CALGARY, AB, March 9, 2021 /CNW/ - Journey Energy Inc. (TSX:
JOY) (OTCQX: JRNGF) ("Journey" or the "Company") is
pleased to announce its 2020 reserves, operating and financial
results. The complete set of financial statements and
management discussion and analysis for the year ended December 31, 2020 are posted on www.sedar.com and
on the Company's website www.journeyenergy.ca.
Highlights for 2020:
- Produced 8,074 boe/d (46% oil and NGL's) in the fourth quarter
and 8,379 boe/d (46% oil and NGL's) for the year.
- Realized funds flow of $13.5
million for 2020 yielding $0.31 per basic share.
- Reduced net debt by 33% to $90.4
million from $134.3 million at
the end of 2019.
- Purchased all of the syndicated bank debt outstanding of
$75 million for $38 million plus a contingent payment of
$5.75 million.
- Commissioned Journey's 4.2 megawatt electricity generation
project in Countess on September
29.
- Proved developed producing reserves accounted for 40% of total
proved plus probable reserves while proved reserves accounted for
58%.
- Total Proved reserves declined by 2,932 Mboe due to commodity
pricing. This decline was partially offset by positive technical
revisions of 1,693 Mboe due to improved performance from our asset
base, even though no wells were drilled in 2020.
- Proved plus probable reserve life index of 16.1 years.
- Proved developed producing and proved plus probable developed
producing reserve life index of 6.9 and 9.4 years respectively, are
testaments to Journey's low decline asset base.
- Future development capital in the reserves report is:
-
- $90.2 million for Proved
reserves, which is 31% lower than 2019.
- $188 million for Proved plus
Probable reserves, or 26% lower than 2019.
|
Three Months
ended
December
31,
|
Twelve months
ended
December
31,
|
Financial
($000's except per share amounts)
|
2020
|
2019
|
%
change
|
2020
|
2019
|
%
change
|
Production
revenue
|
19,651
|
27,134
|
(28)
|
67,912
|
109,190
|
(38)
|
Net earnings
loss
|
32,343
|
(7,654)
|
(523)
|
(56,624)
|
(31,355)
|
81
|
Per basic
share
|
0.75
|
(0.18)
|
(517)
|
(1.31)
|
(0.78)
|
68
|
Per diluted
share
|
0.75
|
(0.18)
|
(517)
|
(1.31)
|
(0.78)
|
68
|
Funds flow
|
6,040
|
6,311
|
(4)
|
13,475
|
28,418
|
(53)
|
Per basic
share
|
0.14
|
0.15
|
(7)
|
0.31
|
0.71
|
(56)
|
Per diluted
share
|
0.14
|
0.14
|
-
|
0.31
|
0.68
|
(54)
|
Cash flow from
operations
|
2,909
|
11,684
|
(75)
|
11,605
|
27,748
|
(58)
|
Per basic
share
|
0.07
|
0.27
|
(74)
|
0.27
|
0.69
|
(61)
|
Per diluted
share
|
0.07
|
0.26
|
(73)
|
0.27
|
0.67
|
(60)
|
Net capital
expenditures
|
817
|
9,331
|
(91)
|
7,066
|
20,531
|
(66)
|
Net debt
|
90,355
|
124,213
|
(27)
|
90,355
|
124,213
|
(27)
|
|
|
|
|
|
|
|
Share Capital
(000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
43,395
|
42,910
|
1
|
43,164
|
40,172
|
7
|
Basic, end of
period
|
44,001
|
43,087
|
2
|
44,001
|
43,087
|
2
|
Fully
diluted
|
52,608
|
48,174
|
9
|
52,608
|
48,174
|
9
|
|
|
|
|
|
|
|
Daily Sales
Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
18,295
|
19,712
|
(7)
|
18,764
|
19,367
|
(3)
|
Coal bed
methane
|
7,871
|
9,490
|
(17)
|
8,506
|
9,712
|
(12)
|
Total natural gas
volumes
|
26,166
|
29,202
|
(10)
|
27,270
|
29,079
|
(6)
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
2,060
|
2,968
|
(31)
|
2,263
|
2,868
|
(21)
|
Heavy
|
992
|
971
|
2
|
906
|
1,066
|
(15)
|
Total crude oil
volumes
|
3,052
|
3,939
|
(23)
|
3,169
|
3,934
|
(19)
|
Natural gas liquids
(Bbl/d)
|
661
|
657
|
1
|
665
|
592
|
12
|
Barrels of oil
equivalent (boe/d)
|
8,074
|
9,463
|
(15)
|
8,379
|
9,372
|
(11)
|
|
|
|
|
|
|
|
Average Prices
(excluding hedging)
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
2.57
|
1.74
|
48
|
1.94
|
1.55
|
25
|
Crude Oil
($/bbl)
|
42.46
|
57.70
|
(26)
|
37.97
|
60.80
|
(38)
|
Natural gas liquids
($/bbl)
|
25.51
|
25.86
|
(1)
|
18.75
|
25.29
|
(26)
|
Barrels of oil
equivalent ($/boe)
|
26.46
|
31.17
|
(15)
|
22.15
|
31.92
|
(31)
|
|
|
|
|
|
|
|
Netbacks ($/boe)
|
|
|
|
|
|
|
Realized prices
(excl. hedging)
|
26.46
|
31.17
|
(15)
|
22.15
|
31.92
|
(31)
|
Royalties
|
(2.69)
|
(4.33)
|
(38)
|
(2.25)
|
(4.03)
|
(44)
|
Operating
expenses
