NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
September 30,
2012
1. THE COMPANY
Teleconnect Inc.
(the “Company”, “Teleconnect”, “we”, “us” or “our”) was incorporated
under the laws of the State of Florida on November 23, 1998. The Company is engaged in remotely performing age verification checks
for retail stores and supermarkets in order to reduce the possibilities of selling alcohol and tobacco to under aged youths. Substantially
all operations of the Company are conducted in The Netherlands.
2. BASIS OF PRESENTATION AND SUMMARY
OF ACCOUNTING POLICIES
The consolidated
financial statements include the accounts of Teleconnect, Inc. and its subsidiaries MediaWizz, Wilroot, B.V. (Wilroot) and Hollandsche
Exploitatie Maatschappij (HEM). Wilroot and HEM were acquired on October 15, 2010.
All significant
inter-company balances and transactions have been eliminated.
Accounts and notes receivable -
Trade accounts
receivable and notes receivable are recorded at their estimated net realizable values using the allowance method. The Company generally
does not require collateral. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit
risk of specific customers, historical trends and other information. When accounts are determined to be uncollectible they are
charged off against an allowance for doubtful accounts. Also, accounts determined to be uncollectible are put in nonaccrual status
whereby interest is not accrued on those accounts. Credit losses, when realized, have been within the range of the Company’s
expectations. As of September 30, 2012, one customer accounted for 63% of accounts receivable. As of September 30, 2011,
one customer accounted for 73% of accounts receivables.
Advertising Costs -
Advertising and sales promotion costs
are expensed as incurred. There were $69,393 in advertising and sales promotion costs in 2012 and $82,658 in 2011.
Cash Equivalents -
The Company considers
deposits that can be redeemed on demand and highly liquid investments that have original maturities of less than three months,
when purchased, to be cash equivalents. Substantially all cash on hand at September 30, 2012 was held in European financial institutions
and are insured by the Dutch Central Bank, “De Nederlandsche Bank (DNB)” which, under its Deposit Guarantee Scheme, guarantees
deposits up to € 100,000 held by accountholders of a Dutch bank that becomes unable to meet its obligations.
Revenue Recognition -
The Company recognizes
revenue from the sale of multimedia hardware components in the period in which title has passed and services have been rendered.
The Company recognizes revenue from narrowcasting and age validation services when services have been rendered and realization
is assured.
Earnings per Share -
Basic net income
(loss) per common share is computed by dividing net earnings (loss) applicable to common shareholders by the weighted average number
of common shares outstanding during the period. Diluted net earnings (loss) per common share is determined using the weighted average
number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents, consisting
of shares that might be issued upon exercise of common stock options. In periods where losses are reported, the weighted average
number of common shares outstanding excludes common stock equivalents, because their exclusion would be anti-dilutive.
Estimates -
The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ
from those estimates.
Foreign Currency Adjustments -
The financial
position and results of substantially all foreign operations are consolidated using the local currency (the Euro) in which the
Company operates as a functional currency. The financial statements of foreign operations are translated using exchange rates in
effect at year-end for assets and liabilities and average exchange rates during the year for results of operations. The related
translation adjustments are reported as a separate component of shareholders’ equity.
Income Taxes -
The Company uses
the asset/liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined
based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect
for the year in which the differences are expected to reverse. The Company’s policy is to classify the penalties and interest
associated with uncertain tax positions, if required, as a component of its income tax provision.
Inventories -
Inventories are stated at the lower
of cost or market with cost determined on the first in, first out basis.
Property and equipment -
Property and equipment
is stated at cost except for assets acquired using purchase accounting, which are recorded at fair value (see Note 4). Expenditures
for major additions and improvements are capitalized, and minor replacements, maintenance, and repairs are charged to expenses
as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed
from the accounts and any resulting gains or losses included in the results of operation for the respective period. Depreciation
is computed on a straight line basis over the useful life which is 3 to 5 years.
