All amounts are stated in United States dollars unless otherwise
indicated
- Revenue remained stable at $16.1
million
- New Q1'22 Bookings(1) of $19.7 million, represented a ten-fold increase
when compared to Q1'21
- Total Contract Value ("TCV")(1) in Q1'22 bookings
was $32.9 million
- Gross margin remained robust at 75%
- Adjusted EBITDA(1) of $3.8
million or 24% of revenue, versus $5.0 million in Q1'21 – the 7th consecutive
quarter of Adjusted EBITDA margin over 20%
- Balance sheet solid with $26.0
million in cash
- Adjusted EPS(1) of $0.11 versus $0.73
last year
TORONTO, May 10, 2022
/CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a
leading provider of mission-critical, cloud-native revenue
management software for the telecommunications industry, today
released its first quarter financial results for the three-month
period ended March 31, 2022.
"I am very pleased with our ability to deliver another quarter
of revenue stability while we continue to grow bookings and make
the necessary investment in our new cloud product roadmaps. To that
end, we announced a new product release in Q1'22, the Optiva
Charging Engine update, our first roadmap release in four years
that will be part of a continuum of such product announcements
throughout the year," said John
Giere, President and Chief Executive Officer of Optiva. "The
strength and innovation of our R&D team, coupled with our sales
team's tenacity, is proving to work extremely well in identifying
and addressing the needs of our existing and prospective customers.
These sales and R&D investments have been critical to our
successes in revitalizing our performance thus far and vital to
securing new customer opportunities where we are actively
engaging."
Business Highlights
- New Bookings in Q1'22 increased by more than ten-fold to
$19.7 million when compared to
$1.9 million in Q1'21, and TCV
totalled $32.9 million. Customer wins
during the quarter included three incumbent upgrades.
- The Company launched Optiva Charging Engine private and public
cloud editions. The new roadmap release enables operators that are
not ready to move to the public cloud to reap its benefits while on
a private cloud and maintain security, control and adherence to
regulatory requirements. Two telecom operators, a Tier 1 and Tier 2
in EMEA, are currently transitioning to the new Optiva Charging
Engine version on their private clouds. The new release builds upon
the previous version's capabilities with the added power and
performance of Google Cloud Platform automation tools and site
reliability engineering (SRE) methodologies. This product enables
operators to access new features and functionalities through a
centrally managed approach with the freedom to test new services
quickly and efficiently with less risk and more focus on the
customer experience.
- Integrated Telecom Company Ltd ("Salam"), a leading Saudi-based
telecom provider, selected Optiva BSS Platform to enable its new
MVNO Integrated Telecom Mobile Company Ltd ("Salam Mobile") to
rapidly bring to market innovative digital services to the
fast-growing consumer market segment. Salam Mobile will deploy
Optiva cloud-native BSS technology on its state-of-the-art, private
cloud infrastructure. Optiva BSS Platform, a best-of-suite,
end-to-end, pre-integrated customer and revenue management
solution, will enable Salam to quickly and cost-effectively
conceptualize and introduce new digital service offerings to
customers. The platform provides real-time billing, charging and
fulfillment that will help differentiate Salam Mobile offerings.
The solution will accelerate the velocity of their new product
introduction cycle and more quickly deliver profitable growth.
- In response to the telecom market's demand for software
companies to deliver innovation, Optiva announced the establishment
of its R&D Centre of Excellence in Osijek, Croatia. Optiva has tripled the size of its
R&D team over the last year, and has positioned its resources
and focus to lead innovation in the business support systems (BSS)
market, enabling telecom operators to elevate customer experience,
increase profitability and connect people, payments and digital
services in new and unique ways. The Osijek Centre of Excellence
follows the opening of the previously announced Centres in
Belfast, Northern Ireland (2021)
and Bengaluru, India (2022).
First Quarter 2022 Financial
Results Highlights:
|
|
Q1 Fiscal 2022 Highlights
|
Three Months Ended
|
($ US Thousands, except per share
information)
|
March 31,
|
(Unaudited)
|
2022
|
2021
|
Revenue
|
16,136
|
16,091
|
Net Income
|
1,837
|
16,698
|
Adjusted Earnings Per
Share
|
$ 0.11
|
$ 0.73
|
Adjusted
EBITDA
|
3,821
|
4,992
|
Cash used in operating
activities
|
(53)
|
(3,352)
|
Total cash, including
restricted cash
|
25,999
|
10,637
|
|
|
|
|
- Revenue for Q1'22 remained consistent with the same period last
year while demonstrating continued stability for a 5th consecutive
quarter, at $16.1 million. On a
year-over-year basis, the change by revenue type for Q1'22 included
a $2.5 million decrease in support
and subscription revenue, a $2.5
million increase in software and services revenue and no
change in third-party software and hardware revenue.
