Jubilee Metals Group PLC
Registration number: 4459850
Altx share code: JBL
AIM share code: JLP
ISIN: GB0031852162
(Jubilee or the Company or the Group)
Dissemination of a Regulatory
Announcement that contains inside information according to UK
Market Abuse Regulations. Not for release, publication or
distribution in whole or in part in, into or from any jurisdiction
where to do so would constitute a violation of the relevant laws or
regulations of such jurisdiction.
Unaudited interim financial
report for the six months ended 31 December 2023
Jubilee, a leading diversified
metals processor in Africa, with its
expanding copper operations and its substantial contribution to
global chrome concentrate production, has
published its unaudited interim financial report for the six months
ended 31 December 2023 (H1 FY2024).
Highlights
§ Strong
operational performance was delivered by the Group with increased
production across all operations delivering growth in revenue and
earnings
§ Zambian
copper operations continue to show strong growth, driven by the
investment in the expansion projects with an expected further sharp
increase on completion of the upgrade to the Roan copper
concentrator (Roan)
§ Copper
cathode and copper in concentrate (copper units) production
increased by 46.5% to 1 683 tonnes (t) (H1 FY2023: 1
149t)
§ Chrome
concentrate production increased by 7.4% to 718 189t (H1 FY2023:
668 809t)
§ Platinum
group metals (PGM) production increased by 11.2% to 20 244
ounces (oz) (H1 FY2023: 18 208oz).
§ The Group
invested £12.9 million (H1 FY2023: £30.1)
in the expansion of its copper and chrome
operations
§ Group
revenue increased by 18.4% to £74.7 million (H1 FY2023: £63.1
million) driven by increased production during the period
§ Group
earnings before interest, tax, depreciation and amortisation
(EBITDA) increased by 13.6% to £11.7 million (H1 FY2023: £10.3
million)
§ Group
profit after tax increased by 7.3% to £4.4
million (H1 FY2023: £4.1 million)
§ Earnings
per share increased by 6.7% to 0.16 pence
per share (H1 FY2023: 0.15 pence per share)
§ Successfully concluded an oversubscribed placing of £13
million before costs at 5.5 pence per share on 4 January 2024 to
mainly accelerate the copper expansion drive
§ Partnered with Abu Dhabi's International Resources Holding
RSC Limited (IRH) to develop the 'Waste Rock Project' in Zambia, to
process an approximate 260 million tonnes (Mt) of copper-containing
waste rock with the intention of closing the transaction
mid-March
Statement from Leon Coetzer, Chief
Executive Officer:
"The extent of our strong
production performance, supported by the continued expansion of our
copper and chrome operations, was able to offset a significant
reduction in PGM metal prices to deliver growth in both revenue and
earnings.
In Zambia, where we are investing
and growing production, copper output improved by 46.5% despite the
disruption caused by the implementation of the ongoing Roan
concentrator front-end upgrade project. As a reminder, this project
will allow Roan to process multiple feed sources of copper oxide
and sulphides simultaneously with a capacity of 13 000t per
annum of copper contained in copper concentrates. The timely
completion of the Roan upgrade is key towards achieving the copper
guidance for the full period due to the expected significant
step-up in copper production this project brings. Initial delays
suffered due to international logistical constraints have been
addressed by reprioritising local production of key remaining
components. The Jubilee technical team continues to actively push
the implementation timelines.
At our Sable refinery, the
expansion of the copper sulphide circuit is underway to better
accommodate the expected sharp increase in copper production
resulting from both our Roan operations and the development of the
Munkoyo copper resource project located near Sable.
The exciting partnership on the
new waste rock deposit with Abu Dhabi's IRH, announced in December,
highlights our commitment to leveraging innovative, cost-effective
and environmentally sustainable mining solutions. This initiative
is poised to unlock significant value from one of Zambia's largest
copper waste rock assets, aligning with our dedication to
responsible mining practices.
Our South African operations, with
stable production and incremental growth plans, delivered an
increase of 7.4% in chrome concentrates reaching in excess of 718
000t over the six-month period, placing us well on track to meet
and exceed guidance. Our additional chrome expansion projects are
underway with the election to add further chrome processing modules
to the Thutse operations as we move closer to achieving our goal of
2 Mt tonnes per annum of chrome concentrate. The PGM output as a
by-product of the chrome operations further improved processing
efficiencies to increase production by 11.2% for the period under
review.