|
(12.06)
|
(14.64)
|
(18)
|
(12.48)
|
(14.23)
|
(12)
|
Transportation
expenses
|
(0.61)
|
(0.75)
|
(19)
|
(0.48)
|
(0.54)
|
(11)
|
Operating
netback
|
11.10
|
11.45
|
(3)
|
6.94
|
13.12
|
(47)
|
|
|
|
|
|
|
|
Wells
drilled
|
|
|
|
|
|
|
Gross
|
-
|
4
|
(100)
|
-
|
7
|
(100)
|
Net
|
-
|
4.0
|
(100)
|
-
|
7.0
|
(100)
|
Success rate
(%)
|
-
|
100
|
-
|
-
|
100
|
-
|
OPERATIONS
Journey achieved sales volumes of 8,379 boe/d (46% crude oil and
NGL's) in 2020, representing an 11% reduction from 9,372 (48% crude
oil and NGL's) produced in 2019. The lower volumes in 2020
are primarily the result of natural declines due to a lack of
capital investment but also include reduced volumes due to
shutting-in uneconomic production for a portion of the year.
In mid-March of 2020 the COVID-19 pandemic was causing
systematic shutdowns of global economies, and world oil prices
experienced a severe decline. WTI oil prices declined below
USD $20/bbl making several of
Journey's oil properties uneconomic to operate. Consequently,
Journey took the prudent and immediate action to shut-in
approximately 1,500 boe/d (73% crude oil and NGL's) of its
production effective the first week of April. Journey
restarted the majority of shut-in production early in the third
quarter.
Journey did not drill or complete any wells in 2020.
Capital expenditures for 2020 were limited to maintenance
capital where deemed necessary, as well as the completion and
commissioning of our power generation project.
The power project commenced operations in late
September. One key feature of the power project as designed
is the ease in which the project can be expanded to over 6
megawatts from the current maximum capacity of 4.0 megawatts, with
the addition of one additional power generation unit. Over
the past six months Journey has seen a dramatic increase in pricing
for both natural gas and electricity, and remains well positioned
to take full advantage of these increases in 2021.
In 2020 Journey was focused on repositioning its capital
structure to provide maximum liquidity over the medium term.
This focus will continue into 2021 with Journey planning to
use free cash flow to satisfy short term obligations. Journey
has been able to take advantage of the previously announced Site
Rehabilitation Program whereby funds are provided to industry to
complete abandonment work. Journey has been allocated
approximately $3.37 million in
programs 1-5. These funds will be utilized to abandon wells,
facilities, and also to conduct Phase 1 and Phase 2 environmental
assessments. Approximately $550
thousand of these funds have been expended to date.
Technical teams at Journey have reviewed and approved for
abandonment, approximately 20 well sites in Westerose; 30 well sites in Matziwin; and 50
well sites in Crystal. This program will be ongoing
throughout 2021 and into 2022.
The Duvernay drilling program
has advanced to the point where Journey has significant production
history for the three wells drilled by its joint venture partner,
Kiwetinohk Resources Corp. ("KRC"). These wells rank in the
top tier of all wells drilled to date in the East Shale Duvernay
basin. The success to date in this play highlights the
significant development potential of the Duvernay land block. The joint venture
currently controls approximately 116 gross sections where Journey
has a working interest of 37.5% (43.5 net sections). Since
KRC did not fully complete all possible earning during the option
phase of the farm-out agreement, which ended in late August 2020, Journey retained its 100% interest
in 31 unearned sections. This, plus an additional 6 gross
sections Journey previously acquired, results in the Company
controlling 80.5 net sections or approximately 53% of the total
acreage within the total Duvernay
land block. As Journey recovers from the 2020 price shock
associated with the pandemic, the capital available for this
project in 2021 is limited, despite this resource having attractive
returns in the current pricing environment. As a result,
Journey is actively seeking opportunities to monetize this
opportunity or find a Joint Venture partner.