Goodwill -
Goodwill is calculated
as the difference between the cost of acquisition and the fair value of the net assets acquired of any business that is acquired.
The Company performs impairment tests of the intangible assets at least annually and impairment losses are recognized if the carrying
value of the intangible exceeds its fair value. For the years ended September 30, 2012 and 2011, the Company did not incur any
charges for impairment.
Variable Interest Entities -
The Company analyzes
any potential variable interest or special-purpose entities in accordance with the guidance of FASB ASC 810-10, Consolidation of
Variable Interest and Special-Purpose Entities. Once an entity is determined to be a variable interest entity (VIE), the party
with the controlling financial interest, the primary beneficiary, is required to consolidate it. The Company has analyzed its investment
in Giga (see Note 18) and after analysis we have determined that, while Giga is a VIE as defined by FASB ASC 810-10, we are not
the primary beneficiary, and therefore Giga is not required to be consolidated.
Fair value of financial instruments
–
The Company applies accounting guidance
that requires all entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not
recognized on the balance sheet, for which it is practicable to estimate fair value. The guidance defines fair value of a financial
instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. As of September
30, 2012 and 2011 the fair value of cash, accounts receivable, other receivables, accounts payable, notes payable, and accrued
expenses approximated carrying value due to the short maturity of these instruments.
Accounting for Stock-Based Compensation
–
The Company accounts for employee equity
awards under the fair value method. Accordingly, the Company measures stock-based compensation at the grant date based on the fair
value of the award. The fair value of stock option awards, if any, are estimated using the Black-Scholes option pricing model.
Estimated compensation cost relating to restricted stock awards, if any, are based on the fair value of the Company’s common
stock on the date of the grant. The compensation expense for stock-based awards is reduced by an estimate of forfeitures and is
recognized over the expected term of the award under a graded vesting method.
3. RECENTLY ISSUED ACCOUNTING STANDARDS
In January 2010,
the FASB issued amendments to existing accounting guidance regarding fair value measurements and disclosures and improvement in
the disclosure about fair value measurements. These amendments require additional disclosures regarding significant transfers
in and out of Levels 1 and 2 of fair value measurements, including a description of the reasons for the transfers. Further,
this amendment requires additional disclosures for the activity in Level 3 fair value measurements, requiring presentation of information
about purchases, sales, issuances, and settlements in the reconciliation for fair value measurements. This amendment is effective
for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of these amendments
did not have a material impact on our consolidated financial statements.
In May 2011,
the FASB issued amendments to existing accounting guidance regarding fair value measurements and disclosures and improvement in
the disclosure about fair value measurements. The amendments improve comparability of fair value measurements presented and disclosed
in financial statements prepared with accounting principles generally accepted in the United States of America and International
Financial Reporting Standards. The amendments clarify the application of existing fair value measurement requirements including
(1) the application of the highest and best use and valuation premise concepts, (2) measuring the fair value of an instrument classified
in a reporting entity’s shareholders’ equity, and (3) quantitative information required for fair value measurements
categorized within Level 3. The amendments also provide guidance on measuring the fair value of financial instruments managed within
a portfolio, and application of premiums and discounts in a fair value measurement. In addition, the amendments require additional
disclosure for Level 3 measurements regarding the sensitivity of fair value to changes in unobservable inputs and any interrelationships
between those inputs.
The amendments in this guidance are to be applied prospectively, and are effective for interim and
annual periods beginning after December 15, 2011. The Company does not expect that the adoption of this standard will have a material
effect on its financial statements.
In December 2011,
the FASB issued updated authoritative guidance to amend the presentation of comprehensive income in financial statements. The
guidance becomes effective on a retroactive basis for the Company’s first quarter of fiscal 2013. This new guidance
allows companies the option to present other comprehensive income in either a single continuous statement or in two separate but
consecutive statements. It eliminates the option to present components of other comprehensive income as part of the
statement of changes in stockholders’ equity. Under both alternatives, companies will be required to present each
component of net income and comprehensive income. The adoption of this updated authoritative guidance will impact the presentation
of the Company’s Consolidated Financial Statements, but it will have no effect on the Company’s financial condition,
results of operations or cash flow.