While unit costs increased in the
period, largely as a result of the processing of more own-sourced
chrome feed material and higher logistics costs for the PGM feeds,
South Africa remains a stable, free cash flow-generating base for
the Group, capable of funding its own growth projects.
Environmental, social and
corporate governance (ESG) efforts continue to be at the forefront
of our operations, with renewable energy in Zambia and the roll-out
of our Group safety management system providing incremental steps
towards sustainable mining in the locations where we
operate."
Operational highlights
Zambia
§ Copper
units produced increased by 46.5% to 1 683t (H1 FY2023: 1
149t). The improved copper production was achieved despite the
operational disruptions at Roan as part of the ongoing front-end
module upgrade project which is set to significantly increase
copper production during the remaining half-year period
§ The
safety performance in Zambia showed significant improvement, with
the lost time injury frequency rate (LTIFR) reducing to 0.61 (H1
FY2023: 2.9)
South Africa
§ Chrome
production increased by 7.4% to 718 189t (H1 FY2023: 668
809t)
§ Chrome
revenue per tonne increased by 36.4% to US$90/t (H1 FY2023:
US$66/t), supported by a strong chrome pricing environment and
Jubilee's strategy to process additional own-sourced
material
§ Chrome
cost per tonne increased by 19.7% to US$73/t (H1 FY2023: US$61/t),
as a result of purchasing and processing more own-sourced chrome
feed material
§ PGM
production increased by 11.2% to 20 244oz (H1 FY2023: 18
208oz)
§ PGM cost
per ounce increased by 16.4% to US$895/oz (H1 FY2023: US$769/oz),
driven by higher logistics costs associated with the tailings
material processed in the current reporting period
§ The South
African operations' safety remains a focus point, with LTIFR
regressing to 2.17 (H1 FY2023: 1.0)
Financial highlights
Group
§ Group
revenue increased by 18.4% to £74.7 million (H1 FY2023: £63.1
million) comprising:
o Copper
units revenue increased by 23.5% to £6.3 million (H1 FY2023: £5.1
million), supported by improved average copper cathode market
prices of US$8 262/t (H1 FY2023: US$7 864/t) achieved
o Chrome
revenue increased by 46.2% to £51.9 million (H1 FY2023: £35.5
million) due to of chrome concentrate tonnes sold increasing by
13.9% to 721 974t (H1 FY2023: 634 111t), supported by the average
chrome concentrate price per tonne received increasing by 36.4% to
US$90/t (H1 FY2023: US$66/t)
o PGM
revenue decreased by 26.7% to £16.5 million (H1 FY2023: £22.5
million), being negatively impacted by a 29.7% decrease in the
average US$ PGM basket price received to US$1 021/oz (H1 FY2023:
US$1 453/oz) while offset by PGMs sold increasing by 11.2% to 20
244oz (H1 FY2023: 18 208oz)
§ Group
cost of production increased by 24.4% to £60.7 million (H1 FY2023:
£48.8 million) predominantly due to an increase in our chrome feed
purchases and higher logistical costs of PGM tailings materials
processed during the period
§ Group
EBITDA increased by 13.6% to £11.7 million (H1 FY2023: £10.3
million)
§ The
Group's capital investment in non-current assets decreased to £13.2
million (H1 FY2023: £30.5 million) because of expansion projects
concluding in Zambia and South Africa during the period under
review
§ The
Group had £5.0 million in cash at the end of the period (30 June
2023: £12.6
million), noting that, on 4 January 2024, the Company raised
£13 million before expenses through an equity
placing to fund its Zambian strategy and growth
Zambia
§ Copper
units revenue improved by 23.5% to £6.3 million (H1 FY2023: £5.1
million)
§ Copper
units cost per tonne improved by 13.0% to US$4 554/t (H1 FY2023:
US$5 232/t), mainly due to the improved copper production
period-on-period
§ Copper
units gross profit improved by 66.6% to £2.0 million (H1 FY2023:
£1.2 million)
South Africa
§ Chrome
revenue increased by 46.5% to £52.0 million (H1 FY2023: £35.5
million), benefiting from the new Thutse Project and the
following:
o Chrome
concentrate sales tonnes increased by 13.9% to 721 974t (H1 FY2023:
634 111t)
o The
average chrome concentrate price per tonne received increased by
36.4% to US$90/t (H1 FY2023: US$66/t)
§ The
average chrome cost per tonne increased by 19.7% to US$73/t (H1
