance, and
unfavorable category mix. This was partially offset by favorable
commodity costs.
Total Operating Expenses — Total operating expenses were
$109.7 million in the fourth quarter
of 2023 compared to $105.5 million in
the fourth quarter of 2022, an increase of $4.2 million. The increase in expense was
primarily due to a decrease of $16.2
million of TSA income as a result of exiting of certain
TSA services, and higher severance expense. This was partially
offset by lower professional fees for strategic growth initiatives,
lower freight costs, lower brokerage commissions, and lower
retention bonus expense.
Total Other Expense — Total other expense was $31.3 million in the fourth quarter of 2023
compared to $16.9 million in the
fourth quarter of 2022, an increase of $14.4
million. The increase was primarily due to a $12.3 million change in non-cash
mark-to-market impacts from hedging activities, largely driven by
an unfavorable decrease in interest rate swaps. Additionally,
interest income decreased $7.2
million, as the Note Receivable was repaid in the fourth
quarter of 2023. This was partially offset by a non-recurring loss
on extinguishment of debt of $4.5
million in the fourth quarter of 2022.
Income Taxes — Income taxes were recognized at an effective rate
of 40.7% in the fourth quarter of 2023 compared to 24.5% recognized
in the fourth quarter of 2022. The change in the Company's
effective tax rate is primarily the result of a change in the
amount of non-deductible executive compensation and deemed U.S.
taxable income related to controlled foreign subsidiaries incurred
in 2023.
Net Income from Continuing Operations and Adjusted EBITDA — Net
income from continuing operations for the fourth quarter of 2023
was $6.4 million, compared to
$39.7 million in the fourth quarter
of 2022. Adjusted EBITDA1 from continuing
operations was $108.4 million in
the fourth quarter of 2023, compared to $118.5 million in the fourth quarter of 2022, a
decrease of $10.1 million. The
decrease is primarily due to supply chain disruption at one of our
broth facilities and from a packaging quality matter within our
cookies and pretzels categories, a decrease of TSA income,
unfavorable fixed cost absorption due to lower volume, increased
costs for labor and manufacturing plant maintenance, and
unfavorable category mix. This was partially offset by favorable
commodity costs, lower freight costs, and lower brokerage
commissions.
Discontinued Operations — Net income from discontinued
operations was $1.1 million in the
fourth quarter of 2023 compared to a $63.1
million net loss from discontinued operations in the fourth
quarter of 2022, a change of $64.2
million. This is primarily due to a non-recurring expected
loss on disposal adjustment of $54.7
million recognized in the fourth quarter of 2022 as a result
of the divestiture of a significant portion of the Meal Preparation
business on October 3, 2022.
Net Cash Provided By (Used In) Operating Activities From
Continuing Operations — Net cash provided by operating activities
from continuing operations was $157.3
million in 2023 compared to net cash used in operating
activities from continuing operations of $67.7 million in 2022, an increase of
$225.0 million in cash provided. The
cash flow increase was primarily attributable to higher cash
earnings reflecting the Company's pricing actions to recover
commodity and freight inflation experienced in prior periods.
Share Repurchase — During the fourth quarter of 2023, the
Company repurchased approximately 1.2 million shares of common
stock for a total of $50.0 million, excluding excise tax. The
Company repurchased a total of 2.3 million shares of common stock
for a total of $100.0 million during
the year ended December 31, 2023. At
the end of the fourth quarter, the Company had $166.7 million available under its share
repurchase authorization.
OUTLOOK2
TreeHouse issued the following outlook and guidance for fiscal
year 2024:
- Net sales are expected in the range of $3.43 to $3.50
billion, which represents growth of approximately 0% to 2%
year-over-year. Organic volume and mix are expected to be slightly
positive for the year, offset by modest, targeted deflationary
pricing. The Company expects a slight volume and mix benefit from
the recently completed acquisitions.
- Adjusted EBITDA from continuing operations is expected in the
range of $360 to $390 million.
- The Company estimates a net sales and adjusted EBITDA impact of
roughly $60 million and $20 million, respectively, as a result of its
ongoing efforts to restart one of its broth facilities.
- Net interest expense is expected in the range of $56 to $62
million.
- The Company expects capital expenditures of approximately
$145 million.
- The Company expects free cash flow of at least $130 million.
In regard to the first quarter, TreeHouse expects the
following:
- Net sales are expected in the range of $780 to $810
million, which is down approximately 7% year-over-year at
the mid-point of the range. Organic volume and mix are anticipated
to be down mid-single-digits year-over-year primarily due to the
capacity constraints at one of the Company's broth facilities. The
Company also expects targeted deflationary pricing will contribute
to the decline. Volume and mix from the recently completed
acquisitions is expected to contribute low-single-digit
growth.
- Adjusted EBITDA from continuing operations is expected in a
range of $45 to $55 million.
________________________________________________
1 Adjusted EBITDA, free cash flow and organic net
sales are non-GAAP financial measures. See "Comparison of Adjusted
Information to GAAP Information" for the definitions of the
Non-GAAP measures, information concerning certain items affecting
comparability, and reconciliations of GAAP to Non-GAAP
measures.
2 The Company is not able to reconcile prospective
adjusted EBITDA from continuing operations or free cash flow, which
are Non-GAAP financial measures, to the most comparable GAAP
financial measures without unreasonable effort due to the inherent
uncertainty and difficulty of predicting the occurrence, financial
impact, and timing of certain items impacting GAAP
results. These items include, but are not limited to,
mark-to-market adjustments of derivative contracts, foreign
currency exchange on the re-measurement of intercompany notes, or
other non-recurring events or transactions that may significantly
affect reported GAAP results.