Journey plans on returning to the field in late 2021 or early
2022. Journey will continue to monitor broader market forces and
adjust its capital plans on an ongoing basis. Journey has a
development drilling program ready for Skiff, Cherhill and Crystal. The horizontal
development program in south Skiff follows up the three wells
drilled there in 2018. During the third quarter of 2019, the
central well of the three well pattern was converted to a water
injection well, and the offsetting producers have now begun to
respond favorably to the injection. The Company's low decline
and predictable asset base will help the Company maintain its
business and restore our long term sustainability.
FINANCIAL
Debt Restructuring
2020 will enter its place in history as a year with many
challenges. During the first phase of the COVID-19 pandemic,
the oil and gas industry experienced the largest single oil price
decline in history. For Journey, there was no challenge more
significant than dealing with its outstanding bank debt. The
year started with strong commodity prices but by March, the world
fell victim to the turmoil of the pandemic. The sharp decline
in commodity prices put extraordinary stress on the reserve values
that supported Journey's bank borrowings. Accordingly, the banks
reduced the borrowing base and as a result Journey became drawn in
excess of this new borrowing base level. Cash flows
associated with these low commodity prices were insufficient for
Journey to repay this deficiency. The company spent the
majority of 2020 in forbearance, trying to work out a solution with
the banks that provided the remaining stakeholders an opportunity
to weather this potentially short term storm.
These efforts culminated in a multi-party transaction on
October 30, 2020, whereby Journey's
largest shareholder and debt provider, Alberta Investment
Management Corporation ("AIMCo"), loaned Journey $38 million to buy out the outstanding bank debt
of $75 million. This
restructuring was a milestone for Journey and represented the
culmination of a substantial, collaborative effort from all
parties. Journey successfully emerged from the state of
forbearance and now has all of its borrowings held by AIMCo.
AIMCo's support and confidence in the Journey team provided
the much needed credit stability and financial flexibility to allow
it control its own destiny. Events occurring subsequent to this
transaction, including the rise in commodity prices, and the
beginnings of the world emerging from the ravages of the pandemic,
suggest that these efforts will benefit Journey stakeholders for
years to come.
Operating Results
While oil prices recovered somewhat in the third quarter, the
COVID-19 pandemic continued to wreak havoc on world economies and
worldwide oil consumption continued to be challenged.
Journey's realized oil prices during the fourth quarter
averaged $42.46/bbl which was 26%
lower than the $57.70/bbl realized in
the fourth quarter of 2019. Natural gas prices showed
strength as Journey realized $2.57/mcf compared to $1.74/mcf in the fourth quarter of 2019.
However, Journey's average realized commodity prices were 15% lower
during the fourth quarter of 2020 at $26.46/boe as compared to $31.17/boe in the same quarter in 2019.
Journey's sales volume mix shifted more towards natural gas as the
uneconomic, oil production that was shut-in at the beginning of the
second quarter was brought back on-line in stages during the third
and fourth quarters and therefore sales volumes for the year and
the quarter were not at full capacity. Natural gas volumes
accounted for 54% (2019 – 51%) of total volumes sold in the fourth
quarter while crude oil production dropped to 38% in 2020 from 42%
in 2019. On the revenue side, crude oil and NGL's comprised
69% of total revenues for the fourth quarter while for the same
quarter in 2019 they were 83%. Journey's hedging
position yielded a realized gain of $0.4
million during the fourth quarter, bringing the year-to-date
gains to $7.9 million. The
Company continued to pursue cost control initiatives initiated
earlier in the year in response to the pandemic. On a per boe
basis, field operating expenses (royalties, operating expenses, and
transportation expenses) were 22% lower at $15.36/boe during the fourth quarter of 2020 as
compared to $19.72/boe in the fourth
quarter of 2019.
Journey ensured that all controllable costs were minimized,
while continuing to operate its wells in a very safe manner.
General and administrative costs were 63% lower in the fourth
quarter at $605 thousand as compared
to $1,616 thousand in the fourth
quarter of 2019. The G&A cost reduction initiatives
initiated in the second quarter had a direct bearing on the fourth
quarter results. During the second quarter, Journey reduced
compensation levels to its staff by approximately 10% on top of the
already reduced work week implemented in 2019; temporarily
furloughed approximately one-quarter of its workforce; obtained
partial rent deferral for its head office lease; and applied for
benefits under the Canadian Emergency Wage Subsidy program.
