Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
Overview
The
following table summarizes net income and basic and diluted earnings per share
for the 12 months ended December 31 (dollars are in thousands):
|
|
2007
|
|
|
2006
|
Net
income (loss) attributable to continuing operations
|
$
|
(3,069)
|
|
$
|
1,018
|
Net
income attributable to discontinued operations
|
|
5,049
|
|
|
2,603
|
Net
income attributable to common shareholders
|
$
|
1,980
|
|
$
|
3,621
|
Net
income per share
|
|
|
|
|
|
Basic
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Basic
earnings per share from discontinued operations
|
$
|
1.46
|
|
$
|
0.75
|
Basic
earnings per share
|
$
|
0.57
|
|
$
|
1.04
|
|
|
|
|
|
|
Diluted
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Diluted
earnings per share from discontinued operations
|
$
|
1.46
|
|
$
|
0.74
|
Diluted
earnings per share
|
$
|
0.57
|
|
$
|
1.03
|
Highlights
.
The
following information highlights key developments occurring in
2007:
·
|
Sale
of BNC Insurance resulted in the
following:
|
·
|
pre-tax
gain of approximately $6.083
million,
|
·
|
significantly
reduced intangible assets,
|
·
|
increased
liquidity, and;
|
·
|
increased
regulatory capital;
|
·
|
Investment
securities were sold and FHLB advances were prepaid to improve net
interest margin;
|
·
|
Subordinated
debentures aggregating $15 million were refinanced to a lower adjustable
rate of Libor plus 1.40%;
|
·
|
Loans
and leases held for investment increased $163.6 million to $497.6
million;
|
·
|
Net
interest income increased approximately 18.3% to $22.247
million;
|
·
|
Net
interest margin increased to 3.81% from
3.04%;
|
·
|
Non-interest
income, excluding losses from sales of securities, increased to $7.130
million from $5.223 million, or
36.5%;
|
·
|
Non-interest
expense, excluding debt extinguishment costs and amounts awarded to one of
the founders of BNC upon retirement, increased by $1.188 million, or
5.1%;
|
·
|
Wealth
management revenues grew to $2.041 million, or
87.1%;
|
·
|
Assets
under administration increased to $358.6, an increase of
26.8%;
|
·
|
Custodial
Trust accounts increased to 362 accounts on December 31, 2007 from 16
accounts on December 31, 2006.
|
Results
from Continuing Operations
The net
loss from continuing operations in 2007 was $(3.069) million, or $(0.89) per
diluted share, compared to net income of $1.018 million, or $0.29 per diluted
share in 2006.
Net
Interest Income in Continuing Operations
The
following table sets forth information relating to our average balance sheet and
reflects the yield on average assets and cost of average liabilities. Such
yields and costs are derived by dividing income and expense by the
average
balance of assets and liabilities. All average balances have been derived from
monthly averages, which are indicative of daily averages (dollars are in
thousands):
Analysis
of Changes in Net Interest Income
|
For
the Year ended December 31,
|
|
For
the Year ended December 31,
|
|
For
the Year ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
|
|
Interest
|
|
Average
|
|
|
|
|
Interest
|
|
Average
|
|
|
|
Interest
|
|
Average
|
|
|
|
Average
|
|
earned
|
|
yield
or
|
|
|
Average
|
|
earned
|
|
yield
or
|
|
Average
|
|
earned
|
|
yield
or
|
|
|
|
balance
|
|
or
owed
|
|
cost
|
|
|
balance
|
|
or
owed
|
|
cost
|
|
balance
|
|
or
owed
|
|
cost
|
|
|
|
(dollars
are in thousands)
|
(dollars
are in thousands)
|
(dollars
are in thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds sold/interest-bearing due from
|
$
|
14,616
|
|
$
|
754
|
|
5.16%
|
|
$
|
42,121
|
|
$
|
2,069
|
|
4.91%
|
|
$
|
8,068
|
|
$
|
304
|
|
3.77%
|
|
|
Taxable
investments
|
|
124,242
|
|
|
6,001
|
|
4.83%
|
|
|
174,995
|
|
|
8,044
|
|
4.60%
|
|
|
192,990
|
|
|
7,949
|
|
4.12%
|
|
|
Tax-exempt
investments
|
|
18,815
|
|
|
926
|
|
4.92%
|
|
|
36,249
|
|
|
1,644
|
|
4.54%
|
|
|
43,494
|
|
|
1,942
|
|
4.46%
|
|
|
Loans
held for sale
|
|
417
|
|
|
-
|
|
0.00%
|
|
|
1,088
|
|
|
-
|
|
0.00%
|
|
|
20,073
|
|
|
738
|
|
3.68%
|
|
|
Participating
interests in mortgage loans
|
|
27,469
|
|
|
2,137
|
|
7.78%
|
|
|
33,180
|
|
|
2,344
|
|
7.06%
|
|
|
63,493
|
|
|
3,814
|
|
6.01%
|
|
|
Loans
and leases held for investment
|
|
402,616
|
|
|
34,423
|
|
8.55%
|
|
|
334,058
|
|
|
28,307
|
|
8.47%
|
|
|
305,074
|
|
|
22,517
|
|
7.38%
|
|
|
Allowance
for credit losses
|
|
(4,335)
|
|
|
-
|
|
|
|
|
(3,326)
|
|
|
-
|
|
|
|
|
(3,377)
|
|
|
-
|
|
|
|
|
Total
interest-earning assets
|
|
583,840
|
|
|
44,241
|
|
7.58%
|
|
|
618,365
|
|
|
42,408
|
|
6.86%
|
|
|
629,815
|
|
|
37,264
|
|
5.92%
|
|
|
Non-interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
from discontinued operations
|
|
13,344
|
|
|
|
|
|
|
|
31,129
|
|
|
|
|
|
|
|
30,888
|
|
|
|
|
|
|
|
Cash
and due from banks
|
|
12,468
|
|
|
|
|
|
|
|
15,360
|
|
|
|
|
|
|
|
15,823
|
|
|
|
|
|
|
|
Other
|
|
41,653
|
|
|
|
|
|
|
|
40,004
|
|
|
|
|
|
|
|
37,356
|
|
|
|
|
|
|
|
Total
assets
|
$
|
651,305
|
|
|
|
|
|
|
$
|
704,858
|
|
|
|
|
|
|
$
|
713,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
checking and money market accounts
|
$
|
249,246
|
|
|
8,007
|
|
3.21%
|
|
$
|
246,476
|
|
|
7,440
|
|
3.02%
|
|
$
|
236,832
|
|
|
5,036
|
|
2.13%
|
|
|
Savings
|
|
8,399
|
|
|
66
|
|
0.79%
|
|
|
8,398
|
|
|
66
|
|
0.79%
|
|
|
7,935
|
|
|
63
|
|
0.79%
|
|
|
Time
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
$100,000
|
|
149,010
|
|
|
7,141
|
|
4.79%
|
|
|
150,194
|
|
|
6,440
|
|
4.29%
|
|
|
114,157
|
|
|
3,547
|
|
3.11%
|
|
|
$100,000
and over
|
|
44,824
|
|
|
2,319
|
|
5.17%
|
|
|
54,155
|
|
|
2,499
|
|
4.61%
|
|
|
79,977
|
|
|
3,196
|
|
4.00%
|
|
|
Total
interest-bearing deposits
|
|
451,479
|
|
|
17,533
|
|
3.88%
|
|
|
459,223
|
|
|
16,445
|
|
3.58%
|
|
|
438,901
|
|
|
11,842
|
|
2.70%
|
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
8,706
|
|
|
398
|
|
4.57%
|
|
|
14,480
|
|
|
685
|
|
4.73%
|
|
|
24,001
|
|
|
757
|
|
3.15%
|
|
|
FHLB
advances
|
|
32,991
|
|
|
1,915
|
|
5.80%
|
|
|
73,060
|
|
|
4,020
|
|
5.50%
|
|
|
96,997
|
|
|
4,613
|
|
4.76%
|
|
|
Long-term
borrowings
|
|
131
|
|
|
11
|
|
8.40%
|
|
|
2,659
|
|
|
201
|
|
7.56%
|
|
|
8,316
|
|
|
468
|
|
5.63%
|
|
|
Subordinated
debentures
|
|
22,641
|
|
|
2,137
|
|
9.44%
|
|
|
22,458
|
|
|
2,255
|
|
10.04%
|
|
|
22,358
|
|
|
2,036
|
|
9.11%
|
|
|
Total
interest-bearing liabilities
|
|
515,948
|
|
|
21,994
|
|
6.92%
|
|
|
571,880
|
|
|
23,606
|
|
4.13%
|
|
|
590,573
|
|
|
19,716
|
|
3.34%
|
|
|
Non-interest-bearing
demand accounts
|
|
68,277
|
|
|
|
|
|
|
|
68,743
|
|
|
|
|
|
|
|
65,707
|
|
|
|
|
|
|
|
Total
deposits and interest-bearing liabilities
|
|
584,225
|
|
|
|
|
|
|
|
640,623
|
|
|
|
|
|
|
|
656,280
|
|
|
|
|
|
|
|
Liabilities
from discontinued operations
|
|
2,584
|
|
|
|
|
|
|
|
6,062
|
|
|
|
|
|
|
|
6,281
|
|
|
|
|
|
|
|
Other
non-interest-bearing liabilities
|
|
6,089
|
|
|
|
|
|
|
|
5,161
|
|
|
|
|
|
|
|
4,851
|
|
|
|
|
|
|
|
Total
liabilities
|
|
592,898
|
|
|
|
|
|
|
|
651,846
|
|
|
|
|
|
|
|
667,412
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
58,407
|
|
|
|
|
|
|
|
53,012
|
|
|
|
|
|
|
|
46,470
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
$
|
651,305
|
|
|
|
|
|
|
$
|
704,858
|
|
|
|
|
|
|
$
|
713,882
|
|
|
|
|
|
|
|
Net
interest income
|
|
|
|
$
|
22,247
|
|
|
|
|
|
|
$
|
18,802
|
|
|
|
|
|
|
$
|
17,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
|
|
|
|
|
3.32%
|
|
|
|
|
|
|
|
2.73%
|
|
|
|
|
|
|
|
2.58%
|
|
|
Net
interest margin
|
|
|
|
|
|
|
3.81%
|
|
|
|
|
|
|
|
3.04%
|
|
|
|
|
|
|
|
2.79%
|
|
|
Ratio
of average interest-earning assets to average interest-bearing
liabilities
|
|
113.16%
|
|
|
|
|
|
|
|
108.13%
|
|
|
|
|
|
|
|
106.64%
|
|
|
|
|
|
|
|
The
following table illustrates the dollar amount of changes in our interest income
and interest expense for the major components of interest-earning assets and
interest-bearing liabilities and distinguishes between the changes related to
volume and rates (changes attributable to the combined impact of volume and rate
have been allocated proportionately):
|
For
the Year Ended December 31,
|
|
For
the Year Ended December 31,
|
|
|
2007
Compared to 2006
|
|
2006
Compared to 2005
|
|
|
Change
Due to
|
|
|
|
|
Change
Due to
|
|
|
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
|
|
(in
thousands)
|
(in
thousands)
|
|
Interest
Earned on Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds sold/interest-bearing due from
|
$
|
(1,425)
|
|
$
|
110
|
|
$
|
(1,315)
|
|
$
|
1,647
|
|
$
|
118
|
|
$
|
1,765
|
|
Taxable
investments
|
|
(2,477)
|
|
|
434
|
|
|
(2,043)
|
|
|
(389)
|
|
|
484
|
|
|
95
|
|
Tax-exempt
investments
|
|
(873)
|
|
|
155
|
|
|
(718)
|
|
|
(329)
|
|
|
31
|
|
|
(298)
|
|
Loans
held for sale
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(359)
|
|
|
(379)
|
|
|
(738)
|
|
Participating
interests in mortgage loans
|
|
(503)
|
|
|
296
|
|
|
(207)
|
|
|
(2,329)
|
|
|
859
|
|
|
(1,470)
|
|
Loans
held for investment
|
|
5,859
|
|
|
257
|
|
|
6,116
|
|
|
2,263
|
|
|
3,527
|
|
|
5,790
|
|
Total
increase in interest income
|
|
581
|
|
|
1,252
|
|
|
1,833
|
|
|
504
|
|
|
4,640
|
|
|
5,144
|
|
Interest
Expense on Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
checking and money market accounts
|
|
84
|
|
|
483
|
|
|
567
|
|
|
213
|
|
|
2,190
|
|
|
2,403
|
|
Savings
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
(1)
|
|
|
3
|
|
Time
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
$100,000
|
|
(50)
|
|
|
751
|
|
|
701
|
|
|
1,313
|
|
|
1,580
|
|
|
2,893
|
|
$100,000
and over
|
|
(606)
|
|
|
426
|
|
|
(180)
|
|
|
(1,339)
|
|
|
642
|
|
|
(697)
|
|
Short-term
borrowings
|
|
(265)
|
|
|
(22)
|
|
|
(287)
|
|
|
277
|
|
|
(349)
|
|
|
(72)
|
|
FHLB
advances
|
|
(2,339)
|
|
|
234
|
|
|
(2,105)
|
|
|
(1,629)
|
|
|
1,036
|
|
|
(593)
|
|
Long-term
borrowings
|
|
(215)
|
|
|
25
|
|
|
(190)
|
|
|
(539)
|
|
|
272
|
|
|
(267)
|
|
Subordinated
debentures
|
|
19
|
|
|
(137)
|
|
|
(118)
|
|
|
9
|
|
|
210
|
|
|
219
|
|
Total
increase (decrease) in interest expense
|
|
(3,372)
|
|
|
1,760
|
|
|
(1,612)
|
|
|
(1,691)
|
|
|
5,580
|
|
|
3,889
|
|
Increase
(decrease) in net interest income
|
$
|
3,953
|
|
$
|
(508)
|
|
$
|
3,445
|
|
$
|
2,195
|
|
$
|
(940)
|
|
$
|
1,255
|
|
Net
interest income was $22.247 million in 2007 compared to $18.802 million in 2006,
an increase of $3.445 million or 18.3%. The net interest margin increased to
3.81% for the year ended December 31, 2007, from 3.04% in 2006.
Interest
income increased in 2007 primarily due to higher balances of loans and leases
held for investment. These balances were higher due to purchases of loans
aggregating $70.0 million and organic loan growth. A significant portion of loan
purchases related to loan participations we had previously sold, which we were
able to repurchase when our lending limit increased after the sale of BNC
Insurance. The increase in interest income resulting from the
increase
in loans and leases held for investment was partially offset by a decrease in
investment securities and Federal Funds sold. Interest rates on all of our
interest earning assets were higher in 2007 than in 2006.
Interest
expense decreased in 2007 primarily because of lower balances of FHLB advances
which we prepaid in the middle of the year. Interest rates paid on deposits
increased in 2007 compared to 2006. We have attempted to grow deposits in our
banking markets by paying competitive rates which support deposit
growth.
Net
interest income was $18.802 million in 2006 compared to $17.548 million in 2005,
an increase of $1.254 million or 7.15%. The net interest margin increased to
3.04% for the year ended December 31, 2006, from 2.79% in 2005.
Interest
income increased in 2006 because of higher balances of loans and leases held for
investment and Federal Funds sold. The increases in these balances were
partially offset by the decreased balances of participating interests in
mortgage loans which declined when the housing market softened. Interest income
was positively impacted by interest rates which increased in 2006 because of the
rising interest rate environment.
Interest
expense increased in 2006 because of the rising interest rate environment. The
impact of rising rates on liabilities was partially mitigated because we managed
to reduce balances of FHLB advances and brokered deposits.
Non-interest
Income in Continuing Operations
Non-interest
income decreased by $1.285 million, or 25%, to $3.853 million in 2007, compared
to $5.138 million in 2006.
The
following table presents the major categories of our non-interest income
(dollars are in thousands):
Non-interest
Income
|
|
|
Increase
( Decrease)
|
|
For
the Years Ended December 31,
|
|
2007
– 2006
|
|
2007
|
|
|
2006
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
Bank
charges and service fees
|
$
|
2,010
|
|
$
|
1,818
|
|
$
|
192
|
|
11
|
%
|
|
Wealth
management revenues
|
|
2,041
|
|
|
1,091
|
|
|
950
|
|
87
|
%
|
(a)
|
Gain
on sales of loans
|
|
1,889
|
|
|
1,745
|
|
|
144
|
|
8
|
%
|
(b)
|
Net
loss on sales of securities
|
|
(3,277)
|
|
|
(84)
|
|
|
(3,193)
|
|
(3,801)
|
%
|
(c)
|
Other
|
|
1,190
|
|
|
568
|
|
|
622
|
|
110
|
%
|
(d)
|
Total
non-interest income
|
$
|
3,853
|
|
$
|
5,138
|
|
$
|
(1,285)
|
|
(25)
|
%
|
|
|
(a)
|
Wealth
management revenues increased because assets under management
increased. We also earned higher custodial fees for
accumulating and maintaining documents related to insurance products sold
by others. The volume of transactions for which we performed custodial
services increased significantly in
2007.
|
|
(b)
|
Gains
on sales of loans primarily relates to sales of commercial real estate
loans. The gains can fluctuate significantly from period to
period.
|
|
(c)
|
Gains
and losses on sales of securities vary depending on the nature and volume
of transactions. In 2007, we sold a relatively large volume of securities
at a loss in order to improve net interest income in future
periods.
|
|
(d)
|
Other
income in 2007 was much higher than in 2006 primarily due to rent received
for space formerly occupied by BNC Insurance. In the first quarter of
2007, we received a fee of approximately $176,000 when we were taken out
of a loan. This fee was recognized on a cash basis in non-interest income
because we could not reasonably estimate when receipt would
occur.
|
Non-interest
Expense in Continuing Operations
Non-interest
expense increased by $5.072 million, or 22%, to $28.147 million in 2007 from
$23.075 million in 2006. The following table presents the major categories of
our non-interest expense (dollars are in thousands):
Non-interest
Expense
|
|
|
|
|
|
|
Increase
(Decrease)
|
|
|
For
the Years Ended December 31,
|
|
2007
– 2006
|
|
|
2007
|
|
2006
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
Salaries
and employee benefits
|
$
|
14,868
|
|
$
|
12,677
|
|
$
|
2,191
|
|
17
|
%
|
(a)
|
Debt
extinguishment costs
|
|
2,724
|
|
|
-
|
|
|
2,724
|
|
100
|
%
|
(b)
|
Occupancy
|
|
2,146
|
|
|
2,349
|
|
|
(203)
|
|
(9)
|
%
|
|
Depreciation
and amortization
|
|
1,585
|
|
|
1,467
|
|
|
118
|
|
8
|
%
|
|
Professional
services
|
|
1,198
|
|
|
1,014
|
|
|
184
|
|
18
|
%
|
|
Data
processing
|
|
1,141
|
|
|
1,242
|
|
|
(101)
|
|
(8)
|
%
|
|
Office
supplies, telephone and postage
|
|
1,048
|
|
|
1,040
|
|
|
8
|
|
1
|
%
|
|
Marketing
and promotion
|
|
703
|
|
|
865
|
|
|
(162)
|
|
(19)
|
%
|
|
Correspondent
charges
|
|
531
|
|
|
535
|
|
|
(4)
|
|
(1)
|
%
|
|
FDIC
and other assessments
|
|
228
|
|
|
198
|
|
|
30
|
|
15
|
%
|
|
Amortization
of intangible assets
|
|
112
|
|
|
112
|
|
|
-
|
|
-
|
%
|
|
Other
|
|
1,863
|
|
|
1,576
|
|
|
287
|
|
18
|
%
|
|
Total
non-interest expense
|
$
|
28,147
|
|
$
|
23,075
|
|
$
|
5,072
|
|
22
|
%
|
|
Efficiency
ratio
|
|
107.85%
|
|
|
96.39%
|
|
|
11.46%
|
|
|
|
|
|
(a)
|
Compensation
expense increased by $1.160 million because one of the founders of BNC
retired in 2007 and he was awarded bonuses. Compensation expense also
increased because management bonuses were $410 thousand in 2007 compared
to $0 in 2006. Employees were also granted merit
increases.
|
|
(b)
|
Debt
extinguishment costs were incurred in 2007 when FHLB advances were prepaid
and subordinated debentures were refinanced. These costs were incurred in
order to improve net interest margin in future
periods.
|
Income
Tax Expense in Continuing Operations
We
recorded income tax benefits of $2.278 million and $363 thousand for the years
ended December 2007 and 2006, respectively. In 2007, the benefit primarily
relates to losses on sales of securities, debt extinguishment costs incurred,
the provision for credit losses and interest earned on tax exempt securities. In
2006, the benefit primarily relates to interest earned on tax exempt
securities.
Results
from Discontinued Operations
Net
income from discontinued operations in 2007 was $5.049 million, or $1.46 per
diluted share, compared to net income of $2.603 million, or $0.74 per diluted
share in 2006. The results of discontinued operations include a pre-tax gain on
sale of $6.083 million in 2007. In 2006 the pre-tax income from BNC Insurance
was $4.133 million. The effective tax rate was 37.8% in 2007 compared to 37.0%
in 2006.
Net
Income in 2007 compared to 2006
Net
income, which combines the results of continuing operations and discontinued
operations, was $1.980 million, or $0.57 per diluted share, in 2007 compared to
net income of $3.621 million, or $1.03 per diluted share, in 2006.
Financial
Condition
Assets
Total
assets were $699.6 million at December 31, 2007 compared to $692.3 million at
December 31, 2006. The following table presents our assets by
category as of December 31, 2007 and 2006 (dollars are in
thousands):
Assets
|
|
|
|
|
|
|
Increase
(Decrease)
|
|
|
As
of December 31,
|
|
2007
– 2006
|
|
|
2007
|
|
2006
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents
|
$
|
14,856
|
|
$
|
18,216
|
|
$
|
(3,360)
|
|
(18)
|
%
|
|
Federal
Funds Sold
|
|
-
|
|
|
24,000
|
|
|
(24,000)
|
|
100
|
%
|
(a)
|
Investment
securities available for sale
|
|
122,899
|
|
|
182,974
|
|
|
(60,075)
|
|
(33)
|
%
|
(b)
|
Federal
Reserve Bank and Federal Home Loan Bank stock
|
|
4,918
|
|
|
5,003
|
|
|
(85)
|
|
(2)
|
%
|
|
Loans
held for sale
|
|
-
|
|
|
1,669
|
|
|
(1,669)
|
|
(100)
|
%
|
|
Participating
interests in mortgage loans
|
|
24,357
|
|
|
56,125
|
|
|
(31,768)
|
|
(57)
|
%
|
(c)
|
Loans
and leases held for investment, net
|
|
490,957
|
|
|
330,564
|
|
|
160,393
|
|
49
|
%
|
(d)
|
Premises
and equipment, net
|
|
19,448
|
|
|
19,916
|
|
|
(468)
|
|
(2)
|
%
|
|
Interest
receivable
|
|
3,290
|
|
|
3,309
|
|
|
(19)
|
|
(1)
|
%
|
|
Other
assets
|
|
14,874
|
|
|
13,643
|
|
|
1,231
|
|
9
|
%
|
|
Intangible
assets, net
|
|
409
|
|
|
521
|
|
|
(112)
|
|
(21)
|
%
|
|
Assets
from discontinued operations
|
|
11
|
|
|
32,680
|
|
|
(32,669)
|
|
(100)
|
%
|
(e)
|
Premises
and equipment held for sale, net
|
|
3,572
|
|
|
3,656
|
|
|
(84)
|
|
(2)
|
|
|
Total
assets
|
$
|
699,591
|
|
$
|
692,276
|
|
$
|
7,315
|
|
1
|
%
|
|
|
(a)
|
Federal
Funds Sold decreased because yields on short term investments were
relatively attractive at the end of 2006. In 2007, increases in loans and
leases were partially financed by using Federal Funds
Sold.
|
|
(b)
|
The
balance of investments declined in 2007 because approximately $59.5
million of investments were sold to finance the repayment of FHLB
advances.
|
|
(c)
|
Participating
interests in mortgage loans are collateralized by loans held for sale by
mortgage banking counterparties. These balances will vary depending on the
volume of loans originated by the counterparties. During 2007, the balance
declined because one of our counterparties ceased
operating.
|
|
(d)
|
In
2007, loans and leases have increased because we purchased loans,
repurchased participations previously sold and funded organic growth. We
have emphasized loan growth to grow net interest
income.
|
|
(e)
|
Assets
from discontinued operations declined due to the sale of substantially all
of the assets of BNC Insurance.
|
Investment
Securities Available for Sale
Our
investment policy is designed to enhance net income and return on equity through
prudent management of risk, ensure liquidity for cash flow requirements, help
manage interest rate risk, ensure collateral is available for public deposits,
advances and repurchase agreements and manage asset diversification. In managing
the portfolio, we seek a balance between current income (yield) and future
market value volatility, while simultaneously managing credit and liquidity
risks. The goal of this process is to maximize our longer term profitability as
well as the economic performance of the portfolio over the long
term.