CONFERENCE CALL WEBCAST
A webcast to discuss the Company's fourth quarter earnings will
be held at 8:30 a.m. (Eastern Time)
today. The live audio webcast and a supporting slide deck will be
available on the Company's website at
www.treehousefoods.com/investors/investor-overview/default.aspx.
DISCONTINUED OPERATIONS
On October 3, 2022, the Company
completed the sale of a significant portion of the Company's Meal
Preparation business, including pasta, pourable and spoonable
dressing, preserves, red sauces, syrup, dry blends and baking, dry
dinners, pie filling, pita chips and other sauces (the
"Transaction"). Beginning in the third quarter of 2022, the
business of the Transaction is presented as discontinued
operations, and, as such, has been excluded from continuing
operations for all periods presented.
On September 29, 2023, the Company
completed the sale of its Snack Bars business (the "Snack Bars
Transaction" or the "Snack Bars Business"). The Snack Bars
Transaction represents a component of the single plan of disposal
from the Company's strategic review process, which also resulted in
the divestiture of a significant portion of the Meal Preparation
business during the fourth quarter of 2022. Beginning in the third
quarter of 2023, the Snack Bars Business is presented as a
component of discontinued operations and has been excluded from
continuing operations for all periods presented.
COMPARISON OF NON-GAAP INFORMATION TO GAAP
INFORMATION
The Company has included in this release measures of financial
performance that are not defined by GAAP ("Non-GAAP"). A Non-GAAP
financial measure is a numerical measure of financial performance
that excludes or includes amounts so as to be different than the
most directly comparable measure calculated and presented in
accordance with GAAP in the Company's Consolidated Balance Sheets,
Consolidated Statements of Operations, Consolidated Statements of
Comprehensive Income (Loss), Consolidated Statements of
Stockholders' Equity, and the Consolidated Statements of Cash
Flows. As described further below, the Company believes these
measures provide useful information to the users of the financial
statements.
For each of these Non-GAAP financial measures, the Company
provides a reconciliation between the most directly comparable GAAP
measure and the Non-GAAP measure, an explanation of why management
believes the Non-GAAP measure provides useful information to
financial statement users, and any additional purposes for which
management uses the Non-GAAP measure. This Non-GAAP financial
information is provided as additional information for the financial
statement users and is not in accordance with, or an alternative
to, GAAP. These Non-GAAP measures may be different from similar
measures used by other companies.
Organic Net Sales
Organic net sales is defined as net sales excluding the impacts
of acquisitions, divestitures, and foreign currency. This
information is provided in order to allow investors to make
meaningful comparisons of the Company's sales between periods and
to view the Company's business from the same perspective as Company
management.
Adjusted Net Sales
Adjusted net sales is defined as net sales excluding the impacts
related to product recall. This information is provided in order to
allow investors to make meaningful comparisons of the Company's
sales between periods and to view the Company's business from the
same perspective as Company management.
Net Income (Loss) from Continuing Operations Margin, EBITDA
from Continuing Operations, EBITDA from Continuing Operations
Margin, Adjusted EBITDA from Continuing Operations, and Adjusted
EBITDA from Continuing Operations Margin, Adjusting for Certain
Items Affecting Comparability
Net income (loss) from continuing operations margin, EBITDA from
continuing operations margin, and adjusted EBITDA from continuing
operations margin are defined as net income (loss) from continuing
operations, EBITDA from continuing operations, and adjusted EBITDA
from continuing operations as a percentage of net sales. EBITDA
from continuing operations represents net income (loss) from
continuing operations before interest expense, interest income,
income tax expense, and depreciation and amortization expense.
Adjusted EBITDA from continuing operations reflects adjustments to
EBITDA from continuing operations to identify items that, in
management's judgment, significantly affect the assessment of
earnings results between periods. This information is provided in
order to allow investors to make meaningful comparisons of the
Company's earnings performance between periods and to view the
Company's business from the same perspective as Company management.
As the Company cannot predict the timing and amount of charges that
include, but are not limited to, items such as divestiture,
acquisition, integration, and related costs, mark-to-market
adjustments on derivative contracts, foreign currency exchange
impact on the re-measurement of intercompany notes, growth,
reinvestment, and restructuring programs, impairment of assets, and
other items that may arise from time to time that would impact
comparability, management does not consider these costs when
evaluating the Company's performance, when making decisions
regarding the allocation of resources, in determining incentive
compensation, or in determining earnings estimates. EBITDA from
continuing operations, and adjusted EBITDA from continuing
operations are performance measures commonly used by management to
assess operating performance and incentive compensation, and the
Company believes they are commonly reported and widely used by
investors and other interested parties as a measure of a company's
operating performance between periods and as a component of our
debt covenant calculations.