In July 2012,
The FASB issued guidance to amend and simplify the rules related to testing indefinite-lived intangible assets. The revised
guidance will allow an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative
impairment test. Under these amendments, an entity would not be required to calculate the fair value of an indefinite-lived intangible
asset unless the entity determines, based on qualitative assessment, that it is more likely than not that the indefinite-lived
intangible asset is impaired. The amendments include a number of events and circumstances for an entity to consider in conducting
the qualitative assessment. The amendments are effective for annual and interim impairment tests performed for fiscal years
beginning after September 15, 2012. The adoption of this guidance will not have a material effect on the Company’s
Consolidated Financial Statements.
4. FAIR VALUE MEASUREMENT
Fair Value
Measurements
under GAAP clarifies the principle that fair value should be based on the assumptions market participants
would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop
those assumptions. Under the standard, fair value measurements are separately disclosed by level within the fair value hierarchy,
as follows:
Level 1 - Quoted prices in active markets
for identical assets or liabilities.
Level 2 - Observable
inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient
volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable
or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs to the
valuation methodology that are significant to the measurement of fair value of assets or liabilities.
To the extent
that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value
requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value
measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.
The following
assets were valued on a non-recurring basis as of September 30, 2011 using Level 3 inputs. The assets are still held by the
Company as of September 30, 2012
:
|
|
September 30, 2011
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
Ageviewers Software
|
|
$
|
3,257,659
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,257,659
|
|
Terminal and Kiosk Designs
|
|
|
690,347
|
|
|
|
-
|
|
|
|
-
|
|
|
|
690,347
|
|
Patents and processes
|
|
|
2,003,044
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,003,044
|
|
Tradenames
|
|
|
1,082,549
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,082,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,033,599
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
7,033,599
|
|
5. BUSINESS COMBINATION
On October 15,
2010, the Company completed its acquisition of 100% of Wilroot and its wholly owned subsidiary HEM (Wilroot/HEM). Previously Wilroot/HEM
and the Company agreed, for the purpose of the transaction, to transfer effective control of Wilroot/HEM to the Company as of October
1, 2010. The Company issued 675,505 shares of its restricted common stock valued at $709,280 along with the assumption of debt
and other liabilities of $7,740,102 for a total purchase consideration of $8,449,382.
HEM developed
the age validation system “Ageviewers”. The Company’s existing subsidiaries MediaWizz and Giga are important
parts of the Ageviewers system supply chain and combining them with Wilroot/HEM allows further integration of the system.
The acquisition
was accounted for as a purchase transaction. As required by the applicable guidance in effect at the time of the acquisition, the
Company valued all assets and liabilities acquired at their fair values on the date of acquisition. An independent valuation expert
assisted the Company in determining these fair values. Accordingly, the assets and liabilities of the acquired entity were recorded
at their estimated fair values at the date of the acquisition. The following table presents the allocation of the purchase price
to the assets acquired and liabilities assumed, and based on their estimated fair values.
|
|
Wilroot/HEM
|
|
|
|
|
|
Current assets
|
|
$
|
411,480
|
|
Amount due from Teleconnect, Inc
|
|
|
1,631,768
|
|
Amount due from MediaWizz
|
|
|
456,744
|
|
Total current assets
|
|
|
2,499,992
|
|
Ageviewers software
|
|
|
3,257,659
|
|
Property and equipment
|
|
|
350,485
|
|
Terminal and kiosk hardware design
|
|
|
690,347
|
|
Patents and processes
|
|
|
2,003,044
|
|
Tradenames
|
|
|
1,082,549
|
|
Net assets
|
|
|
9,884,076
|
|
|
|
|
|
|
Purchase consideration
|
|
|
8,449,382
|
|
|
|
|
|
|
Excess of net assets over purchase consideration (bargain purchase)
|
|
$
|
1,434,694
|
|
In connection
with the acquisition the Company acquired the Ageviewers software and the terminal and kiosk hardware designs. The Company valued
the Ageviewers software based on replacement cost of development using current observable market rates for software engineers which
resulted in a fair market value of $3,257,659. The terminal and kiosk hardware designs were valued based on replacement cost of
development using current observable market rates for engineers which resulted in a fair market value of $690,347. The software
and designs will be amortized over a useful life of 5 years.