The
following table presents the composition of the available-for-sale investment
portfolio by major category (in thousands):
Investment
Portfolio Composition
|
December
31,
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
|
|
|
Estimated
|
|
Amortized
|
|
fair
market
|
|
Amortized
|
|
fair
market
|
|
Amortized
|
|
fair
market
|
|
cost
|
|
value
|
|
cost
|
|
value
|
|
cost
|
|
value
|
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
1,799
|
|
$
|
1,784
|
|
$
|
2,165
|
|
$
|
2,122
|
|
$
|
2,639
|
|
$
|
2,602
|
U.S.
government agency mortgage-backed securities issued by
FNMA
|
|
3,329
|
|
|
3,333
|
|
|
8,149
|
|
|
8,139
|
|
|
5,947
|
|
|
5,948
|
Collateralized
mortgage obligations guaranteed by GNMA
|
|
2,394
|
|
|
2,413
|
|
|
9,533
|
|
|
9,370
|
|
|
7,592
|
|
|
7,429
|
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
|
62,384
|
|
|
63,306
|
|
|
148,119
|
|
|
144,477
|
|
|
168,473
|
|
|
164,234
|
Other
collateralized mortgage obligations
|
|
32,830
|
|
|
33,079
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
State
and municipal bonds
|
|
17,885
|
|
|
18,984
|
|
|
17,727
|
|
|
18,866
|
|
|
44,915
|
|
|
46,972
|
Total
investments
|
$
|
120,621
|
|
$
|
122,899
|
|
$
|
185,693
|
|
$
|
182,974
|
|
$
|
229,566
|
|
$
|
227,185
|
The
following table presents maturities for all securities available for sale (other
than equity securities) and yields for all securities in our investment
portfolio at December 31, 2007 (dollars are in thousands):
Investment
Portfolio - Maturity and Yields
|
|
|
|
|
|
After
1 but
|
|
After
5 but
|
|
|
|
|
|
|
|
|
|
|
|
Within
1 year
|
|
within
5 years
|
|
within
10 years
|
|
After
10 years
|
|
Total
|
|
Amount
|
|
Yield
(1)
|
|
Amount
|
|
Yield
(1)
|
|
Amount
|
|
Yield
(1)
|
|
Amount
|
|
Yield
(1)
|
|
Amount
|
|
Yield
(1)
|
U.S.
government agency mortgage-backed securities guaranteed by GNMA (2)
(3)
|
$
|
-
|
|
0.00%
|
|
$
|
73
|
|
5.50%
|
|
$
|
384
|
|
6.54%
|
|
$
|
1,342
|
|
4.92%
|
|
$
|
1,799
|
|
5.29%
|
U.S.
government agency mortgage-backed securities issued by FNMA (2)
(3)
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
3,329
|
|
5.91%
|
|
|
3,329
|
|
5.91%
|
Collateralized
mortgage obligations guaranteed by GNMA (2) (3)
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
2,394
|
|
5.25%
|
|
|
2,394
|
|
5.25%
|
Collateralized
mortgage obligations issued by FNMA or FHLMC (2) (3)
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
17,310
|
|
4.70%
|
|
|
45,074
|
|
5.07%
|
|
|
62,384
|
|
4.97%
|
Other
collateralized mortgage obligations (2) (3)
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
-
|
|
0.00%
|
|
|
32,830
|
|
5.46%
|
|
|
32,830
|
|
5.46%
|
State
and municipal bonds (2)
|
|
370
|
|
8.11%
|
|
|
3,806
|
|
8.07%
|
|
|
6,150
|
|
7.56%
|
|
|
7,559
|
|
7.23%
|
|
|
17,885
|
|
7.54%
|
Total
book value of investment securities
|
$
|
370
|
|
8.11%
|
|
$
|
3,879
|
|
8.02%
|
|
$
|
23,844
|
|
5.47%
|
|
$
|
92,528
|
|
5.42%
|
|
$
|
120,621
|
|
5.52%
|
Unrealized
holding gain on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,278
|
|
|
Total
investment in securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
122,899
|
|
5.42%
|
(1)
|
Yields
include adjustments for tax-exempt
income.
|
(2)
|
Based
on amortized cost rather than fair
value.
|
(3)
|
Maturities
of mortgage-backed securities and collateralized obligations are based on
contractual maturities. Actual maturities may vary because
obligors may have the right to call or prepay obligations with or
without call or prepayment
penalties.
|
As of
December 31, 2007, we had $122.9 million of available-for-sale securities in the
investment portfolio as compared to $183.0 and $227.2 million at December 31,
2006 and 2005, respectively, based on fair value of the securities on those
dates.
During
2007, investment securities declined because we sold approximately $59.5 million
of securities to finance repayment of $62.0 million of FHLB advances. Unrealized
gains in the investment portfolio have increased primarily because interest
rates have declined. During 2007, $3.277 million of net losses on sales of
securities were realized. We elected to incur these losses in order to improve
net interest income in future periods.
During
2006, available-for-sale securities decreased $44.2 million compared to the end
of 2005. The decrease in investment securities available-for-sale was the result
of management’s decision to use proceeds from the sales and maturities of
investments to reduce higher cost borrowings. During 2006, $84 thousand of net
losses on sales of securities were realized.
At
December 31, 2007, we held no securities of any single issuer, other than U.S.
Government agency CMOs that exceeded 10% of stockholders’ equity.
A significant portion of our investment securities portfolio (approximately
$118.3 million at December 31, 2007) was pledged as collateral for public
deposits and borrowings, including borrowings with the FHLB.
Federal
Reserve Bank and Federal Home Loan Bank Stock
Our
equity securities consisted of $1.3 million of Federal Reserve Bank (“FRB”)
stock as of December 31, 2007 and 2006, and $3.6 and $3.7 million of FHLB stock
as of December 31, 2007 and 2006, respectively.
Loan
Portfolio
The
following table presents the composition of our loan portfolio (dollars are in
thousands):
|
December
31,
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
Commercial
and industrial
|
$
|
125,555
|
|
24.4
|
|
$
|
100,127
|
|
25.9
|
|
$
|
88,467
|
|
21.6
|
|
$
|
75,460
|
|
23.2
|
|
$
|
73,001
|
|
26.2
|
Real
estate mortgage
|
|
181,000
|
|
35.1
|
|
|
124,551
|
|
32.2
|
|
|
122,785
|
|
30.1
|
|
|
129,321
|
|
39.8
|
|
|
129,198
|
|
46.4
|
Real
estate construction
|
|
167,345
|
|
32.5
|
|
|
89,619
|
|
23.2
|
|
|
80,296
|
|
19.7
|
|
|
68,967
|
|
21.2
|
|
|
60,056
|
|
21.5
|
Agricultural
|
|
17,074
|
|
3.3
|
|
|
14,286
|
|
3.7
|
|
|
12,706
|
|
3.1
|
|
|
13,919
|
|
4.3
|
|
|
12,529
|
|
4.5
|
Consumer/other
|
|
5,878
|
|
1.1
|
|
|
4,237
|
|
1.1
|
|
|
4,718
|
|
1.2
|
|
|
5,480
|
|
1.7
|
|
|
6,277
|
|
2.3
|
Participating
interests in mortgage loans
|
|
24,357
|
|
4.7
|
|
|
56,125
|
|
14.5
|
|
|
101,336
|
|
24.8
|
|
|
34,515
|
|
10.6
|
|
|
-
|
|
-
|
Lease
financing
|
|
1,815
|
|
0.4
|
|
|
1,800
|
|
0.5
|
|
|
2,131
|
|
0.5
|
|
|
1,540
|
|
0.5
|
|
|
2,757
|
|
1.0
|
Total
principal amount of loans
|
|
523,024
|
|
101.5
|
|
|
390,745
|
|
101.1
|
|
|
412,439
|
|
101.0
|
|
|
329,202
|
|
101.3
|
|
|
283,818
|
|
101.9
|
Unearned
income and net unamortized deferred fees and costs
|
|
(1,111)
|
|
(0.2)
|
|
|
(686)
|
|
(0.2)
|
|
|
(735)
|
|
(0.2)
|
|
|
(873)
|
|
(0.3)
|
|
|
(508)
|
|
(0.2)
|
Loans,
net of unearned income and unamortized fees and costs
|
|
521,913
|
|
101.3
|
|
|
390,059
|
|
100.9
|
|
|
411,704
|
|
100.8
|
|
|
328,329
|
|
101.0
|
|
|
283,310
|
|
101.7
|
Less
allowance for credit losses
|
|
(6,599)
|
|
(1.3)
|
|
|
(3,370)
|
|
(0.9)
|
|
|
(3,188)
|
|
(0.8)
|
|
|
(3,335)
|
|
(1.0)
|
|
|
(4,763)
|
|
(1.7)
|
Net
loans
|
$
|
515,314
|
|
100.0
|
|
$
|
386,689
|
|
100.0
|
|
$
|
408,516
|
|
100.0
|
|
$
|
324,994
|
|
100.0
|
|
$
|
278,547
|
|
100.0
|
Change
in Loan Portfolio Composition
|
|
|
|
|
|
|
Increase
(Decrease)
|
|
|
As
of December 31,
|
|
2007
– 2006
|
|
|
2007
|
|
2006
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
and industrial
|
$
|
125,555
|
|
$
|
100,127
|
|
$
|
25,428
|
|
25
|
%
|
(a)
|
Real
estate mortgage
|
|
181,000
|
|
|
124,551
|
|
|
56,449
|
|
45
|
%
|
(b)
|
Real
estate construction
|
|
167,345
|
|
|
89,619
|
|
|
77,726
|
|
87
|
%
|
(b)
|
Agricultural
|
|
17,074
|
|
|
14,286
|
|
|
2,788
|
|
20
|
%
|
|
Consumer/other
|
|
5,878
|
|
|
4,237
|
|
|
1,641
|
|
39
|
%
|
|
Participating
interests in mortgage loans
|
|
24,357
|
|
|
56,125
|
|
|
(31,768)
|
|
(57)
|
%
|
(c)
|
Lease
financing
|
|
1,815
|
|
|
1,800
|
|
|
15
|
|
1
|
%
|
|
Total
principal amount of loans
|
|
523,024
|
|
|
390,745
|
|
|
132,279
|
|
34
|
%
|
|
Unearned
income and net unamortized deferred fees and costs
|
|
(1,111)
|
|
|
(686)
|
|
|
(425)
|
|
62
|
%
|
|
Loans,
net of unearned income and unamortized deferred fees and
costs
|
|
521,913
|
|
|
390,059
|
|
|
131,854
|
|
34
|
%
|
|
Less
allowance for credit losses
|
|
(6,599)
|
|
|
(3,370)
|
|
|
(3,229)
|
|
96
|
%
|
|
Net
loans
|
$
|
515,314
|
|
$
|
386,689
|
|
$
|
128,625
|
|
33
|
%
|
|
|
(a)
|
The
increase in commercial and industrial loans is organic and is occurring in
all markets (Arizona, Minnesota, North
Dakota).
|
|
(b)
|
Real
estate loans have increased because our lending limit increased
significantly after the sale of BNC Insurance. As a result we were able to
purchase loans, repurchase participations previously sold and increase
investment in loans originated.
|
|
(c)
|
Participating
interests in mortgage loans are collateralized mortgage loans held for
sale by mortgage banking counterparties. These loans will vary
significantly depending on the volume of originations by the
counterparties. During 2007, the balance declined because one of our
counterparties ceased operating.
|
Future
loan growth potential is subject to volatility. A downturn in the economy could
adversely impact our borrowers. This could, in turn, reduce the demand for loans
and impact the borrowers’ ability to repay their loans, while also decreasing
our net interest margin. We cannot predict with any degree of certainty the full
impact of current or future economic conditions on our ability to generate loan
volume or the ultimate impact of economic conditions on our currently existing
portfolio of loans. See “Factors That May Affect Future Results of
Operations”.
Credit
Policy, Underwriting, Approval and Review Procedures
We follow
a uniform credit policy that sets forth underwriting and loan administration
criteria. The Board of Directors (the “Board”) establishes our loan policy,
including lending guidelines for the various types of credit we offer based upon
the recommendations of senior lending management. We have an Executive Credit
Committee that approves loans over a certain size. Our loan policy is reviewed
and reaffirmed by the Board at least annually.
We
delegate lending decision authority among various lending officers and the
Executive Credit Committee based on the size of the customer’s credit
relationship with BNC. All loans and commitments approved in excess of $300,000
are presented to the Bank’s Board of Directors on a quarterly basis for summary
review. Any exceptions to loan policies and guidelines, to the extent the credit
relationship amount exceeds individual loan officer lending authorities, are
subject to special approval by the Bank’s Chief Credit Officer or the
appropriate credit committee.
Underwriting
criteria are based upon the risks associated with each type of credit offered,
the related borrowers and types of collateral. In underwriting commercial loans,
we emphasize the borrower’s earnings history, capitalization and secondary
sources of repayment. In most instances, we require third party guarantees or
highly liquid collateral.
Our
credit administration function includes an internal loan review department that
reviews established levels of our loan portfolio on a continuous basis. Loan
review personnel are not involved in any way in the credit underwriting or
approval process. Additionally, our lenders, loan review staff, Chief Credit
Officer, Executive Credit Committee and various management team members review
credit-related information monthly. Such information includes, but
may
not
be limited to, delinquencies, classified and nonperforming assets, and other
information. Such reviews are conducted in order to evaluate credit risk within
our credit portfolio and to review and establish the adequacy of the allowance
for credit losses.
Loan
Participations
Pursuant
to our lending policy, loans may not exceed 85% of the Bank’s legal lending
limit (except to the extent collateralized by U.S. Treasury securities or Bank
deposits and, accordingly, excluded from the Bank’s legal lending limit) unless
the Chief Credit Officer and the Executive Credit Committee grant prior
approval. To accommodate customers whose financing needs exceed lending limits
and internal loan restrictions relating primarily to industry concentration, the
Bank sells loan participations to outside participants without
recourse.
The Bank
generally retains the right to service the loans as well as the right to receive
a portion of the interest income on the loans. Loan participations sold on a
nonrecourse basis to outside financial institutions were as follows as of the
dates indicated:
|
Loan Participations Sold
(1)
|
|
|
December
31
,
|
|
|
(in
thousands)
|
|
2007
|
$
|
201,776
|
2006
|
|
188,994
|
2005
|
|
183,795
|
2004
|
|
131,317
|
2003
|
|
146,988
|
Concentrations
of Credit
See Note
6 in the audited financial statements for concentration of credit
information.
Loan Maturities
The
following table sets forth the remaining maturities of loans in each major
category of our portfolio as of December 31, 2007 (in thousands):
|
|
|
|
Over
1 year
|
|
|
|
|
|
|
|
through
5 years
|
Over
5 years
|
|
|
One
year
|
|
Fixed
|
|
Floating
|
|
Fixed
|
|
Floating
|
|
|
|
or
less
|
rate
|
rate
|
rate
|
rate
|
Total
|
|
|
Commercial
and industrial
|
$
|
76,916
|
|
$
|
16,629
|
|
$
|
11,423
|
|
$
|
14,303
|
|
$
|
6,284
|
|
$
|
125,555
|
Real
estate mortgage
|
|
26,203
|
|
|
34,015
|
|
|
66,697
|
|
|
27,602
|
|
|
26,483
|
|
|
181,000
|
Real
estate construction
|
|
83,499
|
|
|
1,519
|
|
|
73,446
|
|
|
197
|
|
|
8,684
|
|
|
167,345
|
Agricultural
|
|
8,340
|
|
|
4,537
|
|
|
233
|
|
|
2,653
|
|
|
1,311
|
|
|
17,074
|
Consumer/other
|
|
2,671
|
|
|
2,315
|
|
|
506
|
|
|
136
|
|
|
250
|
|
|
5,878
|
Participating
interests in mortgage loans
|
|
24,357
|
|
|
1,815
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
26,172
|
Lease
financing
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Total
principal amount of loans
|
$
|
221,986
|
|
$
|
60,830
|
|
$
|
152,305
|
|
$
|
44,891
|
|
$
|
43,012
|
|
$
|
523,024
|
(1)
|
Maturities
are based on contractual maturities. Floating rate loans include loans
that would reprice prior to maturity if base rates
change.
|
Actual
maturities may differ from the contractual maturities shown above as a result of
renewals and prepayments. Loan renewals are evaluated in the same manner as new
credit applications.
Provision
for Credit Losses
We
determine a provision for credit losses which we consider sufficient to maintain
our allowance for credit losses at a level considered adequate to provide for an
estimate of probable losses in the loan and lease portfolio that have been
incurred as of each balance sheet date. The provision for credit losses for the
year ended December 31, 2007 was $3.750 million as compared to $210 thousand in
2006. The provision for loan losses increased in 2007 due to loan growth and an
increase of classified assets.
Allowance
for Credit Losses
Credit
risk is the risk of loss from a customer default. We have in place a process to
identify and manage our credit risk. The process includes initial credit review
and approval, periodic monitoring to measure compliance with credit agreements
and internal credit policies, internal credit review, monitoring changes in the
risk ratings of loans and leases, identification of problem loans and leases and
special procedures for collection of problem loans and leases. The risk of loss
is difficult to quantify and is subject to fluctuations in values and general
economic conditions and other factors. The determination of the allowance for
credit losses is a critical accounting policy, which involves estimates and our
judgment on a number of factors such as net charge-offs, delinquencies in the
loan and lease portfolio and general and economic conditions.
The
following table summarizes, for the periods indicated, activity in the allowance
for credit losses, including amounts of loans charged-off, amounts of
recoveries, additions to the allowance charged to operating expense, the ratio
of net charge-offs to average total loans, the ratio of the allowance to total
loans at the end of each period and the ratio of the allowance to nonperforming
loans:
Analysis
of Allowance for Credit Losses
(dollars
are in thousands)
|
For
the Years ended December 31,
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
Balance
of allowance for credit losses, beginning of period
|
$
|
3,370
|
|
$
|
3,188
|
|
$
|
3,335
|
|
$
|
4,763
|
|
$
|
5,006
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
and industrial
|
|
1,504
|
|
|
19
|
|
|
534
|
|
|
1,578
|
|
|
1,508
|
Real
estate mortgage
|
|
500
|
|
|
-
|
|
|
24
|
|
|
-
|
|
|
189
|
Real
estate construction
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Agricultural
|
|
-
|
|
|
-
|
|
|
-
|
|
|
97
|
|
|
10
|
Consumer/other
|
|
123
|
|
|
32
|
|
|
31
|
|
|
208
|
|
|
23
|
Lease
financing
|
|
-
|
|
|
-
|
|
|
-
|
|
|
--
|
|
|
90
|
Total
charge-offs
|
|
2,127
|
|
|
51
|
|
|
589
|
|
|
1,883
|
|
|
1,820
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
and industrial
|
|
1,500
|
|
|
3
|
|
|
95
|
|
|
141
|
|
|
73
|
Real
estate mortgage
|
|
-
|
|
|
-
|
|
|
10
|
|
|
33
|
|
|
7
|
Real
estate construction
|
|
-
|
|
|
-
|
|
|
16
|
|
|
-
|
|
|
-
|
Agricultural
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Consumer/other
|
|
106
|
|
|
20
|
|
|
69
|
|
|
97
|
|
|
11
|
Lease
financing
|
|
-
|
|
|
-
|
|
|
2
|
|
|
9
|
|
|
11
|
Total
recoveries
|
|
1,606
|
|
|
23
|
|
|
192
|
|
|
280
|
|
|
102
|
Net
charge-offs
|
|
(521)
|
|
|
(28)
|
|
|
(397)
|
|
|
(1,603)
|
|
|
(1,718)
|
Provision
for credit losses charged to operations
|
|
3,750
|
|
|
210
|
|
|
250
|
|
|
175
|
|
|
1,475
|
Balance
of allowance for credit losses, end of period
|
$
|
6,599
|
|
$
|
3,370
|
|
$
|
3,188
|
|
$
|
3,335
|
|
$
|
4,763
|
Ratio
of net charge-offs to average total loans
|
|
(0.121)%
|
|
|
(0.008)%
|
|
|
(0.102)%
|
|
|
(0.548)%
|
|
|
(0.558)%
|
Ratio
of net charge-offs to average loans and leases held for
investment
|
|
(0.129)%
|
|
|
(0.008)%
|
|
|
(0.130)%
|
|
|
(0.579)%
|
|
|
(0.560)%
|
Average
gross loans and leases held for investment
|
$
|
402,615
|
|
$
|
334,058
|
|
$
|
305,073
|
|
$
|
276,652
|
|
$
|
306,949
|
Ratio
of allowance for credit losses to loans and leases held for
investment
|
|
1.33%
|
|
|
1.01%
|
|
|
1.03%
|
|
|
1.14%
|
|
|
1.68%
|
Ratio
of allowance for credit losses to total nonperforming
loans
|
|
122%
|
|
|
3,304%
|
|
|
2,229%
|
|
|
607%
|
|
|
60%
|
Charge-offs
of real estate mortgage loans increased in 2007 by $500 thousand. We
recorded a charge-off of $500 thousand to reflect the imputed interest rate on a
restructured loan.
The
allowance for credit losses increased significantly during 2007 because of
growth in the portfolio and an increase in the balance of loans we consider to
be impaired.
We
consider the allowance for credit losses adequate to cover losses inherent in
the loan and lease portfolio as of December 31, 2007. However, no assurance can
be given that we will not, in any particular period, sustain loan and lease
losses that are sizable in relation to the amount reserved, or that subsequent
evaluations of the loan and lease portfolio, in light of factors then
prevailing, including economic conditions and our ongoing credit review process,
will not require significant increases in the allowance for credit losses. A
protracted economic slowdown and/or a decline in commercial, industrial or real
estate segments may have an adverse impact on the adequacy of the allowance for
credit losses by increasing credit risk and the risk of potential loss. See
Notes 1 and 7 to the Consolidated Financial Statements and “-Critical Accounting
Policies” for further information concerning accounting policies associated with
the allowance for credit losses.
The table
below presents, for the periods indicated an allocation of the allowance for
credit losses among the various loan categories and sets forth the percentage of
loans in each category to gross loans. The allocation of the allowance for
credit losses as shown in the table should neither be interpreted as an
indication of future charge-offs, nor as an indication that charge-offs in
future periods will necessarily occur in these amounts or in the indicated
proportions.