Adjusted Gross Profit, Adjusted Total Operating Expenses,
Adjusted Operating Income (Loss), Adjusted Total Other Expense
(Income), Adjusted Income Tax Expense (Benefit), Adjusted Net
Income from Continuing Operations, and Adjusted Diluted Earnings
(Loss) Per Share from Continuing Operations, Adjusting for Certain
Items Affecting Comparability
Adjusted gross profit, adjusted total operating expenses,
adjusted operating income (loss), adjusted total other expense
(income), adjusted income tax expense (benefit), and adjusted net
income from continuing operations represent their respective GAAP
presentation line item adjusted for items such as divestiture,
acquisition, integration, and related costs, mark-to-market
adjustments on derivative contracts, foreign currency exchange
impact on the re-measurement of intercompany notes, growth,
reinvestment, and restructuring programs, impairment of assets, and
other items that may arise from time to time that would impact
comparability. Management does not consider these costs when
evaluating the Company's performance, when making decisions
regarding the allocation of resources, in determining incentive
compensation, or in determining earnings estimates. This
information is provided in order to allow investors to make
meaningful comparisons of the Company's earnings performance
between periods and to view the Company's business from the same
perspective as Company management. The Company has presented each
of these adjusted Non-GAAP measures as a percentage of Net Sales
compared to its respective reported GAAP presentation line item as
a percentage of net sales. Adjusted diluted earnings (loss) per
share from continuing operations ("Adjusted diluted EPS") is
determined by dividing adjusted net income from continuing
operations by the weighted average diluted common shares
outstanding. Adjusted diluted EPS reflects adjustments to GAAP
earnings (loss) per diluted share to identify items that, in
management's judgment, significantly affect the assessment of
earnings results between periods.
A full reconciliation between the relevant GAAP measure of
reported net income (loss) from continuing operations for the three
and twelve month periods ended December 31,
2023 and 2022 calculated according to GAAP, adjusted net
income from continuing operations, and adjusted EBITDA from
continuing operations is presented in the attached tables. Given
the inherent uncertainty regarding adjusted items in any future
period, a reconciliation of forward-looking financial measures to
the most directly comparable GAAP measure is not feasible.
Free Cash Flow from Continuing Operations
In addition to measuring our cash flow generation and usage
based upon the operating, investing, and financing classifications
included in the Consolidated Statements of Cash Flows, we also
measure free cash flow from continuing operations (a Non-GAAP
measure) which represents net cash provided by operating activities
from continuing operations less capital expenditures. We
believe free cash flow is an important measure of operating
performance because it provides management and investors a measure
of cash generated from operations that is available for mandatory
payment obligations and investment opportunities such as funding
acquisitions, repaying debt, repurchasing public debt, and
repurchasing our common stock. A reconciliation between the
relevant GAAP measure of cash provided by (used in) operating
activities from continuing operations for the twelve months ended
December 31, 2023 and 2022 calculated
according to GAAP and free cash flow from continuing operations is
presented in the attached tables.
ABOUT TREEHOUSE FOODS
TreeHouse Foods, Inc. is a leading private label food and
beverage manufacturer in North
America. Our purpose is to engage and delight - one customer
at a time. Through our customer focus and category experience, we
strive to deliver excellent service and build capabilities and
insights to drive mutually profitable growth for TreeHouse and for
our customers. Our purpose is supported by investment in depth,
capabilities and operational efficiencies which are aimed to
capitalize on the long-term growth prospects in the categories in
which we operate.
Additional information, including TreeHouse's most recent Forms
10-Q and 10-K, may be found at TreeHouse's website,
http://www.treehousefoods.com.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking" statements within
the meaning of the Private Securities Litigation Reform Act of
1995. These forward-looking statements and other information are
based on our beliefs, as well as assumptions made by us, using
information currently available. The words "believe," "estimate,"
"project," "expect," "anticipate," "plan," "intend," "foresee,"
"should," "would," "could," and similar expressions, as they relate
to us, are intended to identify forward-looking statements. Such
statements reflect our current views with respect to future events
and are subject to certain risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results
may vary materially from those described herein as anticipated,
believed, estimated, expected, or intended. We do not intend
to update these forward-looking statements following the date of
this press release. Such forward-looking statements, because
they relate to future events, are by their very nature subject to
many important factors that could cause actual results to
differ materially from those contemplated by the forward-looking
statements contained in this press release and other public
statements we make. Such factors include, but are not limited to:
risks related to quality issues, disruptions, or inefficiencies in
our supply chain and/or operations; loss or consolidation of key
suppliers; raw material and commodity costs due to inflation; labor
strikes or work stoppages; multiemployer pension plans; labor
shortages and increased competition for labor; success of our
growth, reinvestment, and restructuring programs; our level of
indebtedness and related obligations; disruptions in the financial
markets; interest rates; changes in foreign currency exchange
rates; customer concentration and consolidation; competition; our
ability to execute on our business strategy; our ability to
continue to make acquisitions and execute on divestitures or
effectively manage the growth from acquisitions; impairment of
goodwill or long lived assets; changes and developments affecting
our industry, including customer preferences and the prevalence of
weight loss drugs; the outcome of litigation and regulatory
proceedings to which we and/or our customers may be a party;
product recalls; changes in laws and regulations applicable to us;
shareholder activism; disruptions in or failures of our information
technology systems; geopolitical events; changes in weather
conditions, climate changes, and natural disasters; and other risks
that are set forth in the Risk Factors section, the Legal
Proceedings section, the Management's Discussion and Analysis of
Financial Condition and Results of Operations section, and other
sections of our Annual Report on Form 10-K for the year ended
December 31, 2022, and from time to
time in our filings with the Securities and Exchange Commission.
You are cautioned not to unduly rely on such forward-looking
statements, which speak only as of the date made when evaluating
the information presented in this press release. TreeHouse
expressly disclaims any obligation or undertaking to disseminate
any updates or revisions to any forward-looking statement contained
herein, to reflect any change in its expectations with regard
thereto, or any other change in events, conditions or circumstances
on which any statement is based.
