TIDM68FF 
 
RNS Number : 5028Q 
HBOS PLC 
04 August 2010 
 

 
HBOS plc 
Interim Management Report 
 
For the half-year to 30 June 2010 
 
 
 
Member of the Lloyds Banking Group 
 
 
                           FORWARD LOOKING STATEMENTS 
 
This announcement contains forward looking statements with respect to the 
business, strategy and plans of HBOS plc, its current goals and expectations 
relating to its future financial condition and performance. Statements that are 
not historical facts, including statements about the HBOS Group's or the HBOS 
Group's management's beliefs and expectations, are forward looking statements. 
By their nature, forward looking statements involve risk and uncertainty because 
they relate to events and depend on circumstances that will occur in the future. 
The HBOS Group's actual future business, strategy, plans and/or results may 
differ materially from those expressed or implied in these forward looking 
statements as a result of a variety of risks, uncertainties and other factors, 
including, without limitation, UK domestic and global economic and business 
conditions; the ability to derive cost savings and other benefits, as well as 
the ability to integrate the HBOS Group successfully into the Lloyds Banking 
Group; the ability to access sufficient funding to meet the HBOS Group's 
liquidity needs; changes to the HBOS plc's or Lloyds Banking Group plc's credit 
ratings; risks concerning borrower or counterparty credit quality; market 
related trends and developments; changing demographic trends; changes in 
customer preferences; changes to regulation, accounting standards or taxation, 
including changes to regulatory capital or liquidity requirements; the policies 
and actions of governmental or regulatory authorities in the UK, the European 
Union, or jurisdictions outside the UK, including other European countries and 
the US; the ability to attract and retain senior management and other employees; 
requirements or limitations imposed on the HBOS Group as a result of HM 
Treasury's investment in Lloyds Banking Group plc; the ability to complete 
satisfactorily the disposal of certain assets as part of the Lloyds Banking 
Group's EU state aid obligations; the extent of any future impairment charges or 
write-downs caused by depressed asset valuations; exposure to regulatory 
scrutiny, legal proceedings or complaints, actions of competitors and other 
factors.  Please refer to Lloyds Banking Group plc's latest Annual Report on 
Form 20-F filed with the US Securities and Exchange Commission for a discussion 
of such factors together with examples of forward looking statements.  The 
forward looking statements contained in this announcement are made as at the 
date of this announcement, and the HBOS Group undertakes no obligation to update 
any of its forward looking statements. 
 
 
                                    CONTENTS 
 
+--------------------------------------------------------------+--------+ 
|                                                              |  Page  | 
+--------------------------------------------------------------+--------+ 
| Financial review                                             |     1  | 
+--------------------------------------------------------------+--------+ 
| Principal risks and uncertainties                            |     3  | 
+--------------------------------------------------------------+--------+ 
| Condensed interim financial statements (unaudited)           |        | 
+--------------------------------------------------------------+--------+ 
| Consolidated income statement                                |     7  | 
+--------------------------------------------------------------+--------+ 
| Consolidated statement of comprehensive income               |     8  | 
+--------------------------------------------------------------+--------+ 
| Consolidated balance sheet                                   |     9  | 
+--------------------------------------------------------------+--------+ 
| Consolidated statement of changes in equity                  |    11  | 
+--------------------------------------------------------------+--------+ 
| Consolidated cash flow statement                             |    12  | 
+--------------------------------------------------------------+--------+ 
| Notes                                                        |    13  | 
+--------------------------------------------------------------+--------+ 
| Statement of directors' responsibilities                     |    30  | 
+--------------------------------------------------------------+--------+ 
| Independent review report                                    |    31  | 
+--------------------------------------------------------------+--------+ 
| Contacts                                                     |    33  | 
+--------------------------------------------------------------+--------+ 
 
                                FINANCIAL REVIEW 
 
Results 
The consolidated income statement on page 7 shows a loss before tax of GBP675 
million and a loss attributable to equity shareholders of GBP832 million for the 
half-year ended 30 June 2010. 
 
Principal activities 
HBOS plc (the Company) and its subsidiaries (together, the Group) provides a 
range of banking and financial services through branches and offices in the UK 
and overseas. 
 
The Group's revenue is earned through interest and fees on a broad range of 
financial services products including current and savings accounts, personal 
loans, credit cards and mortgages within the retail market; loans and capital 
market products to commercial, corporate and asset finance customers; life, 
pensions and investment products; and private banking and asset management. 
 
Corporate structure 
On 1 January 2010 Lloyds Banking Group plc changed its group corporate structure 
by transferring its holding in the Company to Lloyds TSB Bank plc which became 
the immediate parent of the Group. 
 
This transfer followed a review by management of the structure of the Lloyds 
Banking Group and a programme to develop and implement a legal entity structure 
that is efficient from a financial, regulatory and capital perspective. 
 
Review of results 
The Group recorded a loss before tax of GBP675 million in the six months to 30 
June 2010. This represented a reduction of GBP9,676 million or 93 per cent when 
compared to the loss before tax of GBP10,351 million (restated -see note 2) 
recorded for the six months ended 30 June 2009.  This improvement was 
principally the result of a reduction in the impairment charge, which decreased 
by 55 per cent or GBP6,778 million to GBP5,536 million, an increase in the 
trading surplus of GBP2,305 million and a lower share of losses from joint 
ventures and associates. 
 
Net interest income increased by GBP2,437 million to GBP4,781 million as margins 
improved with more mortgage customers moving onto, and staying on, standard 
variable rate terms and significantly lower interest expense on debt securities 
in issue and repurchase (repo) transactions. 
 
Net trading income increased by GBP2,266 million to GBP278 million as a result 
of gains arising on assets and liabilities held at fair value, reflecting 
movements in market prices.  These include the assets, held within the Group's 
life insurance operations, that support the insurance and investment contract 
liabilities. 
 
Excluding net trading income, other income decreased by 44 per cent or GBP2,460 
million to GBP3,086 million.Principally this decrease relates to the GBP2,085 
million gain from capital transactions arising in the prior year.  Further 
decreases in other income can be attributed to a GBP560 million decrease in 
insurance premium income as a result of insurance product rationalisation. 
 
Insurance claims increased by GBP556 million to GBP929 million.  This is 
primarily driven by bond and property investment losses backing policyholder 
liabilities in 2009 compared to more modest falls in 2010 driven by the lower 
equity markets partially offset by improvements in bond and property values. 
 
 
FINANCIAL REVIEW (continued) 
 
Operating expenses decreased by GBP618 million or 21 per cent to GBP2,344 
million. Excluding a pension curtailment gain of GBP425 million recognised in 
the current period, operating expenses decreased by GBP193 million or 7 per cent 
which was principally attributable to savings in staff costs of GBP253 million 
partially offset by impairment of tangible fixed assets relating to integration 
activities. 
 
Impairment losses decreased by GBP6,778 million or 55 per cent to GBP5,536 
million as a result of improved market conditions; this is in line with 
expectations and generally reflects the stabilising economic environment, 
although continued high levels of impairment charges were recognised in Ireland. 
 
The Group recorded a profit of GBP56 million in respect of the sale of various 
businesses during the period. 
 
Loans and advances to customers decreased by GBP18,550 million or 5 per cent to 
GBP385,525 million at 30 June 2010. Loans and advances to customers before 
impairment provisions decreased by GBP15,838 million or 4 per cent to GBP409,509 
million as customers continued to reduce their personal indebtedness and pay 
down unsecured debts.  This movement includes the transfer during the period of 
certain elements of the Bank of Scotland hire purchase - asset finance portfolio 
to Black Horse Finance Limited, another Lloyds Banking Group company.  Customer 
deposits increased by 2 per cent or GBP4,581 million to GBP236,604 million. 
This includes an increase of GBP7,687 million in repos and a decrease of 
GBP3,185 million attributable to the sale of BOS International Limited to 
another Lloyds Banking Group company.  As a result of these movements, the 
customer loans to deposits ratio decreased from 174 per cent at 31 December 2009 
to 163 per cent at 30 June 2010. 
 
Loans and advances to banks, including loans to fellow group undertakings, 
decreased from GBP98,524 million to GBP86,204 million while deposits from banks, 
including deposits from fellow group undertakings, decreased from GBP179,064 
million to GBP146,042 million principally as a result of transactional activity 
with Lloyds TSB Bank plc. 
 
Debt securities in issue decreased by GBP10,727 million or 9 per cent to 
GBP108,430 million as the Group repositioned its funding through transactions 
with other Lloyds Banking Group subsidiaries. 
 
Shareholders' equity increased by GBP592 million or 2 per cent to GBP25,477 
million, principally due to the issuance of shares by HBOS plc to Lloyds TSB 
Bank plc as part of an internal liability management exercise, valuation gains 
recorded on available-for-sale financial assets, and gains recorded on cash flow 
hedges partially offset by the loss recorded in the six month period ended 30 
June 2010. 
 
The Group's total capital resources for regulatory capital purposes have 
decreased by GBP490 million or 1 per cent to GBP36,272 million.  The fall is 
largely due to losses incurred and additional pension commitments to the final 
salary pension scheme.  These falls have been offset by repatriations of capital 
from insurance businesses to HBOS plc during the period.  Total risk-weighted 
assets have decreased by GBP26,090 million or 8 per cent to GBP298,555 million 
since 31 December 2009 due to a combination of lower asset volumes and 
reductions in average risk weights.  This resulted in the total capital ratio 
increasing by 80 basis points to 12.1 per cent, while the core tier 1 ratio and 
the tier 1 capital ratio have increased by 60 basis points and 30 basis points 
to 8.3 per cent and 9.4 per cent respectively. 
 
                        PRINCIPAL RISKS AND UNCERTAINTIES 
 
The principal risks and uncertainties facing the Group in the second half of 
2010 are: 
 
Economy 
During the first half of 2010, the global economy has continued to recover from 
the deepest recession in 80 years.  The UK economy has grown in line with its 
long-term average during the first half of 2010, however consumer confidence has 
fallen back slightly and the recent rise in house prices has stalled. 
Nevertheless, some key drivers of the Group's performance have continued to 
perform better than expected, with UK corporate insolvencies falling in the last 
three quarters of 2009 and, related to that, employment has held up relatively 
well.  Although the Group expects corporate insolvencies to rise slightly 
further, the failure rate should peak at around just one third the level reached 
in the 1990's recession, and consequently unemployment may rise slightly but 
should already be close to its peak. The Group's central scenario is for the 
modest recovery in the UK to continue - the projection of 1.3 per cent GDP 
growth in 2010 and just over 2 per cent in 2011 is close to the consensus. 
However the risks to this scenario are skewed to the downside.  The extent to 
which simultaneous fiscal tightening across Europe might undermine global and UK 
growth is unclear.  A 'double-dip' scenario - a second recession following 
closely the one that the economy is just emerging from - would result in further 
significant increases in corporate failures and unemployment into 2011. 
Residential and commercial property would suffer a second period of falling 
prices, tenant defaults would increase and central banks would have limited 
ability to cushion the downturn. 
 