Allocation
of the Allowance for Loan Losses
(dollars
are in thousands)
|
December
31,
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|
|
|
|
Loans
in
|
|
|
|
|
Loans
in
|
|
|
|
|
Loans
in
|
|
|
|
|
Loans
in
|
|
|
|
|
Loans
in
|
|
|
|
|
category
as a
|
|
|
|
|
category
as a
|
|
|
|
|
category
as a
|
|
|
|
|
category
as a
|
|
|
|
|
category
as a
|
|
Amount
|
|
percentage
|
|
Amount
|
|
percentage
|
|
Amount
|
|
percentage
|
|
Amount
|
|
percentage
|
|
Amount
|
|
percentage
|
|
of
|
|
of
total
|
|
of
|
|
of
total
|
|
of
|
|
of
total
|
|
of
|
|
of
total
|
|
of
|
|
of
total
|
|
allowance
|
|
gross
loans
|
|
allowance
|
|
gross
loans
|
|
allowance
|
|
gross
loans
|
|
allowance
|
|
gross
loans
|
|
allowance
|
|
gross
loans
|
|
|
|
Commercial
and industrial
|
$
|
1,410
|
|
24%
|
|
$
|
1,602
|
|
26%
|
|
$
|
1,632
|
|
21%
|
|
$
|
1,583
|
|
23%
|
|
$
|
2,093
|
|
26%
|
Real
estate mortgage (a)
|
|
1,956
|
|
35%
|
|
|
838
|
|
32%
|
|
|
846
|
|
30%
|
|
|
1,116
|
|
39%
|
|
|
1,976
|
|
46%
|
Real
estate construction (a)
|
|
2,740
|
|
32%
|
|
|
534
|
|
23%
|
|
|
467
|
|
19%
|
|
|
379
|
|
21%
|
|
|
395
|
|
21%
|
Agricultural
|
|
276
|
|
3%
|
|
|
171
|
|
4%
|
|
|
158
|
|
3%
|
|
|
186
|
|
4%
|
|
|
211
|
|
4%
|
Consumer/other
|
|
112
|
|
1%
|
|
|
70
|
|
1%
|
|
|
73
|
|
1%
|
|
|
62
|
|
2%
|
|
|
68
|
|
2%
|
Participating
interests in mortgage loans
|
|
85
|
|
5%
|
|
|
140
|
|
14%
|
|
|
-
|
|
25%
|
|
|
-
|
|
11%
|
|
|
-
|
|
0%
|
Lease
financing
|
|
20
|
|
-
|
|
|
15
|
|
-
|
|
|
12
|
|
1%
|
|
|
9
|
|
0%
|
|
|
20
|
|
1%
|
Total
|
$
|
6,599
|
|
100%
|
|
$
|
3,370
|
|
100%
|
|
$
|
3,188
|
|
100%
|
|
$
|
3,335
|
|
100%
|
|
$
|
4,763
|
|
100%
|
(a) In
2007, the portion of our allowance that was allocated to real estate loans
increased due to higher risk in an environment where real estate is
devaluing.
Allowance for Credit Losses; Impact
on Earnings
.
The level
of the allowance for credit losses involves assumptions underlying our estimates
that reflect highly uncertain matters in the current period. Additionally, a
different estimate that could have been used in the current period could have
had a material impact on reported financial condition or results of operations.
We are not aware, at this time, of known trends, commitments, events or other
uncertainties reasonably likely to occur that would materially affect our
methodology or the assumptions used, although changes in qualitative and
quantitative factors could occur at any time and such changes could be of a
material nature. We have used our assumptions to arrive at the level of the
allowance for credit losses that we consider adequate to provide for an estimate
of probable losses in the loan and lease portfolio that have been incurred as of
December 31, 2007.
From
period to period, economic situations change, credits may deteriorate or improve
and the other factors we consider in arriving at our estimates may change.
However, our basic methodology for determining an appropriate allowance for
credit losses has remained relatively stable. The amount of the provision for
credit losses charged to operations is directly related to our estimates of the
appropriate level of the allowance for credit losses. Charge-offs and recoveries
during the applicable periods also impact the level of the allowance for credit
losses resulting in a provision for credit losses that could be higher or lower
in order to bring the allowance for credit losses in line with our
estimates.
Nonperforming
Loans and Assets
Nonperforming
loans consist of loans 90 days or more delinquent and still accruing interest,
non-accrual and restructured loans. Other nonperforming assets include other
real estate owned and repossessed assets. Our lending personnel are responsible
for continuous monitoring of the quality of the loan portfolio. Loan officers
are expected to maintain loan quality and deal with credit issues in a timely
and proactive manner. Loan officers are also responsible for regular reviews of
past due loans in their respective portfolios. The loan portfolio is also
monitored regularly and examined by our loan review personnel. Loans
demonstrating weaknesses are downgraded in a timely fashion and the Board
receives a listing of all criticized and classified loans on a quarterly
basis.
The
following table sets forth, as of the dates indicated, the amounts of
nonperforming loans and other assets, the allowance for credit losses and
certain related ratios (dollars are in thousands):
Nonperforming
Assets
|
December
31,
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
Nonperforming
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
90 days or more delinquent and still accruing
interest
|
$
|
-
|
|
$
|
2
|
|
$
|
-
|
|
$
|
25
|
|
$
|
38
|
Non-accrual
loans
|
|
5,399
|
|
|
100
|
|
|
143
|
|
|
524
|
|
|
7,913
|
Total
nonperforming loans
|
$
|
5,399
|
|
$
|
102
|
|
$
|
143
|
|
$
|
549
|
|
$
|
7,951
|
Total
nonperforming assets
|
$
|
5,399
|
|
$
|
102
|
|
$
|
143
|
|
$
|
549
|
|
$
|
7,951
|
Allowance
for credit losses
|
$
|
6,599
|
|
$
|
3,370
|
|
$
|
3,188
|
|
$
|
3,335
|
|
$
|
4,763
|
Ratio
of total nonperforming loans to total loans
|
|
1.03%
|
|
|
0.03%
|
|
|
0.03%
|
|
|
0.16%
|
|
|
2.80%
|
Ratio
of total nonperforming loans to loans and leases held for
investment
|
|
1.09%
|
|
|
0.03%
|
|
|
0.05%
|
|
|
0.19%
|
|
|
2.81%
|
Ratio
of total nonperforming assets to total assets
|
|
0.77%
|
|
|
0.02%
|
|
|
0.02%
|
|
|
0.09%
|
|
|
1.34%
|
Ratio
of allowance for credit losses to nonperforming loans
|
|
122%
|
|
|
3,304%
|
|
|
2,229%
|
|
|
607%
|
|
|
60%
|
Past
Due, Non-accrual and Restructured Loans
As of
December 31, 2007 and 2006, the Bank had $0 of loans past due 90 days or more
and still accruing interest. As of December 31, 2007 and 2006, the Bank had $5.4
million and $100,000, respectively, of non-accrual loans. As of December 31,
2007 and 2006, the Bank also had $2.6 million and $54,000, respectively, of
restructured loans. The table below summarizes the amounts of
restructured loans. All of the restructured loans were also
non-accrual loans.
Restructured
Loans
As
of December 31,
2007
|
$
|
2,585
|
2006
|
|
54
|
2005
|
|
91
|
2004
|
|
-
|
2003
|
|
-
|
The
following table indicates the effect on income if interest on non-accrual and
restructured loans outstanding at year end had been recognized at original
contractual rates during the year ended December 31 (in thousands):
|
2007
|
Interest
income that would have been recorded
|
$
|
262
|
Interest
income recorded
|
|
146
|
Effect
on interest income
|
$
|
116
|
Cash
receipts on restructured loans are generally recognized in accordance with the
restructured terms. If collection of principal and interest on restructured
loans is in doubt, interest income is recognized on a cash basis. A loan that
has performed in accordance with its restructured terms for one year is no
longer reported as a restructured loan.
L
oans 90
days or more delinquent and still accruing interest
include loans over 90
days past due which we believe, based on our specific analysis of the loans, do
not present doubt about the collection of interest and principal in accordance
with the loan contract. Loans in this category must be well secured and in the
process of collection. Our lending and management personnel monitor these loans
closely.
Non-accrual
loans
include loans on which
the accrual of interest has been discontinued. Accrual of interest is
discontinued when we believe, after considering economic and business conditions
and collection efforts that the borrower’s financial condition is such that the
collection of interest is doubtful. A delinquent loan is generally placed on
non-accrual status when it becomes 90 days or more past due unless the loan is
well secured and in the process of collection. When a loan is placed on
non-accrual status, accrued but uncollected interest income applicable to the
current reporting period is reversed against interest income of the current
period. Accrued but uncollected interest income applicable to previous reporting
periods is charged against the allowance for credit losses. No additional
interest is accrued on the loan balance until the collection of both principal
and interest becomes reasonably certain. When a problem loan is finally
resolved, there may ultimately be an actual write down or charge-off of the
principal balance of the loan which may necessitate additional charges to
earnings.
Restructured
loans
are those for which concessions, including a reduction of the
interest rate or the deferral of interest or principal, have been granted due to
the borrower’s weakened financial condition. Interest on restructured loans is
accrued at the restructured rates when it is anticipated that no loss of
original principal will occur.
Other
real estate owned and repossessed assets
represent properties
and other assets acquired through, or in lieu of, loan foreclosure. They are
initially recorded at fair value at the date of acquisition establishing a new
cost basis. Write-downs to fair value at the time of acquisition are charged to
the allowance for credit losses. After foreclosure, we perform valuations
periodically and the real estate or assets are carried at the lower of carrying
amount or fair value less cost to sell. Write-downs, revenues and expenses
incurred subsequent to foreclosure are charged to operations as
recognized/incurred. We had no outstanding other real estate owned or
repossessed assets at December 31, 2007 or 2006.
Our
balances of nonperforming loans and assets have been insignificant in recent
years. Accordingly, the ratio of the allowance for losses to nonperforming loans
has been relatively high.
Impaired
loans
See Note
6 in the audited financial statements for impaired loans
information.
Potential
Problem Loans
Potential
problems loans are loans that are currently performing but have higher than
usual inherent risk. Certain components of the residential housing, residential
development, and mortgage banking are operating in markets that are currently
facing challenges. We also have a significant investment in land and
construction loans. To the extent we have loans in these markets and industries
our exposure to credit risk is higher than usual. As disclosed in Note 6 of the
audited financial statements we have impaired loans and credit concentrations.
We also have $4.5 million of loans which deserve higher than usual
monitoring.
A
significant portion of these potential problem loans are not in default but may
have characteristics such as recent adverse operating cash flows or general risk
characteristics that the loan officer feels might jeopardize the future timely
collection of principal and interest payments. The ultimate resolution of these
credits is subject to changes in economic conditions and other factors. These
loans are closely monitored to ensure that our position as creditor is protected
to the fullest extent possible.
Liabilities
and Stockholders’ Equity
The
following table presents our liabilities and stockholders’ equity of December
31, 2007 and 2006 (dollars are in thousands):
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
Increase
(Decrease)
|
|
|
As
of December 31,
|
|
2007
– 2006
|
|
|
2007
|
|
2006
|
|
$
|
|
%
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
|
$
|
72,234
|
|
$
|
84,184
|
|
$
|
(11,950)
|
|
(14)
|
%
|
(a)
|
Interest-bearing-
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings,
interest checking and money market
|
|
245,722
|
|
|
253,408
|
|
|
(7,686)
|
|
(3)
|
%
|
|
Time
deposits $100,000 and over
|
|
44,038
|
|
|
44,955
|
|
|
(917)
|
|
(2)
|
%
|
|
Other
time deposits
|
|
179,880
|
|
|
146,705
|
|
|
33,175
|
|
23
|
%
|
(b)
|
Short-term
borrowings
|
|
5,365
|
|
|
9,709
|
|
|
(4,344)
|
|
(45)
|
%
|
(c)
|
FHLB
advances
|
|
61,400
|
|
|
62,200
|
|
|
(800)
|
|
(1)
|
%
|
(d)
|
Long-term
borrowings
|
|
-
|
|
|
1,167
|
|
|
(1,167)
|
|
(100)
|
%
|
(e)
|
Guaranteed
preferred beneficial interests in Company's subordinated
debentures
|
|
23,075
|
|
|
22,711
|
|
|
364
|
|
2
|
%
|
(f)
|
Accrued
expenses
|
|
3,387
|
|
|
1,640
|
|
|
1,747
|
|
107
|
%
|
|
Other
liabilities
|
|
4,172
|
|
|
3,319
|
|
|
853
|
|
26
|
%
|
|
Liabilities
from discontinued operations
|
|
588
|
|
|
6,676
|
|
|
(6,088)
|
|
(91)
|
%
|
(g)
|
Total
liabilities
|
|
639,861
|
|
|
636,674
|
|
|
3,187
|
|
1
|
%
|
|
Stockholders'
equity
|
|
59,730
|
|
|
55,602
|
|
|
4,128
|
|
7
|
%
|
(h)
|
Total
|
$
|
699,591
|
|
$
|
692,276
|
|
$
|
7,315
|
|
1
|
%
|
|
(a)
|
These
accounts fluctuate daily due to the cash management activities of our
customers.
|
(b)
|
The
increase is due to deposits we have purchased in the CDARs
Network.
|
(c)
|
Short-term
borrowings can fluctuate significantly depending on our need to finance
assets and opportunities to borrow from
customers.
|
(d)
|
During
2007, we prepaid all of the advances outstanding at the end of 2006. At
the end of 2007, we have elected to finance growth in loans and leases
held for investment with short term advances in order to manage our
interest rate risk profile.
|
(e)
|
Long-term
liabilities were repaid in 2007 because the rates on these borrowing were
high compared to alternative
borrowings.
|
(f)
|
During
2007, we refinanced $15 million of subordinated debentures in order to
lower the rate paid on the
debentures.
|
(g)
|
Liabilities
of discontinued operations decreased in 2007 because we sold substantially
all of BNC Insurance.
|
(h)
|
Stockholders’
equity has increased due to earnings and the increase of unrealized gains
in the investment portfolio.
|
Deposits
The
following table sets forth, for the periods indicated, the distribution of our
average deposit account balances and average cost of funds rates on each
category of deposits (dollars are in thousands):
Average
Deposits and Deposits Costs
|
|
For
the Years Ended December 31,
|
|
2007
|
|
2006
|
|
2005
|
|
|
|
|
Percent
|
|
Wgtd.
|
|
|
|
|
Percent
|
|
Wgtd.
|
|
|
|
|
Percent
|
|
Wgtd.
|
|
Average
|
|
of
|
|
avg.
|
|
Average
|
|
of
|
|
avg.
|
|
Average
|
|
of
|
|
avg.
|
|
balance
|
|
deposits
|
|
rate
|
|
balance
|
|
deposits
|
|
rate
|
|
balance
|
|
deposits
|
|
rate
|
Interest
checking and MMDAs
|
$
|
249,246
|
|
47.95%
|
|
3.21%
|
|
$
|
246,476
|
|
46.68%
|
|
3.02%
|
|
$
|
236,832
|
|
46.93%
|
|
2.13%
|
Savings
deposits
|
|
8,399
|
|
1.62%
|
|
0.79%
|
|
|
8,398
|
|
1.59%
|
|
0.79%
|
|
|
7,935
|
|
1.57%
|
|
0.79%
|
Time
deposits (CDs):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDs
under $100,000
|
|
149,010
|
|
28.67%
|
|
4.79%
|
|
|
150,194
|
|
28.45%
|
|
4.29%
|
|
|
114,157
|
|
22.62%
|
|
3.11%
|
CDs
$100,000 and over
|
|
44,824
|
|
8.62%
|
|
5.17%
|
|
|
54,155
|
|
10.26%
|
|
4.61%
|
|
|
79,977
|
|
15.85%
|
|
4.00%
|
Total
time deposits
|
|
193,834
|
|
37.29%
|
|
4.88%
|
|
|
204,349
|
|
38.70%
|
|
4.37%
|
|
|
194,134
|
|
38.47%
|
|
3.47%
|
Total
interest-bearing deposits
|
|
451,479
|
|
86.86%
|
|
3.88%
|
|
|
459,223
|
|
86.98%
|
|
3.58%
|
|
|
438,901
|
|
86.98%
|
|
2.70%
|
Non-interest-bearing
demand deposits
|
|
68,277
|
|
13.14%
|
|
-
|
|
|
68,743
|
|
13.02%
|
|
-
|
|
|
65,707
|
|
13.02%
|
|
-
|
Total
deposits
|
$
|
519,756
|
|
100.00%
|
|
3.37%
|
|
$
|
527,966
|
|
100.00%
|
|
3.11%
|
|
$
|
504,608
|
|
100.00%
|
|
2.35%
|
At times
earning asset growth can outpace core deposit growth resulting in the use of
brokered deposits and out of market certificates of deposit and other borrowed
funds. This trend has been common in the banking industry because of the
proliferation of nonbank competitors and the multitude of financial and
investment products available to customers as well as the need to utilize such
funds in the process of our overall balance sheet management. At times, access
to brokered and out of market deposits is available at maturities and rates more
favorable than those available in our local markets.
Time
deposits, in denominations of $100,000 and more, totaled $44.0 million at
December 31, 2007 as compared to $45.0 million at December 31, 2006. The
following table sets forth the amount and maturities of time deposits of
$100,000 and more as of December 31, 2007 (in thousands):
Time Deposits of $100,000 and
Over
Maturing
in:
|
|
|
3
months or less
|
$
|
8,115
|
Over
3 months through 6 months
|
|
9,160
|
Over
6 months through 12 months
|
|
25,131
|
Over
12 months
|
|
1,632
|
Total
|
$
|
44,038
|
Borrowed
Funds
The
following table provides a summary of our short-term borrowings and related cost
information as of, or for the periods ended, December 31 (dollars are in
thousands):
Short-Term
Borrowings
|
2007
|
|
2006
|
|
2005
|
Short-term
borrowings outstanding at period end
|
$
|
5,365
|
|
$
|
9,709
|
|
$
|
21,416
|
Weighted
average interest rate at period end
|
|
3.59%
|
|
|
4.81%
|
|
|
3.98%
|
Maximum
month-end balance during the period
|
$
|
15,518
|
|
$
|
21,059
|
|
$
|
48,516
|
Average
borrowings outstanding for the period
|
$
|
8,706
|
|
$
|
14,480
|
|
$
|
24,001
|
Weighted
average interest rate for the period
|
|
4.57%
|
|
|
4.73%
|
|
|
3.15%
|
Note 12
to the Consolidated Financial Statements summarizes the general terms of our
short-term borrowings outstanding at December 31, 2007 and 2006, including
interest rates, maturity dates, weighted average yields and other applicable
terms.
FHLB
advances totaled $61.4 and $62.2 million at December 31, 2007 and 2006,
respectively, while long-term borrowings totaled $0 and $1.2 million,
respectively, for the same periods.
Notes 13
and 14 to the Consolidated Financial Statements summarize the general terms of
our FHLB advances and long-term borrowings at December 31, 2007 and 2006,
including interest rates, maturity dates, weighted average yields and other
applicable terms.
Guaranteed
Preferred Beneficial Interests in Company’s Subordinated Debentures
See Note
15 to the Consolidated Financial Statements for a complete description of the
subordinated debentures.
Capital
Resources and Expenditures
We
actively monitor compliance with regulatory capital requirements, including
risk-based and leverage capital measures. Under the risk-based capital method of
capital measurement, the ratio computed is dependent on the amount and
composition of assets recorded on the balance sheet, and the amount and
composition of off-balance-sheet items, in addition to the level of capital.
Note 19 to the Consolidated Financial Statements includes a summary of the
risk-based and leverage capital ratios of BNCCORP and the Bank as of December
31, 2007 and 2006.
The
capital ratios of the Company and the Bank were as follows as of those
dates:
|
Tier
1 Risk-
|
|
Total
Risk-
|
|
Tier
1 Leverage
|
|
Based
Ratio
|
Based
Ratio
|
Ratio
|
As
of December 31, 2007
|
|
|
|
|
|
BNCCORP,
consolidated
|
12.58%
|
|
14.26%
|
|
12.01%
|
BNC
National Bank
|
13.18%
|
|
14.26%
|
|
12.57%
|
|
|
|
|
|
|
As
of December 31, 2006
|
|
|
|
|
|
BNCCORP,
consolidated
|
9.49%
|
|
10.89%
|
|
7.12%
|
BNC
National Bank
|
10.26%
|
|
10.94%
|
|
7.70%
|
The
changes in capital ratios between December 31, 2007 and December 31, 2006 are
primarily due to 2007 earnings and a reduction of intangible assets when we sold
substantially all of the assets of BNC Insurance in 2007.
Off-Balance-Sheet
Arrangements
In the
normal course of business, we are a party to various financial instruments with
off-balance-sheet risk. These instruments include commitments to extend credit,
commercial letters of credit, performance and financial standby letters of
credit and interest rate swaps, caps and floors. Such instruments help us to
meet the needs of our customers, manage our interest rate risk and effectuate
business combination transactions. These instruments and commitments, which we
enter into for purposes other than trading, carry varying degrees of credit,
interest rate or liquidity risk in excess of the amount reflected in the
consolidated balance sheets. We have also entered into certain guarantee
arrangements that are not reflected in the consolidated balance sheets. See
Notes 21 and 22 to the Consolidated Financial Statements for a detailed
description of each of these instruments.
Contractual
Obligations, Contingent Liabilities and Commitments
As
disclosed in the Notes to the Consolidated Financial Statements, we have certain
contractual obligations, contingent liabilities and commitments. At December 31,
2007, the aggregate contractual obligations (excluding bank deposits),
contingent liabilities and commitments were as follows (in
thousands):
|
Payments
due by period
|
|
Less
than 1
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual
Obligations:
|
year
|
1
to 3 years
|
3
to 5 years
|
After
5 years
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
borrowings
|
$
|
66,765
|
|
$
|
-
|
|
$
|
-
|
|
$
|
23,075
|
|
$
|
89,840
|
Annual
rental commitments under non-cancelable operating leases
|
|
577
|
|
|
1,336
|
|
|
905
|
|
|
1,680
|
|
|
4,498
|
Total
|
$
|
67,342
|
|
$
|
1,336
|
|
$
|
905
|
|
$
|
24,755
|
|
$
|
94,338
|
|
Amount
of Commitment - Expiration by Period
|
|
Less
than 1
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Commitments:
|
year
|
1
to 3 years
|
3
to 5 years
|
After
5 years
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
to lend
|
$
|
146,768
|
|
$
|
50,350
|
|
$
|
3,448
|
|
$
|
2,584
|
|
$
|
203,150
|
Standby
and commercial letters of credit
|
|
8,181
|
|
|
911
|
|
|
40
|
|
|
-
|
|
|
9,132
|
Total
|
$
|
154,949
|
|
$
|
51,261
|
|
$
|
3,488
|
|
$
|
2,584
|
|
$
|
212,282
|
We are a
party to transactions involving financial instruments that create risks that may
or may not be reflected on a traditional balance sheet. These financial
instruments can be subdivided into two categories:
Cash
financial instruments, generally characterized as on-balance-sheet items;
include investments, loans, mortgage-backed securities, deposits and debt
obligations.
Credit-related
financial instruments, generally characterized as off-balance-sheet items,
include such instruments as commitments to extend credit, commercial letters of
credit and performance and financial standby letters of credit.
Liquidity
Risk Management
Liquidity
risk is the possibility of being unable to meet all present and future financial
obligations in a timely manner. Liquidity risk management encompasses our
ability to meet all present and future financial obligations in a timely manner.
The objectives of liquidity management policies are to maintain adequate liquid
assets, liability diversification among instruments, maturities and customers
and a presence in both the wholesale purchased funds market and the retail
deposit market.
The
Consolidated Statements of Cash Flows in the Consolidated Financial Statements
present data on cash and cash equivalents provided by and used in operating,
investing and financing activities. In addition to liquidity from core deposit
growth, together with repayments and maturities of loans and investments, we
utilize brokered deposits, sell securities under agreements to repurchase and
borrow overnight Federal funds. The Bank is a member of the FHLB, which affords
it the opportunity to borrow funds in terms ranging from overnight to 10 years
and beyond. Advances from the FHLB are generally collateralized by the Bank’s
mortgage loans and various investment securities. We have also obtained funding
through the issuance of subordinated notes, subordinated debentures and
long-term borrowings.