FY2023: US$61/t), given the additional own-sourced chrome feed
material purchased in the current reporting period
§ Chrome
gross profit increased by 296.0% to £9.9 million (H1 FY2023: £2.5
million)
§ PGM
revenue decreased by 26.7% to £16.5 million (H1 FY2023: £22.5
million), predominantly due to:
o PGM
ounces sold increased by 11.2% to 20 244oz (H1 FY2023:
18 208oz)
o The US$
PGM average basket price per ounce received decreasing by 29.7% to
US$1 021/oz (H1 FY2023: US$1 453/oz)
§ PGM
cost per ounce increased by 16.4% to US$895/oz (H1 FY2023:
US$769/oz) due to higher logistical costs associated with the
tailings feed sources for the Inyoni plant in the current
period
§ PGM
gross profit decreased by 80.9% to £2.0 million (H1 FY2023: £10.5
million)
Outlook
§ The
Group's focus is on innovative modular processing technology to
achieve low-cost, near-term production growth, with a strategic
goal to expand operations to exceed 25 000t per annum of copper
content in copper cathode and concentrates achieved by:
o Upgrading the Sable refinery and the Roan concentrator to
increase production capacities, with Sable's capacity expansion to
16 000t and Roan's to 13 000t of copper units per annum. A
significant upgrade includes the
construction of Sable's sulphide
circuit expected in Q3 CY2024 and the commissioning and ramp-up of
a new copper processing module at Roan by the end of April 2024,
aiming to boost copper production significantly
o Jubilee's Project Munkoyo, advancing on schedule near Sable,
anticipates its first test material delivery in Q4 FY2024,
supporting long-term quality copper supply starting early in
CY2025, aligning with the strategy to enhance copper resources and
processing capacity through innovative projects and further
opportunities in Zambia
o Concluding the Waste Rock Project acquisition with our
partners IRH by mid-March 2024, which will provide the Group with a
fully funded 30% position in one of Zambia's largest waste rock
dumps while being appointed under a management contract to design,
implement and operate the project
§ The
Group is uniquely positioned to enhance Thutse's capacity by
constructing two additional 50 000t per month modules, thereby
achieving our long-term annual production target of 2Mt of chrome
concentrates
§ The
Group's FY2024 production guidance:
o Guidance of 5 850t for copper units is unchanged pending the
timely commissioning of the front-end upgrade of Project
Roan
o Chrome
operations expected to exceed guidance of 1.45Mt of chrome
concentrate
o PGM
production guidance of 42 000oz remains unchanged
Sustainability
Zambia renewable energy
Jubilee's environmentally
sustainable methods in copper production are highlighted by its
'green copper' processing in Zambia. In the period reviewed, 85% of
the power generation for the Zambian operations came from renewable
energy, mainly hydroelectricity. The renewable energy sources make
the operations in Zambia a low source of Scope 2 greenhouse gas
emissions, emitting less than 0.5 tonnes of carbon dioxide
(CO2) equivalent per
month.
With this renewable energy profile
and the secondary and historical waste rock and tailings sources,
Jubilee reinforces its commitment and participation in eco-friendly
'green copper' mining and processing methods in its
operations.
ESG highlights
§ Jubilee's
ESG performance over the past six months has demonstrated notable
achievements and areas of improvement
§ Regarding
safety, the Zambian operations achieved zero lost time injuries in
the reporting period, significantly lowering the LTIFR from 2.36 to
0.61.
§ The
successful roll-out of the mySHEQ safety management system is
enhancing safety protocols by centralising all safety, health and
environmental matters into one accessible system. This will help to
enhance the safety performance of the South African operations in
the future.
§ Scope 1
emissions increased by 20%, attributed predominantly to the
increase in the Group's chrome production profile and the increased
diesel usage associated with the transport of ROM to our modular
chrome processing facilities. This resulted in an increase in
kilogramme CO2 emissions per chrome tonne to 6.62 (H1
FY2023: 4.95)
§ Scope 2
emissions increased marginally by 3%, with kilogramme
CO2 emissions per chrome tonne reaching 7.71 (H1 FY2023:
7.49).