These initiatives continued into the fourth quarter wherein Journey
re-structured its head office lease by reducing its space and
reducing its cost per square foot. Journey estimates that it
will save approximately $1.5 million
per year in head office rent starting in 2021. On a per boe basis,
Journey's G&A was $0.81 for the
fourth quarter of 2020, or 56% lower than the $1.86 realized in the fourth quarter of
2019.
Finance expenses related to borrowings decreased by 12% to
$2.0 million in the fourth quarter of
2020 from $2.3 million in the same
quarter of 2019. Average, interest-bearing debt decreased by
18% in the fourth quarter of 2020 compared to 2019 as a result of
the debt repurchase for less than its face value on October
30. The increased finance costs for the full year of 2020
were the result of higher interest rates on the new term debt that
replaced the bank debt.
Journey realized net earnings of $32.3
million in the fourth quarter of 2020, which was largely
attributable to the gain on settlement of the bank debt of
$35.7 million. For the year to
date this gain was over-shadowed by the large asset impairment of
$60.9 million taken in the first
quarter. This impairment was attributable to the sharp decline in
commodity prices experienced in the first quarter. For the entire
year Journey suffered a loss of $56.6
million or $1.31 per basic and
diluted shares as compared to a loss in 2019 of $31.4 million or $0.78 per basic and diluted shares.
Capital program
The Company spent $0.8 million in its
capital program during the fourth quarter with almost all of this
spending directed to the ongoing work of Journey's power generation
project. The power project was commissioned on September
29. Capital was conserved throughout the year for two mains
reasons. Early on in the pandemic, there were very few projects
that were economic given that realized oil prices dropped to a low
of $6.99/bbl in April and there was
great uncertainty as to the depth and length of the global economy
shutdowns. Secondly, all available cash was going toward debt
reduction. As a result, there were limited funds to expend on
discretionary projects. Journey made it a priority to
complete the power generation project it started in 2019 and
started delivering electricity to the Alberta power grid on September 29. Management's view is that
electricity prices are subject to less fluctuations to the downside
than oil and natural gas, and because of this stability it made
good sense to diversify its revenue base. The project was
originally built with possible future expansion in mind and should
the asset perform as expected, Journey has the optionality to
increase its capacity to 6 megawatts of generating capability a
very low capital cost.
Journey exited the fourth quarter of 2020 with net debt of
$90.4 million, which was 27% lower
than the $124.2 million at the end of
2019. In addition, Journey has a very strong income tax pool
position with approximately $679
million in aggregate deductions available.
OUTLOOK
In the fourth quarter of 2020, Journey entered into a sale
agreement with a third party for its newly commissioned power
project, along with the associated producing natural gas assets,
which are used as the supply for the electricity generation (the
"Countess Assets"). The primary purpose of this transaction
was to reduce the borrowings from AIMCo, which were used to
purchase Journey's syndicated bank debt. After of series of
extensions to closing date granted to the purchaser, on
March 1, 2021 Journey terminated the
agreement rather than provide a further extension. Journey
has retained the $902 thousand
deposit advanced pursuant to this purchase and sale agreement.
Given the significant appreciation in forward pricing for
both natural gas and power, Journey felt that the current
consideration realized from the sale did not appropriately capture
the potential value and the optionality the assets provide to the
Company. Journey management estimates that cash flow from the
Countess Assets will be $1.5-2.0
million in the first quarter of 2021 alone. In addition, the
power facility was constructed in a manner that allows for expanded
capacity, providing significant future optionality for the
Company.
Retaining the Countess Assets was made possible by the dramatic
increase in commodity prices experienced across Journey's entire
asset basis since the fall of 2020. The increase in commodity
prices, if sustained, will allow Journey to meet its near term
financial obligations from cash flow, allowing the company to
restore financial flexibility by late 2021. In support of
this Journey made a partial repayment of $3.75 million to AIMCo on March 2, 2021. Although this repayment will
limit Journey's near term ability to invest capital in its
attractive development opportunities the optionality, cash
generation capability, and long life characteristics of the
Countess Assets justify the trade-off.