The
following table sets forth a summary of our major sources and (uses) of funds
(in thousands):
|
For
the Years Ended December 31,
|
|
2007
|
|
2006
|
Proceeds
of Federal Home Loan Bank advances
|
$
|
319,400
|
|
$
|
-
|
Repayments
of Federal Home Loan Bank advances
|
|
(320,200)
|
|
|
(20,000)
|
Originations
paid of loans to be participated
|
|
(205,929)
|
|
|
(141,603)
|
Proceeds
received from participations of loans
|
|
205,929
|
|
|
141,603
|
Net
increase in loans held for investment
|
|
(163,622)
|
|
|
(23,566)
|
Net
decrease in participating interests in mortgage loans
|
|
31,768
|
|
|
45,211
|
Net
increase (decrease) in deposits
|
|
12,622
|
|
|
(19,538)
|
Change
in Federal Funds sold, net
|
|
24,000
|
|
|
(24,000)
|
Proceeds
from sales of investment securities
|
|
106,450
|
|
|
43,691
|
Purchases
of investment securities
|
|
(71,196)
|
|
|
(26,053)
|
Proceeds
from maturities of investment securities
|
|
26,379
|
|
|
25,053
|
Proceeds
from sale of loans held for sale
|
|
13,033
|
|
|
24,250
|
Funding
of originations of loans held for sale
|
|
(11,364)
|
|
|
(25,923)
|
Proceeds
from sale of insurance operations, net
|
|
35,204
|
|
|
-
|
Proceeds
from long-term borrowings and subordinated debentures
|
|
15,000
|
|
|
-
|
Repayments
from long-term borrowings and subordinated debentures
|
|
(16,167)
|
|
|
(2,682)
|
Our
liquidity is measured by our ability to raise cash when we need it at a
reasonable cost and with a minimum of loss. Given the uncertain nature of our
customers’ demands as well as our desire to take advantage of earnings
enhancement opportunities, we must have adequate sources of on- and
off-balance-sheet funds that can be acquired in time of need.
We
measure our liquidity position on a monthly basis. Key factors that determine
our liquidity are the reliability or stability of our deposit base, the
pledged/non-pledged status of our investments and potential loan demand. Our
liquidity management system divides the balance sheet into liquid assets, and
short-term liabilities that are assumed to be vulnerable to non-replacement
under abnormally stringent conditions. The excess of liquid assets over
short-term liabilities is measured over a 30-day planning horizon. Assumptions
for short-term liabilities vulnerable to non-replacement under abnormally
stringent conditions are based on a historical analysis of the month-to-month
percentage changes in deposits. The excess of liquid assets over short-term
liabilities and other key factors such as expected loan demand as well as access
to other sources of liquidity such as lines with the FHLB, Federal funds and
those other supplemental sources listed above are tied together to provide a
measure of our liquidity. We have a targeted range and manage our operations
such that these targets can be achieved. We believe that our prudent management
policies and guidelines will ensure adequate levels of liquidity to fund
anticipated needs of on- and off-balance-sheet items. In addition, a contingency
funding policy statement identifies actions to be taken in response to an
adverse liquidity event.
As of
December 31, 2007, the Bank had established three additional federal funds
purchased lines with correspondent banks, totaling $17.5 million. At December
31, 2007, the Bank had not drawn on these lines. The lines, if drawn upon,
mature daily with interest rates that float at the federal funds rate. The Bank
has also been approved for repurchase agreement lines of up to $100.0 million
with a major financial institution. The lines, if utilized, would be
collateralized by investment securities.
Forward-Looking
Statements
Statements
included in Item 7, “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” which are not historical in nature are intended to
be, and are hereby identified as “forward-looking statements” for purposes of
the safe harbor provided by Section 27A of the Securities Act and Section 21E of
the Exchange Act. We caution readers that these forward-looking statements,
including without limitation, those relating to our future business prospects,
revenues, working capital, liquidity, capital needs, interest costs, income and
expenses,
are subject to certain risks and uncertainties that could cause actual results
to differ materially from those indicated in the forward-looking statements due
to several important factors. These factors include, but are not limited
to: risks of loans and investments, including dependence on local and
regional economic conditions; competition for our customers from other providers
of financial services; possible adverse effects of changes in interest rates
including the effects of such changes on derivative contracts and associated
accounting consequences; risks associated with our acquisition and growth
strategies; and other risks which are difficult to predict and many of which are
beyond our control.
Effects
of Inflation
Unlike
most industrial companies, the assets and liabilities of financial institutions
are primarily monetary in nature. Therefore, banking organizations do not
necessarily gain or lose due to the effects of inflation. Changes in interest
rates, which are a major determinant of a financial service organization’s
profitability, do not necessarily correspond to changes in the prices of goods
and services; however, interest rates may change in response to changes in
expectations of future inflation. An analysis of a banking organization’s asset
and liability structure provides the best indication of how the organization is
positioned to respond to changing interest rates and maintain
profitability.
The
financial statements and supplementary financial data have been prepared,
primarily, on a historical basis, which is mandated by accounting principles
generally accepted in the United States. Fluctuations in the relative value of
money due to inflation or recession are generally not considered.
Recently
Issued and Adopted Accounting Pronouncements
Note 1 to
the Consolidated Financial Statements includes a summary of recently issued and
adopted accounting pronouncements and their related or anticipated impact on the
Company.
Critical
Accounting Policies
Note 1 to
the Consolidated Financial Statements includes a summary of our critical
accounting policies and their related impact on the Company.
Item 8.
Financial Statements and Supplementary Data
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
Consolidated
Financial Statements:
|
Page
|
|
|
Report
of Independent Registered Public Accounting Firm
|
41
|
|
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
42
|
|
|
Consolidated
Statements of Income for the years ended December 31, 2007 and
2006
|
43
|
|
|
Consolidated
Statements of Comprehensive Income for the years ended December 31,
2007
and
2006
|
45
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2007 and
2006
|
46
|
|
|
Consolidated
Statements of Stockholders' Equity for the years ended December 31, 2007
and 2006
|
47
|
|
|
Notes
to Consolidated Financial Statements
|
48
|
Report of Independent
Registered Public Accounting Firm
The Board
of Directors and Stockholders
BNCCORP,
Inc.:
We have
audited the accompanying consolidated balance sheets of BNCCORP, Inc. and
subsidiaries as of December 31, 2007 and 2006, and the related consolidated
statements of income, stockholders’ equity and comprehensive income, and cash
flows for the years then ended. These consolidated financial
statements are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We
conducted our audits in accordance with the
standards
of the
Public Company Accounting Oversight Board (
United
States
). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of BNCCORP, Inc. and
subsidiaries as of December 31, 2007 and 2006, and the results of their
operations and their cash flows for the years then ended, in conformity with
U.S.
generally
accepted
accounting
principles
.
(signed) KPMG
LLP
Minneapolis,
MN
March 27,
2008
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Balance Sheets
As of
December 31
(In
thousands, except share data)
|
|
|
|
|
|
ASSETS
|
2007
|
|
2006
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS
|
$
|
14,856
|
|
$
|
18,216
|
FEDERAL
FUNDS SOLD
|
|
-
|
|
|
24,000
|
INVESTMENT
SECURITIES AVAILABLE FOR SALE
|
|
122,899
|
|
|
182,974
|
FEDERAL
RESERVE BANK AND FEDERAL HOME LOAN BANK STOCK
|
|
4,918
|
|
|
5,003
|
LOANS
HELD FOR SALE
|
|
-
|
|
|
1,669
|
PARTICIPATING
INTERESTS IN MORTGAGE LOANS
|
|
24,357
|
|
|
56,125
|
LOANS
AND LEASES HELD FOR INVESTMENT
|
|
497,556
|
|
|
333,934
|
ALLOWANCE
FOR CREDIT LOSSES
|
|
(6,599)
|
|
|
(3,370)
|
Net
loans and leases
|
|
515,314
|
|
|
386,689
|
PREMISES
AND EQUIPMENT, net
|
|
19,448
|
|
|
19,916
|
INTEREST
RECEIVABLE
|
|
3,290
|
|
|
3,309
|
OTHER
ASSETS
|
|
14,874
|
|
|
13,643
|
INTANGIBLE
ASSETS, net
|
|
409
|
|
|
521
|
ASSETS
FROM DISCONTINUED OPERATIONS
|
|
11
|
|
|
32,680
|
PREMISES
AND EQUIPMENT HELD FOR SALE, net
|
|
3,572
|
|
|
3,656
|
|
$
|
699,591
|
|
$
|
692,276
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
DEPOSITS:
|
|
|
|
|
|
Non-interest-bearing
|
$
|
72,234
|
|
$
|
84,184
|
Interest-bearing
–
|
|
|
|
|
|
Savings,
interest checking and money market
|
|
245,722
|
|
|
253,408
|
Time
deposits $100,000 and over
|
|
44,038
|
|
|
44,955
|
Other
time deposits
|
|
179,880
|
|
|
146,705
|
Total
deposits
|
|
541,874
|
|
|
529,252
|
SHORT-TERM
BORROWINGS
|
|
5,365
|
|
|
9,709
|
FEDERAL
HOME LOAN BANK ADVANCES
|
|
61,400
|
|
|
62,200
|
LONG-TERM
BORROWINGS
|
|
-
|
|
|
1,167
|
GUARANTEED
PREFERRED BENEFICIAL INTERESTS IN COMPANY’S SUBORDINATED
DEBENTURES
|
|
23,075
|
|
|
22,711
|
ACCRUED
EXPENSES
|
|
3,387
|
|
|
1,640
|
OTHER
LIABILITIES
|
|
4,172
|
|
|
3,319
|
LIABILITIES
FROM DISCONTINUED OPERATIONS
|
|
588
|
|
|
6,676
|
Total
Liabilities
|
|
639,861
|
|
|
636,674
|
STOCKHOLDERS’
EQUITY:
|
|
|
|
|
|
Common
stock, $.01 par value – 10,000,000 shares authorized; 3,491,337 and
3,600,467 shares issued and outstanding
|
|
35
|
|
|
36
|
Capital
surplus – common stock
|
|
26,355
|
|
|
25,950
|
Retained
earnings
|
|
34,105
|
|
|
32,125
|
Treasury
stock (150,116 and 49,186 shares)
|
|
(2,424)
|
|
|
(598)
|
Accumulated
other comprehensive income (loss), net
|
|
1,659
|
|
|
(1,911)
|
Total
stockholders’ equity
|
|
59,730
|
|
|
55,602
|
|
$
|
699,591
|
|
$
|
692,276
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Statements of Income
For the
Years Ended December 31
(In
thousands, except per share data)
|
2007
|
|
2006
|
INTEREST
INCOME:
|
|
|
|
|
|
Interest
and fees on loans
|
$
|
36,560
|
|
$
|
30,651
|
Interest
and dividends on investments -
|
|
|
|
|
|
Taxable
|
|
6,541
|
|
|
9,869
|
Tax-exempt
|
|
926
|
|
|
1,644
|
Dividends
|
|
214
|
|
|
244
|
Total
interest income
|
|
44,241
|
|
|
42,408
|
INTEREST
EXPENSE:
|
|
|
|
|
|
Deposits
|
|
17,533
|
|
|
16,445
|
Short-term
borrowings
|
|
398
|
|
|
685
|
Federal
Home Loan Bank advances
|
|
1,915
|
|
|
4,020
|
Long-term
borrowings
|
|
11
|
|
|
201
|
Subordinated
debentures
|
|
2,137
|
|
|
2,255
|
Total
interest expense
|
|
21,994
|
|
|
23,606
|
Net
interest income
|
|
22,247
|
|
|
18,802
|
PROVISION
FOR CREDIT LOSSES
|
|
3,750
|
|
|
210
|
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT
LOSSES
|
|
18,497
|
|
|
18,592
|
NON-INTEREST
INCOME:
|
|
|
|
|
|
Bank
charges and service fees
|
|
2,010
|
|
|
1,818
|
Wealth
management revenues
|
|
2,041
|
|
|
1,091
|
Gains
on sales of loans
|
|
1,889
|
|
|
1,745
|
Net
losses on sales of securities
|
|
(3,277)
|
|
|
(84)
|
Other
|
|
1,190
|
|
|
568
|
Total
non-interest income
|
|
3,853
|
|
|
5,138
|
NON-INTEREST
EXPENSE:
|
|
|
|
|
|
Salaries
and employee benefits
|
|
14,868
|
|
|
12,677
|
Debt
extinguishment costs
|
|
2,724
|
|
|
-
|
Occupancy
|
|
2,146
|
|
|
2,349
|
Depreciation
and amortization
|
|
1,585
|
|
|
1,467
|
Professional
services
|
|
1,198
|
|
|
1,014
|
Data
processing
|
|
1,141
|
|
|
1,242
|
Office
supplies, telephone and postage
|
|
1,048
|
|
|
1,040
|
Marketing
and promotion
|
|
703
|
|
|
865
|
Correspondent
charges
|
|
531
|
|
|
535
|
FDIC
and other assessments
|
|
228
|
|
|
198
|
Amortization
of intangible assets
|
|
112
|
|
|
112
|
Other
|
|
1,863
|
|
|
1,576
|
Total
non-interest expense
|
|
28,147
|
|
|
23,075
|
Income
(loss) from continuing operations before income taxes
|
|
(5,797)
|
|
|
655
|
Income
tax benefit
|
|
(2,728)
|
|
|
(363)
|
Income
(loss) from continuing operations
|
$
|
(3,069)
|
|
$
|
1,018
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Statements of Income, continued
For the
Years Ended December 31
(In
thousands, except per share data)
|
2007
|
|
2006
|
Discontinued
Operations:
|
|
|
|
|
|
Income from
discontinued insurance segment, (including a gain on sale of $6,083 in
2007) before income taxes
|
$
|
8,116
|
|
$
|
4,133
|
Income
tax provision
|
|
3,067
|
|
|
1,530
|
Income
from discontinued operations
|
|
5,049
|
|
|
2,603
|
NET
INCOME
|
$
|
1,980
|
|
$
|
3,621
|
|
|
|
|
|
|
BASIC
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
Income
(loss) from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Income
from discontinued insurance segment, net of income taxes
|
|
1.46
|
|
|
0.75
|
Basic
earnings per common share
|
$
|
0.57
|
|
$
|
1.04
|
|
|
|
|
|
|
DILUTED
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
Income
(loss) from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Income
from discontinued insurance segment, net of income taxes
|
|
1.46
|
|
|
0.74
|
Diluted
earnings per common share
|
$
|
0.57
|
|
$
|
1.03
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Statements of Comprehensive Income
For the
Years Ended December 31
(In
thousands)
|
2007
|
|
2006
|
NET
INCOME
|
|
|
|
$
|
1,980
|
|
|
|
|
$
|
3,621
|
Unrealized
gain (loss) on cash flow hedge, net
|
$
|
690
|
|
|
|
|
$
|
(363)
|
|
|
|
Unrealized
gain (loss) on securities available for sale
|
|
1,720
|
|
|
|
|
|
(422)
|
|
|
|
Reclassification
adjustment for losses included in net income
|
|
3,277
|
|
|
|
|
|
84
|
|
|
|
Other
comprehensive income (loss), before tax
|
|
5,687
|
|
|
|
|
|
(701)
|
|
|
|
Income
tax (expense) benefit related to items of other comprehensive
income
|
|
(2,117)
|
|
|
|
|
|
266
|
|
|
|
Other
comprehensive income (loss)
|
|
3,570
|
|
|
3,570
|
|
|
(435)
|
|
|
(435)
|
TOTAL
COMPREHENSIVE INCOME
|
|
|
|
$
|
5,550
|
|
|
|
|
$
|
3,186
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
For the
Years Ended December 31 (In thousands)
|
2007
|
|
2006
|
OPERATING
ACTIVITIES:
|
|
|
|
|
|
Net
income
|
$
|
1,980
|
|
$
|
3,621
|
Adjustments
to reconcile net income to net cash provided by operating activities
-
|
|
|
|
|
|
Provision
for credit losses
|
|
3,750
|
|
|
210
|
Depreciation
and amortization
|
|
1,752
|
|
|
1,640
|
Net
amortization of premiums and discounts on investment securities and
subordinated debentures
|
|
452
|
|
|
1,098
|
Share-based
compensation
|
|
298
|
|
|
321
|
Charge-off
of loans net of recoveries
|
|
(521)
|
|
|
(28)
|
Change
in interest receivable and other assets, net
|
|
(419)
|
|
|
(2,337)
|
Losses
on disposals of premises and equipment, net
|
|
11
|
|
|
32
|
Net
realized losses on sales of investment securities
|
|
3,277
|
|
|
84
|
Provision
for deferred income taxes
|
|
(1,325)
|
|
|
(152)
|
Change
in dividend distribution payable
|
|
-
|
|
|
30
|
Change
in other liabilities, net
|
|
1,733
|
|
|
1,539
|
Originations
of loans to be participated
|
|
(205,929)
|
|
|
(141,603)
|
Proceeds
from participations of loans
|
|
205,929
|
|
|
141,603
|
Funding
of originations of loans held for sale
|
|
(11,364)
|
|
|
(25,923)
|
Proceeds
from sale of loans held for sale
|
|
13,033
|
|
|
24,520
|
Change
in operating accounts of discontinued operations
|
|
(2,540)
|
|
|
(399)
|
Gain
on sale of discontinued operations
|
|
(6,083)
|
|
|
-
|
Net
cash provided by operating activities
|
|
4,034
|
|
|
4,256
|
INVESTING
ACTIVITIES:
|
|
|
|
|
|
Changes
in Federal Funds sold, net
|
|
24,000
|
|
|
(24,000)
|
Purchases
of investment securities
|
|
(71,196)
|
|
|
(26,053)
|
Proceeds
from sales of investment securities
|
|
106,450
|
|
|
43,691
|
Proceeds
from maturities of investment securities
|
|
26,379
|
|
|
25,053
|
Purchases
of Federal Reserve and Federal Home Loan Bank Stock
|
|
(2,817)
|
|
|
(102)
|
Redemptions
of Federal Reserve and Federal Home Loan Bank Stock
|
|
2,902
|
|
|
890
|
Net
decrease in participating interests in mortgage loans
|
|
31,768
|
|
|
45,211
|
Net
increase in loans held for investment
|
|
(163,622)
|
|
|
(23,566)
|
Additions
to premises and equipment, net
|
|
(1,889)
|
|
|
(2,604)
|
Sales
of premises and equipment, net
|
|
836
|
|
|
60
|
Investing
activities of discontinued operations
|
|
-
|
|
|
483
|
Proceeds
from sale of insurance operations, net
|
|
35,204
|
|
|
-
|
Net
cash (used) provided by investing activities
|
|
(11,985)
|
|
|
39,063
|
FINANCING
ACTIVITIES:
|
|
|
|
|
|
Net
increase (decrease) in deposits
|
|
12,622
|
|
|
(19,538)
|
Net
decrease in short-term borrowings
|
|
(4,344)
|
|
|
(11,707)
|
Repayments
of Federal Home Loan Bank advances
|
|
(320,200)
|
|
|
(20,000)
|
Proceeds
from Federal Home Loan Bank advances
|
|
319,400
|
|
|
-
|
Repayments
of long-term borrowings and subordinated debentures
|
|
(16,167)
|
|
|
(2,682)
|
Proceeds
from long-term borrowings and subordinated debentures
|
|
15,000
|
|
|
-
|
Purchase
of treasury stock
|
|
(1,720)
|
|
|
-
|
Net
cash provided (used) by financing activities
|
|
4,591
|
|
|
(53,927)
|
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(3,360)
|
|
|
(10,608)
|
CASH
AND CASH EQUIVALENTS, beginning of period
|
|
18,216
|
|
|
28,824
|
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
14,856
|
|
$
|
18,216
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|
|
|
|
|
Interest
paid
|
$
|
21,981
|
|
$
|
23,050
|
Income
taxes paid
|
$
|
3,367
|
|
$
|
762
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Consolidated
Statements of Stockholders’ Equity
For the
Years Ended December 31, 2007 and 2006
(In
thousands, except share data)
|
Common
Stock
|
|
Capital
Surplus Common Stock
|
|
|
Retained
Earnings
|
|
|
Treasury
Stock
|
|
Accumulated
Other Comprehensive Income
|
|
Total
|
Shares
|
|
|
Amount
|
|
BALANCE,
December 31, 2005
|
3,497,445
|
|
$
|
35
|
|
$
|
25,108
|
|
$
|
28,504
|
|
$
|
(559)
|
|
$
|
(1,476)
|
|
$
|
51,612
|
|
Net
income
|
-
|
|
|
-
|
|
|
-
|
|
|
3,621
|
|
|
-
|
|
|
-
|
|
|
3,621
|
|
Other
comprehensive loss
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(435)
|
|
|
(435)
|
|
Impact
of share-based compensation
|
64,537
|
|
|
1
|
|
|
359
|
|
|
-
|
|
|
(39)
|
|
|
-
|
|
|
321
|
|
Issuance
of common shares
|
38,485
|
|
|
-
|
|
|
483
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
483
|
|
BALANCE,
December 31, 2006
|
3,600,467
|
|
$
|
36
|
|
$
|
25,950
|
|
$
|
32,125
|
|
$
|
(598)
|
|
$
|
(1,911)
|
|
$
|
55,602
|
|
Net
income
|
-
|
|
|
-
|
|
|
-
|
|
|
1,980
|
|
|
-
|
|
|
-
|
|
|
1,980
|
|
Other
comprehensive income
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,570
|
|
|
3,570
|
|
Impact
of share-based compensation
|
(14,348)
|
|
|
-
|
|
|
405
|
|
|
-
|
|
|
(107)
|
|
|
-
|
|
|
298
|
|
Purchase
of treasury shares
|
(94,782)
|
|
|
(1)
|
|
|
-
|
|
|
-
|
|
|
(1,719)
|
|
|
-
|
|
|
(1,720)
|
|
BALANCE,
December 31, 2007
|
3,491,337
|
|
$
|
35
|
|
$
|
26,355
|
|
$
|
34,105
|
|
$
|
(2,424)
|
|
$
|
1,659
|
|
$
|
59,730
|
See accompanying notes to consolidated
financial statement
s.
BNCCORP,
INC. AND SUBSIDIARIES
Notes to
Consolidated Financial Statements
NOTE
1. Description of Business and Significant Accounting
Policies
Description
of Business
BNCCORP,
Inc. (“BNCCORP”) is a registered bank holding company incorporated under the
laws of Delaware. It is the parent company of BNC National Bank (together with
its wholly owned subsidiaries and BNC Asset Management, Inc., collectively the
“Bank”). BNCCORP operates from 20 locations in Arizona, Minnesota, and North
Dakota, providing banking and wealth management services to individuals and
small and mid-sized businesses.
The
consolidated financial statements included herein are for BNCCORP and its
subsidiaries. The accounting and reporting policies of BNCCORP and its
subsidiaries (collectively, the “Company”) conform to accounting principles
generally accepted in the United States of America and general practices within
the financial services industry. The more significant accounting policies are
summarized below.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of BNCCORP
and its wholly-owned subsidiaries. All significant intercompany transactions and
balances have been eliminated in consolidation.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Ultimate results could differ from those
estimates.
CRITICAL
ACCOUNTING POLICIES
Critical
accounting policies are dependent on estimates that are particularly susceptible
to significant change and include the determination of the allowance for credit
losses, income taxes and impairment testing related to goodwill and other
intangible assets. The following have been identified as “critical accounting
policies”.
Allowance
for Credit Losses
The Bank
maintains an estimate of its allowance for credit losses at a level considered
adequate to provide for probable losses related to specifically identified loans
as well as the remaining loan and lease portfolio that have been incurred as of
each balance sheet date. The loan and lease portfolio and other credit exposures
are reviewed regularly to evaluate the adequacy of the allowance for credit
losses. The Bank evaluates the allowance necessary for specific nonperforming
loans and also estimates losses in other credit exposures. The resultant three
allowance components are as follows:
Specific Reserves
.