- Gross margin for Q1'22 remained robust at 75% compared to 77%
during the same period in 2021. The slight decline in gross margin
is attributable to required investments as the Company proves its
cloud-native model and product capabilities to new and existing
customers when onboarded to the public or private cloud in future
periods.
- General and administrative expenses decreased to $3.2 million compared to $4.5 million during the same period in 2021. The
decrease is mainly due to lower compensation costs, lower legal and
advisory costs related to activities of the special committee of
the Board incurred last year and lower stock-based
compensation.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA")(1) for Q1'22 was $3.8
million compared to $6.7
million during the same period in 2021. Adjusted
EBITDA(1) ("Adjusted EBITDA") for Q1'22 amounted to
$3.8 million as compared to
$5.0 million during the same period
in 2021. Adjusted EBITDA for Q1'22 decreased by $1.2 million compared to the same period in 2021,
primarily driven by lower gross margin and investments in sales
& marketing.
- Net income for Q1'22 was $1.8
million when compared to net income of $16.7 million during the same period in 2021. The
net income during the 2021 period was mainly higher due to a
financial recovery from the reduction in value of Series A and
Standby Warrant of $13.6
million.
(1)
|
EBITDA, Adjusted
EBITDA, New Bookings, TCV and adjusted EPS are non-IFRS measures.
These measures are defined in the "Non-IFRS Financial Measures"
section of this news release.
|
|
|
Conference Call
Optiva Inc. will hold an analyst call on Wednesday, May 11, 2022, to discuss its first
quarter 2022 financial results for the three-month period ended
March 31, 2022. John Giere, CEO, and Dinesh Sharma, V.P. Finance will host the call
starting at 8:30 a.m. Eastern Daylight
Time. A question and answer session will follow management's
discussion.
Date: Wednesday, May 11, 2022
Time: 8:30 a.m. Eastern Daylight Time
Toll-free (Canada/US):
1-888-254-3590
International: 1-720-543-0214
Conference ID: 8880167
Online Access:
https://viavid.webcasts.com/starthere.jsp?ei=1542838&tp_key=7831641cd1
Please dial into the conference telephone number 5-10 minutes
prior to the start time. An operator will register your name and
organization.
Non-IFRS Measures
"EBITDA" and "Adjusted EBITDA" are not financial measures
calculated and presented in accordance with International Financial
Reporting Standards (IFRS) and should not be considered in
isolation or as a substitute to net income (loss), operating income
or any other financial measures of performance calculated and
presented in accordance with IFRS, or as an alternative to cash
flow from operating activities as a measure of liquidity. The
Company defines EBITDA as net income (loss) excluding amounts for
depreciation and amortization, other income, finance costs, finance
income, income tax expense (recovery), foreign exchange gain (loss)
and share-based compensation. The Company defines "Adjusted EBITDA"
as EBITDA (as defined above), excluding restructuring costs,
one-time provision amounts, and any one-time transaction costs
associated with shareholder conflict. The Company believes that
Adjusted EBITDA is a metric that investors may find useful in
understanding the Company's financial position. The following table
provides a reconciliation of Net Income to EBITDA and Adjusted
EBITDA.
|
Three months ended, March
31
|
|
2022
|
2021
|
|
|
|
Net income for the
period
|
$
1,837,008
|
$
16,698,371
|
|
|
|
Add back /
(substract):
|
|
|
Depreciation of property and equipment
|
91,978
|
-
|
Amortization of intangible assets
|
361,161
|
362,763
|
Finance
income
|
(86,247)
|
(71,694)
|
Finance
costs (recovery)
|
1,174,944
|
(11,193,469)
|
Income tax
expense
|
243,388
|
528,228
|
Foreign
exchange loss (gain)
|
49,100
|
(307,328)
|
Share-based compensation
|
149,315
|
722,598
|
|
|
|
EBITDA
|
3,820,647
|
6,739,469
|
|
|
|
Change in
other provisions
|
-
|
(1,313,725)
|
One-time
costs (recovery) related to shareholder conflict
|
-
|
(433,610)
|
|
|
|
Adjusted
EBITDA
|
$
3,820,647
|
$
4,992,134
|
New Bookings are total bookings minus SLA renewals. New Bookings
indicates the contractually committed revenue, excluding renewal of
maintenance/support contracts from existing customers, that we
expect to recognize over the forthcoming quarters. New Bookings is
thus a subset of our Total Bookings in a particular period. New
Bookings indicate our success in contracting new business, whereas
Total Bookings reflect our success in both contracting new business
and renewing existing maintenance and support SLAs.