The Company also
acquired patents and processes associated with the Ageviewers system as well as its trade name. The patents and processes were
valued by the Company using the relief from royalty valuation technique which resulted in a fair market value of $2,003,044. The
Ageviewers trade name was also valued by the Company using the relief from royalty valuation technique which resulted in a fair
market value of $1,082,549. The patents, processes and trade name are being amortized over a 10 year remaining life.
The fair value
of the net assets acquired was in excess of the consideration paid by the Company, resulting in a "bargain purchase gain."
Upon the determination that the Company was going to recognize a gain related to the bargain purchase, the Company reassessed its
valuation assumptions utilized as part of the acquisition accounting. No adjustments to the acquisition accounting valuations were
identified as a result of management’s reassessment. The bargain purchase gain is included in the other income (expenses)
in the consolidated financial statements for the year ended September 30, 2011. The events and circumstances allowing the Company
to acquire Wilroot/HEM at a bargain were related to the ability of Wilroot/HEM to have access to public equity markets to raise
funding for the rollout of Ageviewers in The Netherlands and the liquidity provided to the stockholders of Wilroot/HEM by gaining
stock in the Company.
There is $38,940
of revenues and $1,757,522 of operating losses from Wilroot/HEM included in the consolidated financial statements for the period
October 15, 2010 to September 30, 2011.
6. NOTES RECEIVABLE
In February 2007, the Company loaned
$544,219 to a business development firm with a maturity date of February 2009. The note is in default and the Company has pursued
legal action for collection. The amount (including unpaid interest) was reserved as uncollectible of September 30, 2012 and 2011.
7. PROPERTY AND EQUIPMENT
Property and equipment was comprised
of the following as of September 30:
|
|
2012
|
|
|
2011
|
|
Software
|
|
$
|
3,021,826
|
|
|
$
|
3,155,740
|
|
Kiosks & terminals
|
|
|
900,316
|
|
|
|
784,021
|
|
Computers
|
|
|
64,351
|
|
|
|
77,031
|
|
Office equipment
|
|
|
18,065
|
|
|
|
26,885
|
|
|
|
|
4,004,558
|
|
|
|
4,043,677
|
|
Less: Accumulated depreciation
|
|
|
(1,585,172
|
)
|
|
|
(845,554
|
)
|
Net property and equipment
|
|
$
|
2,419,386
|
|
|
$
|
3,198,123
|
|
Depreciation and amortization of $818,521
and $766,002 were included in the consolidated financial statements for the years ended September 30, 2012 and 2011, respectively.
8. PATENTS AND TRADE NAMES
The components of patents and trade
name assets as of September 30, 2012:
|
|
Weighted-
Average
Useful
Life
(in years)
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal and kiosk hardware designs
|
|
|
5
|
|
|
$
|
633,557
|
|
|
$
|
(248,481
|
)
|
|
$
|
385,076
|
|
Patents and processes
|
|
|
10
|
|
|
|
1,853,143
|
|
|
|
(360,479
|
)
|
|
|
1,492,664
|
|
Trade names
|
|
|
10
|
|
|
|
993,496
|
|
|
|
(194,819
|
)
|
|
|
798,677
|
|
Total
|
|
|
|
|
|
$
|
3,480,196
|
|
|
$
|
(803,779
|
)
|
|
$
|
2, 676,417
|
|
The components of patents and trade name assets as of September
30, 2011:
|
|
Weighted-
Average
Useful
Life
(in years)
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net
|
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal and kiosk hardware designs
|
|
|
5
|
|
|
$
|
661,633
|
|
|
$
|
(127,163
|
)
|
|
$
|
534,470
|
|
Patents and processes
|
|
|
10
|
|
|
|
1,919,732
|
|
|
|
(184,479
|
)
|
|
|
1,735,253
|
|
Trade names
|
|
|
10
|
|
|
|
1,037,524
|
|
|
|
(99,701
|
)
|
|
|
937,823
|
|
Total
|
|
|
|
|
|
$
|
3,618,889
|
|
|
$
|
(411,343
|
)
|
|
$
|
3,207,546
|
|
Total amortization of $411,413 and
$424,869 was included in the consolidated financial statements for the year ended September 30, 2011 and 2012. Amortization expense
for these intangible assets is expected to be approximately $411,000 annually in each of the next five years.