FINANCIAL
INFORMATION
|
|
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
December 31,
2023
|
|
December 31,
2022
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
320.3
|
|
$
43.0
|
Receivables, net of
allowance for credit losses of $0.4 in both 2023 and
2022
|
|
175.6
|
|
158.8
|
Inventories
|
|
534.0
|
|
554.0
|
Prepaid expenses and
other current assets
|
|
24.9
|
|
23.2
|
Assets of discontinued
operations
|
|
—
|
|
60.4
|
Total current
assets
|
|
1,054.8
|
|
839.4
|
Property, plant, and
equipment, net
|
|
737.6
|
|
641.6
|
Operating lease
right-of-use assets
|
|
193.0
|
|
184.4
|
Goodwill
|
|
1,824.7
|
|
1,817.6
|
Intangible assets,
net
|
|
257.4
|
|
296.0
|
Note receivable, net of
allowance for credit losses of $0.0 in both 2023 and
2022
|
|
—
|
|
427.0
|
Other assets,
net
|
|
39.1
|
|
47.9
|
Total
assets
|
|
$
4,106.6
|
|
$
4,253.9
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
534.9
|
|
$
618.7
|
Accrued
expenses
|
|
169.0
|
|
208.5
|
Current portion of
long-term debt
|
|
0.4
|
|
0.6
|
Total current
liabilities
|
|
704.3
|
|
827.8
|
Long-term
debt
|
|
1,396.0
|
|
1,394.0
|
Operating lease
liabilities
|
|
165.0
|
|
159.1
|
Deferred income
taxes
|
|
111.4
|
|
108.7
|
Other long-term
liabilities
|
|
65.1
|
|
77.3
|
Total
liabilities
|
|
2,441.8
|
|
2,566.9
|
Commitments and
contingencies
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
Preferred stock, par
value $0.01 per share, 10.0 shares authorized, none
issued
|
|
—
|
|
—
|
Common stock, par
value $0.01 per share, 90.0 shares authorized, 54.1 and 56.1 shares
outstanding as of December 31, 2023 and 2022,
respectively
|
|
0.6
|
|
0.6
|
Treasury
stock
|
|
(234.2)
|
|
(133.3)
|
Additional paid-in
capital
|
|
2,223.4
|
|
2,205.4
|
Accumulated
deficit
|
|
(248.9)
|
|
(302.0)
|
Accumulated other
comprehensive loss
|
|
(76.1)
|
|
(83.7)
|
Total stockholders'
equity
|
|
1,664.8
|
|
1,687.0
|
Total liabilities and
stockholders' equity
|
|
$
4,106.6
|
|
$
4,253.9
|
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net sales
|
|
$
910.8
|
|
$
956.7
|
|
$
3,431.6
|
|
$
3,297.1
|
Cost of
sales
|
|
759.0
|
|
781.7
|
|
2,855.5
|
|
2,774.7
|
Gross profit
|
|
151.8
|
|
175.0
|
|
576.1
|
|
522.4
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Selling and
distribution
|
|
42.7
|
|
50.9
|
|
171.6
|
|
217.8
|
General and
administrative
|
|
49.3
|
|
46.0
|
|
204.1
|
|
206.5
|
Amortization
expense
|
|
12.1
|
|
12.2
|
|
48.2
|
|
47.9
|
Other operating
expense (income), net
|
|
5.6
|
|
(3.6)
|
|
5.3
|
|
62.8
|
Total operating
expenses
|
|
109.7
|
|
105.5
|
|
429.2
|
|
535.0
|
Operating income
(loss)
|
|
42.1
|
|
69.5
|
|
146.9
|
|
(12.6)
|
Other expense
(income):
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
16.9
|
|
18.7
|
|
74.8
|
|
69.9
|
Interest
income
|
|
(3.9)
|
|
(11.1)
|
|
(40.1)
|
|
(15.5)
|
Loss on extinguishment
of debt
|
|
—
|
|
4.5
|
|
—
|
|
4.5
|
(Gain) loss on foreign
currency exchange
|
|
(2.1)
|
|
(1.3)
|
|
(1.4)
|
|
1.7
|
Other expense
(income), net
|
|
20.4
|
|
6.1
|
|
30.2
|
|
(74.3)
|
Total other expense
(income)
|
|
31.3
|
|
16.9
|
|
63.5
|
|
(13.7)
|
Income before income
taxes
|
|
10.8
|
|
52.6
|
|
83.4
|
|
1.1
|
Income tax
expense
|
|
4.4
|
|
12.9
|
|
24.4
|
|
10.3
|
Net income (loss) from
continuing operations
|
|
6.4
|
|
39.7
|
|
59.0
|
|
(9.2)
|
Net income (loss) from
discontinued operations
|
|
1.1
|
|
(63.1)
|
|
(5.9)
|
|
(137.1)
|
Net income
(loss)
|
|
$
7.5
|
|
$
(23.4)
|
|
$
53.1
|
|
$
(146.3)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share - basic:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
0.12
|
|
$
0.71
|
|
$
1.06
|
|
$
(0.16)
|
Discontinued
operations
|
|
0.02
|
|
(1.12)
|
|
(0.11)
|
|
(2.45)
|
Earnings (loss) per
share basic (1)
|
|
$
0.14
|
|
$
(0.42)
|
|
$
0.95
|
|
$
(2.61)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share - diluted:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
0.12
|
|
$
0.70
|
|
$
1.05
|
|
$
(0.16)
|
Discontinued
operations
|
|
0.02
|
|
(1.11)
|
|
(0.10)
|
|
(2.45)
|
Earnings (loss) per
share diluted (1)
|
|
$
0.14
|
|
$
(0.41)
|
|
$
0.94
|
|
$
(2.61)
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
54.8
|
|
56.1
|
|
55.8
|
|
56.0
|
Diluted
|
|
55.3
|
|
56.7
|
|
56.4
|
|
56.0
|
|
|
(1)
|
The sum of the
individual per share amounts may not add due to
rounding.