Liquidity and funding 
During the first half of 2010 liquidity and funding has remained a key area of 
focus for the Group and the industry as a whole.  The Group's ability to 
successfully fund its balance sheet is dependent on the continued functioning of 
the money and capital markets; successful right-sizing of the Lloyds Banking 
Group balance sheet; the repayment of public facilities by Lloyds Banking Group 
in accordance with the terms agreed; limited further deterioration in the UK's, 
Lloyds Banking Group plc's and the Company's credit ratings and no significant 
or sudden withdrawal of deposits.  The Company is dependent upon its ultimate 
parent, Lloyds Banking Group plc and Lloyds TSB Bank plc to provide capital and 
funding. 
 
The Group is reliant on both short-term wholesale funding and public and central 
bank facilities to support its balance sheet.  During the first half of 2010, 
Lloyds Banking Group has chosen to repay a portion of the amounts drawn from 
these facilities, replacing them with term debt issuance in the public and 
private markets as the balance sheet is right-sized.  A shortening in maturity 
risk appetite of investors in the second quarter of 2010 has led to reduced 
short-term money market liquidity, however, Lloyds Banking Group has funded 
itself successfully with no material change in its short-term maturity profile. 
 
Lloyds Banking Group has also entered into a number of EU state aid related 
obligations to achieve reductions in certain parts of its balance sheet by the 
end of 2014.  The requirement to meet this deadline may result in the Lloyds 
Banking Group having to provide funding to support these asset reductions and/or 
disposals which may also result in a lower price being achieved. 
 
 
PRINCIPAL RISKS AND UNCERTAINTIES (continued) 
 
Credit risk 
The Group has seen a significant reduction in impairments in the first half of 
2010, following the stabilisation of the wholesale portfolios and good retail 
affordability and performance; its total impairment charge levels have reduced 
in the first half of 2010 compared with both the first half of 2009 and the 
second half of 2009. 
 
The Group remains cautious about the economic outlook, and in particular a 
'double dip' recession is a key downside risk for the UK economy and 
consequently the Group.  Notwithstanding the improved performance in the first 
half of the year, the Group's wholesale portfolios continue to be closely 
monitored, with robust and proactive risk management in place to help ensure 
timely risk mitigating actions.  The Group retains some material single obligor 
concentrations on weaker credits, which are likely to continue to show 
vulnerability with the potential for increased impairments.  Whilst a high 
percentage of real estate and real estate related investment lending is in the 
wholesale portfolio, sustainability of cash flow has been key to the relative 
resilience seen in the investment market to date.  However, the portfolio 
remains sensitive to a rise in tenant defaults which could impact debt service 
capability.  This could be exacerbated by price falls in the secondary and 
tertiary assets held in the real estate investment lending portfolio. 
 
The Group expects further stress within certain portfolios as domestically 
focused names suffer the effects of reduced public sector expenditure, tighter 
working capital requirements and a weak recovery in demand.  Under the Group's 
economic assumptions, 2010 is expected to continue to be difficult for these 
portfolios.  Some early warning signs of asset deterioration are already evident 
in some portfolios (for example increasing delinquencies and adverse credit risk 
rating migrations).  Refinancing will be a key issue with significant maturities 
due in the next few years, especially in the Group's real estate and real estate 
related portfolios as well as for leveraged loans. 
 
Concerns also exist over the outlook for the Eurozone following the Greek crisis 
and subsequent contagion to Spain, Portugal and Ireland.  This adds further 
uncertainty in asset valuations and could impede asset disposals.  However, the 
Group has limited exposure to the weaker Eurozone economies and is monitoring 
them closely. 
 
Market risk 
Market uncertainty has continued during the first half of 2010. Equity markets 
have been volatile.  Concerns about the scale of deficits in Ireland and 
southern European countries resulted in increased credit spreads in the areas 
affected, and fears of contagion impacted the Euro and widened spreads between 
official and interbank interest rates. 
 
The environment will continue to be uncertain and the Group will continue to 
take opportunities to reduce exposures where appropriate. In the period Lloyds 
Banking Group has hedged some of the equity market risk that arises from the 
life assurance business and continues to carefully manage risks arising from its 
pension schemes. 
 
PRINCIPAL RISKS AND UNCERTAINTIES (continued) 
 
Legal and regulatory risk 
The Financial Services Act 2010 received Royal Assent on 8 April 2010. The Act 
establishes a new consumer financial education body, amends the Financial 
Services and Markets Act to provide the FSA with a new financial stability 
statutory objective, gives the FSA powers to make rules on remuneration 
arrangements, short selling, living wills, consumer redress schemes, and extends 
its enforcement powers.  In addition, the UK Government has announced plans to 
give the Bank of England macro- and micro-prudential supervisory powers over UK 
regulated banks and to create a new Customer Protection and Markets Authority to 
take over the FSA's conduct of business supervisory role, together with certain 
other duties from the FSA and other bodies.  The Act and the Bank of England's 
proposed new supervisory powers could have significant ramifications for the 
FSA's approach to regulating the Group, particularly regarding the setting of 
capital and liquidity requirements and also conduct of business regulations. 
 
Evolving capital and liquidity requirements continue to be monitored by the 
Group.  In December 2009, the Basel Committee on Banking Supervision proposed a 
capital and liquidity reform package (Basel III) which would present a number of 
challenges to the Group.  The UK Government has announced that a bank levy will 
be imposed on large UK banks and foreign banks operating in the UK from 1 
January 2011 and has appointed an independent commission to review possible 
structural reforms to the banking system.  The Treasury Select Committee has 
also announced its intention to conduct an examination of competition in retail 
banking and the future of free banking.  It is too early to quantify the 
potential impact of these developments on the Group. 
 
The Group may also be subject to legal and regulatory proceedings and Financial 
Ombudsman and other complaints brought against it in the UK High Court and 
elsewhere, and in jurisdictions outside the UK. The outcome of any 
investigation, proceeding or complaint is inherently uncertain. 
 
A number of changes in regulation will come into effect in the short term that 
will affect the Group including implementation of new reverse stress testing 
requirements, the 31 December 2010 delivery deadline for the Single Customer 
View implementation and the EU's proposed changes to bank remuneration rules. 
The Group may also be subject to increased EU supervisory influence via the 
Committee of European Banking Supervisors, the Committee of European Insurance 
and Occupational Pensions Supervisors and the Committee of European Securities 
Regulators.  From 2011 these bodies will become new EU Supervisory Authorities - 
the European Banking Authority, the European Insurance and Occupational Pensions 
Authority and the European Securities and Markets Authority respectively. 
 
The Group is currently assessing the impacts of these regulatory developments 
and is working closely with the Tripartite Authorities and industry associations 
so that it continues to identify and respond to regulatory and legislative 
changes. 
 
Customer treatment 
The FSA continues to drive focus on conduct of business activities and has 
established a new approach to supervision of Conduct Risk, particularly in 
relation to retail customers, in which they will seek to place greater emphasis 
on product governance.  The FSA also published its review of Complaints Handling 
in Banking Groups in April 2010 in which they have identified a number of 
concerns across the industry and has indicated that they will complete a 
thematic review on the sale of packaged current accounts in the third quarter of 
2010. 
 
PRINCIPAL RISKS AND UNCERTAINTIES (continued) 
 
People 
In the first half of 2010, as integration has continued, the Group has 
proactively managed the relationship with staff.  The Group has published 
revised proposals to harmonise employee terms and conditions across the Group 
and is consulting with the various representative unions. 
 
State aid 
Lloyds Banking Group has made a number of undertakings to HM Treasury regarding 
both capital and funding support, including additional lending to certain 
mortgage and business sectors, corporate governance and staff remuneration. 
 
In addition Lloyds Banking Group is subject to European state aid obligations in 
line with the restructuring plan agreed with HM Treasury and the EU College of 
Commissioners in November 2009, which is designed to support the long term 
viability of the Lloyds Banking Group and address any competition distortions 
arising from the benefits of state aid. 
 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                          CONSOLIDATED INCOME STATEMENT 
 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
|                                               |      | | Half-year | | Half-year | 
|                                               |      | |           | |           | 
|                                               |      | |     to 30 | |     to 30 | 
|                                               |      | |      June | |      June | 
|                                               |      | |     2010  | |  2009(1)  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
|                                               | Note | |       GBP | |       GBP | 
|                                               |      | |   million | |   million | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
|                                               |      | |           | |           | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Interest and similar income                   |      | |    9,037  | |    9,798  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Interest and similar expense                  |      | |   (4,256) | |   (7,454) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Net interest income                           |      | |    4,781  | |    2,344  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Fee and commission income                     |      | |      766  | |      784  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Fee and commission expense                    |      | |     (569) | |     (543) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Net fee and commission income                 |      | |      197  | |      241  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Net trading income                            |      | |      278  | |   (1,988) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Insurance premium income                      |      | |    1,987  | |    2,547  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Other operating income                        |      | |      902  | |    2,758  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Other income                                  |   3  | |    3,364  | |    3,558  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Total income                                  |      | |    8,145  | |    5,902  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Insurance claims                              |      | |     (929) | |     (373) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Total income, net of insurance claims         |      | |    7,216  | |    5,529  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Operating expenses                            |   4  | |   (2,344) | |   (2,962) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Trading surplus                               |      | |    4,872  | |    2,567  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Impairment                                    |   5  | |   (5,536) | |  (12,314) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Share of results of joint ventures and        |      | |      (67) | |     (508) | 
| associates                                    |      | |           | |           | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Profit (loss) on sale of businesses           |   6  | |       56  | |      (96) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Loss before tax                               |      | |     (675) | |  (10,351) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Taxation                                      |   7  | |      (99) | |    2,701  | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Loss for the period                           |      | |     (774) | |   (7,650) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
|                                               |      | |           | |           | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Profit attributable to non-controlling        |      | |       58  | |       48  | 
| interests                                     |      | |           | |           | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Loss attributable to equity shareholders      |      | |     (832) | |   (7,698) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
| Loss for the period                           |      | |     (774) | |   (7,650) | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
|                                               |      | |           | |           | 
+-----------------------------------------------+------+-+-----------+-+-----------+ 
(1)     Restated - see note 2. 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |  Half-year  |  Half-year | 
|                                                   |  to 30 June |            | 
|                                                   |             |      to 30 | 
|                                                   |       2010  |       June | 
|                                                   |             |   2009(1)  | 
+---------------------------------------------------+-------------+------------+ 
|                                                   |   |     GBP |  |     GBP | 
|                                                   |   | million |  | million | 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Loss for the period                               |   |   (774) |  | (7,650) | 
+---------------------------------------------------+---+---------+--+---------+ 
| Other comprehensive income:                       |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Movements in revaluation reserve in respect of    |   |         |  |         | 
| available-for-sale financial                      |   |         |  |         | 
| assets:                                           |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
|      Change in fair value                         |   |    232  |  |  1,180  | 
+---------------------------------------------------+---+---------+--+---------+ 
| Transferred to income statement in respect        |   |   (112) |  |     15  | 
| of disposals                                      |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Transferred to income statement in respect        |   |     38  |  |  1,459  | 
| of impairment                                     |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
|      Taxation                                     |   |    (46) |  |   (729) | 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |   |    112  |  |  1,925  | 
+---------------------------------------------------+---+---------+--+---------+ 
| Movement in cash flow hedging reserve:            |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Effective portion of changes in fair value            |   (413) |  | (1,855) | 
| taken to other comprehensive income                   |         |  |         | 
+-------------------------------------------------------+---------+--+---------+ 
|      Net transfers to the income statement        |   |    689  |  |  1,984  | 
+---------------------------------------------------+---+---------+--+---------+ 
|      Taxation                                     |   |    (77) |  |    (36) | 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |   |    199  |  |     93  | 
+---------------------------------------------------+---+---------+--+---------+ 
| Currency translation differences                  |   |    (15) |  |    (49) | 
+---------------------------------------------------+---+---------+--+---------+ 
| Other comprehensive income for the period, net of |   |    296  |  |  1,969  | 
| tax                                               |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Total comprehensive income for the period         |   |   (478) |  | (5,681) | 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Total comprehensive income attributable to        |   |     58  |  |     48  | 
| non-controlling interests                         |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Total comprehensive income attributable to equity |   |   (536) |  | (5,729) | 
| shareholders                                      |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
| Total comprehensive income for the period         |   |   (478) |  | (5,681) | 
+---------------------------------------------------+---+---------+--+---------+ 
|                                                   |   |         |  |         | 
+---------------------------------------------------+---+---------+--+---------+ 
(1)  Restated - see note 2. 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                           CONSOLIDATED BALANCE SHEET 
 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|                                                       |      | |   As at  | |   As at  | 
|                                                       |      | |       30 | |   31 Dec | 
|                                                       |      | |     June | |          | 
|                                                       |      | |    2010  | |    2009  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|                                                       | Note | |      GBP | |      GBP | 
|                                                       |      | |  million | |  million | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|                                                       |      | |          | |          | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Assets                                                |      | |          | |          | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Cash and balances at central banks                    |      | |   2,408  | |   2,905  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Items in the course of collection from banks          |      | |     839  | |     534  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Trading and other financial assets at fair value      |   8  | |  99,567  | | 101,908  | 
| through profit or loss                                |      | |          | |          | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Derivative financial instruments                      |      | |  36,965  | |  30,919  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Loans and receivables:                                |      | |          | |          | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|      Loans and advances to fellow group undertakings  |      | |  74,198  | |  88,620  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|      Loans and advances to other banks                |      | |  12,006  | |   9,904  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|      Loans and advances to banks                      |      | |  86,204  | |  98,524  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|      Loans and advances to customers                  |   9  | | 385,525  | | 404,075  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|      Debt securities                                  |      | |  26,686  | |  31,468  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
|                                                       |      | | 498,415  | | 534,067  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Available-for-sale financial assets                   |      | |  17,060  | |  21,591  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Investment properties                                 |      | |   2,692  | |   2,417  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Investments in joint ventures and associates          |      | |     418  | |     393  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Goodwill                                              |      | |     850  | |     850  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Value of in-force business                            |      | |   2,783  | |   2,986  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Other intangible assets                               |      | |      74  | |      97  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Tangible fixed assets                                 |      | |   4,733  | |   5,103  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Current tax recoverable                               |      | |     238  | |     495  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Deferred tax assets                                   |      | |   4,804  | |   4,724  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Retirement benefit asset                              |      | |      91  | |      67  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Other assets                                          |      | |   6,504  | |  10,127  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
| Total assets                                          |      | | 678,441  | | 719,183  | 
+-------------------------------------------------------+------+-+----------+-+----------+ 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                     CONSOLIDATED BALANCE SHEET (continued) 
 