2020 GUIDANCE
Journey has decided to take a conservative approach to capital
spending for 2021, with a focus on repaying the new borrowings from
AIMCo. The dramatic increase in commodity prices, coupled
with favorable price differentials, and a lower cost structure are
combining to make 2021 another transformational year for the
Company. Journey's initial 2021 guidance is presented in the
table below:
Annual average
production
|
7,300 – 7,600 boe/d
(46% crude oil and NGL)
|
Capital
spending
|
$3.5 - $5.0
million
|
Funds flow
|
$30 - $33
million
|
Year-end net
debt
|
$62 - $65
million
|
Funds flow per basic
weighted average share
|
$0.68 -
$0.75
|
Corporate annual
decline rate
|
16%
|
Journey's 2021 forecasted funds flow is based upon the following
assumed annual, average prices: WTI of $59.00/bbl USD; Company differentials of
$5.50/bbl USD for oil from
Edmonton light sweet prices;
realized natural gas price of CDN$2.90/mcf CDN; and a foreign exchange rate of
$0.79 US$/CDN$.
Over the course of 2021, we look forward to updating you on our
progress as we transition to better days. We thank all of our
stakeholders who have stood by us through these difficult and
trying times.
RESERVES
The following table provides summary information presented in
the GLJ Petroleum Consultants Limited ("GLJ") independent
reserves assessment and evaluation effective December 31, 2020, (the "GLJ
Report"). GLJ evaluated 100% of Journey's crude oil,
natural gas liquids and natural gas reserves. The evaluation
of all of its oil and gas properties was done in accordance with
the definitions, standards and procedures contained in the Canadian
Oil and Gas Evaluation Handbook ("COGE Handbook") and National
Instrument 51-101, Standards of Disclosure for Oil and Gas
Activities ("NI 51-101").
The 2020 GLJ reserve report includes the abandonment and
reclamation liability associated with all active and inactive
wells, facilities, pipelines and gathering systems as recommended
in the COGE Handbook.
Detailed reserve information will be presented in the Company's
upcoming Statement of Reserves Data and Other Oil and Gas
Information section of the Company's Annual Information Form
scheduled to be filed on SEDAR on or before March 31, 2021.
Company Gross Reserves
Based on Forecast Price and
Costs as at December 31, 2020
|
Light
Medium Oil
|
Tight
Oil
|
Heavy
Oil
|
Natural
Gas
|
NGLs
|
Total(2)
|
Reserves
Category
|
(Mbbl)
|
(Mbbl)
|
(Mbbl)
|
(MMcf)
|
(Mbbl)
|
(Mboe)
|
Proved
|
|
|
|
|
|
|
Producing
|
4,354
|
128
|
2,412
|
66,572
|
2,112
|
20,102
|
Developed
non-producing
|
319
|
0
|
7
|
7,748
|
278
|
1,895
|
Undeveloped
|
2,365
|
119
|
1,775
|
14,620
|
502
|
7,199
|
Total
proved
|
7,038
|
247
|
4,194
|
88,939
|
2,893
|
29,195
|
Probable
|
6,433
|
110
|
3,027
|
58,198
|
1,540
|
20,809
|
Total proved plus
probable
|
13,470
|
357
|
7,221
|
147,138
|
4,433
|
50,004
|
|
|
|
|
|
|
|
Included in
Above:
|
|
|
|
|
|
|
Proved plus probable
producing
|
5,934
|
197
|
3,462
|
95,507
|
2,609
|
28,120
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Company Gross
Reserves consists of Journey's working interest (operated and
non-operated) share of reserves before deduction of royalties
payable and without including royalties receivable by the
Company.
|
(2)
|
In the case of
natural gas volumes, boe's are derived by converting natural gas to
oil using the ratio of six thousand cubic feet of natural gas to
one barrel of oil (6 Mcf:1 bbl).
|
(3)
|
Company Gross
Reserves include fuel gas required for power generation at our
Countess property.
|
(4)
|
Total values may not
add due to rounding.
|
Net Present Values of Future Net Revenue (Based on Forecast
Prices and Costs)
|
Before Tax Net
Present Value
($000's)
|
Reserves
category
|
0%
|
5%
|
10%
|
15%
|
20%
|
Proved
|
|
|
|
|
|
Producing
|
(109,768)
|
50,772
|
77,212
|
78,559
|
74,558
|
Developed
non-producing
|
17,336
|
12,652
|
9,900
|
8,111
|
6,861
|
Undeveloped
|
104,422
|
54,885
|
30,040
|
16,042
|
7,526
|
Total
proved
|
11,990
|
118,308
|
117,153
|
102,712
|
88,944
|
Probable
|
329,673
|
195,099
|
127,965
|
89,679
|
65,824
|
Total proved plus
probable
|
341,663
|
313,407
|
245,118
|
192,391
|
154,769
|
|
|
|
|
|
|
Included in
Above
|
|
|
|
|
|
Proved plus probable
producing
|
(10,712)
|
109,598
|
117,187
|
107,993
|
97,441
|
|
|
|
|
|
|
Not Included in
Above
|
|
|
|
|
|
Countess Power
Generation
|
28,038
|
16,688
|
11,025
|
7,921
|
6,071
|
|
Notes:
|
(1)
|
Total values may not
add due to rounding.