The amount of specific
reserves is determined through a loan-by-loan analysis of problem loans over a
minimum size. Included in problem loans are those non-accrual or renegotiated
loans that meet the criteria as being “impaired” under the definition in
Statement of Financial Accounting Standards (“SFAS”) No. 114, “Accounting by
Creditors for Impairment of a Loan”. A loan is impaired when, based on current
information and events, it is probable that a creditor will be unable to collect
all amounts due according to the contractual terms of the loan agreement. Any
allowance on impaired loans is generally based on one of three methods, as SFAS
No. 114 requires that impaired loans be measured at either the present value of
expected cash flows at the loan’s effective interest rate, the loan’s observable
market price or the fair value of the collateral of the loan. Problem loans also
include those credits that have been internally classified as credits requiring
management’s attention due to underlying problems in the borrower’s business or
collateral concerns.
Reserves for Homogeneous Loan
Pools
.
The Bank
makes a significant number of loans and leases that, due to their underlying
similar characteristics, are assessed for loss as “homogeneous” pools. Included
in the homogeneous pools are consumer loans and commercial loans under a certain
size which have been excluded
from the
specific reserve allocation as previously discussed. The Bank segments the
homogeneous pools by type of loan or lease and, using historical loss
information, estimates a loss reserve for each pool.
Qualitative Reserve.
The
Bank’s senior lending management also allocates reserves for special
circumstances which are unique to the measurement period. These include, among
other things, prevailing trends and economic conditions in certain geographic,
industry or lending segments of the portfolio; management’s assessment of credit
risk inherent in the loan portfolio, delinquency data; historical loss
experience and peer-group loss history.
Continuous
credit monitoring and analysis of loss components are the principal processes
relied upon by management to determine changes in estimated credit losses are
reflected in the Bank’s allowance for credit losses on a timely basis.
Management also considers experience of peer institutions and regulatory
guidance in addition to the Bank’s own experience. In addition, various
regulatory agencies, as an integral part of their examination process,
periodically review the allowance for credit losses. Such agencies may require
additions to the allowance based on their judgment about information available
to them at the time of their examination.
Loans,
leases and other extensions of credit deemed uncollectible are charged to the
allowance. Subsequent recoveries, if any, are credited to the allowance.
Management’s estimate of the allowance for credit losses is highly dependent
upon variables affecting valuation, including, appraisals of collateral,
evaluations of performance and status, and the amounts and timing of future cash
flows expected to be received on impaired loans. These variables are reviewed
periodically. Actual losses may vary from the current estimated allowance for
credit losses. The provision for credit losses is the amount necessary to adjust
the allowance to the level determined appropriate through application of the
above processes.
Our
methodology incorporates a variety of risk considerations, both quantitative and
qualitative, in establishing an allowance for credit losses that we believe is
appropriate at each reporting date. Quantitative factors include our historical
loss experience, delinquency and charge-off trends, collateral values, changes
in nonperforming loans and other factors. Quantitative factors also incorporate
known information about individual loans, including borrowers’ sensitivity to
interest rate movements and borrowers’ sensitivity to quantifiable external
factors that occur in a particular period.
Qualitative
factors include the general economic environment in our markets and the state of
certain industries in our market areas. Size and complexity of individual
credits, loan structure, the extent and nature of waivers of loan policies and
pace of portfolio growth are other qualitative factors that are considered in
our methodology.
Our
methodology is, and has been, consistently applied. However, as we add new
products, increase in complexity and expand our geographic coverage, we will
enhance our methodology to keep pace with the complexity of the loan and lease
portfolio. We believe that our systematic methodology continues to be
appropriate given our size and level of complexity.
Income
Taxes
The
Company files consolidated federal and unitary state income tax returns.
Deferred income taxes are accounted for using the asset and liability method.
Under this method, deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Such differences can relate to differences in accounting
for credit losses, depreciation, unrealized gains and losses on investment
securities, deferred compensation and leases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.
The
determination of current and deferred income taxes is based on complex analyses
of many factors including interpretation of federal and state income tax laws,
the difference between tax and financial reporting basis of assets and
liabilities (temporary differences), estimates of amounts due or owed such as
the timing of reversals of temporary differences and current financial
accounting standards. Actual results could differ significantly from the
estimates and interpretations used in determining the current and deferred
income taxes.
The
Company adopted Financial Accounting Standards Board (FASB) Financial
Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes”, on
January 1, 2007. FIN 48 is an interpretation of SFAS No. 109,
“Accounting for Income Taxes”, and it seeks to reduce the diversity in practice
associated with certain aspects of measurement and recognition in accounting for
income taxes. FIN 48 requires that the Company recognize in its financial
statements, the impact of a tax position if that position is more likely than
not of being sustained on audit based on the technical merits of the position.
The adoption of FIN 48 did not have a material impact on the Company’s results
of operations or financial position. See Footnote 24, “Income Taxes”, for
additional information.
Impairment
Testing Related to Goodwill and Other Intangible Assets
In
accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, the
Company tests goodwill and other intangible assets for impairment annually or
when impairment indicators are present. These tests are required to be conducted
at the reporting unit level.
The
Company estimates the fair value of the respective reporting units based on
recent transactions; multiples of revenues, earnings, and book value; discounted
cash flows; the same methodology used to establish the initial purchase price;
or the average of several methods.
Goodwill
and other intangible assets are impaired when carrying value exceeds fair value.
Assessing impairment of the Company’s goodwill and other intangible assets is
highly judgmental, dependant upon specific factors used in the valuation
analyses. Identified impairment results in a change to earnings. Such charges
could materially affect the Company’s results of operations due to the
significant amount of goodwill and other intangible assets that must be assessed
periodically or when impairment indicators are present.
The
effect of any impairment is recorded in earnings in the period it is determined.
There was no goodwill impairment recorded during the reporting periods included
in these consolidated financial statements.
OTHER
SIGNIFICANT ACCOUNTING POLICIES
Investment
Securities
Investment
securities that the Bank intends to hold for indefinite periods of time as part
of its asset/liability strategy, or that may be sold in response to changes in
interest rates, changes in prepayment risk, the need to increase regulatory
capital or similar factors are classified as available for sale.
Available-for-sale securities are carried at market value. Net unrealized gains
and losses, net of deferred income taxes, on investment and mortgage-backed
securities available for sale are reported as a separate component of
stockholders’ equity until realized (see “Comprehensive Income”). All
securities, other than the securities of the Federal Reserve Bank (“FRB”) and
the Federal Home Loan Bank (“FHLB”), were classified as available for sale as of
December
31
, 2007 or
2006.
Investment
securities that the Bank intends to hold until maturity are carried at cost,
adjusted for amortization of premiums and accretion of discounts using a level
yield method over the period to maturity. There were no such securities as of
December 31, 2007 and 2006.
Premiums
and discounts are amortized or accreted over the life of the related security as
an adjustment to yield using the effective interest method. Dividend and
interest income is recognized when earned. Realized gains and losses on the sale
of investment securities are determined using the specific-identification method
and recognized in non-interest income on the trade date.
Declines
in the fair value of individual available-for-sale or held-to-maturity
securities below their cost, which are deemed other than temporary, could result
in a charge to earnings and the corresponding establishment of a new cost basis
for the security. Such write-downs would be included in non-interest income as
realized losses. There were no such write-downs during 2007 or 2006. Note 4 to
these consolidated financial statements includes a summary of investment
securities in a loss position at December 31, 2007 and a discussion concerning
such securities.
Federal
Reserve Bank and Federal Home Loan Bank Stock
Investments
in FRB and FHLB stock are carried at cost, which approximates fair
value.
Participating
Interests in Mortgage Loans
The Bank
purchases participating interests in mortgage loans owned by mortgage banking
counter-parties. The participating interests are generally outstanding for a
short duration as funds are advanced to finance loans closed by the
counterparties and are repaid when the counterparties sell the loans. The
participating interests are stated at the aggregate amount of the loans financed
by the counterparties. An allowance for losses is estimated on the participating
interests and is included in the allowance for credit losses.
Loans
and Leases
Loans and
leases held for investment are stated at their outstanding principal amount net
of unearned income, net unamortized deferred fees and costs and an allowance for
credit losses. Interest income is recognized on an accrual basis using the
interest method prescribed in the loan agreement except when collectibility is
in doubt.
Loans and
leases, including loans that are considered to be impaired, are reviewed
regularly by management and are placed on non-accrual status when the collection
of interest or principal is 90 days or more past due, unless the loan or lease
is adequately secured and in the process of collection. When a loan or lease is
placed on non-accrual status, unless collection of all principal and interest is
considered to be assured, uncollected interest accrued in prior years is charged
off against the allowance for credit losses. Interest accrued in the current
year is reversed against interest income of the current period. Interest
payments received on non-accrual loans and leases are generally applied to
principal unless the remaining principal balance has been determined to be fully
collectible. Accrual of interest is resumed when it can be determined that all
amounts due under the contract are expected to be collected and the loan has
exhibited a sustained level of performance, generally at least six
months.
All
impaired loans are measured at the present value of expected future cash flows
discounted at the loan’s initial effective interest rate. The fair value of
collateral of an impaired collateral-dependent loan or an observable market
price may be used as an alternative to discounting. If the measure of the
impaired loan is less than the recorded investment in the loan, impairment will
be recognized as a charge-off through the allowance for credit losses. A loan is
considered impaired when it is probable that a creditor will be unable to
collect all amounts due according to the contractual terms of the loan
agreement. All loans are reviewed for impairment on an individual
basis.
Cash
receipts on impaired loans, excluding impaired loans that are on non-accrual
status, are applied to principal except when the loan is well collateralized or
there are other circumstances that support recognition of interest. Cash
receipts on impaired loans that are on non-accrual status are applied to
principal.
Loan
Origination Fees and Costs; Other Lending Fees
Loan
origination fees and costs incurred to extend credit are deferred and amortized
over the term of the loan as an adjustment to yield using the interest method,
except where the net amount is immaterial.
The
Company occasionally originates lines of credit where the customer is charged a
non-usage fee if the line of credit is not used. In such instances, we
periodically review use of lines on a retrospective basis and recognize
non-usage fees in non-interest income.
Mortgage
Servicing and Transfers of Financial Assets
The Bank
sells loans to others on a non-recourse basis. Sold loans are not included in
the accompanying consolidated balance sheets. The Bank generally retains the
right to service the loans as well as the right to receive a portion of the
interest income on the loans. At December 31, 2007 and 2006, the Bank was
servicing loans for the benefit of others with aggregate unpaid principal
balances of $201.8 and $189.0 million, respectively. Many of the loans sold by
the Bank are commercial lines of credit, or construction loans, for which
balances and related payment streams cannot be reasonably estimated in order to
determine the fair value of the servicing assets or liabilities and/or future
interest income retained by the Bank. Upon sale, unearned net loan fees and/or
costs are recognized in non-interest income and included in gains on sale of
loans.
The sales
of loans are accounted for pursuant to SFAS No. 140, “Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of
Liabilities”.
Premises
and Equipment
Land is
carried at cost. Premises and equipment are reported at cost less accumulated
depreciation and amortization. Depreciation and amortization for financial
reporting purposes is charged to operating expense using the straight-line
method over the estimated useful lives of the assets. Estimated useful lives are
up to 40 years for buildings and three to 10 years for furniture and equipment.
Leasehold improvements are amortized over the shorter of the lease term or the
estimated useful life of the improvement. The costs of improvements are
capitalized. Maintenance and repairs, as well as gains and losses on
dispositions of premises and equipment, are included in non-interest income or
expense as incurred.
Other
Real Estate Owned and Repossessed Property
Real
estate properties and other assets acquired through loan foreclosure are
included in other assets in the balance sheets, and are stated at the lower of
carrying amount or fair value less estimated costs to sell. When an asset is
acquired, the excess of the recorded investment in the asset over fair value
less estimated costs to sell, if any, is charged to the allowance for credit
losses. Management performs valuations periodically. Fair value is generally
determined based upon appraisals of the assets involved. Subsequent declines in
the estimated fair value, net operating results and gains and losses on
disposition of the asset are included in other non-interest expense. The Bank
had no outstanding other real estate owned or repossessed property at either
December 31, 2007 or 2006.
Goodwill
Goodwill
represents the aggregate excess of the cost of businesses acquired over the fair
value of their net assets at dates of acquisition and is included in Intangible
Assets, net. Goodwill is not amortized, but instead is tested for impairment
annually or when impairment indicators are present. Note 10 to these
consolidated financial statements includes other disclosures related to
goodwill
.
Other
Intangible Assets
Other
intangible assets include premiums paid for deposits assumed and other
miscellaneous intangibles.
Core
deposit intangibles are amortized over their estimated lives of 10 years. Such
accounting treatment is consistent with SFAS No. 147, “Acquisition of Certain
Financial Institutions”, an Amendment to SFAS No. 72 and 144 and FASB
Interpretation No. 10.
Under
SFAS No. 142, the Company’s other intangible assets with identifiable lives are
monitored to assess recoverability and determine whether events and
circumstances require adjustment to the recorded amounts or amortization
periods. Intangible assets with indefinite lives are not amortized
but are tested for impairment annually or when impairment indicators are
present. Note 10 to these consolidated financial statements includes additional
information related to the Company’s other intangible assets.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, including property and equipment, certain
identifiable intangibles and goodwill for impairment periodically or whenever
events or changes in circumstances indicate that the carrying amount of any such
asset may not be recoverable. If impairment is identified, the assets are
written down to their fair value through a charge to non-interest expense. No
such impairment losses were recorded during 2007 or 2006.
Long-Lived
Assets Held for Sale
Long-lived
assets held for sale are carried at the lower of the carrying amount or fair
value less costs to sell. Assets classified as long-lived assets held for sale
are available for immediate sale in their present condition and are actively
marketed for sale. The Company does not record depreciation expense on
long-lived assets held for sale.
Securities
Sold Under Agreements to Repurchase
From time
to time, the Bank enters into sales of securities under agreements to
repurchase, generally for periods of less than 90 days. These agreements are
treated as financings, and the obligations to repurchase securities sold are
reflected as a liability in the consolidated balance sheets as short-term
borrowings. The costs of securities underlying the agreements remain in the
asset accounts.
Fair
Values of Financial Instruments
The
Company is required to disclose the estimated fair value of financial
instruments for which it is practicable to estimate fair value. Fair value
estimates are subjective in nature, involving uncertainties and matters of
significant judgment, and therefore cannot be determined with precision. Changes
in assumptions could significantly affect the estimates. Non-financial
instruments are excluded from fair value of financial instrument disclosure
requirements. The following methods and assumptions are used by the Company in
estimating fair value disclosures for its financial instruments, all of which
are issued or held for purposes other than trading.
Cash and Cash Equivalents,
Non-interest-Bearing Deposits and Demand Deposits
.
The
carrying amounts approximate fair value due to the short maturity of the
instruments. The fair value of deposits with no stated maturity, such as
interest checking, savings and money market accounts, is equal to the amount
payable on demand at the reporting date.
Investment Securities Available for
Sale.
The
fair value of the Company’s securities equals the quoted market
price.
Federal Reserve Bank and Federal Home
Loan Bank Stock
.
The carrying amount of FRB and FHLB stock is their cost, which
approximates fair value.
Loans Held for Sale
.
The fair value of the
Company’s loans held for sale is stated as the lower of cost or market value of
the loans.
Participating Interests in Mortgage
Loans, Loans and Leases Held for Investment.
Fair values of these assets
are estimated by discounting future cash flow payment streams using rates at
which current loans to borrowers with similar credit ratings and similar loan
maturities are being made.
Accrued Interest
Receivable
.
The
fair value of accrued interest receivable equals the amount receivable due to
the current nature of the amounts receivable.
Derivative
Financial Instruments
.
The fair value of the Company’s derivatives equals the quoted market
price.
Interest-Bearing Deposits
.
Fair values of
interest-bearing deposit liabilities are estimated by discounting future cash
flow payment streams using rates at which comparable current deposits with
comparable maturities are being issued. The intangible value of long-term
customer relationships with depositors is not taken into account in the fair
values disclosed.
Borrowings and Advances
.
The carrying amount of
short-term borrowings approximates fair value due to the short maturity and the
instruments’ floating interest rates, which are tied to market conditions. The
fair values of long-term borrowings are estimated by discounting future cash
flow payment streams using rates at which comparable borrowings are currently
being offered.
Accrued Interest Payable
.
The fair value of accrued
interest payable equals the amount payable due to the current nature of the
amounts payable.
Guaranteed Preferred Beneficial
Interests In Company’s Subordinated Debentures
.
The fair values of the
Company’s subordinated debentures are estimated by discounting future cash flow
payment streams using discount rates estimated to reflect those at which
comparable instruments could currently be offered.
Financial Instruments with
Off-Balance-Sheet Risk
.
The fair values of the Company’s commitments to extend credit and
commercial and standby letters of credit are estimated using fees currently
charged to enter into similar agreements.
Derivative
Financial Instruments
SFAS No.
133, “Accounting for Derivative Instruments and Hedging Activities”, as amended
and interpreted, establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments
embedded
in other contracts, and for hedging activities. As required by SFAS No. 133, the
Company records all derivatives on the balance sheet at fair value. The
accounting for changes in the fair value of derivatives depends on the intended
use of the derivative and the resulting designation. Derivatives used to hedge
the exposure to variability in expected future cash flows, or other types of
forecasted transactions, are considered cash flow hedges.
All
derivative instruments that qualify for specific hedge accounting are recorded
at fair value and classified either as a hedge of the fair value of a recognized
asset or liability (“fair value” hedge) or as a hedge of the variability of cash
flows to be received or paid related to a recognized asset or liability or a
forecasted transaction (“cash flow” hedge). All relationships between hedging
instruments and hedged items are formally documented, including the risk
management objective and strategy for undertaking various hedge transactions.
This process includes linking all derivatives that are designated as hedges to
specific assets or liabilities on the balance sheet.
Changes
in the fair value of a derivative that is highly effective and designated as a
fair value hedge and the offsetting changes in the fair value of the hedged item
are recorded in income. Changes in the fair value of a derivative that is highly
effective and designated as a cash flow hedge are recognized in other
comprehensive income until income from the cash flows of the hedged item are
recognized. The Company performs an assessment, both at the inception of the
hedge and on a quarterly basis thereafter, to determine whether these
derivatives are highly effective in offsetting changes in the value of the
hedged items. Any change in fair value resulting from hedge ineffectiveness is
immediately recorded in income.
Revenue
Recognition
The
Company recognizes revenue on an accrual basis for interest and dividend income
on loans, investment securities, Federal funds sold and interest bearing cash
and cash equivalent accounts. Non-interest income is recognized when it has been
realized and has been earned. In accordance with existing accounting and
industry standards, as well as guidance issued by the Securities and Exchange
Commission, the Company considers revenue to be realized or realizable and
earned when the following criteria have been met: persuasive evidence of an
arrangement exists (generally, there is contractual documentation); delivery has
occurred or services have been rendered; the seller’s price to the buyer is
fixed or determinable; and collectibility is reasonably assured. Additionally,
there can be no outstanding contingencies that could ultimately cause the
revenue to be passed back to the payor. In the isolated instances where these
criteria have not been met, receipts are generally placed in escrow until such
time as they can be recognized as revenue.
Earnings
Per Common Share
Basic
earnings per share (“EPS”) excludes dilution and is computed by dividing income
available to common stockholders by the weighted average number of common shares
outstanding during the applicable period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised or converted into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Such potential
dilutive instruments include stock options and contingently issuable stock. Note
25 to these consolidated financial statements includes disclosure of the
Company’s EPS calculations.
Comprehensive
Income
Comprehensive
income is the total of net income and other comprehensive income, which for the
Company, is generally comprised of unrealized gains and losses on securities
available for sale and unrealized gains and losses on hedging instruments
qualifying for cash flow hedge accounting treatment pursuant to SFAS No. 133, as
amended. The Company presents consolidated statements of comprehensive
income.
Segment
Disclosures
BNCCORP
segments its operations into separate business activities: banking operations
and wealth management operations. Segment disclosures are provided in Note 17 to
these consolidated financial statements.
Share-Based
Compensation
As of
January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), Share-Based
Payment (“FAS 123R”), which requires the Company to measure the cost of employee
services received in exchange for an award of equity instruments based on the
fair value of the award on the grant date.
At
December 31, 2007, the Company had three stock-based employee compensation
plans, which are described more fully in Note 28 to these consolidated financial
statements.
RECENTLY ISSUED OR ADOPTED ACCOUNTING
PRONOUNCEMENTS
The
Company adopted SFAS FIN 48, on January 1, 2007. FIN 48 is an
interpretation of No. 109, “Accounting for Income Taxes”, and it seeks to reduce
the diversity in practice associated with certain aspects of measurement and
recognition in accounting for income taxes. FIN 48 requires that the Company
recognize in its financial statements, the impact of a tax position if that
position is more likely than not of being sustained on audit based on the
technical merits of the position. The adoption of FIN 48 did not have a material
impact on the Company’s results of operations or financial position. See
Footnote 24, “Income Taxes”, for additional information.
SFAS No.
156, “Accounting for Servicing of Financial Assets” – an amendment of SFAS No.
140, requires an entity to recognize a servicing asset or liability each time it
undertakes an obligation to service a financial asset. SFAS No. 156 requires
that all separately recognized servicing assets and liabilities be initially
measured at fair value and permits, but does not require the subsequent
measurement of servicing assets and liabilities at fair value. The provisions of
SFAS No. 156 were adopted by the Company on January 1, 2007 and did not have a
material impact on the Company’s results of operations or financial position.
The Company elected to measure the subsequent measurements of the servicing
assets and liabilities using the amortization method.
In
September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This
Statement defines fair value, establishes a framework for measuring fair value
in generally accepted accounting principles, and expands disclosures about the
use of fair value to measure assets and liabilities. This Statement is effective
for financial statements issued for fiscal years beginning after November 15,
2007. We do not currently believe the impact of adopting SFAS No. 157 on January
1, 2008 will have a material impact on the Company’s results of operations or
financial position.
In
February 2007, FASB issued SFAS No. 159, “The Fair Value Option for Financial
Assets and Financial Liabilities”, including an amendment of SFAS No. 115,
“Accounting for Certain Investments in Debt and Equity Securities”. This
Statement permits entities to measure many financial instruments and other items
at fair value and most of the provisions of the Statement apply only to entities
that elect the fair value option. This Statement is effective for
financial statements issued for fiscal years beginning after November 15, 2007.
We do not currently believe the impact of adopting SFAS No. 159 on January 1,
2008 will have a material impact on the Company’s financial
statements.
Emerging
Issues Task Force (“EITF”) 06-04, “Accounting for Deferred Compensation and
Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements” requires recognition of a liability for future benefits in
accordance with SFAS No. 106, “Employers Accounting for Post Retirement Benefits
Other Than Pension” (if, in substance, a postretirement benefit plan exists) or
Accounting Principles Board (“APB”) Opinion 12 (if the arrangement is, in
substance, an individual deferred compensation contract) based on the
substantive agreement with the employee. The Issue is effective for
fiscal years beginning after December 15, 2007, with earlier application
permitted. The Company will adopt EITF 06-04 on January 1, 2008 and
will recognize a cumulative-effect adjustment to decrease retained earnings for
$219,000.
REGULATORY
ENVIRONMENT
BNCCORP
and its subsidiaries are subject to regulations of certain state and federal
agencies, including periodic examinations by those regulatory agencies. BNCCORP
and the Bank are also subject to minimum regulatory capital requirements. At
December 31, 2007, capital levels exceeded minimum capital requirements (see
Note 19 to these consolidated financial statements).
RECLASSIFICATIONS
Certain
amounts in the financial statements for the prior year have been reclassified to
conform to the current year’s presentation. These reclassifications had no
effect on net income or stockholders’ equity.
NOTE
2. Acquisitions and Divestitures
On June
1, 2007, the Company completed the sale of substantially all of the assets of
BNC Insurance Services, Inc. (BNC Insurance). Management considered the benefits
of the sale including, but not limited to the following:
·
|
Monetizes
the value of a segment the Company had
nurtured;
|
·
|
Strengthens
the regulatory capital of Company;
|
·
|
Decreases
the risk of impaired revenue due to a decline in contingency
income;
|
·
|
Decreases
exposure to the cyclicality of the insurance business;
and
|
·
|
Permits
replacement of a significant portion of the income generated by the
agency.
|
The
Company initiated actions related to the sale late in 2006 and reached an
agreement to sell substantially all of the assets of the insurance segment in
March 2007. Stockholders approved the transaction in May 2007. The gross
proceeds from sale were $37.25 million and a pre-tax gain on sale of $6.083
million was recognized in the second quarter of 2007.