+----------------------------------------------+---------+-+----------+-+----------+ 
|                                              |         | |   As at  | |   As at  | 
|                                              |         | |       30 | |   31 Dec | 
|                                              |         | |     June | |          | 
|                                              |         | |    2010  | | 2009(1)  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Equity and liabilities                       |    Note | |      GBP | |      GBP | 
|                                              |         | |  million | |  million | 
+----------------------------------------------+---------+-+----------+-+----------+ 
|                                              |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Liabilities                                  |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Deposits from fellow group undertakings      |         | | 121,487  | | 149,519  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Deposits from other banks                    |         | |  24,555  | |  29,545  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Deposits from banks                          |         | | 146,042  | | 179,064  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Customer deposits                            |         | | 236,604  | | 232,023  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Items in the course of transmission to banks |         | |     525  | |     495  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Trading and other financial liabilities at   |         | |  24,203  | |  27,372  | 
| fair value through profit or loss            |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Derivative financial instruments             |         | |  31,872  | |  25,801  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Notes in circulation                         |         | |     999  | |     981  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Debt securities in issue                     |     12  | | 108,430  | | 119,157  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Liabilities arising from insurance contracts |         | |  37,875  | |  39,234  | 
| and participating                            |         | |          | |          | 
| investment contracts                         |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Liabilities arising from non-participating   |         | |  30,252  | |  30,614  | 
| investment contracts                         |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Unallocated surplus within insurance         |         | |     666  | |     772  | 
| businesses                                   |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Other liabilities                            |         | |  15,593  | |  17,474  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Retirement benefit obligations               |         | |      63  | |     467  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Current tax liabilities                      |         | |      29  | |      29  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Deferred tax liabilities                     |         | |     194  | |     208  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Other provisions                             |         | |     245  | |     258  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Subordinated liabilities                     |     13  | |  18,789  | |  19,078  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Total liabilities                            |         | | 652,381  | | 693,027  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
|                                              |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Equity                                       |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Share capital                                |     14  | |   3,763  | |   3,763  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Share premium account                        | 14, 15  | |  17,181  | |  16,056  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Other reserves                               |     15  | |   8,433  | |   8,137  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Retained profits                             |     15  | |  (3,900) | |  (3,071) | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Shareholders' equity                         |         | |  25,477  | |  24,885  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Non-controlling interests                    |         | |     583  | |   1,271  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Total equity                                 |         | |  26,060  | |  26,156  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
| Total equity and liabilities                 |         | | 678,441  | | 719,183  | 
+----------------------------------------------+---------+-+----------+-+----------+ 
|                                              |         | |          | |          | 
+----------------------------------------------+---------+-+----------+-+----------+ 
(1)     Restated - see note 2. 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                  CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
|                          |                   Attributable to equity shareholders                    |          |             |          |         | 
+--------------------------+--------------------------------------------------------------------------+----------+-------------+----------+---------+ 
|                            Share   |          |    Other |          | Retained |          |   Total |          |       Non-  |          |   Total | 
|                       capital and  |          |          |          |          |          |         |          | controlling |          |         | 
|                           premium  |          | reserves |          | profits  |          |         |          |             |          |         | 
|                                    |          |          |          |          |          |         |          |  interests  |          |         | 
+------------------------------------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
|                          |     GBP |          |      GBP |          |      GBP |          |     GBP |          |         GBP |          |     GBP | 
|                          | million |          |  million |          |  million |          | million |          |     million |          | million | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
|                          |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Balance at 1 January     |         |          |          |          |          |          |         |          |             |          |         | 
| 2009:                    |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| As previously            |  8,259  |          |  (5,616) |          |   8,839  |          | 11,482  |          |      1,300  |          | 12,782  | 
| stated                   |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Prior year               |      -  |          |   1,065  |          |  (1,065) |          |      -  |          |          -  |          |      -  | 
| adjustment (note 2)      |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Restated                 |  8,259  |          |  (4,551) |          |   7,774  |          | 11,482  |          |      1,300  |          | 12,782  | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Total comprehensive      |      -  |          |   1,969  |          |  (7,698) |          | (5,729) |          |         48  |          | (5,681) | 
| income(1)                |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Dividends                |      -  |          |       -  |          |     (52) |          |    (52) |          |        (53) |          |   (105) | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Issue of ordinary and    |  6,871  |          |   9,468  |          |       -  |          | 16,339  |          |          -  |          | 16,339  | 
| preference shares        |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Purchase/sale of         |      -  |          |       -  |          |     (48) |          |    (48) |          |          -  |          |    (48) | 
| treasury shares          |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Employee share option    |         |          |          |          |          |          |         |          |             |          |         | 
| schemes:                 |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Value of employee        |      -  |          |       -  |          |     106  |          |    106  |          |          -  |          |    106  | 
| services                 |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Balance at 30 June       | 15,130  |          |   6,886  |          |      82  |          | 22,098  |          |      1,295  |          | 23,393  | 
| 2009(1)                  |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Total comprehensive      |      -  |          |   1,110  |          |  (2,793) |          | (1,683) |          |         53  |          | (1,630) | 
| income(1)                |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Dividends                |      -  |          |       -  |          |    (303) |          |   (303) |          |        (42) |          |   (345) | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Issue of ordinary shares |  8,956  |          |       -  |          |       -  |          |  8,956  |          |          -  |          |  8,956  | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Redemption of preference | (4,267) |          |       -  |          |       -  |          | (4,267) |          |          -  |          | (4,267) | 
| shares                   |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Capital redemption       |      -  |          |     141  |          |    (141) |          |      -  |          |          -  |          |      -  | 
| reserve                  |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Purchase/sale of         |      -  |          |       -  |          |      84  |          |     84  |          |          -  |          |     84  | 
| treasury shares          |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Extinguishment of        |      -  |          |       -  |          |       -  |          |      -  |          |        (35) |          |    (35) | 
| non-controlling          |         |          |          |          |          |          |         |          |             |          |         | 
| interests                |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Balance at 31 December   | 19,819  |          |   8,137  |          |  (3,071) |          | 24,885  |          |      1,271  |          | 26,156  | 
| 2009(1)                  |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Total comprehensive      |      -  |          |     296  |          |    (832) |          |   (536) |          |         58  |          |   (478) | 
| income                   |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Dividends                |      -  |          |       -  |          |       -  |          |      -  |          |         (6) |          |     (6) | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Issue of ordinary shares |  1,125  |          |       -  |          |       -  |          |  1,125  |          |          -  |          |  1,125  | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Employee share option    |         |          |          |          |          |          |         |          |             |          |         | 
| schemes:                 |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Value of employee        |      -  |          |       -  |          |       3  |          |      3  |          |          -  |          |      3  | 
| services                 |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Extinguishment of        |      -  |          |       -  |          |       -  |          |      -  |          |       (740) |          |   (740) | 
| non-controlling          |         |          |          |          |          |          |         |          |             |          |         | 
| interests                |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
| Balance at 30 June 2010  | 20,944  |          |   8,433  |          |  (3,900) |          | 25,477  |          |        583  |          | 26,060  | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
|                          |         |          |          |          |          |          |         |          |             |          |         | 
+--------------------------+---------+----------+----------+----------+----------+----------+---------+----------+-------------+----------+---------+ 
(1)  Restated - see note 2. 
 