§ There has
been a 30% reduction in water usage, averaging 1.6 (H1 FY2023: 2.3)
cubic metres per chrome tonne produced
§ On a
social responsibility front:
o In
demonstrating Jubilee's commitment to local communities, the Group
invested in two additional boreholes in the Windsor 8
community
o Front end
loader training was provided to Inyoni community members; similar
training is underway for members of Windsor SA Plant 1-7
Operational review, strategy and growth
projects
Zambia
Sable and Roan
Jubilee gained its footprint in
Zambia when acquiring the Sable in 2019. In April 2021, Jubilee
commenced site construction and, in May 2021, Jubilee established its inaugural copper concentrator, named
Roan, in Ndola. Since operating these two facilities, the Jubilee
Technical Services (JTS) team has been working tirelessly to
develop low-cost, near-term production growth through
innovative modular processing technology for its Zambian
operations.
The Company's strategy in Zambia is
to expand its operations to reach an initial goal of
25 000t per annum of copper content in copper cathode and copper
concentrates. The strategy includes the expansion of both Jubilee's
processing capacity and copper resource base.
Jubilee is currently in the process
of upgrading its Sable refinery and Roan concentrator, to expand
Sable's capacity from 14 000t of copper units to 16 000t
of copper units per annum. Roan will be able to process multiple
feed sources of copper oxide and sulphides simultaneously with a
capacity of 13 000t per annum of copper
units.
Construction of Sable's expansion
to the sulphide circuit is expected to commence during Q3 CY2024.
The upgrade forms part of Jubilee's strategy to expand Sable's
capacity to produce up to 16 000t copper units per
annum.
As announced on 8 February 2024,
the manufacturing and testing of the new 50 000t per month copper
processing module is now complete, with the final components being
prepared for transit to Roan for commissioning and will be
delivered within the nine-week timeline as previously communicated.
The copper processing module will be in production and contributing
to the copper production by the end of April 2024.
Project Munkoyo
The development of Project Munkoyo
near Sable is progressing to schedule with the first feed material
from this exciting copper resource expected to be delivered to
Sable during Q4 FY2024. The material forms part of the development
of a detailed surface copper resource definition, which offers the
potential of a long-term quality copper supply to Sable from early
in CY2025.
Project Munkoyo and the Waste Rock
Project as detailed below, align with Jubilee's strategy of
unlocking overlooked copper resources through the application of
processing capability. Jubilee has identified several further
similar opportunities in Zambia which it seeks to secure in the
near term as it drives to continuously increase its copper resource
base as the catalyst for further expanding its processing
capacity.
Waste Rock Project
In November 2023, Jubilee announced
a partnership with Abu Dhabi's IRH to develop the 'Waste Rock
Project' in Zambia, targeting the production of 24 000t of copper
units annually at a cost below US$4 000 per tonne. This project,
leveraging Jubilee's modular units and a potential US$50 million
investment from IRH, aims to process a confirmed 260Mt of
historical waste rock with copper grades over 1.5%. Jubilee and IRH
are in the process of completing due diligence and documentation.
Jubilee is finalising project details, including detailed drilling
and processing trials, with a completion target of mid-March 2024,
emphasising cost-effective and sustainable mining
solutions.
The accelerated development of the
newly secured large copper waste rock asset is being progressed
along various work streams. This includes the development of a more
detailed resource definition, undertaking bulk processing trials of
the source material by the JTS to confirm detailed designs of the
processing units and securing of manufacturing capacity for plant
and equipment.
Mufulira Slag Project
The Mufulira Slag Project is a new
project which targets the processing of all historical slag waste
from the Mufulira smelter operations under a joint venture
agreement with Mopani Copper Mines. The JTS has commenced the joint
technical review of the project to create an environmentally
friendly processing solution. More information about the project
will be available once the JTS concludes this initial technical
review.
South Africa
Jubilee's ability and capacity to
feed multiple types of material and produce multiple commodities
are advantageous as this helps to mitigate the impact of market
fluctuations. This diversified approach has provided stability and
resilience for Jubilee during the period under review.
Five years ago, Jubilee installed
its first chrome processing module in South Africa. Today, the
Company has eight individual chrome modules, placing Jubilee as one
of the world's largest chrome concentrate producers. Jubilee's
chrome operations also contribute to its downstream capability to
produce 44 000oz of PGMs per annum.