TCV is total contract value of all contracts closed in the
period
Adjusted EPS is reported diluted EPS excluding the impact of
change in the fair value of warrants.
About Optiva
Optiva Inc. is a leading provider of mission-critical,
cloud-native revenue management software for the telecommunications
industry. Its products are delivered globally on the private and
public cloud. The Company's solutions help service providers
maximize digital, 5G, IoT and emerging market opportunities to
achieve business success. Established in 1999, Optiva Inc. is on
the Toronto Stock Exchange (TSX: OPT). For more information, visit
www.optiva.com.
Caution Concerning Forward-Looking
Statement
Certain statements in this document may constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. When used
in this document, such statements use such words as "may," "will,"
"expect," "continue," "believe," "plan," "intend," "would,"
"could," "should," "anticipate" and other similar terminology.
These statements are forward-looking as they are based on our
current expectations, as at May 10,
2022, about our business and the markets we operate in and
on various estimates and assumptions. Our actual results could
materially differ from our expectations if known or unknown risks
affect our business or if our estimates or assumptions turn out to
be inaccurate. As a result, there is no assurance that any
forward-looking statements will materialize. Risks that could cause
our results to differ materially from our current expectations are
discussed in the Company's most recent Annual Information Form,
available on SEDAR at www.sedar.com and Optiva's website at
www.optiva.com/investors/. Other unknown or unpredictable factors
or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Optiva does not undertake or accept any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, except as
required by law.
OPTIVA Inc.
Condensed Consolidated Interim Statements of Financial Position
(Expressed in U.S. dollars)
(Unaudited)
|
|
|
March 31,
|
December 31,
|
|
2022
|
2021
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
25,198,880
|
$
29,586,926
|
Trade accounts and
other receivables
|
9,153,606
|
7,203,145
|
Unbilled
revenue
|
9,476,260
|
8,209,036
|
Prepaid
expenses
|
1,826,331
|
3,044,329
|
Income taxes
receivable
|
4,175,768
|
4,361,968
|
Other
assets
|
549,472
|
822,592
|
Total current
assets
|
50,380,317
|
53,227,996
|
|
|
|
Restricted
cash
|
800,535
|
791,971
|
Property and
equipment
|
898,363
|
883,168
|
Deferred income
taxes
|
375,247
|
431,472
|
Other assets
|
379,479
|
372,194
|
Long-term unbilled
revenue
|
2,715,443
|
2,878,032
|
Intangible
assets
|
1,443,269
|
1,804,430
|
Goodwill
|
32,271,078
|
32,271,078
|
|
|
|
Total
assets
|
$
89,263,731
|
$
92,660,341
|
|
|
|
Liabilities and Shareholders'
Deficit
|
|
|
|
|
|
Current
liabilities:
|
|
|
Trade
payables
|
$
1,519,301
|
$
2,083,634
|
Accrued
liabilities
|
8,784,213
|
12,904,992
|
Provisions
|
4,200,000
|
4,200,000
|
Income taxes
payable
|
3,709,173
|
3,467,897
|
Deferred
revenue
|
5,291,210
|
3,995,143
|
Total current
liabilities
|
23,503,897
|
26,651,666
|
|
|
|
Deferred
revenue
|
170,648
|
151,306
|
Other
liabilities
|
1,967,760
|
2,095,612
|
Pension and other
long-term employment benefit plans
|
8,045,062
|
9,422,877
|
Debentures
|
87,161,837
|
86,989,976
|
Series A
Warrant
|
441,565
|
1,495,025
|
Standby
Warrant
|
70,300
|
172,550
|
Deferred income
taxes
|
732,971
|
745,745
|
Total
liabilities
|
122,094,040
|
127,724,757
|
|
|
|
Shareholders'
deficit:
|
|
|
Share
capital
|
270,559,551
|
270,559,551
|
Contributed
surplus
|
14,568,831
|
14,171,732
|
Deficit
|
(315,502,206)
|
(317,339,214)
|
Accumulated other
comprehensive loss
|
(2,456,485)
|
(2,456,485)
|
Total shareholders'
deficit
|
(32,830,309)
|
(35,064,416)
|
|
|
|
Total liabilities and
shareholders' deficit
|
$
89,263,731
|
$
92,660,341
|
OPTIVA Inc.