               CONDENSED INTERIM FINANCIAL STATEMENTS (unaudited) 
 
                        CONSOLIDATED CASH FLOW STATEMENT 
 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | | Half-year | | Half-year | 
|                                                   | |           | |           | 
|                                                   | |     to 30 | |     to 30 | 
|                                                   | |      June | |      June | 
|                                                   | |     2010  | |  2009(1)  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |       GBP | |       GBP | 
|                                                   | |   million | |   million | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Loss before tax                                   | |     (675) | |  (10,351) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Adjustments for:                                  | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|      Change in operating assets                   | |    2,262  | |      359  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|      Change in operating liabilities              | |  (38,461) | |    6,005  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|      Non-cash and other items                     | |    2,067  | |    2,491  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Tax (paid) received                               | |      (43) | |       84  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Net cash used in operating activities             | |  (34,850) | |   (1,412) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Cash flows from investing activities              | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Purchase of available-for-sale financial assets   | |     (563) | |   (7,261) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Proceeds from sale and maturity of                | |    4,413  | |    8,250  | 
| available-for-sale financial assets               | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Purchase of fixed assets                          | |     (524) | |     (439) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Proceeds from sale of fixed assets                | |      711  | |      368  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Acquisition of businesses, net of cash acquired   | |      (39) | |      (95) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Disposal of businesses, net of cash disposed      | |      247  | |      130  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Net cash provided by investing activities         | |    4,245  | |      953  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Cash flows from financing activities              | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Dividends paid to equity shareholders             | |        -  | |      (52) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Dividends paid to non-controlling interests       | |       (6) | |      (53) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Interest paid on subordinated liabilities         | |     (485) | |     (960) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Proceeds from issue of ordinary shares            | |        -  | |   13,500  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Proceeds from issue of preference shares          | |        -  | |    2,839  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Purchase of own shares                            | |        -  | |      (15) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Repayment of subordinated liabilities             | |        -  | |   (5,090) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Net cash (used in) provided by financing          | |     (491) | |   10,169  | 
| activities                                        | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Effects of exchange rate changes on cash and cash | |       41  | |       86  | 
| equivalents                                       | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Change in cash and cash equivalents               | |  (31,055) | |    9,796  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Cash and cash equivalents at beginning of period  | |   82,477  | |   12,103  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Cash and cash equivalents at end of period        | |   51,422  | |   21,899  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
(1)  Restated - see note 2. 
 
Cash and cash equivalents comprise cash and balances at central banks (excluding 
mandatory deposits) and amounts due from banks with a maturity of less than 
three months. 
 
                                      NOTES 
 
+----+------------------------------------------------------------+------+ 
|    |                                                            | Page | 
|    |                                                            |      | 
+----+------------------------------------------------------------+------+ 
| 1  | Basis of preparation                                       |  14  | 
+----+------------------------------------------------------------+------+ 
| 2  | Accounting policies, presentation and estimates            |  14  | 
+----+------------------------------------------------------------+------+ 
| 3  | Other income                                               |  17  | 
+----+------------------------------------------------------------+------+ 
| 4  | Operating expenses                                         |  17  | 
+----+------------------------------------------------------------+------+ 
| 5  | Impairment                                                 |  18  | 
+----+------------------------------------------------------------+------+ 
| 6  | Profit (loss) on sale of businesses                        |  18  | 
+----+------------------------------------------------------------+------+ 
| 7  | Taxation                                                   |  18  | 
+----+------------------------------------------------------------+------+ 
| 8  | Trading and other financial assets at fair value through   |  19  | 
|    | profit or loss                                             |      | 
+----+------------------------------------------------------------+------+ 
| 9  | Loans and advances to customers                            |  19  | 
+----+------------------------------------------------------------+------+ 
| 10 | Allowance for impairment losses on loans and receivables   |  20  | 
+----+------------------------------------------------------------+------+ 
| 11 | Securitisation and covered bonds                           |  21  | 
+----+------------------------------------------------------------+------+ 
| 12 | Debt securities in issue                                   |  22  | 
+----+------------------------------------------------------------+------+ 
| 13 | Subordinated liabilities                                   |  22  | 
+----+------------------------------------------------------------+------+ 
| 14 | Share capital                                              |  22  | 
+----+------------------------------------------------------------+------+ 
| 15 | Reserves                                                   |  23  | 
+----+------------------------------------------------------------+------+ 
| 16 | Contingent liabilities and commitments                     |  24  | 
+----+------------------------------------------------------------+------+ 
| 17 | Capital ratios                                             |  25  | 
+----+------------------------------------------------------------+------+ 
| 18 | Legal and regulatory matters                               |  26  | 
+----+------------------------------------------------------------+------+ 
| 19 | Related party transactions                                 |  28  | 
+----+------------------------------------------------------------+------+ 
| 20 | June 2010 Budget statement                                 |  28  | 
+----+------------------------------------------------------------+------+ 
| 21 | Events after the balance sheet date                        |  29  | 
+----+------------------------------------------------------------+------+ 
| 22 | Ultimate parent undertaking                                |  29  | 
+----+------------------------------------------------------------+------+ 
| 23 | Other information                                          |  29  | 
+----+------------------------------------------------------------+------+ 
 
 
1.       Basis of preparation 
 
The directors consider that it is appropriate to continue to adopt the going 
concern basis in preparing the condensed interim financial statements. In 
reaching this assessment, the directors have considered projections for the 
Group's capital and funding position and have had regard to the factors set out 
in Principal Risks and Uncertainties: Liquidity and funding on page 3.  The 
Company is dependent upon its ultimate parent, Lloyds Banking Group plc, and 
Lloyds TSB Bank plc to provide capital and funding. 
 
 
2.       Accounting policies, presentation and estimates 
 
These condensed interim financial statements as at and for the half-year to 30 
June 2010 have been prepared in accordance with the Disclosure and Transparency 
Rules of the Financial Services Authority and with International Accounting 
Standard (IAS) 34 Interim Financial Reporting, as adopted by the European Union. 
 They do not include all of the information required for full annual financial 
statements and should be read in conjunction with the Group's consolidated 
financial statements as at and for the year ended 31 December 2009 which were 
prepared in accordance with International Financial Reporting Standards (IFRS) 
as adopted by the European Union.  Copies of the 2009 annual report and accounts 
can be found on the Lloyds Banking Group's website, www.lloydsbankinggroup.com, 
or are available upon request from Group Secretariat, Lloyds Banking Group plc, 
25 Gresham Street, London EC2V 7HN. 
 
Accounting policies 
The accounting policies are consistent with those applied by the Group in its 
2009 annual report and accounts, except as described below. 
 
During 2010, the International Financial Reporting Interpretations Committee 
clarified the treatment of amounts previously recognised in equity in respect of 
assets that were transferred from the available-for-sale category to the loans 
and receivables category.  When an impairment loss is recognised in respect of 
such transferred financial assets, the unamortised balance of any 
available-for-sale reserve that remains in equity should be transferred to the 
income statement and recorded as part of the impairment loss. 
 
The Group has changed its accounting policy to reflect this clarification. Under 
the Group's previous accounting policy, when such a transferred financial asset 
became impaired, not all of the unamortised amounts previously transferred to 
equity were recycled to the income statement and therefore continued to be 
accreted over the expected remaining life of the financial asset.  The change is 
applied retrospectively and the effect has been to reduce retained profits and 
increase available-for-sale reserves by GBP1,065 million at 1 January 2009; 
shareholders' equity is unchanged.  The effect on the first half of 2009 has 
been to increase the impairment charge by GBP937 million (year ended 31 December 
2009: increase GBP937 million); increase net interest income by GBP78 million 
(year ended 31 December 2009: increase GBP186 million); and increase 
available-for-sale reserve by GBP618 million (year ended 31 December 2009: 
increase GBP512 million).  There has been no impact on other income in the first 
half of 2009 (full year ended 31 December 2009: increase of GBP39 million).  The 
financial statements and capital ratios have been restated accordingly. 
 
In addition, and as reported in the Report and Accounts at 31 December 2009, 
interest and similar income and interest and similar expense have been restated 
in the half year to 30 June 2009, for certain derivative income amounts 
available for offset onto a net basis (GBP1,466 million). 
 
 
2.Accounting policies, presentation and estimates (continued) 
 
The preparation of interim financial statements requires management to make 
judgements, estimates and assumptions that impact the application of accounting 
policies and the reported amounts of assets, liabilities, income and expenses. 
Due to the inherent uncertainty in making estimates, actual results reported in 
future periods may be based upon amounts which differ from those estimates. 
Estimates, judgements and assumptions are continually evaluated and are based on 
historical experience and other factors, including expectations of future events 
that are believed to be reasonable under the circumstances.  There have been no 
significant changes in the basis upon which estimates have been determined, 
compared to those applied at 31 December 2009. 
 
In accordance with IAS 34, the Group's income tax expense for the six months 
ended 30 June 2010 is based on the best estimate of the weighted-average annual 
income tax rate expected for the full financial year.  This best estimate does 
not take into account the impact of changes announced in the June 2010 UK Budget 
which were not substantively enacted by 30 June 2010. 
 
In accordance with IAS 19 Employee Benefits and the Group's normal practice, the 
valuation of the Group's pension schemes will be formally updated at the year 
end.  During the first half of 2010, the Group's defined benefit pension 
obligation was adjusted to reflect the effect of changes in the terms of the 
Group's pension schemes (see note 4).  However, no adjustment has been made to 
the valuation at 30 June 2010. 
 
New accounting pronouncements 
The Group has adopted the following new standards and amendments to standards 
which became effective for financial years beginning on or after 1 January 2010. 
 None of these standards or amendments have had a material impact on these 
condensed interim financial statements. 
 
(i)  IFRS 3 Business Combinations. The revised standard continues to require the 
use of the acquisition method of accounting for business combinations.  All 
payments to purchase a business are to be recorded at fair value at the 
acquisition date, some contingent payments are subsequently remeasured at fair 
value through income, goodwill may be calculated based on the parent's share of 
net assets or it may include goodwill related to the non-controlling interest, 
and all transaction costs are expensed. 
 
(ii) IAS 27 Consolidated and Separate Financial Statements.  Requires the 
effects of all transactions with non-controlling interests to be recorded in 
equity if there is no change in control; any remaining interest in an investee 
is re-measured to fair value in determining the gain or loss recognised in 
profit or loss where control over the investee is lost. 
 
(iii) IFRIC 17 Distributions of Non-cash Assets to Owners.  Provides accounting 
guidance for non-reciprocal distributions of non-cash assets to owners (and 
those in which owners may elect to receive a cash alternative). 
 
(iv) Amendment to IAS 39 Financial Instruments: Recognition and Measurement - 
'Eligible Hedged Items'.  Clarifies how the principles underlying hedge 
accounting should be applied in particular situations. 
 
(v)  Improvements to IFRSs (issued April 2009).  Sets out minor amendments to 
IFRS standards as part of the annual improvements process. 
 
Future accounting developments 
The following pronouncements will be relevant to the Group but are not 
applicable for the year ending 31 December 2010 and have not been applied in 
preparing these condensed interim financial statements.  The full impact of 
these accounting changes is currently being assessed by the Group. 
 
2.Accounting policies, presentation and estimates (continued) 
 
(i)  IFRS 9 Financial Instruments. Replaces those parts of IAS 39 Financial 
Instruments: Recognition and Measurement dealing with the classification and 
measurement of financial assets.  Requires financial assets to be classified 
into two measurement categories, fair value and amortised cost, on the basis of 
the objectives of the entity's business model for managing its financial assets 
and the contractual cash flow characteristics of the instrument. 
Available-for-sale financial asset and held-to-maturity categories in the 
existing IAS 39 will be eliminated. 
 