|
(2)
|
Forecast pricing used
is the average of the published price forecasts for GLJ Petroleum
Consultants Ltd., Sproule Associates Ltd. and McDaniel &
Associates Consultants Ltd. as at December 31, 2020.
|
(3)
|
It should not be
assumed that the net present values of future net revenues
estimated by GLJ represent fair market value of the reserves. There
is no assurance that the forecast price and cost assumptions will
be attained and variances could be material.
|
(4)
|
The Net Present
Values of Future Net Revenue for reserves does not include the
future net revenue from power generation at our Countess
property. The Net Present Value of Future Net Revenues of
power generation, including the cost to purchase fuel gas, is shown
above as evaluated by GLJ effective January 1, 2021.
|
The forecast prices and foreign exchange rates used in the GLJ
Report are as follows:
|
WTI
Cushing
Oklahoma
($US/bbl)
|
Edmonton
40 API
($CDN/bbl)
|
WCS Crude Oil
Stream
($CDN/bbl)
|
Alberta
AECO-spot
($CDN/Mmbtu)
|
NYMEX
Henry Hub
($US/Mmbtu)
|
Foreign
Exchange
($US/$CDN)
|
2021
|
47.17
|
55.76
|
44.63
|
2.78
|
2.83
|
0.7683
|
2022
|
50.17
|
59.89
|
48.18
|
2.70
|
2.87
|
0.7650
|
2023
|
53.17
|
63.48
|
52.10
|
2.61
|
2.90
|
0.7633
|
2024
|
54.97
|
65.76
|
54.10
|
2.65
|
2.96
|
0.7633
|
2025
|
56.07
|
67.13
|
55.19
|
2.70
|
3.02
|
0.7633
|
2026
|
57.19
|
68.53
|
56.29
|
2.76
|
3.08
|
0.7633
|
2027
|
58.34
|
69.95
|
57.42
|
2.81
|
3.14
|
0.7633
|
2028
|
59.50
|
71.40
|
58.57
|
2.86
|
3.20
|
0.7633
|
2029
|
60.69
|
72.88
|
59.74
|
2.92
|
3.26
|
0.7633
|
2030
|
61.91
|
74.34
|
60.93
|
2.98
|
3.33
|
0.7633
|
2031
|
63.15
|
75.83
|
62.15
|
3.04
|
3.39
|
0.7633
|
2032
|
64.41
|
77.34
|
63.39
|
3.10
|
3.46
|
0.7633
|
2033
|
65.70
|
78.89
|
64.66
|
3.16
|
3.53
|
0.7633
|
2034
|
67.01
|
80.47
|
65.95
|
3.23
|
3.60
|
0.7633
|
2035
|
68.35
|
82.08
|
67.28
|
3.29
|
3.67
|
0.7633
|
Thereafter
|
+2.0%/yr
|
+2.0%/yr
|
+2.0%/yr
|
+2.0%/yr
|
+2.0%/yr
|
0.7633
|
RESERVES RECONCILIATION
The following table sets out a reconciliation of the changes in
the Corporation's reserves as at December
31, 2020 compared to December 31,
2019 based on forecast prices and cost assumptions in effect
at the applicable reserve evaluation date:
FACTORS
|
Proved
(Mboe)
|
Proved plus
Probable (Mboe)
|
December 31,
2019
|
33,422
|
57,546
|
Extensions and
Improved Recovery
|
68
|
87
|
Technical
Revisions
|
1,693
|
(648)
|
Economic
Factors
|
(2,932)
|
(3,924)
|
Production
|
(3,056)
|
(3,056)
|
December 31,
2020
|
29,195
|
50,004
|
|
Notes:
|
(1)
|
Gross Company
Reserves shown. Total values may not add due to
rounding.
|
(2)
|
There were no
acquisitions or dispositions in 2020.
|
(3)
|
There were no
drilling or completions in 2020.
|
(4)
|
Economic factors have
been calculated as the difference in reserves using the 2020
Reserve Report price forecast with the 2019 Reserve Report
forecasts.
|
(5)
|
Proved Technical
Revisions were positive despite removal of certain wells that were
unlikely to be drilled prior to land expiries.
|
(6)
|
Proved plus Probable
Technical revisions were negative as positive revisions at several
properties were not enough to offset the impact of removal of
certain wells that were unlikely to be drilled prior to land
expiries.