|
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited, in
millions)
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
Net income
(loss)
|
$
53.1
|
|
$
(146.3)
|
Net (loss) income from
discontinued operations
|
(5.9)
|
|
(137.1)
|
Net income (loss) from
continuing operations
|
59.0
|
|
(9.2)
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operating activities:
|
|
|
|
Depreciation and
amortization
|
141.9
|
|
139.6
|
Stock-based
compensation
|
24.8
|
|
19.8
|
Loss on extinguishment
of debt
|
—
|
|
4.5
|
Unrealized loss (gain)
on derivative contracts
|
15.1
|
|
(75.1)
|
Deferred income
taxes
|
3.5
|
|
9.1
|
Deferred TSA
income
|
(12.3)
|
|
(22.7)
|
Other, net
|
8.9
|
|
6.4
|
Changes in operating
assets and liabilities, net of acquisitions and
divestitures:
|
|
|
|
Receivables
|
(15.2)
|
|
(8.9)
|
Inventories
|
51.6
|
|
(128.3)
|
Prepaid expenses and
other assets
|
5.3
|
|
43.6
|
Accounts
payable
|
(82.4)
|
|
(14.8)
|
Accrued expenses and
other liabilities
|
(42.9)
|
|
(31.7)
|
Net cash provided by
(used in) operating activities - continuing operations
|
157.3
|
|
(67.7)
|
Net cash used in
operating activities - discontinued operations
|
—
|
|
(83.0)
|
Net cash provided by
(used in) operating activities
|
157.3
|
|
(150.7)
|
Cash flows from
investing activities:
|
|
|
|
Additions to property,
plant, and equipment
|
(137.0)
|
|
(85.8)
|
Additions to intangible
assets
|
(3.8)
|
|
(7.7)
|
Proceeds from sale of
fixed assets
|
—
|
|
4.8
|
Acquisitions, net of
cash acquired
|
(100.6)
|
|
—
|
Net cash used in
investing activities - continuing operations
|
(241.4)
|
|
(88.7)
|
Net cash provided by
investing activities - discontinued operations
|
468.1
|
|
500.7
|
Net cash provided by
investing activities
|
226.7
|
|
412.0
|
Cash flows from
financing activities:
|
|
|
|
Borrowings under
Revolving Credit Facility
|
2,935.3
|
|
855.9
|
Payments under
Revolving Credit Facility
|
(2,935.3)
|
|
(855.9)
|
Payments on finance
lease obligations
|
(0.6)
|
|
(1.1)
|
Payment of deferred
financing costs
|
—
|
|
(2.7)
|
Payments on Term
Loans
|
—
|
|
(514.3)
|
Repurchases of common
stock
|
(100.0)
|
|
—
|
Receipts related to
stock-based award activities
|
—
|
|
0.4
|
Payments related to
stock-based award activities
|
(6.9)
|
|
(4.7)
|
Net cash used in
financing activities - continuing operations
|
(107.5)
|
|
(522.4)
|
Net cash used in
financing activities - discontinued operations
|
—
|
|
(0.3)
|
Net cash used in
financing activities
|
(107.5)
|
|
(522.7)
|
Effect of exchange rate
changes on cash and cash equivalents
|
0.8
|
|
(4.2)
|
Net increase (decrease)
in cash and cash equivalents
|
277.3
|
|
(265.6)
|
Add: Cash and cash
equivalents of discontinued operations, beginning of
period
|
—
|
|
4.1
|
Cash and cash
equivalents, beginning of year
|
43.0
|
|
304.5
|
Cash and cash
equivalents, end of year
|
$
320.3
|
|
$
43.0
|
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
Supplemental cash
flow disclosures:
|
|
|
|
Interest
paid
|
$
93.7
|
|
$
68.1
|
Net income taxes paid
(refunded)
|
19.3
|
|
(3.0)
|
|
|
|
|
Non-cash investing
activities:
|
|
|
|
Accrued purchase of
property and equipment
|
$
17.1
|
|
$
20.3
|
Accrued other
intangible assets
|
0.3
|
|
1.1
|
Right-of-use assets
obtained in exchange for lease obligations
|
45.1
|
|
86.8
|
Note receivable issued
in exchange for the sale of business net assets
|
—
|
|
425.9
|
Note receivable
increase from paid in kind interest
|
3.2
|
|
1.1
|
Note receivable
purchase price adjustment reduction
|
(5.1)
|
|
—
|
Deferred payment from
acquisition of seasoned pretzel capability
|
4.0
|
|
—
|
The following table reconciles the Company's net income (loss)
from continuing operations to EBITDA and adjusted EBITDA from
continuing operations, for the three and twelve months ended
December 31, 2023 and 2022.