     IFRS 9 is the initial stage of the project to replace IAS 39. Future stages 
are expected to result in amendments to IFRS 9 to deal with changes to the 
classification and measurement of financial liabilities, impairment of financial 
assets measured at amortised cost and hedge accounting.  Until all stages of the 
replacement project are complete, it is not possible to determine the overall 
impact on the financial statements of the replacement of IAS 39.  The effective 
date of the standard is annual periods beginning on or after 1 January 2013. 
 
(ii) Amendment to IAS 32 Financial instruments: Presentation - 'Classification 
of Rights Issues'. Requires rights issues denominated in a currency other than 
the functional currency of the issuer to be classified as equity regardless of 
the currency in which the exercise price is denominated.  The amendment is 
effective for annual periods beginning on or after 1 February 2010. 
 
(iii) IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments. 
Clarifies that when an entity renegotiates the terms of its debt with the result 
that the liability is extinguished by the debtor issuing its own equity 
instruments to the creditor, a gain or loss is recognised in the income 
statement representing the difference between the carrying value of the 
financial liability and the fair value of the equity instruments issued; the 
fair value of the financial liability is used to measure the gain or loss where 
the fair value of the equity instruments cannot be reliably measured.  The 
interpretation is effective for annual periods beginning on or after 1 July 2010 
and is consistent with the Group's accounting policy. 
 
(iv) Improvements to IFRSs (issued May 2010).  Sets out minor amendments to IFRS 
standards as part of the annual improvements process.  The effective dates vary 
on a standard by standard basis but none are effective any earlier than annual 
periods beginning on or after 1 July 2010. 
 
(v)  Amendment to IFRIC 14 Prepayments of a Minimum Funding Requirement. 
Applies when an entity is subject to minimum funding requirements and makes an 
early payment of contributions to cover those requirements and permits such an 
entity to treat the benefit of such an early payment as an asset.  The amendment 
is effective for annual periods beginning on or after 1 January 2011. 
 
(vi) IAS 24 Related Party Disclosures.  The revised standard simplifies the 
definition of a related party and provides a partial exemption from the 
disclosure requirements for government related entities.  The revised standard 
is effective for annual periods beginning on or after 1 January 2011. 
 
At the date of this report, IFRS 9 and Improvements to IFRSs (issued May 2010) 
are awaiting EU endorsement. 
 
The ultimate parent undertaking, Lloyds Banking Group plc, produces consolidated 
accounts which set out the basis of the segments through which it manages 
performance and allocates resources across the consolidated Lloyds Banking 
Group. 
 
Other matters 
No significant events, other than those disclosed within this document, have 
occurred between 30 June 2010 and the date of approval of these condensed 
interim financial statements. 
 
3.       Other income 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | | Half-year | | Half-year  | 
|                                                   | |           | | to 30 June | 
|                                                   | |     to 30 | |            | 
|                                                   | |      June | |      2009  | 
|                                                   | |     2010  | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |     GBPm  | |      GBPm  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Fee and commission income:                        | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Current account fees                         | |      125  | |       182  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Credit and debit card fees                   | |      112  | |       125  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Other fees and commissions                   | |      529  | |       477  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |      766  | |       784  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Fee and commission expense                        | |     (569) | |      (543) | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Net fee and commission income                     | |      197  | |       241  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Net trading income                                | |      278  | |    (1,988) | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Insurance premium income                          | |    1,987  | |     2,547  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Gains on capital transactions                     | |      103  | |     2,085  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Other                                             | |      799  | |       673  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Other operating income                            | |      902  | |     2,758  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Total other income                                | |    3,364  | |     3,558  | 
+---------------------------------------------------+-+-----------+-+------------+ 
 
 
4.       Operating expenses 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | | Half-year | | Half-year  | 
|                                                   | |           | | to 30 June | 
|                                                   | |     to 30 | |            | 
|                                                   | |      June | |      2009  | 
|                                                   | |     2010  | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |     GBPm  | |      GBPm  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Administrative expenses:                          | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Staff costs excluding curtailment gain       | |    1,308  | |     1,561  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Curtailment gain(1)                          | |     (425) | |         -  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Premises and equipment                       | |      250  | |       191  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Other expenses                               | |      683  | |       572  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |    1,816  | |     2,324  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Depreciation and amortisation:                    | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Tangible assets                              | |      130  | |       131  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Intangible assets                            | |       13  | |        19  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Acquired value of in-force non-participating      | |       10  | |        34  | 
| investment contracts                              | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Operating lease assets                       | |      323  | |       425  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |      476  | |       609  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Impairment of tangible fixed assets               | |       52  | |         -  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Goodwill impairment                               | |        -  | |        29  | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Total operating expenses                          | |    2,344  | |     2,962  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
(1)     During the first half of 2010, the Group implemented a change to the 
terms of its principal UK defined benefit pension schemes.  As a result of this 
change all future increases to pensionable salary will be capped each year at 
the lower of: Retail Prices Index inflation; each employee's actual percentage 
increase in pay; and 2 per cent of pensionable pay. 
     The effect of this change was to reduce the Group's retirement benefit 
obligations recognised on the balance sheet by GBP425 million with a 
corresponding curtailment gain recognised in the income statement. 
 
 
5.       Impairment 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | | Half-year | | Half-year | 
|                                                   | |           | |           | 
|                                                   | |     to 30 | |     to 30 | 
|                                                   | |      June | |      June | 
|                                                   | |     2010  | |  2009(1)  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |     GBPm  | |     GBPm  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Impairment losses on:                             | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|      Loans and advances to customers              | |    5,551  | |   10,053  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Debt securities classified as loans and           | |      (58) | |      828  | 
| receivables                                       | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Impairment losses on loans and receivables (note  | |    5,493  | |   10,881  | 
| 10)                                               | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Impairment of available-for-sale financial assets | |       43  | |    1,428  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Other credit risk provisions                      | |        -  | |        5  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Total impairment charged to the income statement  | |    5,536  | |   12,314  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
(1)     Restated - see note 2. 
 
6.       Profit (loss) on sale of businesses 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | | Half-year | | Half-year | 
|                                                   | |           | |           | 
|                                                   | |     to 30 | |     to 30 | 
|                                                   | |      June | |      June | 
|                                                   | |     2010  | |     2009  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |     GBPm  | |     GBPm  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
|                                                   | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Profit on sale of Employee Equity Solutions       | |       21  | |        -  | 
| business                                          | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Profit on sale of BOS International Limited       | |       16  | |        -  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Profit on sale of Bank of Scotland Portfolio      | |       12  | |        -  | 
| Management Service business                       | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Profit on sale of esure                           | |        7  | |        -  | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Loss on sale of Bank of Western Australia Limited | |        -  | |      (96) | 
| and                                               | |           | |           | 
| St. Andrews Australia Pty Limited                 | |           | |           | 
+---------------------------------------------------+-+-----------+-+-----------+ 
| Total profit (loss) on sale of businesses         | |       56  | |      (96) | 
+---------------------------------------------------+-+-----------+-+-----------+ 
 
 
7.       Taxation 
 
A reconciliation of the tax (charge) credit that would result from applying the 
standard UK corporation tax rate to the loss before tax to the tax (charge) 
credit is given below: 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | | Half-year | | Half-year  | 
|                                                   | |           | | to 30 June | 
|                                                   | |     to 30 | |            | 
|                                                   | |      June | |   2009(1)  | 
|                                                   | |     2010  | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |     GBPm  | |      GBPm  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Loss before tax                                   | |     (675) | |   (10,351) | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Tax credit thereon at UK corporation tax rate of  | |      189  | |     2,898  | 
| 28% (2009: 28%)                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Factors affecting (charge) credit:                | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Disallowed and non-taxable items             | |       94  | |       492  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Overseas tax rate differences                | |     (244) | |      (134) | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Gains exempted or covered by capital losses  | |       13  | |         -  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Policyholder interests                       | |        7  | |        (6) | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Adjustments in respect of previous periods   | |      (32) | |       (44) | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Effect of loss in joint ventures and              | |      (19) | |      (143) | 
| associates                                        | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Tax losses where no deferred tax recognised  | |      (89) | |      (353) | 
+---------------------------------------------------+-+-----------+-+------------+ 
|      Other items                                  | |      (18) | |        (9) | 
+---------------------------------------------------+-+-----------+-+------------+ 
| Tax (charge) credit                               | |      (99) | |     2,701  | 
+---------------------------------------------------+-+-----------+-+------------+ 
|                                                   | |           | |            | 
+---------------------------------------------------+-+-----------+-+------------+ 
(1)     Restated - see note 2. 
 
8.       Trading and other financial assets at fair value through profit or loss 
+---------------------------------------------------+-+---------+-+----------+ 
|                                                   | |  As at  | |   As at  | 
|                                                   | |      30 | |   31 Dec | 
|                                                   | |    June | |          | 
|                                                   | |   2010  | |    2009  | 
+---------------------------------------------------+-+---------+-+----------+ 
|                                                   | |   GBPm  | |    GBPm  | 
+---------------------------------------------------+-+---------+-+----------+ 
|                                                   | |         | |          | 
+---------------------------------------------------+-+---------+-+----------+ 
| Trading assets                                    | | 28,235  | |  27,611  | 
+---------------------------------------------------+-+---------+-+----------+ 
| Other financial assets at fair value through      | |         | |          | 
| profit or loss:                                   | |         | |          | 
+---------------------------------------------------+-+---------+-+----------+ 
|      Loans and advances to banks                  | |      -  | |     635  | 
+---------------------------------------------------+-+---------+-+----------+ 
|      Debt securities                              | | 18,744  | |  17,328  | 
+---------------------------------------------------+-+---------+-+----------+ 
|      Equity shares                                | | 52,588  | |  56,334  | 
+---------------------------------------------------+-+---------+-+----------+ 
|                                                   | | 71,332  | |  74,297  | 
+---------------------------------------------------+-+---------+-+----------+ 
|                                                   | | 99,567  | | 101,908  | 
+---------------------------------------------------+-+---------+-+----------+ 
 
Included in the above is GBP70,921 million (2009: GBP74,041 million) relating to 
the insurance business. 
 
 
9.       Loans and advances to customers 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |   As at  | |   As at  | 
|                                                   | |       30 | |   31 Dec | 
|                                                   | |     June | |          | 
|                                                   | |    2010  | |    2009  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |    GBPm  | |    GBPm  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Agriculture, forestry and fishing                 | |     800  | |     772  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Energy and water supply                           | |     995  | |   1,129  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Manufacturing                                     | |   5,310  | |   6,836  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Construction                                      | |  10,224  | |  11,169  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Transport, distribution and hotels                | |  23,307  | |  21,496  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Postal and telecommunications                     | |   1,419  | |   1,449  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Property companies                                | |  60,486  | |  65,144  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Financial, business and other services            | |  35,981  | |  36,613  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Personal:                                         | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
|      Mortgages                                    | | 249,182  | | 252,745  | 
+---------------------------------------------------+-+----------+-+----------+ 
|      Other                                        | |  15,040  | |  19,518  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Lease financing                                   | |   4,682  | |   4,990  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Hire purchase                                     | |   2,083  | |   3,486  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | | 409,509  | | 425,347  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Allowance for impairment losses on loans and      | | (23,984) | | (21,272) | 
| advances (note 10)                                | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total loans and advances to customers             | | 385,525  | | 404,075  | 
+---------------------------------------------------+-+----------+-+----------+ 
 
Loans and advances to customers include advances securitised under the Group's 
securitisation and covered bond programmes.  Further details are given in note 
11. 
 