|
FUTURE DEVELOPMENT COSTS
The following table provides the breakdown of future development
costs deducted in the estimation of the future net revenue
attributable to the proved and proved plus probable reserve
categories noted below:
Year
|
Proved ($000's)
|
Proved Plus
Probable
($000's)
|
2021
|
7,478
|
7,478
|
2022
|
29,672
|
38,925
|
2023
|
25,064
|
59,453
|
2024
|
21,889
|
46,046
|
2025
|
1,550
|
29,460
|
Remaining
|
4,499
|
6,590
|
Total
(Undiscounted)
|
90,152
|
187,952
|
RESERVE LIFE INDEX
The Company's reserve life index ("RLI") is calculated by
taking the Company Gross Reserves from the GLJ Report and dividing
them by the projected 2021 production as estimated in the GLJ
report.
|
Company Gross
Reserves
|
2021 Company
Gross Production
|
RLI
|
Reserves
Category
|
(Mboe)
|
(Mboe)
|
(Years)
|
Proved, developed,
producing
|
20,102
|
2,908
|
6.9
|
Total
proved
|
29,195
|
3,008
|
9.7
|
Proved plus probable
producing
|
28,120
|
2,996
|
9.4
|
Proved plus
probable
|
50,004
|
3,102
|
16.1
|
About the Company
Journey is a Canadian exploration and production company focused
on oil-weighted operations in western Canada. Journey's
strategy is to grow its production base by drilling on its existing
core lands, implementing waterflood projects, and by executing on
accretive acquisitions. Journey seeks to optimize its legacy
oil pools on existing lands through the application of best
practices in horizontal drilling and, where feasible, with water
floods.
Journey Energy Inc.
700, 517 – 10th Avenue
SW
Calgary, AB T2R 0A8
403-294-1635
www.journeyenergy.ca
FORWARD LOOKING STATEMENTS AND OTHER
ADVISORIES
Information in this press release that is not current or
historical factual information may constitute forward-looking
information within the meaning of securities laws, which involves
substantial known and unknown risks and uncertainties, most of
which are beyond the control of Journey, including, without
limitation, those listed under "Risk Factors" and "Forward Looking
Statements" in the Annual Information Form filed on www.SEDAR.com
on March 30,
2020. Forward-looking information may relate to
Journey's future outlook and anticipated events or results and may
include statements regarding the business strategy and plans and
objectives. Particularly, forward-looking information in this press
release includes, but is not limited to, information concerning
Journey's drilling and other operational plans, production rates,
and long-term objectives. Journey
cautions investors in Journey's securities about
important factors that could cause Journey's actual results to
differ materially from those projected in any forward-looking
statements included in this press release. Information in this
press release about Journey's prospective funds flows and financial
position is based on assumptions about future events, including
economic conditions and courses of action, based on management's
assessment of the relevant information currently available. Readers
are cautioned that information regarding Journey's financial
outlook should not be used for purposes other than those disclosed
herein. Forward-looking information contained in this press release
is based on current estimates, expectations and projections, which
Journey believes to be reasonable as of the current date. No
assurance can be given that the expectations set out herein will
prove to be correct and accordingly, you should not place undue
importance on forward-looking information and should not rely upon
this information as of any other date. While we may elect to, we
are under no obligation and do not undertake to update this
information at any particular time except as required by applicable
securities law.
Readers are cautioned that the above list of risks and
factors are not intended to be exhaustive. Additional information
on these and other factors that could affect operating and
financial results are, or will be, included in reports filed with
the applicable securities regulatory authorities and may be
accessed through the SEDAR website (www.sedar.com).
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
- "Funds Flow" is calculated by taking
"cash flow provided by operating activities" from the financial
statements and adding or deducting: changes in non-cash working
capital; transaction costs; and decommissioning costs. Funds
Flow per share is calculated as Funds Flow divided by the
weighted-average number of shares outstanding in the period.
Because Funds Flow and Funds Flow per share are not impacted by
fluctuations in non-cash working capital balances, we believe these
measures are more indicative of performance than the GAAP measured
"cash flow generated from operating activities". In addition,
Journey excludes transaction costs from the definition of Funds
Flow, as these expenses are generally in respect of capital
acquisition transactions. The Company considers Funds Flow a
key performance measure as it demonstrates the Company's ability to
generate funds necessary to repay debt and to fund future growth
through capital investment. Journey's determination of Funds
Flow may not be comparable to that reported by other
companies. The reconciliation between cash from operating
activities on the consolidated financial statements, and Funds Flow
can be found in the table below. Journey also presents Funds
Flow per share where per share amounts are calculated using the
weighted average shares outstanding consistent with the calculation
of net income (loss) per share, which per share amount is
calculated under IFRS and is more fully described in the notes to
the audited, year-end consolidated financial statements.