Chrome operations
The Group is making progress in
negotiations to establish additional life-of-mine partnerships at
its Thutse Project. At the same time, the Company is focusing on
expanding its chrome operations through the implementation of two
additional processing modules. This initiative is part of the
strategic plan to achieve a future annual chrome concentrate
production milestone in excess of 2Mt per annum. It is expected
that these two chrome modules will be operational by Q3 CY2024 and
will be capable of producing 300 000t of chrome concentrates
per annum.
The modules will cost
approximately US$12 million, funded through cash generated by the
chrome operations. The project's initiation is dependent on
internal approvals and securing the necessary working capital
funding to purchase and stockpile ROM material for the Thutse
chrome processing modules.
PGM operations
The Group's PGM operations are
performing strongly and are on track despite the fluctuation of
metals prices. The PGM operations will benefit from the targeted
increased production of chrome concentrates. While the Group's
production capacity of 44 000 PGM ounces per annum will likely
be exceeded with the expansion of the chrome production, we will
look towards established relationships and surplus PGM concentrate
refining capacity to be treated. In the current year, the Group
processed no third-party material.
The table below sets out the operational and financial unit
results contributing to revenue and gross profit for the period
under review.
|
|
Unaudited
|
Unaudited
|
|
Audited
|
|
|
H1 FY2024
|
H1 FY2023
|
% change*
|
FY2023
|
GROUP
|
Unit
|
|
|
|
|
Revenue
|
£'000
|
74
718
|
63
098
|
18.4%
|
141
929
|
Gross profit
|
£'000
|
13
995
|
14
312
|
(2.2%)
|
31
391
|
Gross profit percentage
|
%
|
19
|
23
|
(17.4%)
|
22
|
EBITDA
|
£'000
|
11
657
|
10
286
|
13.3%
|
24
783
|
PGM
|
|
|
|
|
|
Revenue
|
£'000
|
16
483
|
22
505
|
(26.8%)
|
44
477
|
Revenue
|
US$'000
|
20
667
|
26
455
|
(21.9%)
|
53
556
|
Gross profit
|
£'000
|
2
037
|
10
587
|
(80.8%)
|
16
815
|
Gross profit
|
US$'000
|
2
554
|
12
445
|
(79.5%)
|
20
248
|
Gross profit percentage
|
%
|
12
|
47
|
(74.5%)
|
38
|
Ounces
sold
|
oz
|
20
244
|
18
208
|
11.2%
|
43
433
|
Revenue per ounce
|
US$/oz
|
1
021
|
1
453
|
(29.7%)
|
1
262
|
Cost per ounce
|
US$/oz
|
895
|
769
|
16.4%
|
785
|
Gross profit margin
|
US$/oz
|
126
|
684
|
(81.6%)
|
477
|
CHROME
|
|
|
|
|
|
Revenue
|
£'000
|
51
954
|
35
500
|
46.3%
|
80
575
|
Revenue
|
US$'000
|
65
141
|
41
731
|
56.1%
|
97
023
|
Gross profit
|
£'000
|
9
970
|
2
501
|
298.6%
|
9
773
|
Gross profit
|
US$'000
|
12
501
|
2
940
|
325.2%
|
11 768
|
Gross profit percentage
|
%
|
19
|
7
|
171.4%
|
12
|
Tonnes produced
|
t
|
718
189
|
668
809
|
7.4%
|
1 289 890
|
Tonnes sold
|
t
|
721
974
|
634
111
|
13.9%
|
1 275 558
|
Revenue per tonne
|
US$/t
|
90
|
66
|
36.4%
|
76
|
Cost per tonne
|
US$/t
|
73
|
61
|
19.7%
|
67
|
Gross profit margin
|
US$/t
|
17
|
5
|
240%
|
9
|
COPPER UNITS
|
|
|
|
|
|
Revenue
|
£'000
|
6
280
|
5
092
|
23.3%
|
16
877
|
Revenue
|
US$'000
|
7
874
|
5
986
|
31.5%
|
20
322
|
Gross profit
|
£'000
|
1
988
|
1
227
|
62.0%
|
4
915
|
Gross profit
|
US$'000
|
2
492
|
1
442
|
72.8%
|
5
918
|
Gross profit percentage
|
%
|
31.7
|
24.1
|
31.5%
|
29
|
Tonnes sold
|
t
|
1
182
|
868
|
36.2%
|
2
728
|
Revenue per tonne
|
US$/t
|
6
663
|
6
893
|
(3.3%)
|
7
451
|
Cost per tonne
|
US$/t
|
4
554
|
5
232
|
(13.0%)
|
5
281
|
Gross profit margin
|
US$/t
|
2
109
|
1
661
|
27.0%
|
2
171
|
* Due to rounding the percentages listed in the
table above may differ to percentages listed in the
highlights
Financial performance analysis
Exchange rates and their impact on results
Jubilee subsidiaries are
incorporated in multiple jurisdictions including South Africa
(ZAR), Zambia (ZMW), Mauritius (US$), the United Kingdom (£/GBP)
and Australia (AUD). The Group's operating subsidiaries are in
South Africa and Zambia where revenue is invoiced in US$ and
recorded in ZAR and ZMW, respectively. Costs incurred in South
Africa are in ZAR. Costs incurred in Zambia are in both ZMW and
US$. The functional currency for South Africa is ZAR and for Zambia
it is ZMW, while the Group's reporting currency is pound sterling
(£/GBP).