 
10.     Allowance for impairment losses on loans and receivables 
 
+---------------------------------------------------+-+-----------+--+---------+ 
|                                                   | | Half-year |  |    Year | 
|                                                   | |           |  |  ended  | 
|                                                   | |     to 30 |  |  31 Dec | 
|                                                   | |      June |  |         | 
|                                                   | |     2010  |  |   2009  | 
+---------------------------------------------------+-+-----------+--+---------+ 
|                                                   | |     GBPm  |  |   GBPm  | 
+---------------------------------------------------+-+-----------+--+---------+ 
|                                                   | |           |  |         | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Balance at 1 January                              | |   23,272  |  | 11,616  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Exchange and other adjustments                    | |        3  |  |    (10) | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Advances written off                              | |   (2,903) |  | (7,494) | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Recoveries of advances written off in previous    | |       29  |  |     36  | 
| periods                                           | |           |  |         | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Unwinding of discount                             | |     (153) |  |   (391) | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Charge for the half-year to 30 June               | |    5,493  |  | 10,881  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Charge for the half-year to 31 December           | |           |  |  8,634  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Charge to the income statement                    | |    5,493  |  | 19,515  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Disposal of subsidiary undertakings               | |      (89) |  |      -  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Balance at end of period                          | |   25,652  |  | 23,272  | 
+---------------------------------------------------+-+-----------+--+---------+ 
|                                                   | |           |  |         | 
+---------------------------------------------------+-+-----------+--+---------+ 
| In respect of:                                    | |           |  |         | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Loans and advances to customers                   | |   23,984  |  | 21,272  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Debt securities                                   | |    1,668  |  |  2,000  | 
+---------------------------------------------------+-+-----------+--+---------+ 
| Balance at end of period                          | |   25,652  |  | 23,272  | 
+---------------------------------------------------+-+-----------+--+---------+ 
 
 
11.     Securitisation and covered bonds 
 
The Group's principal securitisation and covered bond programmes, together with 
the balances of the loans subject to notes in issue at 30 June 2010, are listed 
below. 
 
+---------+-+------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
|         |                          |            As at 30 June 2010             |          |      As at 31 December 2009       | 
+---------+--------------------------+-------------------------------------------+----------+-----------------------------------+ 
|         |                          |              Gross  |          |    Notes |          |      Gross  |          |    Notes | 
|         |                          |             assets  |          |       in |          |      assets |          |       in | 
|         |                          |        securitised  |          |   issue  |          |             |          |   issue  | 
|         |                          |                     |          |          |          | securitised |          |          | 
|         |                          |                     |          |          |          |             |          |          | 
+---------+--------------------------+---------------------+----------+----------+----------+-------------+----------+----------+ 
| Securitisation programmes          |          |    GBPm  |          |    GBPm  |          |       GBPm  |          |    GBPm  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
|         |                          |          |          |          |          |          |             |          |          | 
+---------+--------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| UK residential mortgages           |          | 104,497  |          |  82,632  |          |    104,257  |          |  95,228  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| US residential mortgage-backed securities     |   7,971  |          |   7,997  |          |      7,897  |          |   7,897  | 
+-----------------------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
| Irish residential mortgages        |          |   5,889  |          |   6,008  |          |      6,522  |          |   6,585  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Credit card receivables            |          |   4,913  |          |   2,168  |          |      5,155  |          |   2,699  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Dutch residential mortgages        |          |   4,275  |          |   4,364  |          |      4,812  |          |   4,834  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Personal loans                     |          |   3,327  |          |   2,613  |          |      3,730  |          |   2,613  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Commercial loans                   |          |     813  |          |     811  |          |        928  |          |     976  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Motor vehicle loans                |          |     338  |          |     361  |          |        443  |          |     470  | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
|         |                          |          | 132,023  |          | 106,954  |          |    133,744  |          | 121,302  | 
+---------+--------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Less held by the Group             |          |          |          | (76,204) |          |             |          | (87,359) | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Total securitisation programmes    |          |          |          |  30,750  |          |             |          |  33,943  | 
| (note 12)                          |          |          |          |          |          |             |          |          | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
|                                    |          |          |          |          |          |             |          |          | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Covered bond programmes            |          |          |          |          |          |             |          |          | 
+------------------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
| Residential mortgage-backed                   |  58,407  |          |  47,968  |          |     61,537  |          |  49,644  | 
+-----------------------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
| Social housing loan-backed                    |   3,363  |          |   2,543  |          |      3,407  |          |   2,976  | 
+-----------------------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
|           |                                   |  61,770  |          |  50,511  |          |     64,944  |          |  52,620  | 
+-----------+-----------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
| Less held by the Group                        |          |          | (22,361) |          |             |          | (23,060) | 
+-----------------------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
| Total covered bond programmes (note 12)       |          |          |  28,150  |          |             |          |  29,560  | 
+-----------------------------------------------+----------+----------+----------+----------+-------------+----------+----------+ 
| Total securitisations and covered bond programmes        |          |  58,900  |          |             |          |  63,503  | 
+----------------------------------------------------------+----------+----------+----------+-------------+----------+----------+ 
|         | |                        |          |          |          |          |          |             |          |          | 
+---------+-+------------------------+----------+----------+----------+----------+----------+-------------+----------+----------+ 
 
Securitisation programmes 
Loans and advances to customers and debt securities classified as loans and 
receivables include advances securitised under the Group's securitisation 
programmes, the majority of which have been sold by subsidiary companies to 
bankruptcy remote special purpose entities (SPEs).  As the SPEs are funded by 
the issue of debt on terms whereby the majority of the risks and rewards of the 
portfolio are retained by the subsidiary, the SPEs are consolidated fully and 
all of these loans are retained on the Group's balance sheet, with the related 
notes in issue included within debt securities in issue.  In addition to the 
securitisations detailed above, the Group sponsors two conduit programmes, 
Grampian and Landale. 
 
Covered bond programmes 
Certain loans and advances to customers have been assigned to bankruptcy remote 
limited liability partnerships to provide security to issues of covered bonds by 
the Group.  The Group retains all of the risks and rewards associated with these 
loans and the partnerships are consolidated fully with the loans retained on the 
Group's balance sheet, the related covered bonds in issue are included within 
debt securities in issue. 
 
Cash deposits of GBP24,205 million (31 December 2009: GBP24,271 million) held by 
the Group are restricted in use to repayment of the debt securities issued by 
the SPEs, covered bonds issued by Bank of Scotland plc and other legal 
obligations. 
 
 
11.     Securitisation and covered bonds (continued) 
 
The Group has purchased the loan notes in issue relating to certain issuances 
for GBP98,565 million (31 December 2009: GBP110,419 million); the mortgage and 
other assets securitised through these transactions were GBP117,844 million (31 
December 2009: GBP129,900 million).  These transactions do not lead to any 
derecognition of the assets as the Group has retained all of the risks and 
rewards associated with the assets. 
 
 
12.     Debt securities in issue 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |   As at  | |   As at  | 
|                                                   | |       30 | |       31 | 
|                                                   | |     June | |     Dec  | 
|                                                   | |    2010  | |    2009  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |    GBPm  | |    GBPm  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Certificates of deposit                           | |   4,746  | |   6,413  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Medium-term notes                                 | |  30,295  | |  36,455  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Covered bonds (note 11)                           | |  28,150  | |  29,560  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Commercial paper                                  | |  14,489  | |  12,786  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Securitisation notes (note 11)                    | |  30,750  | |  33,943  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | | 108,430  | | 119,157  | 
+---------------------------------------------------+-+----------+-+----------+ 
 
Included within commercial paper above is GBP11,230 million (2009: GBP9,330 
million) issued by the Grampian conduit and GBP107 million (2009: GBP138 
million) issued by the Landale conduit. 
 
 
13.     Subordinated liabilities 
 
The movement in subordinated liabilities during the period was as follows: 
 
+---------------------------------------------------+-+--------+-+-----------+ 
|                                                   | |        | | Half-year | 
|                                                   | |        | |           | 
|                                                   | |        | |     to 30 | 
|                                                   | |        | |      June | 
|                                                   | |        | |     2010  | 
+---------------------------------------------------+-+--------+-+-----------+ 
|                                                   | |        | |     GBPm  | 
+---------------------------------------------------+-+--------+-+-----------+ 
| At 1 January 2010                                 | |        | |   19,078  | 
+---------------------------------------------------+-+--------+-+-----------+ 
| Repurchases and redemptions during the period     | |        | |     (632) | 
+---------------------------------------------------+-+--------+-+-----------+ 
| Foreign exchange and other movements              | |        | |      343  | 
+---------------------------------------------------+-+--------+-+-----------+ 
| At 30 June 2010                                   | |        | |   18,789  | 
+---------------------------------------------------+-+--------+-+-----------+ 
 
There have been no issuances of subordinated debt during the period. 
 
 
14.     Share capital 
 
During the period the Company issued 1,125,297 GBP0.25 ordinary shares to Lloyds 
TSB Bank plc at GBP1,000 per share creating GBP281,324 of share capital and 
GBP1,125 million of share premium. 
 