9. LOANS FROM RELATED PARTIES
During the years
ended September 30, 2012 and 2011, the Company obtained $336,180 and $2,330,167, respectively, in additional short term loans from
related parties, consisting principally of shareholders, net of currency translation adjustments. The Company also assumed $6,969,858
in related party notes from the acquisition of Wilroot/HEM (Note 5). These loans bear interest between 0% and 4% annually,
are unsecured and due when the Company has established consistent positive cash flow. The weighted average interest
rate of the loans from related parties for the year ended September 30, 2012 was 3.86%. During the year ended September
30, 2011, the Company settled $237,287 (€167,021) of loans from a related party for $7,104 (€5,000) which has been accounted
for as a component of stockholders’ deficit in the accompanying consolidated financial statements.
10. NOTE PAYABLE
As of September
30, 2012 and 2011 the Company has three short-term bridge loans totaling $504,270 and $297,066, respectively, from potential investors. The
notes bear interest between 0% and 8% per year and are due on demand.
11. LEASES
The Company leases
its office, warehouse space and vehicles under leases expiring 2013 through 2016. The future minimum lease payments
required under the lease in the next four years are $71,603, $55,544, $31,569 and $7,892. Total rent expense for the
years ended September 30, 2012 and 2011 were $77,375 and $133,531, respectively.
12. LITIGATION AND CONTINGENT LIABILITIES
In the normal
course of its operations, the Company may, from time to time, be named in legal actions seeking monetary damages. While the outcome
of these matters cannot be estimated with certainty, management does not expect, based upon consultation with legal counsel, that
they will have a material effect on the amounts recorded in the consolidated financial statements.
13. PREFERRED STOCK
The Company has 5,000,000 shares of
authorized and unissued Preferred Stock with par value of $0.001, which is noncumulative and nonparticipating. No shares of preferred
stock were issued and outstanding as of September 30, 2012 or 2011.
14. EQUITY TRANSACTIONS
On October 15,
2010 the Company issued 675,505 shares of restricted common stock valued at $709,280 for the purchase of Wilroot/HEM (Note 5).
On December 2,
2010 the Company agreed with the holder of a loan from a related party to issue 250,000 shares of the Company’s restricted
common stock to satisfy $348,741 in accrued interest.
During the year
ended September 30, 2011 the Company sold 607,344 shares of its common stock for $714,400 to qualified investors of which 100,000
shares ($98,250) are subscribed but unissued.
During the year
ended September 30, 2012 the Company sold 1,707,297 shares of its common stock for $1,294,118 to qualified investors of which 500,067
shares ($230,886) are subscribed but unissued. The subscribed shares were issued subsequent to September 30, 2012.
See note 15 for details of common stock
issued under the 2010 Stock Option, SAR and Stock Bonus Plan during the year ended September 30, 2012.
15. 2010 STOCK OPTION, SAR AND STOCK
BONUS PLAN
On
October 8, 2010, the shareholders approved the 2010 Stock Option, SAR and Stock Bonus Plan (the “Plan”) authorizing
500,000 shares of Common Stock to be reserved for issuance under the Plan.
