BGT Bright Things

+---------------------------------------------------------------------------+------------+------------+ 
| Auditors' remuneration - non-audit services - taxation                    | 6          | 11         | 
+---------------------------------------------------------------------------+------------+------------+ 
| Share based payments - employee and contractor share options              | 50         | 52         | 
+---------------------------------------------------------------------------+------------+------------+ 
| Share based payments - consultants incentive and development fees         | 153        | 40         | 
+---------------------------------------------------------------------------+------------+------------+ 
|                                                                           | ________   | ________   | 
+---------------------------------------------------------------------------+------------+------------+ 
 
 
 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Research and development costs                              | Year ended         | Year ended         | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 31 March           | 31 March           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 2009               | 2008               | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | GBP'000            | GBP'000            | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Consist of:                                                 |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 838                | 300                | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Development expenses and advances                           | -                  | 50                 | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Licence fees for intellectual properties - advances         | ________           | ________           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 838                | 350                | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | ________           | ________           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Loss per share                                              |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Loss per share has been calculated using the following:     |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | Year ended         | Year ended         | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 31 March           | 31 March           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | 2009               | 2008               | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Loss (GBP000)                                              | (1,686)            | (984)              | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Weighted average number of shares ('000s)                   | 92,108             | 38,680             | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | ________           | ________           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             |                    |                    | 
+-------------------------------------------------------------+--------------------+--------------------+ 
| Basic and diluted loss per ordinary share                   | (1.8)p             | (2.5)p             | 
+-------------------------------------------------------------+--------------------+--------------------+ 
|                                                             | ________           | ________           | 
+-------------------------------------------------------------+--------------------+--------------------+ 
 
 
 
 
Loss per ordinary share has been calculated using the weighted average number of 
shares in issue during the relevant financial periods. The weighted average 
number of equity shares in issue, is 92,107,557 (2008 - 38,679,586) and the 
earnings, being loss after tax is GBP1,686,000 (2008 - GBP984,000 loss). There 
are no potentially dilutive shares in issue. Share options totalling 13,193,105 
(2008 - 2,393,105) have not been included in the calculation of diluted loss per 
share because they are anti-dilutive for the periods presented. 
 
 
Following completion of the first version of the SocialGO product on 31 July 
2008, 3,091,250 new Ordinary Shares were issued to the vendors of CommonWorld 
Ltd. In addition, if the net proceeds of sales of the Social Network Maker 
product in the period of two years following the commercial launch exceed 
GBP2,000,000, the Company will issue to the vendors of CommonWorld a further 
3,091,250 new Ordinary Shares. 
 
 
After the balance sheet date, on 8 April 2009 the Company raised GBP750,500 from 
the issue of 60,040,000 new Ordinary 1p shares at 1.25p per share. This issue 
would not significantly alter the basic and diluted EPS calculations if it had 
occurred before the year end. 
 
 
The company has outstanding issued warrants to subscribe for 540,541 10p 
ordinary shares at GBP1.50 per share, 250,000 10p ordinary shares at GBP2.50 per 
share and 35,380,000 1p ordinary shares at 5p per share (2008 - 540,541 10p 
ordinary shares at GBP1.50 per share and 250,000 10p ordinary shares at GBP2.50 
per share). These outstanding warrants are considered to be anti-dilutive. 
 
 
Share capital 
 
 
On 30 July 2008, following the completion of the development and developer 
testing of SocialGO by 31 July 2008, the Company issued the vendors of 
CommonWorld Limited, a further 3,091,250 new 1p Ordinary Shares. 
 
 
On 23 October 2008 the Company raised GBP784,500 from the issue of 62,760,000 
new Ordinary 1p shares at 1.25p per share. Associated costs of issue were 
GBP34,000. 31,380,000 warrants exercisable at 5p were also issued. 
 
 
On 20 February 2009, in lieu of certain development costs due under an agreement 
in October 2008, the Company issued to Get On With It Limited ('GOWIT'), 
8,000,000 new 1p Ordinary Shares. 4,000,000 warrants exercisable at 5p were also 
issued. 
 
 
After the balance sheet date, on 8 April 2009 the Company raised GBP750,500 from 
the issue of 60,040,000 new Ordinary 1p shares at 1.25p per share. 
 
 
 
+-------------------------------------+----------------+----------------+----------------+----------------+ 
| Ordinary shares of 1p each          |                |                |                |                | 
+-------------------------------------+----------------+----------------+----------------+----------------+ 
|                                     | Authorised                                                        | 
+-------------------------------------+-------------------------------------------------------------------+ 
|                                     | 31 March       | 31 March       | 31 March       | 31 March       | 
+-------------------------------------+----------------+----------------+----------------+----------------+ 
|                                     | 2009           | 2008           | 2009           | 2008           | 

Grafico Azioni Bright Things (LSE:BGT)
Storico
Da Mag 2024 a Giu 2024

Grafico Azioni Bright Things (LSE:BGT)
Storico
Da Giu 2023 a Giu 2024