The
financial statements of the Company report BNC Insurance in discontinued
operations for all periods presented. The gain on sale is also reported in
discontinued operations of the Company in 2007. Pre-tax revenues of BNC
Insurance were $9.111 million and $18.878 million in 2007 and 2006,
respectively.
BNC
Insurance was previously reported as the insurance segment of the
Company.
On March
12, 2007, BNC Insurance acquired substantially all of the assets of an insurance
agency located in Phoenix, Arizona. The total purchase price paid for the assets
was $600,000, which was paid in cash. The results of operations of the acquired
assets are included in the Company’s consolidated financial statements effective
as of the date of acquisition. Subsequent to the sale of BNC Insurance, the
assets and revenue streams of the entity were reclassified to discontinued
operations.
On May
31, 2006, BNC Insurance acquired substantially all of the assets of an insurance
agency located in Phoenix, Arizona. BNCCORP issued 38,485 shares of its common
stock in this transaction. The shares were issued as partial consideration for
the acquisition. The total purchase price paid for the assets was $2,000,000, of
which approximately $1,500,000 was paid in cash and the remainder of which was
paid in the shares of BNCCORP common stock. Of the approximately $2.0
million purchase price, approximately $1.1 million was allocated to an
identifiable intangible asset and approximately $900,000 was recorded as
goodwill. The results of operations of the acquired assets are included in the
Company’s consolidated financial statements effective June 1, 2006. Subsequent
to the sale of BNC Insurance, the assets and revenue streams of the entity were
reclassified to discontinued operations.
NOTE
3. Restrictions on Cash and Cash Equivalents
The Bank
is required to maintain reserve balances in cash on hand or with the FRB under
the Federal Reserve Act and FRB’s Regulation D required reserve balances were
$25,000 as of December 31, 2007 and 2006.
NOTE
4. Investment Securities Available For Sale
Investment
securities have been classified in the consolidated balance sheets according to
management’s intent. The Company had no securities designated as trading or
held-to-maturity in its portfolio at December 31, 2007 or 2006. The carrying
amount of available-for-sale securities and their approximate fair values were
as follows as of December 31 (in thousands):
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
2007
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
1,799
|
|
$
|
1
|
|
$
|
(16)
|
|
$
|
1,784
|
U.S.
government agency mortgage-backed securities issued by
FNMA
|
|
3,329
|
|
|
33
|
|
|
(29)
|
|
|
3,333
|
Collateralized
mortgage obligations guaranteed by GNMA
|
|
2,394
|
|
|
19
|
|
|
-
|
|
|
2,413
|
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
|
62,384
|
|
|
933
|
|
|
(11)
|
|
|
63,306
|
Other
collateralized mortgage obligations
|
|
32,830
|
|
|
312
|
|
|
(63)
|
|
|
33,079
|
State
and municipal bonds
|
|
17,885
|
|
|
1,099
|
|
|
-
|
|
|
18,984
|
|
$
|
120,621
|
|
$
|
2,397
|
|
$
|
(119)
|
|
$
|
122,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
2006
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
2,165
|
|
$
|
-
|
|
$
|
(43)
|
|
$
|
2,122
|
U.S.
government agency mortgage-backed securities issued by
FNMA
|
|
8,149
|
|
|
56
|
|
|
(66)
|
|
|
8,139
|
Collateralized
mortgage obligations guaranteed by GNMA
|
|
9,533
|
|
|
-
|
|
|
(163)
|
|
|
9,370
|
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
|
148,119
|
|
|
16
|
|
|
(3,658)
|
|
|
144,477
|
Other
collateralized mortgage obligations
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
State
and municipal bonds
|
|
17,727
|
|
|
1,139
|
|
|
-
|
|
|
18,866
|
|
$
|
185,693
|
|
$
|
1,211
|
|
$
|
(3,930)
|
|
$
|
182,974
|
The
amortized cost and estimated fair market value of available-for-sale securities
classified according to their contractual maturities at December 31, 2007,
were as follows (in thousands):
|
Amortized
|
|
Estimated
|
|
Cost
|
|
Fair
Value
|
Due
in one year or less
|
$
|
370
|
|
$
|
375
|
Due
after one year through five years
|
|
3,880
|
|
|
4,025
|
Due
after five years through ten years
|
|
23,843
|
|
|
24,357
|
Due
after ten years
|
|
92,528
|
|
|
94,142
|
Total
|
$
|
120,621
|
|
$
|
122,899
|
Securities
carried at approximately $118.3 million and $169.8 million at December 31, 2007
and 2006, respectively, were pledged as collateral for public and trust deposits
and borrowings, including borrowings from the FHLB and repurchase agreements
with customers. Sales proceeds and gross realized gains and losses on
available-for-sale securities were as follows for the years ended December 31
(in thousands):
|
2007
|
|
2006
|
Sales
proceeds
|
$
|
106,450
|
|
$
|
43,691
|
Gross
realized gains
|
|
-
|
|
|
644
|
Gross
realized losses
|
|
(3,277)
|
|
|
(728)
|
The
following table shows the Company’s investments’ gross unrealized losses and
fair value; aggregated by investment category and length of time that individual
securities have been in a continuous unrealized loss position at December 31,
2007 and 2006 (in thousands
):
As
of December 31, 2007
|
Less
than 12 months
|
|
12
months or more
|
|
Total
|
Description
of
|
|
Fair
|
Unrealized
|
|
|
Fair
|
Unrealized
|
|
|
Fair
|
Unrealized
|
Securities
|
#
|
Value
|
Loss
|
|
#
|
Value
|
Loss
|
|
#
|
Value
|
Loss
|
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
-
|
$
|
-
|
$
|
-
|
|
3
|
$
|
1,399
|
$
|
(16)
|
|
3
|
$
|
1,399
|
$
|
(16)
|
U.S.
government agency mortgage-backed securities issued by
FNMA
|
-
|
|
-
|
|
-
|
|
5
|
|
2,194
|
|
(29)
|
|
5
|
|
2,194
|
|
(29)
|
Collateralized
mortgage obligations guaranteed by GNMA
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
2
|
|
514
|
|
(2)
|
|
2
|
|
2,499
|
|
(9)
|
|
4
|
|
3,013
|
|
(11)
|
Other
collateralized mortgage obligations
|
3
|
|
11,704
|
|
(63)
|
|
-
|
|
-
|
|
-
|
|
3
|
|
11,704
|
|
(63)
|
Total
temporarily impaired securities
|
5
|
$
|
12,218
|
$
|
(65)
|
|
10
|
$
|
6,092
|
$
|
(54)
|
|
15
|
$
|
18,310
|
$
|
(119)
|
As
of December 31, 2006
|
Less
than 12 months
|
|
12
months or more
|
|
Total
|
Description
of
|
|
Fair
|
Unrealized
|
|
|
Fair
|
Unrealized
|
|
|
Fair
|
Unrealized
|
Securities
|
#
|
Value
|
Loss
|
|
#
|
Value
|
Loss
|
|
#
|
Value
|
Loss
|
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
-
|
$
|
-
|
$
|
-
|
|
4
|
$
|
1,779
|
$
|
(43)
|
|
4
|
$
|
1,779
|
$
|
(43)
|
U.S.
government agency mortgage-backed securities issued by
FNMA
|
3
|
|
489
|
|
(12)
|
|
1
|
|
2,044
|
|
(54)
|
|
4
|
|
2,533
|
|
(66)
|
Collateralized
mortgage obligations guaranteed by GNMA
|
1
|
|
3,273
|
|
(28)
|
|
1
|
|
6,097
|
|
(135)
|
|
2
|
|
9,370
|
|
(163)
|
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
8
|
|
20,250
|
|
(120)
|
|
22
|
|
123,348
|
|
(3,538)
|
|
30
|
|
143,598
|
|
(3,658)
|
Other
collateralized mortgage obligations
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Total
temporarily impaired securities
|
12
|
$
|
24,012
|
$
|
(160)
|
|
28
|
$
|
133,268
|
$
|
(3,770)
|
|
40
|
$
|
157,280
|
$
|
(3,930)
|
In
reaching the conclusion that the impairments disclosed in the tables above are
temporary and not other-than-temporary in nature, the Company considered the
nature of the securities, the associated guarantees and collateralization, the
securities ratings and the level of impairment of the securities. As of December
31, 2007, there were eight U.S. government agency mortgage-backed securities
with unrealized losses, three issued and guaranteed by GNMA, the other five by
FNMA. The three other collateralized mortgage obligations that were in an
unrealized loss position are senior tranches, rated AAA by Moody’s, Standard
& Poor’s, and/or Fitch, backed by fixed-rate collateral generated in 2003
and purchased by the Company during the third and fourth quarters of 2007. These
three securities have been in an unrealized loss position for less than twelve
months aggregating to just 0.54% below the sum of their amortized cost. The sum
of the fair value of the two collateralized mortgage obligation positions that
have been in a continuous unrealized loss position for twelve months or more as
of December 31, 2007 was only 0.36% below the sum of their amortized cost. None
of the impairments were due to deterioration in credit quality that might result
in the non-collection of contractual principal and interest. The cause of the
impairments is, in general, attributable to changes in interest
rates.
NOTE
5. Federal Reserve Bank and Federal Home Loan Bank Stock
The
carrying amounts of FRB and FHLB stock, which approximate their fair values,
consisted of the following as of December 31 (in thousands):
|
2007
|
|
2006
|
Federal
Reserve Bank Stock, at cost
|
$
|
1,297
|
|
$
|
1,297
|
Federal
Home Loan Bank Stock, at cost
|
|
3,621
|
|
|
3,706
|
Total
|
$
|
4,918
|
|
$
|
5,003
|
There is
no contractual maturity on these investments; they represent required regulatory
investments.
NOTE
6. Loans and Leases
Loan
Portfolio Composition
The
composition of loan and leases, including participating interests in mortgage
loans, classified as we present on our regulatory reports was as follows at
December 31 (in thousands):
|
2007
|
|
2006
|
Commercial
and industrial
|
$
|
125,555
|
|
$
|
100,127
|
Real
estate:
|
|
|
|
|
|
Mortgage
|
|
181,000
|
|
|
124,551
|
Construction
|
|
167,345
|
|
|
89,619
|
Agricultural
|
|
17,074
|
|
|
14,286
|
Consumer
|
|
5,445
|
|
|
3,939
|
Lease
financing
|
|
1,815
|
|
|
1,800
|
Other
|
|
433
|
|
|
298
|
Subtotal
|
|
498,667
|
|
|
334,620
|
Participating
interests in mortgage loans
|
|
24,357
|
|
|
56,125
|
Total
gross loans held for investment
|
|
523,024
|
|
|
390,745
|
Unearned
income and net unamortized deferred fees and costs
|
|
(1,111)
|
|
|
(686)
|
Loans,
net of unearned income and unamortized fees and costs
|
|
521,913
|
|
|
390,059
|
Allowance
for credit losses
|
|
(6,599)
|
|
|
(3,370)
|
Net
loans and leases
|
$
|
515,314
|
|
$
|
386,689
|
Commercial
and industrial loan borrowers are generally small- and mid-sized corporations,
partnerships and sole proprietors in a wide variety of businesses. Real estate
loans are fixed or variable rate and include both amortizing and revolving
line-of-credit loans. Real estate mortgage loans include various types of loans
for which the Bank holds
real
property as collateral. Agricultural loans include loans to grain
and/or livestock producers, agricultural real estate loans, machinery and
equipment and other types of loans. Loans to consumers are both secured and
unsecured. Lease financing represents credit to borrowers under direct finance
lease obligations. The Bank also extends financing to lease companies, securing
the loan with an assignment of lease payments and a security filing against the
underlying asset of the lease. These loans are classified as lease financing but
are not direct finance lease obligations.
Concentrations
of Credit
The
following tables summarize the location of our borrowers as of December 31 (in
thousands):
|
2007
|
|
2006
|
Minnesota
|
$
|
193,149
|
|
37
|
%
|
|
$
|
110,685
|
|
28
|
%
|
North
Dakota
|
|
154,972
|
|
30
|
|
|
|
126,425
|
|
32
|
|
Arizona
|
|
136,371
|
|
26
|
|
|
|
123,845
|
|
32
|
|
Other
|
|
38,532
|
|
7
|
|
|
|
29,790
|
|
8
|
|
Totals
|
$
|
523,024
|
|
100
|
%
|
|
$
|
390,745
|
|
100
|
%
|
Our
borrowers use loan proceeds for projects in various geographic areas. The
following table summarizes the locations where our borrowers are using loan
proceeds as of December 31 (in thousands):
|
2007
|
|
2006
|
North
Dakota
|
$
|
160,506
|
|
31
|
%
|
|
$
|
127,472
|
|
33
|
%
|
Minnesota
|
|
130,085
|
|
25
|
|
|
|
93,969
|
|
24
|
|
Arizona
|
|
120,931
|
|
23
|
|
|
|
111,379
|
|
29
|
|
Texas
|
|
26,966
|
|
5
|
|
|
|
3,026
|
|
1
|
|
California
|
|
20,715
|
|
4
|
|
|
|
6,331
|
|
2
|
|
Kentucky
|
|
9,916
|
|
2
|
|
|
|
3
|
|
-
|
|
Georgia
|
|
6,566
|
|
1
|
|
|
|
3,466
|
|
1
|
|
Idaho
|
|
5,621
|
|
1
|
|
|
|
2,177
|
|
1
|
|
Wisconsin
|
|
5,573
|
|
1
|
|
|
|
4,909
|
|
1
|
|
Arkansas
|
|
5,171
|
|
1
|
|
|
|
1,000
|
|
1
|
|
Other
|
|
30,974
|
|
6
|
|
|
|
37,013
|
|
7
|
|
Totals
|
$
|
523,024
|
|
100
|
%
|
|
$
|
390,745
|
|
100
|
%
|
The bank
has a concentration of loans exceeding 10% of the total loan portfolio in real
estate loans. Significant concentrations within the real estate portfolio as
defined by the loan’s purpose code as of December 31 are as follows (in
thousands):
|
2007
|
|
2006
|
Land
and land development loans
|
$
|
78,992
|
|
15
|
%
|
|
$
|
56,131
|
|
14
|
%
|
Construction
loans
|
|
68,849
|
|
13
|
|
|
|
41,517
|
|
11
|
|
Totals
|
$
|
147,841
|
|
28
|
%
|
|
$
|
97,648
|
|
25
|
%
|
Construction
loans include loans for which construction is complete and the loans will be
either sold or refinanced to permanent loans within the following
year.
Impaired
Loans
As of
December 31, the Bank’s recorded investment in impaired loans and the related
valuation allowance was as follows (in thousands):
|
2007
|
|
2006
|
|
Recorded
Investment
|
|
Valuation
Allowance
|
|
Recorded
Investment
|
|
Valuation
Allowance
|
Impaired
loans -
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
allowance required
|
$
|
16,397
|
|
$
|
1,572
|
|
$
|
1,259
|
|
$
|
274
|
No
valuation allowance required
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Total
impaired loans
|
$
|
16,397
|
|
$
|
1,572
|
|
$
|
1,259
|
|
$
|
274
|
Impaired
loans generally include loans on which management believes it is probable that
the Bank will not be able to collect all amounts due in accordance with the
terms of the loan agreement and which are analyzed for a specific reserve
allowance. The Bank generally considers all loans risk-graded substandard and
doubtful, as well as non-accrual and restructured loans, as impaired
loans.
The
valuation allowance on impaired loans is included in the Bank’s allowance for
credit losses. The average recorded investment in impaired loans, and
approximate interest income recognized for such loans, were as follows for the
years ended December 31 (in thousands):
|
2007
|
|
2006
|
Average
recorded investment in impaired loans
|
$
|
16,228
|
|
$
|
1,357
|
Average
recorded investment in impaired loans as a percentage of average total
loans
|
|
3.26%
|
|
|
0.41%
|
|
Twelve
Months Ended
|
|
Twelve
Months Ended
|
|
December
31, 2007
|
|
December
31, 2006
|
Interest
income recognized on impaired loans
|
$
|
159
|
|
$
|
90
|
Interest
income recognized on a cash basis during the time of
impairment
|
$
|
18
|
|
$
|
-
|
Loans
to Related Parties
Note 23
to these consolidated financial statements includes information relating to
loans to executive officers, directors, principal shareholders and associates of
such persons.
Leases
The Bank
extends credit to borrowers under direct finance lease obligations. The direct
finance lease obligations are stated at their outstanding principal amount net
of unearned income and net unamortized deferred fees and costs. At December 31,
2007, the total minimum annual lease payments for direct finance lease
obligations with remaining terms of greater than one year were as follows (in
thousands):
2008
|
$
|
580
|
2009
|
|
503
|
2010
|
|
258
|
2011
|
|
225
|
2012
|
|
24
|
Thereafter
|
|
-
|
Total
future minimum lease payments
|
|
1,590
|
Unguaranteed
residual values
|
|
430
|
Total
all payments
|
|
2,020
|
Unearned
income
|
|
(205)
|
Net
outstanding principal amount
|
$
|
1,815
|
Loans
Pledged as collateral
Single-
and multi-family residential mortgage loans totaling $11.7 and $11.8 million at
December 31, 2007 and 2006, respectively, were pledged as collateral for
borrowings. Commercial real estate first mortgage loans totaling $68.5 and $26.9
million at December 31, 2007 and 2006, respectively, were pledged as collateral
for borrowings.
NOTE
7. Allowance for Credit Losses
Transactions
in the allowance for credit losses were as follows for the years ended
December 31 (in thousands):
|
2007
|
|
2006
|
Balance,
beginning of year
|
$
|
3,370
|
|
$
|
3,188
|
Provision
for credit losses
|
|
3,750
|
|
|
210
|
Loans
charged off
|
|
(2,127)
|
|
|
(51)
|
Loans
recovered
|
|
1,606
|
|
|
23
|
Balance,
end of year
|
$
|
6,599
|
|
$
|
3,370
|
NOTE
8. Premises and Equipment, net
Premises
and equipment, net consisted of the following at December 31 (in
thousands):
|
2007
|
|
2006
|
Land
and improvements
|
$
|
6,692
|
|
$
|
6,717
|
Buildings
and improvements
|
|
11,108
|
|
|
10,933
|
Leasehold
improvements
|
|
1,686
|
|
|
1,730
|
Furniture,
fixtures and equipment
|
|
8,085
|
|
|
9,796
|
Total
cost
|
|
27,571
|
|
|
29,176
|
Less
accumulated depreciation and amortization
|
|
(8,123)
|
|
|
(9,260)
|
Premises
and equipment, net
|
$
|
19,448
|
|
$
|
19,916
|
Depreciation
and amortization expense on premises and equipment charged to continuing
operations totaled approximately $1.6 and $1.5 million for the years ended
December 31, 2007 and 2006, respectively.
NOTE
9. Premises and Equipment Held for Sale
In
October 2007 the Company entered into an exclusive listing agreement with a
commercial real estate broker to sell a commercial building which is no longer
needed for operating purposes. The Company expects to sell the building in 2008.
The building is included in the Banking segment of our operations and at
December 31, 2007 the fair value exceeded the net book value of $3.6
million.
NOTE
10. Intangible Assets, net
The
Company completed its annual goodwill impairment assessment as of December 31,
2007 and concluded that goodwill and other intangibles were not impaired as of
December 31, 2007. No subsequent events have occurred that would change the
conclusion reached.
|
Balance
|
|
|
|
|
|
|
|
Balance
|
|
December
31,
|
|
Impairment
|
|
Accumulated
|
|
December
31,
|
(in
thousands)
|
2006
|
|
Amount
|
|
Amortization
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
$
|
409
|
|
$
|
-
|
|
$
|
-
|
|
$
|
409
|
Other
Intangible Assets
|
|
112
|
|
|
-
|
|
|
112
|
|
|
-
|
Total
|
$
|
521
|
|
$
|
-
|
|
$
|
112
|
|
$
|
409
|
NOTE
11. Deposits
The
scheduled maturities of time deposits as of December 31, 2007 are as follows (in
thousands):
2008
|
$
|
215,501
|
2009
|
|
5,811
|
2010
|
|
1,224
|
2011
|
|
507
|
2012
|
|
401
|
Thereafter
|
|
474
|
|
$
|
223,918
|
At
December 31, 2007 and 2006, the Bank had $0 and $200,000, respectively, of time
deposits that had been acquired in a national market and $30.0 million and $0,
respectively, of time deposits that had been acquired through a
broker.
Deposits
Received from Related Parties
Note 23
to these consolidated financial statements includes information relating to
deposits received from executive officers, directors, principal shareholders and
associates of such persons.
NOTE 12. Short-Term
Borrowings
The
following table sets forth selected information for short-term borrowings
(borrowings with an original maturity of less than one year) as of December 31
(in thousands):
|
2007
|
|
2006
|
Federal
funds purchased and U. S. Treasury tax and loan retainer
|
$
|
1,876
|
|
$
|
2,269
|
Repurchase
agreements with customers, renewable daily, interest payable monthly,
rates ranging from 3.15% to 4.00%, and 2.45% to 5.00%, respectively,
secured by government agency collateralized mortgage
obligations
|
|
3,489
|
|
|
7,440
|
|
$
|
5,365
|
|
$
|
9,709
|
The
weighted average interest rate on short-term borrowings outstanding as of
December 31, 2007 and 2006 was 3.59% and 4.81% respectively.
Customer
repurchase agreements are used by the Bank to acquire funds from customers where
the customers are required, or desire, to have their funds supported by
collateral consisting of government, government agency or other types of
securities. The repurchase agreement is a promise to sell these securities to a
customer at a certain price and repurchase them at a future date at that same
price plus interest accrued at an agreed upon rate. The Bank uses customer
repurchase agreements in its liquidity plan as well as an accommodation to
customers. At December 31, 2007, $3.5 million of securities sold under
repurchase agreements, with a weighted average interest rate of 3.59%, maturing
in 2008, were collateralized by government agency collateralized mortgage
obligations having a carrying value of $9.1 million, a market value of $9.1
million and unamortized principal balances of $9.0 million.
As of
December 31, 2007, the Bank had established three additional federal funds
purchased lines with correspondent banks, totaling $17.5 million. At December
31, 2007, the Bank had not drawn on these lines. The lines, if drawn upon,
mature daily with interest rates that float at the Federal funds rate. The Bank
has also been approved for repurchase agreement lines of up to $100.0 million
with a major financial institution. The lines, if utilized, would be
collateralized by investment securities.
NOTE
13. Federal Home Loan Bank Advances
FHLB
advances consisted of the following at December 31 (in thousands):
|
2007
|
|
2006
|
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Average
|
Year
of Maturity
|
|
Amount
|
|
Rate
|
|
|
Amount
|
|
Rate
|
2008
|
$
|
61,400
|
|
4.26
|
%
|
|
$
|
-
|
|
-
|
%
|
2009
|
|
-
|
|
-
|
|
|
|
10,000
|
|
5.64
|
|
2010
|
|
-
|
|
-
|
|
|
|
52,200
|
|
6.09
|
|
|
$
|
61,400
|
|
4.26
|
%
|
|
$
|
62,200
|
|
6.02
|
%
|
As of
December 31, 2007 the Bank had $61.4 million of FHLB advances all maturing in
January 2008.
At
December 31, 2007 the advances from the FHLB were collateralized by the Bank’s
mortgage loans with unamortized principal balances of approximately $80.3
million resulting in a FHLB collateral equivalent of $48.5 million. In addition,
the advances from the FHLB were collateralized by securities with unamortized
principal balances of approximately $67.8 million. The Bank has the ability to
draw additional advances of $49.4 million based upon the mortgage loans and
securities that are currently pledged, subject to a requirement to purchase
additional FHLB stock.