Period-on-period changes in the
currency rates, respectively, must be considered when comparing
period-on-period results. During the period under review, spot and
average exchange rates moved as illustrated below.
SPOT
|
H1 FY2024
|
H1 FY2023
|
%
change
|
US$/GBP
|
1.27
|
1.21
|
5.0%
|
ZAR/GBP
|
23.27
|
20.55
|
13.2%
|
ZMW/GBP
|
32.78
|
21.78
|
50.5%
|
AVERAGE
|
H1 FY2024
|
H1 FY2023
|
%
change
|
US$/GBP
|
1.25
|
1.18
|
5.9%
|
ZAR/GBP
|
23.41
|
20.33
|
15.1%
|
ZMW/GBP
|
26.44
|
19.20
|
37.7%
|
|
|
|
| |
Revenue
Revenue for the period increased by
18.4% to £74.7 million (H1 FY2023: £63.1 million) mainly driven by
increased chrome concentrate sales by 13.9% from H1 FY2023 to
721 974t in H1 FY2024 and a 36.4% increase in the US$ chrome
price per tonne achieved. Chrome revenue contributed 69.5% (FY2023:
56.2%) to total Group revenue. PGM revenue decreased by 26.8% with
PGM basket prices regressing by 29.7% to US$1 021/oz. Copper
units revenue increased by 23.5% to £6.3 million (H1 FY2023: £5.1
million) mainly attributable to a 36.2% increase in copper units
tonnes sold.
Cost of production
Cost of production increased by
24.4% to £60.7 million (H1 FY2023: £48.8 million). Cost of
production for the chrome and PGM operations in South Africa
contributed 93.1% of the Group's cost of production amounting to
£56.5 million (H1 FY2023: £44.9 million (92%)).
The main categories of cost of
production for chrome and PGM operations include:
-
Electricity costs increased
by 41.7% in South Africa to £1.7 million (H1 FY2023: £1.2 million)
due to tariff increases, higher production and diesel generation
costs to counter the power challenges in South Africa
-
Salaries and wages
increased by 22.6% to £3.8 million (H1 FY2023: £3.1 million)
contributing 6.3% of the Group's total cost of production (H1
FY2023: 6.3%). As the chrome operations have expanded, the salaries
and wages have commensurately increased
-
Mining and processing costs
increased by 25.6% to £51.0 million (H1 FY2023: £40.6 million),
mainly driven by a 29.4% increase in run-of-mine (ROM) and tailings
costs as the chrome operations expanded into own-sourced material
during the period under review. ROM and tailings costs contributed
55.5% of the Group's total cost of production (H1 FY2023:
53.3%).
Cost of production for the Zambian
operations increased by 7.7% to £4.2 million (H1 FY2023: £3.9
million). The Zambian operations contributed 6.9% of the Group's
cost of production.
Other operating costs
Other operating expenses increased
by 5.2% to £10.2 million (H1 FY2023: £9.7 million) predominantly
due to inflationary increases during the period under
review.
Finance cost
Finance cost increased 93.8% to
£3.1 million (H1 FY2023: £1.6 million). The increase is a result of
holding higher quantities of ROM and tailings which were funded by
new working capital facilities.
Fair value adjustments
In 2018, Jubilee acquired 100% of
Enviro Mining Limited from Kendrick Resources, thereby securing
full ownership and control over Kabwe Operations Limited during
June 2020. The acquisition resulted in a fair valuation of a £2.8
million liability, contingent on the earnings payable from the
Kabwe Project. Following the acquisition, the fair value of this
liability was reassessed due to recent project assessments, leading
to a downward adjustment of £2.8 million in the liability's fair
value.