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET INCOME (LOSS) FROM CONTINUING OPERATIONS TO EBITDA AND ADJUSTED
EBITDA FROM CONTINUING OPERATIONS
|
(Unaudited, in
millions)
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income (loss)
from continuing operations (GAAP)
|
|
|
$ 6.4
|
|
$
39.7
|
|
$
59.0
|
|
$
(9.2)
|
Interest
expense
|
|
|
16.9
|
|
18.7
|
|
74.8
|
|
69.9
|
Interest
income
|
|
|
(3.9)
|
|
(11.1)
|
|
(40.1)
|
|
(15.5)
|
Income tax
expense
|
|
|
4.4
|
|
12.9
|
|
24.4
|
|
10.3
|
Depreciation and
amortization
|
|
|
36.2
|
|
36.0
|
|
141.9
|
|
139.6
|
EBITDA from
continuing operations (Non-GAAP)
|
|
|
60.0
|
|
96.2
|
|
260.0
|
|
195.1
|
Growth, reinvestment,
and restructuring programs, excluding accelerated
depreciation(1)
|
|
|
12.2
|
|
18.1
|
|
46.1
|
|
84.5
|
Product recall and
related costs(2)
|
|
|
18.0
|
|
—
|
|
29.2
|
|
—
|
Divestiture,
acquisition, integration, and related
costs(3)
|
|
|
3.2
|
|
(4.6)
|
|
16.7
|
|
13.8
|
Mark-to-market
adjustments(4)
|
|
|
16.6
|
|
4.3
|
|
15.1
|
|
(75.1)
|
Shareholder
activism(5)
|
|
|
—
|
|
0.6
|
|
0.3
|
|
2.7
|
Tax
indemnification(6)
|
|
|
(0.1)
|
|
—
|
|
0.2
|
|
—
|
Foreign currency (gain)
loss on remeasurement of intercompany
notes(7)
|
|
|
(1.5)
|
|
(0.6)
|
|
(1.7)
|
|
0.8
|
Central services and
conveyed employee costs(8)
|
|
|
—
|
|
—
|
|
—
|
|
65.0
|
Loss on extinguishment
of debt(9)
|
|
|
—
|
|
4.5
|
|
—
|
|
4.5
|
Litigation
matter(10)
|
|
|
—
|
|
—
|
|
—
|
|
0.4
|
Adjusted EBITDA from
continuing operations (Non-GAAP)
|
|
|
$
108.4
|
|
$
118.5
|
|
$
365.9
|
|
$
291.7
|
|
|
|
|
|
|
|
|
|
|
% of net
sales
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations margin
|
|
|
0.7 %
|
|
4.1 %
|
|
1.7 %
|
|
(0.3) %
|
EBITDA from continuing
operations margin
|
|
|
6.6 %
|
|
10.1 %
|
|
7.6 %
|
|
5.9 %
|
Adjusted EBITDA from
continuing operations margin
|
|
|
11.9 %
|
|
12.4 %
|
|
10.7 %
|
|
8.8 %
|
During the three and twelve months ended December 31, 2023 and 2022, the Company entered
into transactions that affected the year-over-year comparison of
its financial results from continuing operations as follows:
(1)
|
The Company's growth,
reinvestment, and restructuring activities are part of an
enterprise-wide transformation to improve long-term growth and
profitability for the Company. For the three and twelve months
ended December 31, 2022, the Company recognized $0.6 million of
accelerated depreciation within the Company's growth, reinvestment,
and restructuring activities as depreciation expense.
|
|
|
(2)
|
On September 22, 2023,
the Company initiated a voluntary recall of certain broth products
produced at its Cambridge, Maryland facility. These broth products
may have the potential for non-pathogenic microbial contamination
due to lack of sterility assurance. The Company recognized costs of
$18.3 million and $27.0 million for the three and twelve months ended December 31,
2023, respectively.
For the three months
ended December 31, 2023, these costs include non-cash plant
shutdown charges of $9.5 million, non-cash inventory write-offs of
$8.8 million, and other costs which include a $(1.7) million
adjustment to product return reserves and $1.7 million of
third-party costs. For the twelve months ended December 31, 2023,
these costs include non-cash plant shutdown charges of $12.5
million, non-cash inventory write-offs of $10.4 million, and other
costs, including product returns and logistics, of $4.1
million.
Additionally, the
Company recognized inventory write-off adjustments of $(0.3)
million and $2.2 million for a packaging quality matter for the
three and twelve months ended December 31, 2023,
respectively.
|
|
|
(3)
|
Divestiture,
acquisition, integration, and related costs represent costs
associated with completed and potential divestitures, completed and
potential acquisitions, and the related integration of the
acquisitions. During the three and twelve months ended December 31,
2022, divestiture related activities included consulting and legal
fees as well as additional information technology ("IT") costs
associated with the set-up of the Transition Services Agreement
("TSA"). The Company recognized deferred income of $9.0 million
related to the TSA Credit taken to cover the initial TSA set-up,
which included IT migration costs, during the three and twelve
months ended December 31, 2022.
|
|
|
(4)
|
The Company's
derivative contracts are marked-to-market each period. The non-cash
unrealized changes in fair value recognized in Other expense
(income), net, net within the Consolidated Statements of Operations
are treated as Non-GAAP adjustments. As the contracts are settled,
realized gains and losses are recognized, and only the
mark-to-market impacts are treated as Non-GAAP
adjustments.
|
|
|
(5)
|
The Company incurred
fees related to shareholder activism which include directly
applicable third-party advisory and professional service
fees.
|
|
|
(6)
|
Tax indemnification
represents the non-cash write off of indemnification assets that
were recorded in connection with acquisitions from prior
years. These write-offs arose as a result of the related
uncertain tax position being released due to the statute of
limitation lapse or settlement with taxing authorities.
|
|
|
(7)
|
The Company has foreign
currency denominated intercompany loans and incurred foreign
currency gains/losses to re-measure the loans at quarter end. These
amounts are non-cash and the loans are eliminated in
consolidation.
|
|
|
(8)
|
As a result of the sale
of a significant portion of the Meal Preparation business in the
fourth quarter of 2022, the Company identified two items affecting
comparability – 1) central service costs and 2) conveyed employee
costs.