The Plan allows us to issue awards as determined
by the stock committee of the Company’s board of directors of incentive non-qualified stock options, stock appreciation rights,
and stock bonuses to our consultants which may be subject to restrictions. As of September 30, 2012 there are 26,364 shares remaining
in the Plan.
On February 25, 2011, the Company issued
112,584 shares of its common stock with a grant date fair value of $67,550 ($0.60 per share) based on quoted bid prices of
our common stock for director’s compensation from the Plan.
On July 24, 2012, the Company issued
361,052 shares of its common stock with a grant date fair value of $72,210 ($0.20 per share) based on quoted bid prices of
our common stock for compensation for services from the Plan.
16. INCOME TAXES
The tax effects of temporary differences
giving rise to the Company's deferred tax assets are as follows as of September 30:
|
|
2012
|
|
|
2011
|
|
Bad debt allowances
|
|
$
|
221,329
|
|
|
$
|
199,978
|
|
Litigation reserve and other reserves
|
|
|
(4,967
|
)
|
|
|
(2,992
|
)
|
Equity method investment loss
|
|
|
(91,957
|
)
|
|
|
120,998
|
|
Capital loss carry-forwards
|
|
|
4,686,164
|
|
|
|
4,348,004
|
|
Operating loss carryovers
|
|
|
7,665,365
|
|
|
|
6,311,312
|
|
Valuation allowance
|
|
|
(12,475,934
|
)
|
|
|
(10,977,300
|
)
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
A reconciliation of the Company’s
income tax provision (benefit) computed at the statutory U.S. Federal rate and the actual tax provision is as follows for the years
ended September 30:
|
|
2012
|
|
|
2011
|
|
Income tax (benefit) provision at U.S Federal statutory rate
|
|
$
|
(1,458,451
|
)
|
|
$
|
(1,136,472
|
)
|
Foreign losses taxed at rates other than 37.63%
|
|
|
564,325
|
|
|
|
372,551
|
|
Permanent differences
|
|
|
12,480
|
|
|
|
26,191
|
|
Increase (decrease) in penalties and interest on delinquent tax returns
|
|
|
330
|
|
|
|
(80,000
|
)
|
Increase (decrease) in valuation allowance, net of foreign currency adjustments
|
|
|
881,646
|
|
|
|
737,730
|
|
Tax provision (benefit)
|
|
$
|
330
|
|
|
$
|
(80,000
|
)
|
The following table summarizes the
amount and expiration dates of our operating loss carryovers as of September 30, 2012:
|
|
Expiration Dates
|
|
|
Amounts
|
|
U.S. federal and state net operating loss carryovers
|
|
|
2022-2032
|
|
|
$
|
14,773,143
|
|
Non-U.S. net operating loss carryovers
|
|
|
2017-2021
|
|
|
|
10,531,155
|
|
Total
|
|
|
|
|
|
$
|
25,304,298
|
|
Also as of September 30, 2012, the Company
has capital loss carryovers available to offset future US Federal and state income taxes. These capital loss credit carryovers
expire as follows:
Year Generated
|
|
Year of Expiration
|
|
Amount
|
|
|
|
|
|
|
|
|
2009
|
|
2014
|
|
$
|
4,113,997
|
|
2010
|
|
2015
|
|
|
8,339,270
|
|
|
|
|
|
$
|
12,453,267
|
|
As a result of
significant pre-tax losses, the Company cannot conclude that it is more likely than not that the deferred tax assets will be realized. Accordingly
a full valuation allowance has been established against our deferred tax assets. During 2012, the Company increased
its valuation allowance by $1,498,634 to reflect the effect of adjustments from the 2011 income tax returns and currency translation
effects.
The Company was
delinquent in filing tax returns with the Internal Revenue Service and state taxing authorities in 2007. With respect to the
fiscal year 2007 returns, $80,000 of penalties and interest have been abated and are included in the 2011 income tax benefit. With
respect to the fiscal year 2009 returns, $330 of penalties and interest have been included in the 2012 income tax provision.