 
15.     Reserves 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
|                    |          |         |                                  Other reserves                                   |          |          | 
+--------------------+----------+---------+-----------------------------------------------------------------------------------+----------+----------+ 
|                    |          |  Share  |        Available-  |          |    Cash |          |   Merger |          |        |          | Retained | 
|                    |          | premium |          for-sale  |          |    flow |          |          |          | Total  |          |          | 
|                    |          |         |           reserve  |          | hedging |          |      and |          |        |          | profits  | 
|                    |          |         |                    |          |         |          |    other |          |        |          |          | 
|                    |          |         |                    |          | reserve |          | reserves |          |        |          |          | 
|                    |          |         |                    |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+--------------------+----------+---------+----------+----------+----------+--------+----------+----------+ 
|                    |          |   GBPm  |          |   GBPm  |          |   GBPm  |          |    GBPm  |          |  GBPm  |          |    GBPm  | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
|                    |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| At 1 January       |          |         |          |         |          |         |          |          |          |        |          |          | 
| 2010:              |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| As                 |          | 16,056  |          | (2,972) |          |   (840) |          |  10,372  |          | 6,560  |          |  (1,494) | 
| previously         |          |         |          |         |          |         |          |          |          |        |          |          | 
| stated             |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Prior year                    |      -  |          |  1,577  |          |      -  |          |       -  |          | 1,577  |          |  (1,577) | 
| adjustment(1)                 |         |          |         |          |         |          |          |          |        |          |          | 
+-------------------------------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Restated           |          | 16,056  |          | (1,395) |          |   (840) |          |  10,372  |          | 8,137  |          |  (3,071) | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Issue of ordinary shares      |  1,125  |          |      -  |          |      -  |          |       -  |          |     -  |          |       -  | 
+-------------------------------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Loss for the       |          |      -  |          |      -  |          |      -  |          |       -  |          |     -  |          |    (832) | 
| period             |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Employee           |          |         |          |         |          |         |          |          |          |        |          |          | 
| share option       |          |         |          |         |          |         |          |          |          |        |          |          | 
| schemes:           |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Value of           |          |      -  |          |      -  |          |      -  |          |       -  |          |     -  |          |       3  | 
| employee           |          |         |          |         |          |         |          |          |          |        |          |          | 
| services           |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Change in          |          |      -  |          |    166  |          |      -  |          |       -  |          |   166  |          |       -  | 
| fair value of      |          |         |          |         |          |         |          |          |          |        |          |          | 
| available-for-sale |          |         |          |         |          |         |          |          |          |        |          |          | 
| assets (net of     |          |         |          |         |          |         |          |          |          |        |          |          | 
| tax)               |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Change in          |          |      -  |          |      -  |          |   (298) |          |       -  |          |  (298) |          |       -  | 
| fair value of      |          |         |          |         |          |         |          |          |          |        |          |          | 
| hedging            |          |         |          |         |          |         |          |          |          |        |          |          | 
| derivatives        |          |         |          |         |          |         |          |          |          |        |          |          | 
| (net of tax)       |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Transfers to       |          |      -  |          |    (54) |          |    497  |          |       -  |          |   443  |          |       -  | 
| income             |          |         |          |         |          |         |          |          |          |        |          |          | 
| statement          |          |         |          |         |          |         |          |          |          |        |          |          | 
| (net of tax)       |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| Exchange and       |          |      -  |          |      -  |          |      -  |          |     (15) |          |   (15) |          |       -  | 
| other              |          |         |          |         |          |         |          |          |          |        |          |          | 
| adjustments        |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
| At 30 June         |          | 17,181  |          | (1,283) |          |   (641) |          |  10,357  |          | 8,433  |          |  (3,900) | 
| 2010               |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
|                    |          |         |          |         |          |         |          |          |          |        |          |          | 
+--------------------+----------+---------+----------+---------+----------+---------+----------+----------+----------+--------+----------+----------+ 
(1)     See note 2. 
 
16.     Contingent liabilities and commitments 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | |  As at  | |  As at  | 
|                                                   | |      30 | |  31 Dec | 
|                                                   | |    June | |         | 
|                                                   | |   2010  | |   2009  | 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | |   GBPm  | |   GBPm  | 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Contingent liabilities                            | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Acceptances and endorsements                      | |      2  | |      5  | 
+---------------------------------------------------+-+---------+-+---------+ 
| Other:                                            | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Other items serving as direct credit              | |    105  | |     99  | 
| substitutes                                       | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Performance bonds and other                       | |    534  | |  1,263  | 
| transaction-related contingencies                 | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | |    639  | |  1,362  | 
+---------------------------------------------------+-+---------+-+---------+ 
| Total contingent liabilities                      | |    641  | |  1,367  | 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Commitments                                       | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Documentary credits and other short-term trade    | |     40  | |     69  | 
| related transactions                              | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
| Undrawn formal standby facilities, credit lines   | |         | |         | 
| and other commitments to lend:                    | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
|      Less than 1 year original maturity:          | |         | |         | 
+---------------------------------------------------+-+---------+-+---------+ 
|           Mortgage offers                         | |  6,240  | |  6,188  | 
+---------------------------------------------------+-+---------+-+---------+ 
|           Other commitments                       | | 26,189  | | 30,148  | 
+---------------------------------------------------+-+---------+-+---------+ 
|                                                   | | 32,429  | | 36,336  | 
+---------------------------------------------------+-+---------+-+---------+ 
|      1 year or over original maturity             | | 13,657  | | 17,673  | 
+---------------------------------------------------+-+---------+-+---------+ 
| Total commitments                                 | | 46,126  | | 54,078  | 
+---------------------------------------------------+-+---------+-+---------+ 
 
 
17.     Capital ratios 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |   As at  | |   As at  | 
|                                                   | |       30 | |   31 Dec | 
|                                                   | |     June | |          | 
|                                                   | |    2010  | | 2009(1)  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |    GBPm  | |    GBPm  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Capital resources                                 | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Core tier 1                                       | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Ordinary share capital and reserves               | |  25,477  | |  24,885  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Available-for-sale revaluation reserve            | |   1,283  | |   1,395  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Cashflow hedging reserve                          | |     641  | |     840  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Regulatory post-retirement benefit adjustments    | |    (532) | |     252  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Other items                                       | |     290  | |     212  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |  27,159  | |  27,584  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Deductions from core tier 1                       | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Goodwill and other intangible assets              | |    (948) | |  (1,040) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Excess expected loss                              | |    (879) | |    (920) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Other deductions                                  | |    (434) | |    (555) | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |  (2,261) | |  (2,515) | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Core tier 1 capital                               | |  24,898  | |  25,069  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Innovative tier 1 capital                         | |   3,059  | |   4,361  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total tier 1 capital                              | |  27,957  | |  29,430  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Tier 2                                            | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Available-for-sale revaluation reserve in respect | |     237  | |      22  | 
| of equities                                       | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Undated subordinated debt                         | |   2,398  | |   2,319  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Eligible provisions                               | |   1,728  | |   1,669  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Dated subordinated debt                           | |   9,945  | |  10,314  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Deductions from tier 2                            | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Excess expected loss                              | |    (879) | |    (920) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Other deductions                                  | |    (434) | |    (555) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total tier 2 capital                              | |  12,995  | |  12,849  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Supervisory deductions                            | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Unconsolidated investments:                       | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
|      Life                                         | |  (4,061) | |  (4,757) | 
+---------------------------------------------------+-+----------+-+----------+ 
|      Other                                        | |    (619) | |    (760) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total supervisory deductions                      | |  (4,680) | |  (5,517) | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total capital resources                           | |  36,272  | |  36,762  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
| Risk-weighted assets(2)                           | | 298,555  | | 324,645  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Core tier 1 ratio(2)                              | |    8.3%  | |    7.7%  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Tier 1 capital ratio(2)                           | |    9.4%  | |    9.1%  | 
+---------------------------------------------------+-+----------+-+----------+ 
| Total capital ratio(2)                            | |   12.1%  | |   11.3%  | 
+---------------------------------------------------+-+----------+-+----------+ 
|                                                   | |          | |          | 
+---------------------------------------------------+-+----------+-+----------+ 
(1)     Restated to reflect a prior year adjustment to available-for-sale 
revaluation reserve (see note 2). 
(2)     Outside the scope of PricewaterhouseCoopers LLP's independent review 
report. 
 
18.     Legal and regulatory matters 
 
Interchange fees 
The European Commission has adopted a formal decision finding that an 
infringement of European Commission competition laws has arisen from 
arrangements whereby MasterCard issuers charged a uniform fallback interchange 
fee in respect of cross border transactions in relation to the use of a 
MasterCard or Maestro branded payment card.  The European Commission has 
required that the fee be reduced to zero for relevant cross-border transactions 
within the European Economic Area.  This decision has been appealed to the 
General Court of the European Union (the General Court).  Lloyds TSB Bank plc 
and Bank of Scotland plc (along with certain other MasterCard issuers) have 
successfully applied to intervene in the appeal in support of MasterCard's 
position that the arrangements for the charging of a uniform fallback 
interchange fee are compatible with European Commission competition laws. 
MasterCard has announced that it has reached an understanding with the European 
Commission on a new methodology for calculating intra European Economic Area 
multi-lateral interchange fees on an interim basis pending the outcome of the 
appeal. Meanwhile, the European Commission and the UK's Office of Fair Trading 
(OFT) are pursuing investigations with a view to deciding whether arrangements 
adopted by other payment card schemes for the levying of uniform fallback 
interchange fees in respect of domestic and/or cross-border payment transactions 
also infringe European Commission and/or UK competition laws.  As part of this 
initiative, the OFT will also intervene in the General Court appeal supporting 
the European Commission position and Visa reached an agreement with the European 
Commission to reduce the level of interchange for cross-border debit card 
transactions to the interim levels agreed by MasterCard.  The ultimate impact of 
the investigations on the Group can only be known at the conclusion of these 
investigations and any relevant appeal proceedings. 
 
Unarranged overdraft charges 
In April 2007, the OFT commenced an investigation into the fairness of personal 
current accounts and unarranged overdraft charges. At the same time, it 
commenced a market study into wider questions about competition and price 
transparency in the provision of personal current accounts. 
 
The Supreme Court of the United Kingdom published its judgment in respect of the 
fairness of unarranged overdraft charges on personal current accounts on 25 
November 2009, finding in favour of the litigant banks.  On 22 December 2009, 
the OFT announced that it will not continue its investigation into the fairness 
of these charges.  The Group is working with the regulators to ensure that 
outstanding customer complaints are concluded as quickly as possible and 
anticipates that most cases in the county courts will be discontinued.  The 
Group expects that some customers will argue that despite the test case ruling 
they are entitled to a refund of unarranged overdraft charges on the basis of 
other legal arguments or challenges.  The Group is robustly defending any such 
complaints or claims and does not expect any such complaints or claims to have a 
material effect on the Group. 
 
The OFT however continued to discuss its concerns in relation to the personal 
current account market with the banks, consumer groups and other organisations 
under the auspices of its Market Study into personal current accounts.  In 
October 2009, the OFT published voluntary initiatives agreed with the industry 
and consumer groups to improve transparency of the costs and benefits of 
personal current accounts and improvements to the switching process.  On 16 
March 2010 the OFT published a further update announcing several further 
voluntary industry wide initiatives to improve a customer's ability to control 
whether they used an unarranged overdraft and to assist those in financial 
difficulty.  However, in light of the progress it noted in the unarranged 
overdraft market since July 2007 and the progress it expects to see over the 
next two years, it has decided to take no further action at this time and will 
review the unarranged overdraft market again in 2012. 
 
18.     Legal and regulatory matters (continued) 
 
Payment protection insurance 
In January 2009, the UK Competition Commission (Competition Commission) 
completed its formal investigation into the supply of Payment Protection 
Insurance (PPI) services (except store card PPI) to non-business customers in 
the UK and published its final report setting out its remedies including a 
prohibition on the active sale of PPI by a distributor to a customer within 
seven days of the distributor's sale of credit to that customer.  Prior to this 
the Group had made the commercial decision to sell only regular monthly premium 
PPI to its personal loan customers.  Recently the Group ceased to offer PPI 
products to customers although some existing applications will be honoured for a 
limited period. 
 
On 16 October 2009, the Competition Appeal Tribunal referred the proposed 
prohibition back to the Competition Commission.  On 14 May 2010, the Competition 
Commission published its provisional decision retaining in almost all material 
aspects the proposed point of sale prohibition.  A final decision is expected in 
due course and Lloyds Banking Group continues to liaise with the Competition 
Commission on this issue. 
 