Condensed Consolidated Interim Statements of Comprehensive
Income
(Expressed in U.S. dollars, except share amounts)
(Unaudited)
|
|
|
Three months ended,
March 31
|
|
2022
|
2021
|
|
|
|
Revenue:
|
|
|
Support and
subscription
|
$
10,298,918
|
$
12,787,675
|
Software licenses,
services and other
|
5,837,100
|
3,303,408
|
|
16,136,018
|
16,091,083
|
|
|
|
Cost of
revenue
|
4,070,865
|
3,674,948
|
|
|
|
Gross profit
|
12,065,153
|
12,416,135
|
|
|
|
Operating
expenses:
|
|
|
Sales and
marketing
|
2,818,863
|
1,787,168
|
General and
administrative
|
3,173,635
|
4,458,089
|
Research and
development
|
2,854,462
|
516,770
|
|
8,846,960
|
6,762,027
|
|
|
|
Income from
operations
|
3,218,193
|
5,654,108
|
|
|
|
Foreign exchange gain
(loss)
|
(49,100)
|
307,328
|
Finance
income
|
86,247
|
71,694
|
Finance (cost)
recovery
|
(1,174,944)
|
11,193,469
|
|
|
|
Income before income
taxes
|
2,080,396
|
17,226,599
|
|
|
|
Income tax expense
(recovery):
|
|
|
Current
|
185,310
|
565,922
|
Deferred
|
58,078
|
(37,694)
|
|
243,388
|
528,228
|
|
|
|
Total net income and
comprehensive income
|
$
1,837,008
|
$
16,698,371
|
|
|
|
Income per common
voting share:
|
|
|
Basic
|
$
0.30
|
$
3.14
|
Diluted
|
0.30
|
3.01
|
|
|
|
|
|
|
Weighted average number
of common voting shares:
|
|
|
Basic
|
6,177,581
|
5,316,057
|
Diluted
|
6,177,581
|
5,543,600
|
OPTIVA Inc.
Condensed Consolidated Interim Statements of Cash Flows
(Expressed in U.S. dollars)
(Unaudited)
|
|
|
Three months ended,
March 31
|
|
2022
|
2021
|
|
|
|
Cash used
in:
|
|
|
|
|
|
Operating
activities:
|
|
|
Income for the
period
|
$
1,837,008
|
$
16,698,371
|
Adjustments
for:
|
|
|
Depreciation of
property and equipment
|
91,978
|
-
|
Amortization of
intangible assets
|
361,161
|
362,763
|
Finance
income
|
(86,247)
|
(71,694)
|
Finance costs
(recovery)
|
1,174,944
|
(11,193,469)
|
Pension
|
(1,112,899)
|
(937,134)
|
Income tax
expense
|
243,388
|
528,228
|
Unrealized foreign
exchange (gain) / loss
|
(510,737)
|
(657,610)
|
Share-based
compensation
|
149,315
|
722,598
|
Change in
provisions
|
-
|
(1,332,345)
|
Change in non-cash
operating working capital
|
(540,492)
|
(5,743,267)
|
|
1,607,419
|
(1,623,559)
|
Interest
paid
|
(11,363)
|
(38,319)
|
Interest
received
|
31,818
|
1,587
|
Promissory note
paid
|
(2,000,000)
|
-
|
Income taxes received
(paid)
|
319,212
|
(1,691,380)
|
|
(52,914)
|
(3,351,671)
|
|
|
|
Financing
activities:
|
|
|
Payment of
interest on loans and borrowings
|
(4,423,562)
|
(4,412,723)
|
|
(4,423,562)
|
(4,412,723)
|
|
|
|
Investing
activities:
|
|
|
Purchase of property
and equipment
|
(107,534)
|
-
|
Increase in restricted
cash
|
(8,564)
|
(47,499)
|
|
(116,098)
|
(47,499)
|
|
|
|
Effect of foreign
exchange rate changes
|
|
|
on cash and cash
equivalents
|
204,528
|
112,158
|
|
|
|
Decrease in cash and
cash equivalents
|
(4,388,046)
|
(7,699,735)
|
|
|
|
Cash and cash
equivalents, beginning of period
|
29,586,926
|
17,663,998
|
|
|
|
Cash and cash
equivalents, end of period
|
$
25,198,880
|
$
9,964,263
|
SOURCE Optiva Inc.