Capital expenditure
During the period, the Company
invested £12.9 million (H1 FY2023: £30.5 million) in capital to
expand its South African chrome operations and to continue with the
upgrade and expansion of its Roan copper concentrator's processing
facility in Zambia.
Cash and debt facilities
As at 31 December 2023, the
Company's cash and cash equivalents balance was £5.0 million
(FY2023: £12.6 million). Net cash generated from operating
activities was £2.6 million (FY2023: £31.0 million), impacted
predominately due to a lower change in working capital
period-on-period of £1.3 million (FY2023: £17.4
million).
For the period under review the
Company is reviewing strategies to consolidate debt and working
capital facilities. Additionally, the Absa £12.9 million (ZAR300
million) revolving credit facility will be refinanced by mid-April
2024.
Investor call
Management will host a presentation
and Question and Answer session for investors at 09:00 UK time on
28 February 2024. Investors can sign up to Investor Meet Company at
no cost at https://bit.ly/3kT8Fb9
Investors who already follow
Jubilee Metals on the Investor Meet Company platform have
automatically been invited. Questions can be submitted pre-event
via your Investor Meet Company dashboard up until 09:00 the day
before the meeting or at any time during the live
presentation.
Analyst conference call and webcast
Jubilee will host a conference call
and webcast for analysts at 11:00 UK time on 28 February 2024. To
attend the analysts' call, please contact investor relations
at jubilee@tavistock.co.uk
26 February 2024
For further information,
visit www.jubileemetalsgroup.com,
follow Jubilee on Twitter (@Jubilee_Metals) or contact:
Jubilee Metals Group
PLC
Leon Coetzer (CEO)/Neal Reynolds (CFO)
Tel: +27 (0) 11 465
1913
Nominated adviser - SPARK Advisory
Partners Limited
Andrew Emmott/James
Keeshan
Tel: +44 (0) 20 3368
3555
Public Relations and Investor
Relations adviser - Tavistock
Jos Simson/Gareth
Tredway
Tel: +44 (0) 20 7920
3150
Joint broker -
Berenberg
Matthew Armitt/Jennifer Lee/Detlir
Elezi
Tel: +44 (0) 20 3207
7800
Joint broker -
WHIreland
Harry Ansell/Katy
Mitchell
Tel: +44 (0) 20 7220 1670/+44 (0)
113 394 6618
JSE sponsor - Questco Corporate
Advisory Proprietary Limited
Alison McLaren
Tel: +27 (0) 11 011
9207
About
Jubilee
Jubilee is a low-cost, diversified
producer, specialising in the recovery of metal from previously
overlooked resources, such as unprocessed historical waste rock,
run-of-mine materials and tailings in South Africa and Zambia. The
Company's low-capex, modular processing facilities are deployed
close to these various types of material, producing high grade
concentrates for sale or further refining to finished metal at the
Company's downstream facilities. Production currently consists of
chrome, copper and platinum group metals (PGMs). The modular
processing facilities offer a platform for growth and the rapid
expansion of its operational footprint. Jubilee's success is
derived from operational excellence, a highly experienced
management team and a pioneering Technical Development
Centre.