A
prepayment penalty of $1.535 million was incurred on the extinguishment of FHLB
advances in 2007.
NOTE
14. Long-Term Borrowings
The
following table sets forth selected information for long-term borrowings
(borrowings with an original maturity of greater than one year) as of December
31 (in thousands):
|
2007
|
|
2006
|
Note
payable to the Bank of North Dakota, principal and interest due each March
31, beginning on March 31, 2005 and ending March 31, 2019, interest
payable at 30-day LIBOR plus 2.45%, secured by the stock of BNC National
Bank
|
$
|
-
|
|
$
|
1,167
|
As of
December 31, 2007, BNCCORP also had a $10.0 million established line of credit
with the Bank of North Dakota. Interest is payable quarterly at 30-day LIBOR
plus 2.20%; maturity is February 15, 2009. No funds were drawn on the line as of
December 31, 2007 or 2006.
NOTE
15. Guaranteed Preferred Beneficial Interest’s in Company’s
Subordinated Debentures
In July
2007, BNCCORP established a special purpose trust, BNC Statutory Trust III, for
the purpose of issuing $15.0 million of floating rate trust preferred
securities. The floating rate trust preferred securities were issued at an
initial rate of 6.76% and adjust quarterly to a rate equal to three-month LIBOR
plus 1.40%. The interest rate at December 31, 2007 was 6.63%. The proceeds from
the issuance, together with the proceeds of the related issuance of $464,000 of
common securities of the trust, were invested in $15.5 million of junior
subordinated deferrable interest debentures of BNCCORP. The trust preferred
securities mature on October 1, 2037. On or after October 1, 2012,
the trust preferred securities may be redeemed at par and the corresponding
debentures may be prepaid at the option of BNCCORP, subject to Federal Reserve
Board approval.
BNC
Statutory Trust III was used to refinance BNC Statutory Trust II. BNC
Statutory Trust II had an outstanding balance of $15.0 million and we incurred a
prepayment penalty of $1.189 million when our obligation to BNC Statutory Trust
II was settled.
In July
2000, BNCCORP established a special purpose trust, BNC Capital Trust I, for the
purpose of issuing $7.5 million of 12.045% trust preferred securities. The
proceeds from the issuance, together with the proceeds of the related issuance
of $232,000 of common securities of the trust, were invested in $7.7 million of
12.045% junior subordinated deferrable interest debentures of BNCCORP. The trust
preferred securities are subject to mandatory redemption on July 19, 2030. On or
after July 19, 2010, the trust preferred securities may be redeemed and the
corresponding debentures may be prepaid at the option of BNCCORP, subject to
Federal Reserve Board approval, at declining redemption prices.
The trust
preferred securities may provide BNCCORP with a more cost-effective means of
obtaining Tier 1 capital for regulatory purposes than if BNCCORP itself were to
issue preferred stock because BNCCORP is allowed to deduct, for income tax
purposes, amounts paid in respect of the debentures and ultimately distributed
to the holders of the trust preferred securities. The sole assets of the special
purpose trusts are the debentures. BNCCORP owns all of the common securities of
the trusts. The common securities and debentures, along with the related income
effects, are eliminated within the consolidated financial statements. The
preferred securities issued by the trust rank senior to the common securities.
For presentation in the consolidated balance sheet, the securities are shown net
of discount and direct issuance costs. Concurrent with the issuance of the
preferred securities by the trusts, BNCCORP fully and unconditionally guaranteed
all obligations of the special purpose trusts related to the trust preferred
securities.
The
subordinated debentures are presented as debt in the consolidated financial
statements. The subordinated debentures qualify as Tier 1 capital for regulatory
capital purposes, up to a certain allowed amount. Any excess over the amount
allowed in Tier 1 capital can be included in Tier 2 capital, up to certain
allowed amounts. (See Note 19 for further discussion of the impact of the
subordinated debentures on the Company’s consolidated regulatory capital
calculations).
NOTE
16. Stockholders’ Equity
BNCCORP
and the Bank are subject to certain minimum capital requirements (see Note 19 to
these consolidated financial statements). BNCCORP is also subject to certain
restrictions on the amount of dividends it may declare without prior regulatory
approval in accordance with the Federal Reserve Act. In addition, certain
regulatory restrictions exist regarding the ability of the Bank to transfer
funds to BNCCORP in the form of cash dividends. Approval of the Office of the
Comptroller of the Currency (“OCC”), the Bank’s principal regulator, is required
for the Bank to pay dividends to BNCCORP in excess of the Bank’s net profits
from the current year plus retained net profits for the preceding two years. At
December 31, 2007, approximately $7.4 million of retained earnings were
available for Bank dividend declaration without prior regulatory
approval.
BNCCORP
repurchased 94,782 shares of its common stock for $1.7 million or $18.15 per
share during the third quarter of 2007.
On May
30, 2001, BNCCORP’s Board of Directors (the “Board”) adopted a rights plan
intended to protect stockholder interests in the event BNCCORP becomes the
subject of a takeover initiative that BNCCORP’s Board believes could deny
BNCCORP’s stockholders the full value of their investment. This plan does not
prohibit the Board from considering any offer that it deems advantageous to its
stockholders. BNCCORP has no knowledge that anyone is considering a
takeover.
The
rights were issued to each common stockholder of record on May 30, 2001, and
they will be exercisable only if a person acquires, or announces a tender offer
that would result in ownership of, 15% or more of BNCCORP’s outstanding common
stock. The rights will expire on May 30, 2011, unless redeemed or exchanged at
an earlier date.
NOTE
17. Segment Disclosures
The
Company segments its operations into two separate business activities, based on
the nature of the products and services for each segment: banking operations and
wealth management operations.
Banking
operations provide traditional banking services to individuals and small- and
mid-sized businesses, such as accepting deposits, consumer lending, mortgage
banking activities and making commercial loans. The mortgage and commercial
banking activities include the origination and purchase of loans as well as the
sale to and servicing of commercial loans for other institutions.
Wealth
management operations provide securities brokerage, trust and other financial
services to individuals and businesses. Brokerage investment options include
individual equities, fixed income investments and mutual funds. Trust and
financial services provide a wide array of trust and other financial services
including personal trust administration services, financial, tax, business and
estate planning, estate administration, agency accounts, employee benefit plan
design and administration, individual retirement accounts (“IRAs”), including
custodial self-directed IRAs, asset management, tax preparation, accounting and
payroll services.
The
accounting policies of the two segments are the same as those described in the
summary of significant accounting policies included in Note 1 to these
consolidated financial statements.
The
Company’s financial information for each segment is derived from the internal
profitability reporting system used by management to monitor and manage the
financial performance of the Company. The operating segments have been
determined by how executive management has organized the Company’s business for
making operating decisions and assessing performance.
The
following tables present segment profit or loss, assets and a reconciliation of
segment information as of, and for the years ended December 31 (in
thousands):
|
2007
|
|
2007
|
|
|
|
|
Wealth
|
|
Bank
|
|
|
|
|
Intersegment
|
|
Consolidated
|
|
Banking
|
|
Mgmt
|
|
Holding
Co.
|
|
Totals
|
|
Elimination
|
|
Total
|
Net
interest income (loss)
|
$
|
24,189
|
|
$
|
164
|
|
$
|
(2,172)
|
|
$
|
22,181
|
|
$
|
66
|
|
$
|
22,247
|
Other
revenue-external customers
|
|
1,834
|
|
|
2,248
|
|
|
66
|
|
|
4,148
|
|
|
(295)
|
|
|
3,853
|
Net
income (loss) from continuing operations
|
|
1,024
|
|
|
(641)
|
|
|
(3,507)
|
|
|
(3,124)
|
|
|
55
|
|
|
(3,069)
|
Segment
assets from continuing operations
|
|
666,777
|
|
|
32,242
|
|
|
83,775
|
|
|
782,794
|
|
|
(83,214)
|
|
|
699,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
|
|
|
Wealth
|
|
Bank
|
|
|
|
|
Intersegment
|
|
Consolidated
|
|
Banking
|
|
Mgmt
|
|
Holding
Co.
|
|
Totals
|
|
Elimination
|
|
Total
|
Net
interest income (loss)
|
$
|
20,226
|
|
$
|
999
|
|
$
|
(2,492)
|
|
$
|
18,733
|
|
$
|
69
|
|
$
|
18,802
|
Other
revenue-external customers
|
|
4,050
|
|
|
1,263
|
|
|
85
|
|
|
5,398
|
|
|
(260)
|
|
|
5,138
|
Net
income (loss) from continuing operations
|
|
3,338
|
|
|
(355)
|
|
|
(1,918)
|
|
|
1,065
|
|
|
(47)
|
|
|
1,018
|
Segment
assets from continuing operations
|
|
630,795
|
|
|
28,660
|
|
|
82,792
|
|
|
742,247
|
|
|
(82,651)
|
|
|
659,596
|
NOTE
18. Derivatives
The
Company entered into an interest rate floor agreement during the first quarter
of 2006. The $50.0 million prime rate interest rate floor has an effective date
of January 9, 2006 and a maturity date of January 9, 2010. The floor is
designated as a cash flow hedge. The terms of the floor result in the Company
receiving payments when the prime interest rate is below the strike rate of
7.0%. At December 31, 2007 the prime rate was 7.25% and the Company was not
entitled to receive a payment under the terms of the agreement. The floor was
used to hedge the variable cash flows associated with $50.0 million of the
Company’s existing variable-rate loans.
At
December 31, 2007, the fair value of the floor was $761,000, which was included
in other assets. The change in unrealized gains of $690,000, net,
during the twelve months ended December 31, 2007, for the derivative designated
as a cash flow hedge, is separately disclosed in the statement of changes in
comprehensive income. No hedge ineffectiveness on the cash flow hedge was
recognized during the year. The entire gain on the derivative was included in
the assessment of the effectiveness.
NOTE
19. Regulatory Capital
BNCCORP
and the Bank are subject to various regulatory capital requirements administered
by the Federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory - and possibly additional discretionary - actions
by regulators that, if undertaken, could have a direct material effect on the
Company’s financial results. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, BNCCORP and the Bank must
meet specific capital guidelines that involve quantitative measures of their
assets, liabilities and certain off-balance-sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications of BNCCORP
and the Bank are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.
Quantitative
measures established by the regulations to ensure capital adequacy require
BNCCORP and the Bank to maintain minimum amounts and ratios of total and Tier 1
capital to risk-weighted assets and of Tier 1 capital to average assets. Under
current regulatory capital regulations, BNCCORP’s subordinated debentures
qualify as Tier 1 capital for purposes of the consolidated capital calculations
up to 25% of Tier 1 capital prior to the deduction of intangible assets. The
remainder of the subordinated debentures qualify as Tier 2 capital provided that
the total of Tier 2 capital does not exceed Tier 1 capital. As of December 31,
2007, $19.4 million of the subordinated debentures qualified as Tier 1 capital
with the remaining $3.7 million qualifying as Tier 2 capital.
As of
December 31, 2006, $19.2 million of the subordinated debentures qualified as
Tier 1 capital with the remaining $3.5 million qualifying as Tier 2
capital.
As of
December 31, 2007, the most recent notifications from the OCC categorized the
Bank as well capitalized under the regulatory framework for prompt corrective
action. To be categorized as well capitalized, the Bank must maintain minimum
total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in
the table that follows. There are no conditions or events since that
notification that management believes have changed the institution’s category.
Actual capital amounts and ratios of BNCCORP and the Bank as of December 31 are
also presented in the tables (dollars in thousands):
|
Actual
|
|
|
For
Capital Adequacy Purposes
|
|
To
be Well Capitalized Under Prompt Corrective Action
Provisions
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital
(to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
$
|
87,338
|
|
14.26
|
%
|
|
$
|
48,991
|
|
>
8.0
|
%
|
|
$
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
87,240
|
|
14.26
|
|
|
|
48,959
|
|
>
8.0
|
|
|
|
61,199
|
|
>
10.0
|
Tier 1
Capital
(to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
77,021
|
|
12.58
|
|
|
|
24,496
|
|
>
4.0
|
|
|
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
80,641
|
|
13.18
|
|
|
|
24,479
|
|
>
4.0
|
|
|
|
36,719
|
|
>
6.0
|
Tier
1 Capital
(to
average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
77,021
|
|
12.01
|
|
|
|
25,648
|
|
>
4.0
|
|
|
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
80,641
|
|
12.57
|
|
|
|
25,668
|
|
>
4.0
|
|
|
|
32,085
|
|
>
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital
(to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
$
|
53,744
|
|
10.89
|
%
|
|
$
|
39,488
|
|
>
8.0
|
%
|
|
$
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
54,008
|
|
10.94
|
|
|
|
39,489
|
|
>
8.0
|
|
|
|
49,362
|
|
>
10.0
|
Tier
1 Capital
(to
risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
46,833
|
|
9.49
|
|
|
|
19,744
|
|
>
4.0
|
|
|
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
50,638
|
|
10.26
|
|
|
|
19,745
|
|
>
4.0
|
|
|
|
29,617
|
|
>
6.0
|
Tier
1 Capital
(to
average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
46,833
|
|
7.12
|
|
|
|
26,306
|
|
>
4.0
|
|
|
|
N/A
|
|
N/A
|
BNC
National Bank
|
|
50,638
|
|
7.70
|
|
|
|
26,301
|
|
>
4.0
|
|
|
|
32,877
|
|
>
5.0
|
NOTE
20. Fair Value of Financial Instruments
The
estimated fair values of the Company’s financial instruments are as follows as
of December 31
(in
thousands):
|
2007
|
|
2006
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
$
|
14,856
|
|
$
|
14,856
|
|
$
|
18,218
|
|
$
|
18,218
|
Federal
Funds Sold
|
|
-
|
|
|
-
|
|
|
24,000
|
|
|
24,000
|
Investment
securities available for sale
|
|
122,899
|
|
|
122,899
|
|
|
182,974
|
|
|
182,974
|
Federal
Reserve Bank and Federal Home Loan Bank stock
|
|
4,918
|
|
|
4,918
|
|
|
5,003
|
|
|
5,003
|
Loans
held for sale
|
|
-
|
|
|
-
|
|
|
1,669
|
|
|
1,669
|
Participating
interests in mortgage loans
|
|
24,357
|
|
|
24,357
|
|
|
56,125
|
|
|
56,125
|
Loans
and leases held for investment, net
|
|
490,957
|
|
|
492,251
|
|
|
330,564
|
|
|
325,844
|
Accrued
interest receivable
|
|
3,290
|
|
|
3,290
|
|
|
3,309
|
|
|
3,309
|
Derivative
financial instruments
|
|
761
|
|
|
761
|
|
|
188
|
|
|
188
|
|
|
662,038
|
|
$
|
663,332
|
|
|
622,050
|
|
$
|
617,330
|
Other
assets
|
|
37,553
|
|
|
|
|
|
70,226
|
|
|
|
|
$
|
699,591
|
|
|
|
|
$
|
692,276
|
|
|
|
Liabilities
and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits,
non-interest-bearing
|
$
|
72,234
|
|
$
|
72,234
|
|
$
|
84,184
|
|
$
|
84,184
|
Deposits,
interest-bearing
|
|
469,640
|
|
|
470,297
|
|
|
445,068
|
|
|
445,376
|
Borrowings
and advances
|
|
66,765
|
|
|
66,760
|
|
|
73,076
|
|
|
74,668
|
Accrued
interest payable
|
|
2,843
|
|
|
2,843
|
|
|
2,830
|
|
|
2,830
|
Guaranteed
preferred beneficial interests in subordinated debentures
|
|
23,075
|
|
|
20,906
|
|
|
22,711
|
|
|
23,300
|
|
|
634,557
|
|
$
|
633,040
|
|
|
627,869
|
|
$
|
630,358
|
Other
liabilities
|
|
5,304
|
|
|
|
|
|
8,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
59,730
|
|
|
|
|
|
55,602
|
|
|
|
|
$
|
699,591
|
|
|
|
|
$
|
692,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
instruments with off-balance-sheet risk:
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
to extend credit
|
|
|
|
$
|
562
|
|
|
|
|
$
|
416
|
Standby
and commercial letters of credit
|
|
|
|
|
91
|
|
|
|
|
|
123
|
|
|
|
|
$
|
653
|
|
|
|
|
$
|
539
|
NOTE
21. Financial Instruments with Off-Balance-Sheet Risk
In the
normal course of business, the Company is a party to various financial
instruments with off-balance-sheet risk, primarily to meet the needs of its
customers as well as to manage its interest rate risk. These instruments, which
are issued by the Company for purposes other than trading, carry varying degrees
of credit, interest rate or liquidity risk in excess of the amount reflected in
the consolidated balance sheets.
Commitments
to Extend Credit
Commitments
to extend credit are agreements to lend to a customer, provided there is no
violation of any condition in the contract, and are legally binding and
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. The contractual amount represents the Bank’s exposure
to credit loss in the event of default by the borrower; however, at December 31,
2007 based on current information, no losses were anticipated as a result
of these
commitments. The Bank manages this credit risk by using the same credit policies
it applies to loans. Collateral is obtained to secure commitments under contract
based on management’s credit assessment of the borrower. The collateral may
include marketable securities, receivables, inventory, equipment and real
estate. Since the Bank expects many of the commitments to expire without being
drawn, total commitment amounts do not necessarily represent the Bank’s future
liquidity requirements related to such commitments.
The
participating interests in mortgage loans is related to one counterparty
relationship. As of December 31, 2007, there was a $25.0 million limit to our
loan commitment with this relationship.
Standby
and Commercial Letters of Credit
Standby
letters of credit are conditional commitments issued by the Bank to guarantee
the performance of a customer to a third party. Commercial letters of credit are
issued on behalf of customers to ensure payment or collection in connection with
trade transactions. In the event of a customer’s nonperformance, the Bank’s
credit loss exposure is the same as in any extension of credit, up to the
letter’s contractual amount; however, at December 31, 2007, based on current
information, no losses were anticipated as a result of these commitments.
Management assesses the borrower’s credit to determine the necessary collateral,
which may include marketable securities, real estate, accounts receivable and
inventory. Since the conditions requiring the Bank to fund letters of credit may
not occur, the Bank expects its liquidity requirements related to such letters
of credit to be less than the total outstanding commitments.
The
contractual amounts of these financial instruments were as follows as of
December 31 (in thousands):
|
2007
|
|
2006
|
|
Fixed
|
|
Variable
|
|
Fixed
|
|
Variable
|
|
Rate
|
|
Rate
|
|
Rate
|
|
Rate
|
Commitments
to extend credit
|
$
|
15,497
|
|
$
|
187,653
|
|
$
|
10,458
|
|
$
|
124,297
|
Standby
and commercial letters of credit
|
|
273
|
|
|
8,859
|
|
|
148
|
|
|
12,157
|
NOTE
22. Guarantees and Contingent Consideration
Guaranteed
Preferred Beneficial Interests In Company’s Subordinated Debentures
BNCCORP,
concurrent with the issuance of preferred securities by BNC Capital Trust I and
by BNC Statutory Trust III, fully and unconditionally guaranteed all obligations
of the special purpose trusts related to the trust preferred securities (See
Note 15 for a description of the trusts). There are no recourse provisions
associated with these guarantees that would enable BNCCORP to recover from third
parties any of the amounts paid under the guarantees and there are no assets
held either as collateral or by third parties that, upon the occurrence of any
triggering event or condition under the guarantees, BNCCORP could obtain and
liquidate to recover all or a portion of the amounts paid under the
guarantees.
Performance
Standby Letters of Credit
As of
December 31, 2007 and 2006, the Bank had outstanding $4.8 million and $5.7
million of performance standby letters of credit. Performance standby letters of
credit are irrevocable obligations to the beneficiary on the part of the Bank to
make payment on account of any default by the account party in the performance
of a nonfinancial or commercial obligation. Under these arrangements, the Bank
could, in the event of the account party’s nonperformance, be required to pay a
maximum of the amount of issued letters of credit. The Bank has recourse against
the account party up to and including the amount of the performance standby
letter of credit. The Bank evaluates each account party’s creditworthiness on a
case-by-case basis and the amount of collateral obtained varies and is based on
management’s credit evaluation of the account party. These guarantees are
recognized as liabilities at their fair values as they are modified or entered
into, in accordance with FIN 45.
Financial
Standby Letters of Credit
As of
December 31, 2007 and 2006, the Bank had outstanding $38.2 million and $46.4
million of financial standby letters of credit. $34.2 million was participated
to other financial institutions at December 31, 2007. Financial standby letters
of credit are irrevocable obligations to the beneficiary on the part of the Bank
to repay money for the account of the account party or to make payment on
account of any indebtedness undertaken by the account party, in the event that
the account party fails to fulfill its obligation to the beneficiary. Under
these arrangements, the Bank could, in the
event of
the account party’s nonperformance, be required to pay a maximum of the amount
of issued letters of credit. The Bank has recourse against the account party up
to and including the amount of the financial standby letter of credit. The Bank
evaluates each account party’s creditworthiness on a case-by-case basis and the
amount of collateral obtained varies and is based on management’s credit
evaluation of the account party. These guarantees are recognized as liabilities
at their fair values as they are modified or entered into, in accordance with
FIN 45.
NOTE
23. Related-Party/Affiliate Transactions
The Bank
has entered into transactions with related parties, such as opening deposit
accounts for and extending credit to, employees of the Company. In the opinion
of management, such transactions have been fair and reasonable to the Bank and
have been entered into under terms and conditions substantially the same as
those offered by the Bank to unrelated parties.
In the
normal course of business, loans are granted to, and deposits are received
from,
executive
officers, directors, principal stockholders and associates of such persons. The
aggregate dollar amount of these loans, which exceeded $60,000, was $1.9
million and $1.3 million at December 31, 2007 and 2006, respectively. During
2006, there was one loan, which was originated and subsequently sold for $1.0
million. The total amount of deposits received from these parties was $1.8
million and $1.4 million at December 31, 2007 and 2006, respectively.
Loans to, and deposits
received from,
these parties were made
on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with unrelated persons
and do not involve more than the normal risk of collection. See Note
16 for an additional related party transaction that occurred.
The
Federal Reserve Act limits amounts of, and requires collateral on, extensions of
credit by the Bank to BNCCORP, and with certain exceptions, its non-bank
affiliates. There are also restrictions on the amounts of investment by the Bank
in stocks and other subsidiaries of BNCCORP and such affiliates and restrictions
on the acceptance of their securities as collateral for loans by the Bank. As of
December 31, 2007, BNCCORP and its affiliates were in compliance with these
requirements.
NOTE
24. Income Taxes
The
benefit for income taxes consists of the following for the years ended December
31 (in thousands):
|
2007
|
|
2006
|
Continuing
operations -
|
|
|
|
|
|
Current:
|
|
|
|
|
|
Federal
|
$
|
(1,133)
|
|
$
|
(158)
|
State
|
|
(270)
|
|
|
(53)
|
|
|
(1,403)
|
|
|
(211)
|
Deferred:
|
|
|
|
|
|
Federal
|
|
(1,057)
|
|
|
(135)
|
State
|
|
(268)
|
|
|
(17)
|
|
|
(1,325)
|
|
|
(152)
|
Total
from continuing operations
|
$
|
(2,728)
|
|
$
|
(363)
|
Income
tax expense from discontinued operations was $3.067 million and $1.530 million
for the years ended December 31, 2007 and 2006, respectively.