- "Netback(s)". The Company uses netbacks to help
evaluate its performance, leverage, and liquidity; comparisons with
peers; as well as to assess potential acquisitions.
Management considers netbacks as a key performance measure as it
demonstrates the Company's profitability relative to current
commodity prices. Management also uses them in operational
and capital allocation decisions. Journey uses three netbacks
to assess its own performance and also performance in relation to
its peers. These netbacks are operating, Funds Flow and net income
(loss). "Operating netback" is calculated as the
average sales price of the commodities sold (excluding financial
hedging gains and losses), less royalties, transportation costs and
operating expenses. "Funds Flow netback" begins with
the operating netback and deducts general and administrative costs,
interest costs and then adds or deducts any realized gains or
losses on derivative contracts. To calculate the "net
income (loss) netback", Journey takes the Funds Flow netback
and then adds or deducts: unrealized gains/losses on derivative
contracts; share-based compensation expense; depletion;
depreciation; accretion; loss and gains on dispositions; asset
impairments; exploration and evaluation expenses; PP&E
impairments and reversals; and deferred income taxes. There
is no GAAP measure that is reasonably comparable to
netbacks.
- "Net debt" is calculated by taking current assets,
and then subtracting accounts payable and accrued liabilities; the
principal amount of term debt; and the other liability. Net debt is
used to assess the capital efficiency, liquidity and general
financial strength of the Company. In addition, it is used as
a comparison tool to assess financial strength in relation to
Journey's peers.
Barrel of Oil Equivalents and Volumes
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at six (6)
thousand cubic feet ("Mcf") to one (1) barrel. Use of the term BOE
may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Other than in the highlight table, where the Company uses the
term "crude oil" it is referring to the aggregate of light, medium
and heavy crude oil volumes or dollars as is required. Where the
Company uses the term "natural gas" it is referring to the
aggregate of conventional natural gas and coal-bed methane natural
gas volumes or dollars as is required.
All volumes in this press release refer to the sales volumes
of crude oil, natural gas and associated by-products measured at
the point of sale to third-party purchasers. For natural gas, this
occurs after the removal of natural gas liquids.
Oil and Gas Measures and Metrics
All reserve references in this press release are "Company
Gross Reserves". Company gross reserves are the Company's total
working interest share of reserves before deduction of any
royalties and excluding any royalty interests of the
Company.
All future net revenues are stated prior to provision of
general and administrative expenses, interest, but after the
deduction of royalties, operating costs, estimated abandonment and
reclamation cost for wells with reserves attributed to them; and
estimated future capital expenditures to book those reserves.
Future net revenues have been presented on a before tax basis.
Estimated values of future net revenue disclosed herein are not
representative of fair market value.
The Company uses the following metrics in assessing its
performance and comparing itself to other companies in the oil and
gas industry. These terms do not have a standardized meaning
and therefore may not be comparable with the calculation of similar
measures.by other companies:
- Recycle ratio is calculated by taking the operating netback
and dividing it by the finding and development or finding,
development and acquisition costs (including changes in future
development costs) per boe. The ratio gives an indication of how
profitably the company is replacing its reserves. The higher the
ratio the more profitably it is replacing reserves.
- The Company's reserve life index ("RLI") is calculated using
the Company Gross Reserves and dividing them by the projected, next
years' production from the independent reserve engineers' year end
reserve report. The RLI is used by management to assess the
longevity of the reserves being added which in turn gives
information about the corporate decline rates of the
Company.
- Corporate decline ("Decline") is the rate at which
production from a grouping of assets falls from the beginning of a
fiscal year to the end of that year.
Select Abbreviations and Definitions
AIMCo
|
Alberta Investment
Management Corporation
|
bbl
|
barrel
|
bbls
|
barrels
|
boe
|
barrels of oil
equivalent
|
boe/d
|
barrels of oil
equivalent per day
|
gj
|
gigajoules
|
IFRS
|
International
Financial Reporting Standards
|
Mbbls
|
thousand
barrels
|
MMBtu
|
million British
thermal units
|
Mboe
|
thousand
boe
|
Mcf
|
thousand cubic
feet
|
Mmcf
|
million cubic
feet
|
Mmcf/d
|
million cubic feet
per day
|
MSW
|
Mixed sweet
Alberta benchmark oil price
|
NGL's
|
natural gas
liquids
|
WCS
|
Western Canada
Select benchmark oil price
|
WTI
|
West Texas
Intermediate benchmark Oil price
|
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.