1) The Company has
historically provided central services to the Meal Preparation
business including, but not limited to, IT and financial shared
services, procurement and order processing, customer service,
warehousing, logistics, and customs. These costs were historically
incurred by TreeHouse and include employee and non-employee
expenses to support the services. For the twelve months ended
December 31, 2022, central service costs were approximately
$40.2 million.
2) Conveyed employee
costs represent compensation costs for employees that were not
historically dedicated to the sold business and transferred to the
buyer after the sale. For the twelve months ended December 31,
2022, conveyed employee costs were approximately $24.8
million.
|
|
|
(9)
|
For the three and
twelve months ended December 31, 2022, the Company incurred a loss
on extinguishment of debt totaling $4.5 million representing the
write-off of deferred financing costs in connection with the debt
prepayment and revolving credit commitment reduction in October
2022.
|
|
|
(10)
|
During the twelve
months ended December 31, 2022, the Company recognized $0.4 million
incremental expense for the settlement payment of the $9.0 million
accrual related to a litigation matter challenging wage and hour
practices at three former manufacturing facilities in
California.
|
The following table reconciles the Company's net sales to
adjusted net sales for the three and twelve months ended
December 31, 2023 and 2022:
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET SALES TO ADJUSTED NET SALES
|
(Unaudited, in
millions)
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
910.8
|
|
$
956.7
|
|
$
3,431.6
|
|
$
3,297.1
|
Product recall and
related costs(2)
|
|
(1.7)
|
|
—
|
|
1.3
|
|
—
|
Adjusted net
sales
|
|
$
909.1
|
|
$
956.7
|
|
$
3,432.9
|
|
$
3,297.1
|
The following tables reconcile the Company's adjusted gross
profit, adjusted operating expenses, adjusted operating income
(loss), adjusted total other expense (income), adjusted income tax
expense (benefit), and adjusted net income to their most directly
comparable GAAP measure, for three and twelve months ended
December 31, 2023 and 2022.
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
ADJUSTED GROSS PROFIT, ADJUSTED OPERATING EXPENSES, ADJUSTED
OPERATING INCOME (LOSS), ADJUSTED TOTAL OTHER EXPENSE (INCOME),
ADJUSTED INCOME TAX EXPENSE (BENEFIT), AND ADJUSTED NET INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
(Unaudited, in
millions, except per share amounts)
|
|
|
|
Three Months Ended
December 31, 2023
|
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
|
$
151.8
|
|
$
109.7
|
|
$ 42.1
|
|
$ 31.3
|
|
$
4.4
|
|
$
6.4
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth, reinvestment,
and restructuring programs, including accelerated
depreciation(1)
|
|
—
|
|
(12.2)
|
|
12.2
|
|
—
|
|
—
|
|
12.2
|
Product recall and
related costs(2)
|
|
18.0
|
|
—
|
|
18.0
|
|
—
|
|
—
|
|
18.0
|
Divestiture,
acquisition, integration, and related
costs(3)
|
|
(0.2)
|
|
(3.4)
|
|
3.2
|
|
—
|
|
—
|
|
3.2
|
Mark-to-market
adjustments(4)
|
|
—
|
|
—
|
|
—
|
|
(16.6)
|
|
—
|
|
16.6
|
Tax
indemnification(6)
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
(0.1)
|
Foreign currency gain
on remeasurement of intercompany notes(7)
|
|
—
|
|
—
|
|
—
|
|
1.5
|
|
—
|
|
(1.5)
|
Taxes on adjusting
items
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12.0
|
|
(12.0)
|
As adjusted
(Non-GAAP)
|
|
$
169.6
|
|
$ 94.1
|
|
$ 75.5
|
|
$ 16.3
|
|
$ 16.4
|
|
$ 42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
16.7 %
|
|
12.0 %
|
|
4.6 %
|
|
3.4 %
|
|
0.5 %
|
|
0.7 %
|
As adjusted (% of net
sales)
|
|
18.6 %
|
|
10.3 %
|
|
8.3 %
|
|
1.8 %
|
|
1.8 %
|
|
4.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.12
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
55.3
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
55.3
|
|
|
Three Months Ended
December 31, 2022
|
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
|
$
175.0
|
|
$
105.5
|
|
$ 69.5
|
|
$ 16.9
|
|
$ 12.9
|
|
$ 39.7
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth, reinvestment,
and restructuring programs, including accelerated
depreciation(1)
|
|
0.5
|
|
(18.2)
|
|
18.7
|
|
—
|
|
—
|
|
18.7
|
Divestiture,
acquisition, integration, and related
costs(3)
|
|
—
|
|
4.6
|
|
(4.6)
|
|
—
|
|
—
|
|
(4.6)
|
Mark-to-market
adjustments(4)
|
|
—
|
|
—
|
|
—
|
|
(4.3)
|
|
—
|
|
4.3
|
Shareholder
activism(5)
|
|
—
|
|
(0.6)
|
|
0.6
|
|
—
|
|
—
|
|
0.6
|
Foreign currency gain
on remeasurement of intercompany notes(7)