The
provision for federal income taxes expected at the statutory rate differs from
the actual provision for the years ended December 31 (in
thousands):
|
2007
|
|
2006
|
Tax
(benefit) at 34% statutory rate
|
$
|
(1,971)
|
|
$
|
223
|
State
taxes (net of Federal benefit)
|
|
(262)
|
|
|
21
|
Tax-exempt
interest
|
|
(283)
|
|
|
(490)
|
Increase
in cash surrender values of bank-owned life insurance
|
|
(172)
|
|
|
(158)
|
Tax
benefit as a result of the change in uncertain tax
positions
|
|
(62)
|
|
|
(88)
|
Other,
net
|
|
22
|
|
|
129
|
|
$
|
(2,728)
|
|
$
|
(363)
|
Temporary
differences between the financial statement carrying amounts and tax bases of
assets and liabilities that result in significant portions of the Company’s
deferred tax assets and liabilities are as follows as of December 31 (in
thousands):
|
2007
|
|
2006
|
Deferred
tax asset:
|
|
|
|
|
|
Loans,
primarily due to differences in accounting for credit
losses
|
$
|
2,856
|
|
$
|
1,208
|
Difference
between book and tax amortization of branch premium acquisition
costs
|
|
206
|
|
|
295
|
Unrealized
loss on securities available for sale
|
|
-
|
|
|
1,171
|
Alternative
minimum tax credits
|
|
-
|
|
|
288
|
Other
|
|
37
|
|
|
331
|
Deferred
tax asset
|
|
3,099
|
|
|
3,293
|
Deferred
tax liability:
|
|
|
|
|
|
Unrealized
gain on securities available for sale
|
|
945
|
|
|
-
|
Leases,
primarily due to differences in accounting for leases
|
|
334
|
|
|
430
|
Difference
between book and tax amortization of acquired intangibles
|
|
(59)
|
|
|
1,880
|
Premises
and equipment, primarily due to differences in original cost basis and
depreciation
|
|
563
|
|
|
759
|
Deferred
tax liability
|
|
1,783
|
|
|
3,069
|
Valuation
allowance
|
|
(249)
|
|
|
(271)
|
Net
deferred tax asset (liability)
|
$
|
1,067
|
|
$
|
(47)
|
The
valuation allowance primarily represents the tax benefits of a certain state net
operating loss carryforward which may expire without being utilized. During
2007, the valuation allowance decreased $22,000 due to the expiration of a
portion of these benefits.
The
Company adopted FIN 48 on January 1, 2007. Although the implementation of FIN 48
did not result in a cumulative affect to retained earnings at the date of
adoption, the Company did have an unrecognized tax benefit of approximately
$218,000 at January 1, 2007. At December 31, 2007, the Company had an
unrecognized tax benefit of $156,000. If this benefit was recognized, it would
affect the Company’s effective tax rate. The Company recognized interest as a
component of tax expense. We had approximately $25,000 of interest accrued at
December 31, 2007 and no penalties. Interest included in tax expense for 2007 is
approximately $4,000.
A
reconciliation of unrecognized tax benefits is as follows (in
thousands):
Balance
at January 1, 2007
|
$
|
218
|
|
|
|
Increase
in unrecognized tax benefits as a result
|
|
|
of
tax positions taken in a prior year
|
|
13
|
Decrease
in unrecognized tax benefits as a result
|
|
|
of
tax positions taken in a prior year
|
|
(14)
|
Increase
in unrecognized tax benefits as a result
|
|
|
of
tax positions taken in the current year
|
|
28
|
Decrease
in unrecognized tax benefits as a result
|
|
|
of
tax positions taken in the current year
|
|
-
|
Decreases
in unrecognized tax benefits relating to
|
|
|
settlements
with taxing authorities
|
|
-
|
Reductions
to unrecognized tax benefits as a result
|
|
|
of
a lapse of the applicable statute of limitations
|
|
(89)
|
|
|
|
Balance
at December 31, 2007
|
$
|
156
|
The
Company files consolidated federal and unitary state income tax returns where
allowed. Tax years ending December 31, 2004 through 2006 remain open to federal
examination, although there are no examinations in progress at this time. Tax
years ending December 31, 2003 through 2006 remain open to state
examinations.
It is
reasonably possible the unrecognized tax benefit discussed above may be reduced
by $55,000 within the next twelve months. This amount includes $12,000 of
interest and no penalties. The nature of the uncertainty relates to tax filings
for 2004.
NOTE
25. Earnings Per Share
The
following table shows the amounts used in computing EPS and the effect of
weighted average number of shares of potential dilutive common stock
issuances:
Net
income (loss) per share was calculated as follows:
|
2007
|
|
2006
|
Denominator
for basic earnings per share
:
|
|
|
|
|
|
Average
common shares outstanding
|
|
3,456,993
|
|
|
3,473,670
|
Dilutive
common stock options
|
|
59,145
|
|
|
41,039
|
Denominator
for diluted earnings per share
|
|
3,516,138
|
|
|
3,514,709
|
|
|
|
|
|
|
Numerator:
Net income (loss) attributable to continuing operations
|
$
|
(3,069)
|
|
$
|
1,018
|
Numerator:
Net income attributable to discontinued operations
|
|
5,049
|
|
|
2,603
|
Numerator:
Net income attributable to common shareholders
|
$
|
1,980
|
|
$
|
3,621
|
Net
income per share
|
|
|
|
|
|
Basic
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Basic
earnings per share from discontinued operations
|
$
|
1.46
|
|
$
|
0.75
|
Basic
earnings per common share
|
$
|
0.57
|
|
$
|
1.04
|
|
|
|
|
|
|
Diluted
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
|
$
|
0.29
|
Diluted
earnings per share from discontinued operations
|
$
|
1.46
|
|
$
|
0.74
|
Diluted
earnings per common share
|
$
|
0.57
|
|
$
|
1.03
|
Pursuant
to SFAS No. 128, no contingent shares are included in the computation of the
diluted per share amounts because a loss exists in continuing operations in
2007.
The
following options, with exercise prices ranging from $17.00 to $17.75, were
outstanding during the periods indicated but were not included in the
computation of diluted EPS because their exercise prices were higher than the
average price of the Company’s common stock for the period:
|
2007
|
|
2006
|
Quarter
ended March 31
|
55,800
|
|
57,450
|
Quarter
ended June 30
|
55,600
|
|
55,800
|
Quarter
ended September 30
|
54,500
|
|
55,800
|
Quarter
ended December 31
|
54,500
|
|
55,800
|
NOTE
26. Benefit Plans
BNCCORP
has a qualified, tax-exempt 401(k) savings plan covering all employees of
BNCCORP and its subsidiaries who meet specified age and service requirements.
Under the plan, eligible employees may elect to defer up to 50% of compensation
each year not to exceed the dollar limit set by law. At their discretion,
BNCCORP and its subsidiaries may provide matching contributions to the
plan. In 2007 and 2006, BNCCORP and its subsidiaries made matching
contributions of up to 50% of employee deferrals up to a maximum employer
contribution of 5% of employee compensation. Generally, all participant
contributions and earnings are fully and immediately vested. The Company makes
its matching contribution during the first calendar quarter following the last
day of each calendar year and an employee must be employed by the Company on the
last day of the calendar year in order to receive the current year’s employer
match. The anticipated matching contribution is expensed monthly over the course
of the calendar year based on employee contributions made throughout the year.
The Company made matching contributions of $378,000, and $551,000 for 2007, and
2006, respectively. Under the investment options available under the 401(k)
savings plan, employees may elect to invest their salary deferrals in BNCCORP
common stock. At December 31, 2007, the assets in the plan totaled $15.7 million
and included $1.9 million (145,011 shares) invested in BNCCORP common stock. On
January 28, 2008 the Company voluntarily delisted from the NASDAQ Global Market
and deregistered its common stock under the Securities Exchange Act of 1934 (as
amended). As a result, the participants are prohibited from making
new investments of the Company’s common stock in the plan.
NOTE
27. Commitments and Contingencies
Employment
Agreements and Noncompete Covenants
The
Company has entered into an employment agreement with its President and Chief
Executive Officer (the “President”). The President will be paid minimum annual
salaries throughout the terms of the agreement and annual incentive bonuses as
may, from time to time, be determined by the Board. The President will also be
provided with benefits under any employee benefit plan maintained by BNCCORP for
its employees generally, or for its senior executive officers in particular, on
the same terms as are applicable to other senior executives of BNCCORP. Under
the agreement, if the President’s status as an employee with the Company is
terminated for any reason other than death, disability, cause, as defined in the
agreement, or if he terminates his employment for good reason, as defined in the
agreement, or following a change in control of BNCCORP, as defined in the
agreement, then the President will be paid a lump-sum amount equal to three
times his current annual compensation.
In
December 2007, the Chairman of the Board announced his retirement. The former
Chairman received an award of $1.160 million upon retirement from the Company
which was reflected in accrued expenses on the balance sheet as of December 31,
2007.
Leases
The Bank
has entered into operating lease agreements for certain facilities and equipment
used in its operations. Rent expense for the years ended December 31, 2007
and 2006 was $830,000 and $924,000, respectively, for facilities, and
$51,000
and $123,000, respectively, for equipment and other items. At December 31, 2007,
the total minimum annual base lease payments for operating leases were as
follows (in thousands):
2008
|
$
|
577
|
2009
|
|
664
|
2010
|
|
672
|
2011
|
|
493
|
2012
|
|
412
|
Thereafter
|
|
1,680
|
NOTE
28. Share-Based Compensation
Share-Based
Compensation
The
Company has three share-based plans for certain key employees and directors
whereby shares of common stock have been reserved for awards in the form of
stock options or restricted stock awards. Under the 1995 Stock Incentive Plan,
the aggregate number of options and shares granted can not exceed 250,000
shares. Under the 2002 Stock Incentive Plan, the aggregate number of shares can
not exceed 125,000 shares. Under the 2006 Stock Incentive Plan, the aggregate
number of shares can not exceed 200,000 shares. Pursuant to each plan, the
compensation committee may grant options at prices equal to the fair value of
the stock at the grant date.
As of
January 1, 2006, the Company adopted SFAS 123R, which requires the Company to
measure the cost of employee services received in exchange for an award of
equity instruments based on the fair value of the award on the grant date. The
Company utilizes the Black-Scholes valuation model to determine the fair value
of the stock options based on certain assumptions related to expected stock
price volatility, expected option life, risk-free interest rate and dividend
yield. The Company recognized share-based compensation expense of $312,000 and
$321,000 for the twelve months ended December 31, 2007 and 2006, respectively.
No stock options were granted during these periods.
At
December 31, 2007, the Company had $552,000 of unamortized restricted stock
compensation. At December 31, 2006 the Company had $1.1 of
unamortized restricted stock compensation. Restricted shares of stock granted
generally have vesting and amortization periods of at least three years. At
December 31, 2007 and 2006, the company had no unrecognized share-based
compensation expense related to stock options.
Following
is a summary of restricted stock transactions for the years ended December
31:
|
2007
|
|
2006
|
|
Number
|
Weighted
|
|
Number
|
Weighted
|
|
Restricted
|
Average
|
|
Restricted
|
Average
|
|
Stock
|
Grant
Date
|
|
Stock
|
Grant
Date
|
|
Shares
|
Fair
Value
|
|
Shares
|
Fair
Value
|
Nonvested,
beginning of year
|
|
100,500
|
$
|
13.07
|
|
|
49,500
|
$
|
15.25
|
Granted
|
|
-
|
|
-
|
|
|
65,000
|
|
11.90
|
Vested
|
|
(34,734)
|
|
13.15
|
|
|
(14,000)
|
|
15.34
|
Forfeited
|
|
(14,000)
|
|
15.05
|
|
|
-
|
|
-
|
Nonvested,
end of year
|
|
51,766
|
|
12.50
|
|
|
100,500
|
|
13.07
|
Following
is a summary of stock option transactions for the years ended December
31:
|
|
Options
to
|
|
|
Weighted
|
|
|
Options
to
|
|
Weighted
|
|
|
Purchase
|
|
|
Average
|
|
|
Purchase
|
|
Average
|
|
|
Shares
|
|
|
Exercise
Price
|
|
|
Shares
|
|
Exercise
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
beginning of year
|
|
115,000
|
|
$
|
11.49
|
|
|
118,250
|
|
$
|
11.50
|
Granted
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Exercised
|
|
(6,000)
|
|
|
6.15
|
|
|
(1,600)
|
|
|
5.96
|
Forfeited
|
|
(1,300)
|
|
|
17.00
|
|
|
(1,650)
|
|
|
17.30
|
Outstanding,
end of year
|
|
107,700
|
|
|
11.76
|
|
|
115,000
|
|
|
11.49
|
Exercisable,
end of year
|
|
107,700
|
|
|
11.76
|
|
|
115,000
|
|
|
11.49
|
Weighted
average fair value of options:
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
Exercised
|
$
|
2.99
|
|
|
|
|
$
|
2.87
|
|
|
|
Forfeited
|
$
|
7.60
|
|
|
|
|
$
|
7.20
|
|
|
|
Following
is a summary of the status of options outstanding at December 31,
2007:
|
Outstanding
Options
|
|
Exercisable
Options
|
|
Number
|
|
Weighted
Average Remaining Contractual Life
|
|
Weighted
Average Exercise Price
|
|
Number
|
|
Weighted
Average Exercise Price
|
Options
with exercise prices ranging from:
|
|
|
|
|
|
|
|
|
|
|
|
$17.00
to $17.75
|
54,500
|
|
0
years
|
|
$
|
17.04
|
|
54,500
|
|
$
|
17.04
|
$5.94
to $10.00
|
53,200
|
|
3.3
years
|
|
|
6.27
|
|
53,200
|
|
|
6.27
|
|
107,700
|
|
|
|
|
|
|
107,700
|
|
|
|
NOTE
29. Condensed Financial Information-Parent Company Only
Condensed
financial information of BNCCORP on a parent company only basis is as
follows:
Parent
Company Only
Condensed
Balance Sheets
As of
December 31
(In
thousands, except per share data)
|
|
|
|
|
|
|
2007
|
|
2006
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$
|
954
|
|
$
|
885
|
Investment
in subsidiaries
|
|
83,254
|
|
|
79,127
|
Receivable
from subsidiaries
|
|
545
|
|
|
575
|
Deferred
charges and intangible assets, net
|
|
154
|
|
|
154
|
Other
|
|
525
|
|
|
140
|
|
$
|
85,432
|
|
$
|
80,881
|
Liabilities
and stockholders’ equity:
|
|
|
|
|
|
Subordinated
debentures
|
$
|
23,112
|
|
$
|
22,777
|
Long
term note
|
|
-
|
|
|
1,167
|
Accrued
expenses and other liabilities
|
|
2,590
|
|
|
1,335
|
|
|
25,702
|
|
|
25,279
|
Common
stock, $.01 par value – 10,000,000 shares authorized; 3,491,337 and
3,600,467 shares issued and outstanding
|
|
35
|
|
|
36
|
Capital
surplus – common stock
|
|
26,355
|
|
|
25,950
|
Retained
earnings
|
|
34,105
|
|
|
32,125
|
Treasury
stock (150,116 and 49,186 shares)
|
|
(2,424)
|
|
|
(598)
|
Accumulated
other comprehensive income, net of income taxes
|
|
1,659
|
|
|
(1,911)
|
Total
stockholders’ equity
|
|
59,730
|
|
|
55,602
|
|
$
|
85,432
|
|
$
|
80,881
|
Parent
Company Only
Condensed
Statements of Income
For the
Years Ended December 31
(In
thousands)
|
|
|
|
|
|
|
2007
|
|
2006
|
Income:
|
|
|
|
|
|
Management
fee income
|
$
|
1,730
|
|
$
|
1,418
|
Interest
|
|
40
|
|
|
28
|
Other
|
|
65
|
|
|
83
|
Total
income
|
|
1,835
|
|
|
1,529
|
Expenses:
|
|
|
|
|
|
Interest
|
|
2,212
|
|
|
2,520
|
Personnel
expense
|
|
2,392
|
|
|
746
|
Legal
and other professional
|
|
669
|
|
|
708
|
Depreciation
and amortization
|
|
4
|
|
|
8
|
Other
|
|
1,890
|
|
|
445
|
Total
expenses
|
|
7,167
|
|
|
4,427
|
Loss
before income tax benefit and equity in undistributed income of
subsidiaries
|
|
(5,332)
|
|
|
(2,898)
|
Income
tax benefit
|
|
2,078
|
|
|
1,190
|
Loss
before equity in undistributed income of subsidiaries
|
|
(3,254)
|
|
|
(1,708)
|
Equity
in undistributed income of subsidiaries
|
|
5,234
|
|
|
5,329
|
Net
income
|
$
|
1,980
|
|
$
|
3,621
|
Parent
Company Only
Condensed
Statements of Cash Flows
For the
Years Ended December 31
(In
thousands)
|
2007
|
|
2006
|
Operating
activities:
|
|
|
|
|
|
Net
income
|
$
|
1,980
|
|
$
|
3,621
|
Adjustments
to reconcile net income to net cash used in operating activities
-
|
|
|
|
|
|
Depreciation
and amortization
|
|
51
|
|
|
8
|
Equity
in undistributed income of subsidiaries
|
|
(5,234)
|
|
|
(5,329)
|
Change
in prepaid expenses and other receivables
|
|
(359)
|
|
|
(277)
|
Change
in accrued expenses and other liabilities
|
|
1,255
|
|
|
238
|
Unamortized
premium related to early extinguishment of debt
|
|
289
|
|
|
-
|
Other
|
|
1
|
|
|
44
|
Net
cash used by operating activities
|
|
(2,018)
|
|
|
(1,695)
|
Investing
activities:
|
|
|
|
|
|
Increase
in investment in subsidiaries
|
|
4,675
|
|
|
3,311
|
Net
cash provided by investing activities
|
|
4,675
|
|
|
3,311
|
Financing
activities:
|
|
|
|
|
|
Repayments
of long term borrowings
|
|
(1,167)
|
|
|
(2,666)
|
Proceeds
from issuance of share-based compensation
|
|
298
|
|
|
359
|
Purchase
of treasury stock
|
|
(1,720)
|
|
|
(39)
|
Net
cash used by financing activities
|
|
(2,589)
|
|
|
(2,346)
|
Net
increase (decrease) in cash and cash equivalents
|
|
69
|
|
|
(730)
|
Cash
and cash equivalents, beginning of year
|
|
885
|
|
|
1,615
|
Cash
and cash equivalents, end of year
|
$
|
954
|
|
$
|
885
|
Supplemental
cash flow information:
|
|
|
|
|
|
Interest
paid
|
$
|
2,314
|
|
$
|
2,701
|
Income
tax payments received from subsidiary bank, net of income taxes
paid
|
$
|
3,322
|
|
$
|
1,050
|
NOTE 30. Quarterly Financial
Data
Unaudited
(in thousands, except per share data)
|
2007
|
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
Interest
income
|
$
|
10,875
|
|
$
|
11,133
|
|
$
|
10,988
|
|
$
|
11,245
|
|
Interest
expense
|
|
6,076
|
|
|
5,773
|
|
|
5,047
|
|
|
5,098
|
|
Net
interest income
|
|
4,799
|
|
|
5,360
|
|
|
5,941
|
|
|
6,147
|
|
Provision
for credit losses
|
|
250
|
|
|
700
|
|
|
2,800
|
|
|
-
|
|
Net
interest income after provision for credit losses
|
|
4,549
|
|
|
4,660
|
|
|
3,141
|
|
|
6,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income (loss)
|
|
1,697
|
|
|
(284)
|
|
|
310
|
|
|
2,130
|
|
Non-interest
expense
|
|
5,986
|
|
|
7,739
|
|
|
6,859
|
|
|
7,563
|
|
Income
(loss) from continuing operations before income taxes
|
|
260
|
|
|
(3,363)
|
|
|
(3,408)
|
|
|
714
|
|
Income
tax provision (benefit)
|
|
(1)
|
|
|
(1,386)
|
|
|
(1,345)
|
|
|
4
|
|
Income
(loss) from continuing operations
|
|
261
|
|
|
(1,977)
|
|
|
(2,063)
|
|
|
710
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from discontinued insurance segment, (including a gain
on sale of $6,083 in the second quarter)
|
|
2,070
|
|
|
6,084
|
|
|
(12)
|
|
|
(26)
|
|
Income
tax provision (benefit)
|
|
774
|
|
|
2,280
|
|
|
62
|
|
|
(49)
|
|
Income
(loss) from discontinued operations
|
|
1,296
|
|
|
3,804
|
|
|
(74)
|
|
|
23
|
|
Net
income (loss)
|
$
|
1,557
|
|
$
|
1,827
|
|
$
|
(2,137)
|
|
$
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations
|
$
|
0.06
|
|
$
|
(0.56)
|
|
$
|
(0.60)
|
|
$
|
0.21
|
|
Income
(loss) from discontinued insurance segment, net of income
taxes
|
|
0.40
|
|
|
1.08
|
|
|
(0.02)
|
|
|
-
|
|
Basic
earnings (loss) per common share
|
$
|
0.
46
|
|
$
|
0.52
|
|
$
|
(0.62)
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations
|
$
|
0.07
|
|
$
|
(0.56)
|
|
$
|
(0.60)
|
|
$
|
0.20
|
|
Income
(loss) from discontinued insurance segment, net of income
taxes
|
|
0.39
|
|
|
1.08
|
|
|
(0.02)
|
|
|
0.01
|
|
Diluted
earnings (loss) per common share
|
$
|
0.46
|
|
$
|
0.52
|
|
$
|
(0.62)
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,500,810
|
|
|
3,501,544
|
|
|
3,414,670
|
|
|
3,439,571
|
|
Diluted
|
|
3,556,323
|
|
|
3,573,181
|
|
|
3,475,599
|
|
|
3,487,268
|
|
Unaudited
(in thousands, except per share data)
|
2006
|
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
Interest
income
|
$
|
10,361
|
|
$
|
10,670
|
|
$
|
10,689
|
|
$
|
10,688
|
Interest
expense
|
|
5,666
|
|
|
5,770
|
|
|
6,035
|
|
|
6,135
|
Net
interest income
|
|
4,695
|
|
|
4,900
|
|
|
4,654
|
|
|
4,553
|
Provision
for credit losses
|
|
210
|
|
|
-
|
|
|
-
|
|
|
-
|
Net
interest income after provision for credit losses
|
|
4,485
|
|
|
4,900
|
|
|
4,654
|
|
|
4,553
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income
|
|
780
|
|
|
1,486
|
|
|
1,396
|
|
|
1,476
|
Non-interest
expense
|
|
5,546
|
|
|
5,610
|
|
|
5,788
|
|
|
6,131
|
Income
(loss) from continuing operations before income taxes
|
|
(281)
|
|
|
776
|
|
|
262
|
|
|
(102)
|
Income
tax provision (benefit)
|
|
(292)
|
|
|
131
|
|
|
(50)
|
|
|
(152)
|
Income
from continuing operations
|
|
11
|
|
|
645
|
|
|
312
|
|
|
50
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
Income
from discontinued insurance segment
|
|
1,726
|
|
|
779
|
|
|
787
|
|
|
841
|
Income
tax provision
|
|
720
|
|
|
329
|
|
|
296
|
|
|
185
|
Income
from discontinued operations
|
|
1,006
|
|
|
450
|
|
|
491
|
|
|
656
|
Net
income
|
$
|
1,017
|
|
$
|
1,095
|
|
$
|
803
|
|
$
|
706
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
$
|
0.01
|
|
$
|
0.18
|
|
$
|
0.09
|
|
$
|
0.01
|
Income
from discontinued insurance segment, net of income taxes
|
|
0.29
|
|
|
0.13
|
|
|
0.14
|
|
|
0.19
|
Basic
earnings per common share
|
$
|
0.30
|
|
$
|
0.31
|
|
$
|
0.23
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
$
|
0.01
|
|
$
|
0.18
|
|
$
|
0.09
|
|
$
|
0.01
|
Income
from discontinued insurance segment, net of income taxes
|
|
0.28
|
|
|
0.13
|
|
|
0.14
|
|
|
0.19
|
Diluted
earnings per common share
|
$
|
0.29
|
|
$
|
0.31
|
|
$
|
0.23
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
common shares:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,449,067
|
|
|
3,463,495
|
|
|
3,490,363
|
|
|
3,491,731
|
Diluted
|
|
3,485,940
|
|
|
3,504,583
|
|
|
3,532,686
|
|
|
3,535,601
|