On 1 July 2008, the Financial Ombudsman Service referred concerns regarding the 
handling of PPI complaints to the FSA as an issue of wider implication.  The 
Group has been working with other industry members and trade associations in 
preparing an industry response to address regulatory concerns regarding the 
handling of PPI complaints. 
 
On 29 September 2009, the FSA issued a consultation paper on PPI complaints 
handling.  The FSA has escalated its regulatory activity in relation to past PPI 
sales generally and has proposed new guidance on the fair assessment of a 
complaint and the calculation of redress and a new rule requiring firms to 
reassess historically rejected complaints.  On 9 March 2010, the FSA issued a 
further consultation paper on this area, the consultation period for which 
closed on 22 April (the Group has responded to this consultation).  The FSA's 
proposals are materially the same, although it has placed the new rule requiring 
firms to reassess historically rejected claims on hold for the present.  The 
ultimate impact on the Group of the FSA's complaints handling proposals can only 
be known on the publication of the FSA's final rules. 
 
The statement on 29 September 2009 also announced that several firms had agreed 
to carry out reviews of past sales of single premium loan protection insurance. 
The Group has agreed in principle that it will undertake a review in relation to 
sales of single premium loan protection insurance made through its branch 
network since 1 July 2007.  The precise details of the review are still being 
discussed with the FSA.  The ultimate impact on the Group of any review can only 
be known at the conclusion of these discussions. 
 
18.     Legal and regulatory matters (continued) 
 
Other legal actions 
In the ordinary course of its business, the Group is engaged in discussions with 
the FSA in relation to a range of conduct of business matters, especially in 
relation to retail products including packaged bank accounts, mortgages, 
structured products and pensions.  The Group is keen to ensure that any 
regulatory concerns regarding product governance or contract terms are 
understood and addressed.  The ultimate impact on the Group of these discussions 
can only be known at the conclusion of such discussions. 
 
In addition, during the ordinary course of business the Group is subject to 
other threatened and actual legal proceedings, regulatory investigations, 
regulatory challenges and enforcement actions, both in the UK and overseas.  All 
such material matters are periodically reassessed, with the assistance of 
external professional advisers where appropriate, to determine the likelihood of 
the Group incurring a liability.  In those instances where it is concluded that 
it is more likely than not that a payment will be made, a provision is 
established to management's best estimate of the amount required to settle the 
obligation at the relevant balance sheet date.  In some cases it will not be 
possible to form a view, either because the facts are unclear or because further 
time is needed properly to assess the merits of the matter and no provisions are 
held against such cases.  However the Group does not currently expect the final 
outcome of any such case to have a material adverse effect on its financial 
position. 
 
 
19.     Related party transactions 
 
There have been no material changes to the related party transactions during the 
interim period under review. 
 
There were no material transactions between the Group and HM Treasury during the 
half-year ended 30 June 2010 that were not made in the ordinary course of 
business or that are unusual in their nature or conditions. 
 
 
20.     June 2010 Budget statement 
 
A number of the measures announced in the UK Government's June 2010 Budget 
statement will affect the Group. 
 
The Finance (No. 2) Act 2010 includes legislation to reduce the main rate of 
corporation tax from 28 per cent to 27 per cent with effect from 1 April 2011. 
The legislation was substantively enacted in July 2010 and, as a result it is 
expected that the Group's deferred tax asset will reduce by approximately GBP140 
million in the second half of the year, resulting in a charge to the income 
statement of approximately GBP110 million and a charge to other comprehensive 
income of approximately GBP30 million.  In addition, following the triggering of 
relevant tax variation clauses, the reduction in future rental income within the 
Group's leasing business will result in an additional charge to the income 
statement which is not expected to be material. 
 
The proposed further reductions in the rate of corporation tax by 1 per cent per 
annum to 24 per cent by 1 April 2014 are expected to be enacted separately each 
year starting in 2011.  The effect of these further changes upon the Group's 
deferred tax balances and leasing business cannot be reliably quantified at this 
stage. 
 
The Government also announced its intention to introduce a bank levy from 1 
January 2011. HM Treasury has commenced a consultation to seek views on the 
detailed implementation of the bank levy prior to drafting legislation to effect 
the proposed change.  At this stage in the process it is not possible to 
reliably quantify the impact of the introduction of the bank levy on the Group. 
 
 
21.     Events after the balance sheet date 
 
On 5 July 2010, Lloyds Banking Group plc announced that, subject to regulatory 
approval and certain other conditions, the sale of a portfolio of private equity 
investments held by the Bank of Scotland Integrated Finance business to a new 
joint venture.  The Group will retain an interest in the private equity 
investments through a holding of approximately 30 per cent in the joint venture 
vehicle.  The sale is expected to complete in the third quarter of 2010 and 
values the portfolio at a small premium to the current book value.  The impact 
of the sale on the Group's results is not expected to be material. 
 
 
22.     Ultimate parent undertaking 
 
The Company's ultimate parent undertaking and controlling party is Lloyds 
Banking Group plc which is incorporated in Scotland. Lloyds Banking Group plc 
has published consolidated accounts for the year ended 31 December 2009 and 
copies may be obtained from Group Secretariat, Lloyds Banking Group plc, 25 
Gresham Street, London EC2V 7HN or downloaded via www.lloydsbankinggroup.com. 
 
 
23.     Other information 
 
The financial information included in this news release does not constitute 
statutory accounts within the meaning of section 434 of the Companies Act 2006. 
Statutory accounts for the year ended 31 December 2009 were approved by the 
directors on 25 February 2010 and were delivered to the Registrar of Companies 
following publication on 26 March 2010.  The auditors' report on these accounts 
was unqualified, did not contain an emphasis of matter paragraph and did not 
include any statement under section 498 of the Companies Act 2006. 
 
                    STATEMENT OF DIRECTORS' RESPONSIBILITIES 
 
The directors listed below (being all the directors of HBOS plc) confirm that to 
the best of their knowledge these condensed interim financial statements have 
been prepared in accordance with International Accounting Standard 34, Interim 
Financial Reporting, as adopted by the European Union.  The interim management 
report includes a fair review of the information required by DTR 4.2.7R, namely: 
 
·       an indication of important events that have occurred during the six 
months ended 30 June 2010 and their impact on the condensed interim financial 
statements, and a description of the principal risks and uncertainties for the 
remaining six months of the financial year. 
 
 
Signed on behalf of the board by 
 
 
 
J Eric Daniels 
Chief Executive 
3 August 2010 
 
 
HBOS plc board of directors: 
Sir Winfried Bischoff 
J Eric Daniels 
Sir Julian Horn-Smith 
Archie G Kane 
Lord Leitch 
Glen R Moreno 
David L Roberts 
T Timothy Ryan, Jr 
Martin A Scicluna 
G Truett Tate 
Tim J W Tookey 
Anthony Watson 
Helen A Weir 
 
                      INDEPENDENT REVIEW REPORT TO HBOS PLC 
 
Introduction 
We have been engaged by the Company to review the condensed interim financial 
statements in the interim management report for the six months ended 30 June 
2010, which comprise the consolidated income statement, consolidated statement 
of comprehensive income, consolidated balance sheet, consolidated statement of 
changes in equity, consolidated cash flow statement and related notes.  We have 
read the other information contained in the interim management report and 
considered whether it contains any apparent misstatements or material 
inconsistencies with the information in the condensed interim financial 
statements. 
 
Directors' responsibilities 
The interim management report is the responsibility of, and has been approved 
by, the directors. The directors are responsible for preparing the interim 
management report in accordance with the Disclosure and Transparency Rules of 
the United Kingdom's Financial Services Authority. 
 
As disclosed in note 2, the annual financial statements of the Group are 
prepared in accordance with International Financial Reporting Standards as 
adopted by the European Union.  The condensed interim financial statements 
included in the interim management report have been prepared in accordance with 
International Accounting Standard 34, 'Interim Financial Reporting', as adopted 
by the European Union. 
 
Our responsibility 
Our responsibility is to express to the Company a conclusion on the condensed 
interim financial statements in the interim management report based on our 
review.  This report, including the conclusion, has been prepared for and only 
for the Company for the purpose of the Disclosure and Transparency Rules of the 
Financial Services Authority and for no other purpose.  We do not, in producing 
this report, accept or assume responsibility for any other purpose or to any 
other person to whom this report is shown or into whose hands it may come save 
where expressly agreed by our prior consent in writing. 
 
Scope of review 
We conducted our review in accordance with International Standard on Review 
Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information 
Performed by the Independent Auditor of the Entity' issued by the Auditing 
Practices Board for use in the United Kingdom.  A review of interim financial 
information consists of making enquiries, primarily of persons responsible for 
financial and accounting matters, and applying analytical and other review 
procedures.  A review is substantially less in scope than an audit conducted in 
accordance with International Standards on Auditing (UK and Ireland) and 
consequently does not enable us to obtain assurance that we would become aware 
of all significant matters that might be identified in an audit.  Accordingly, 
we do not express an audit opinion. 
 
INDEPENDENT REVIEW REPORT TO HBOS PLC (continued) 
 
Conclusion 
Based on our review, nothing has come to our attention that causes us to believe 
that the condensed interim financial statements in the interim management report 
for the six months ended 30 June 2010 are not prepared, in all material 
respects, in accordance with International Accounting Standard 34 as adopted by 
the European Union and the Disclosure and Transparency Rules of the United 
Kingdom's Financial Services Authority. 
 
 
PricewaterhouseCoopers LLP 
 Chartered Accountants 
Edinburgh 
 3 August 2010 
 
 
 
Notes: 
 
(a)      The maintenance and integrity of the Lloyds Banking Group website is 
the responsibility of the directors; the work carried out by the auditors does 
not involve consideration of these matters and, accordingly, the auditors accept 
no responsibility for any changes that may have occurred to the financial 
statements since they were initially presented on the website. 
 
(b)      Legislation in the United Kingdom governing the preparation and 
dissemination of financial statements may differ from legislation in other 
jurisdictions. 
 
 
 
                                    CONTACTS 
 
 
                    For further information please contact: 
 
                             INVESTORS AND ANALYSTS 
                                  Kate O'Neill 
                      Managing Director, Investor Relations 
                                  020 7356 3520 
                     email: kate.o'neill@ltsb-finance.co.uk 
 
                                 Michael Oliver 
                         Director of Investor Relations 
                                  020 7356 2167 
                    email: michael.oliver@ltsb-finance.co.uk 
 
                                      MEDIA 
                                Brigitte Trafford 
                          Group Communications Director 
                                  020 7356 1008 
                   email: brigitte.trafford@lloydsbanking.com 
 
                                  Mark Elliott 
                              Head of Media, City 
                                  020 7356 2493 
                     email: mark.elliott2@lloydsbanking.com 
 
 
            Registered office: HBOS plc, The Mound, Edinburgh EH1 1YZ 
                      Registered in Scotland no.  SC218813 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR UGUQWRUPUUMC 
 

Grafico Azioni Hbos 5.75% Nts (LSE:68FF)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Hbos 5.75% Nts
Grafico Azioni Hbos 5.75% Nts (LSE:68FF)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Hbos 5.75% Nts