|
|
—
|
|
—
|
|
—
|
|
0.6
|
|
—
|
|
(0.6)
|
Loss on extinguishment
of debt(9)
|
|
—
|
|
—
|
|
—
|
|
(4.5)
|
|
—
|
|
4.5
|
Taxes on adjusting
items
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7.5
|
|
(7.5)
|
As adjusted
(Non-GAAP)
|
|
$
175.5
|
|
$ 91.3
|
|
$ 84.2
|
|
$
8.7
|
|
$ 20.4
|
|
$ 55.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
18.3 %
|
|
11.0 %
|
|
7.3 %
|
|
1.8 %
|
|
1.3 %
|
|
4.1 %
|
As adjusted (% of net
sales)
|
|
18.3 %
|
|
9.5 %
|
|
8.8 %
|
|
0.9 %
|
|
2.1 %
|
|
5.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.70
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.7
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.7
|
|
|
Twelve Months Ended
December 31, 2023
|
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
|
$
576.1
|
|
$
429.2
|
|
$
146.9
|
|
$ 63.5
|
|
$ 24.4
|
|
$ 59.0
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth, reinvestment,
and restructuring programs, including accelerated
depreciation(1)
|
|
—
|
|
(46.1)
|
|
46.1
|
|
—
|
|
—
|
|
46.1
|
Product recall and
related costs(2)
|
|
29.2
|
|
—
|
|
29.2
|
|
—
|
|
—
|
|
29.2
|
Divestiture,
acquisition, integration, and related
costs(3)
|
|
0.8
|
|
(15.9)
|
|
16.7
|
|
—
|
|
—
|
|
16.7
|
Mark-to-market
adjustments(4)
|
|
—
|
|
—
|
|
—
|
|
(15.1)
|
|
—
|
|
15.1
|
Shareholder
activism(5)
|
|
—
|
|
(0.3)
|
|
0.3
|
|
—
|
|
—
|
|
0.3
|
Tax
indemnification(6)
|
|
—
|
|
—
|
|
—
|
|
(0.2)
|
|
—
|
|
0.2
|
Foreign currency gain
on remeasurement of intercompany notes(7)
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
—
|
|
(1.7)
|
Taxes on adjusting
items
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25.7
|
|
(25.7)
|
As adjusted
(Non-GAAP)
|
|
$
606.1
|
|
$
366.9
|
|
$
239.2
|
|
$ 49.9
|
|
$ 50.1
|
|
$
139.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
16.8 %
|
|
12.5 %
|
|
4.3 %
|
|
1.9 %
|
|
0.7 %
|
|
1.7 %
|
As adjusted (% of net
sales)
|
|
17.7 %
|
|
10.7 %
|
|
7.0 %
|
|
1.5 %
|
|
1.5 %
|
|
4.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.05
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.4
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.4
|
|
|
Twelve Months Ended
December 31, 2022
|
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
(loss)
income
|
|
Total
other
(income)
expense
|
|
Income
tax
expense
|
|
Net (loss)
income
from
continuing
operations
|
As reported
(GAAP)
|
|
$
522.4
|
|
$
535.0
|
|
$
(12.6)
|
|
$
(13.7)
|
|
$ 10.3
|
|
$ (9.2)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth, reinvestment,
and restructuring programs, including accelerated
depreciation(1)
|
|
0.5
|
|
(84.6)
|
|
85.1
|
|
—
|
|
—
|
|
85.1
|
Divestiture,
acquisition, integration, and related
costs(3)
|
|
1.6
|
|
(12.2)
|
|
13.8
|
|
—
|
|
—
|
|
13.8
|
Mark-to-market
adjustments(4)
|
|
—
|
|
—
|
|
—
|
|
75.1
|
|
—
|
|
(75.1)
|
Shareholder
activism(5)
|
|
—
|
|
(2.7)
|
|
2.7
|
|
—
|
|
—
|
|
2.7
|
Foreign currency loss
on remeasurement of intercompany notes(7)
|
|
—
|
|
—
|
|
—
|
|
(0.8)
|
|
—
|
|
0.8
|
Central services and
conveyed employee costs(8)
|
|
14.9
|
|
(50.1)
|
|
65.0
|
|
—
|
|
—
|
|
65.0
|
Loss on extinguishment
of debt(9)
|
|
—
|
|
—
|
|
—
|
|
(4.5)
|
|
—
|
|
4.5
|
Litigation
matter(10)
|
|
—
|
|
(0.4)
|
|
0.4
|
|
—
|
|
—
|
|
0.4
|
Taxes on adjusting
items
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15.4
|
|
(15.4)
|
As adjusted
(Non-GAAP)
|
|
$
539.4
|
|
$
385.0
|
|
$
154.4
|
|
$ 56.1
|
|
$ 25.7
|
|
$ 72.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
15.8 %
|
|
16.2 %
|
|
(0.4) %
|
|
(0.4) %
|
|
0.3 %
|
|
(0.3) %
|
As adjusted (% of net
sales)
|
|
16.4 %
|
|
11.7 %
|
|
4.7 %
|
|
1.7 %
|
|
0.8 %
|
|
2.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per
share from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
$
(0.16)
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net loss
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.0
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
56.5
|
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM CONTINUING
OPERATIONS TO FREE CASH FLOW FROM CONTINUING
OPERATIONS
|
(Unaudited, in
millions)
|
|
|
|
Twelve Months
Ended
December
31,
|
|
|
2023
|
|
2022
|
Cash flow provided by
(used in) operating activities from continuing
operations
|
|
$
157.3
|
|
$
(67.7)
|
Less: Capital
expenditures
|
|
(140.8)
|
|
(93.5)
|
Free cash flow from
continuing operations
|
|
$
16.5
|
|
$
(161.2)
|
View original
content:https://www.prnewswire.com/news-releases/treehouse-foods-inc-reports-fourth-quarter-and-full-year-2023-results-302063645.html
SOURCE TreeHouse Foods, Inc.