Tax returns for
the years ended September 30, 2009 through September 30, 2012 are subject to examination by the Internal Revenue Service.
17. LOSS PER SHARE
Basic loss per share amounts are computed
based on the weighted average number of shares outstanding on that date during the applicable periods. There were no stock options
outstanding as of September 30, 2012 or 2011.
The following reconciles the components
of the earnings (loss) per share computation for the years ended September 30:
|
|
2012
|
|
|
2011
|
|
Basic and diluted loss per share computation
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,875,768
|
)
|
|
$
|
(3,262,566
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
7,434,666
|
|
|
|
5,959,443
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share:
|
|
$
|
(0.52
|
)
|
|
$
|
(0.55
|
)
|
18. GIGA MATRIX HOLDING
Giga Matrix provides performance of
market surveys and the broadcasting of in-store commercial messages using the age validation equipment between age checks. The
Company accounts for its investment in Giga Matrix Holding, BV (“Giga”), including amounts due from Giga, under the
equity method. Pursuant to accounting guidance the Company has combined its investment in Giga and amounts due from
Giga for purposes of determining the amount of losses to be recognized under the equity method; accordingly, the Company recognized
$33,164 and $39,172 in losses on its equity investment during the years ended September 30, 2012 and 2011, respectively. As
of September 30, 2012, the Company’s maximum exposure to further losses is limited to the amount due from Giga of $565,044.
The Company has analyzed its investment
in Giga and determined that, while Giga is a variable interest entity the Company is not the primary beneficiary due to the fact
that the Company has no further financial obligations to support Giga, and therefore it is not required to be consolidated.
Assets and liabilities of Giga at September
30, 2012 and 2011 are as follows:
|
|
2012
|
|
|
2011
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
79,906
|
|
|
$
|
80,710
|
|
Financial assets – non-current
|
|
|
240,264
|
|
|
|
233,245
|
|
Fixed assets
|
|
|
-
|
|
|
|
59
|
|
Intangible assets
|
|
|
39,177
|
|
|
|
40,913
|
|
|
|
$
|
359,347
|
|
|
$
|
354,927
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
549,296
|
|
|
$
|
479,500
|
|
Long-term debt
|
|
|
648,835
|
|
|
|
680,964
|
|
|
|
$
|
1,198,131
|
|
|
$
|
1,160,464
|
|
Results of operations of Giga for the
years ended September 30, 2012 and 2011 are as follows:
|
|
2012
|
|
|
2011
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net loss
|
|
$
|
(67,682
|
)
|
|
$
|
(79,943
|
)
|
19. GOING CONCERN
The accompanying consolidated financial
statements have been prepared assuming that the Company will continue as a going concern.
As shown in the
accompanying consolidated financial statements, the Company incurred net losses of $3,875,768 for the year ended September 30,
2012 and $3,262,566 in 2011. In addition, the Company has incurred substantial losses since its inception.
As of September
30, 2012, the Company had a working capital deficit of $11,132,125 as compared to its working capital deficit as of September 30,
2011 of $10,107,484. These factors raise substantial doubt about the Company's ability to continue as a going concern.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded
assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue
as a going concern. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to
attain a satisfactory level of profitability and obtain suitable and adequate financing. Management anticipates that
additional financing through long-term borrowing and equity placements will be necessary in the future. There can be
no assurance that management's plan will be successful.
20. SUBSEQUENT EVENTS
Subsequent to September 30, 2012 investors
purchased 500,000 shares of the Company’s common stock for $626,743. The purchase agreement for 150,000 of the shares carries
anti-dilution rights for 180 days and the right to purchase up to 150,000 additional shares for the same price for 180 days from
the date of purchase.
On November 13, 2012, 7,500 shares
of the Company’s common stock were issued for services with a grant date fair value of $1,500.
Subsequent to September 30, 2012, foreign
exchange rates have changed; it is not practicable to determine the effect of these changes on these financial statements.