UNAUDITED INTERIM RESULTS FOR
THE SIX MONTHS ENDED 31 DECEMBER 2023
Consolidated statements of
comprehensive income for the six months ended 31 December
2023
|
|
Unaudited
|
Unaudited
|
Audited
|
Figures in pound sterling ('000)
|
Notes
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
|
|
|
|
|
Revenue
|
|
74
718
|
63
098
|
141
929
|
Cost of sales
|
|
(60
723)
|
(48
786)
|
(110
538)
|
Gross profit
|
|
13 995
|
14
312
|
31 391
|
Operating costs
|
|
(10
191)
|
(9
651)
|
(15
873)
|
Operating profit
|
|
3 804
|
4 661
|
15 518
|
Investment income
|
|
823
|
845
|
1
615
|
Fair value adjustments
|
|
2
874
|
362
|
313
|
Finance costs
|
|
(3 127)
|
(1
604)
|
(5
165)
|
Profit before taxation
|
|
4 374
|
4 264
|
12 281
|
Taxation
|
|
(5)
|
(198)
|
688
|
Profit for the period
|
|
4 369
|
4 066
|
12 970
|
Attributable to:
|
|
|
|
|
Owners of the Parent
|
|
4
384
|
3
928
|
12
914
|
Non-controlling interest
|
|
(15)
|
138
|
56
|
Profit for the period
|
|
4 369
|
4 066
|
12 970
|
Reconciliation of other comprehensive loss:
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
Profit for the period
|
|
4
369
|
4 066
|
12
970
|
Loss on translation of foreign subsidiaries
|
|
(27 948)
|
(7 908)
|
(20 866)
|
Total other comprehensive loss
|
|
(23 579)
|
(3 842)
|
(7 896)
|
Attributable to:
|
|
|
|
|
Owners of the Parent
|
|
(23
451)
|
(3
840)
|
(7 400)
|
Non-controlling interest
|
|
(128)
|
(2)
|
(497)
|
Total other comprehensive loss
|
|
(23 579)
|
(3
842)
|
(7 897)
|
|
|
|
|
|
Weighted average number of shares
('000)
|
|
2 738 130
|
2 664 488
|
2 738 130
|
Earnings per share (pence)
|
2
|
0.16
|
0.15
|
0.48
|
Diluted earnings for the
period
|
|
4
384
|
3
928
|
12
970
|
Diluted weighted average number of
shares ('000)
|
|
2 744 924
|
2 716 128
|
2 733 244
|
Diluted earnings per share
(pence)
|
|
0.16
|
0.15
|
0.47
|
Consolidated statements of
financial position as at 31 December 2023
|
|
Unaudited
|
Unaudited
|
Audited
|
Figures in pound sterling ('000)
|
Notes
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
|
75
913
|
87 840
|
88
697
|
Intangible assets
|
|
77
650
|
80
069
|
79
883
|
Other financial assets
|
5
|
14
587
|
14
925
|
14
138
|
Non-current inventory
|
|
13
199
|
12
572
|
13
506
|
Deferred tax
|
|
4
785
|
4
188
|
5
930
|
Total non-current assets
|
|
186 134
|
199 594
|
202 154
|
Current assets
|
|
|
|
|
Inventories
|
|
32
727
|
32
988
|
35
665
|
Other financial assets
|
5
|
346
|
462
|
338
|
Current tax
|
|
804
|
1
213
|
695
|
Trade and other
receivables
|
|
35
853
|
47
064
|
29
681
|
Contract assets
|
|
17
362
|
7
729
|
19
009
|
Cash and cash
equivalents
|
|
4
961
|
11
708
|
12
596
|
Total current assets
|
|
92 053
|
101 164
|
97
984
|
Total assets
|
|
278
187
|
300 758
|
300
138
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
Share capital
|
6
|
161
120
|
157
578
|
161
120
|
Reserves
|
|
(25 227)
|
15
736
|
2
608
|
Retained income
|
|
42
101
|
28
731
|
37
717
|
Total equity before non-controlling interest
|
|
177 994
|
202
045
|
201
445
|
Non-controlling interest
|
|
3
085
|
3
708
|
3
213
|
Total equity
|
|
181
079
|
205
753
|
204
658
|
Non-current liabilities
|
|
|
|
|
Other financial
liabilities
|
|
-
|
2
803
|
2
803
|
Lease liability
|
|
2
719
|
191
|
24
|
Deferred tax liability
|
|
11
808
|
16
463
|
13
852
|
Long-term provisions
|
|
626
|
891
|
938
|
Total non-current liabilities
|
|
15 153
|
20
348
|
17
617
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
60
263
|
55
815
|
59
640
|
Revolving credit
facility
|
|
17
091
|
15
906
|
14
171
|
Current tax payable
|
|
4
601
|
2
936
|
4
052
|
Total current liabilities
|
|
81
955
|
74
657
|
77 863
|
Total liabilities
|
|
97 108
|
95
005
|
95
480
|
Total equity and liabilities
|
|
278 187
|
300
758
|
300
138
|
Consolidated statements of
cash flow for the six months ended 31 December
2023
|
Unaudited
|
Unaudited
|
Audited
|
Figures in pound sterling ('000)
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
Cash flow from operating activities
|
|
|
|
Profit before taxation
|
4
374
|
4
264
|
12
281
|
Adjustments for:
|
|
|
|
Depreciation and
amortisation
|
4
978
|
4
648
|
8
952
|
Investment income
|
(823)
|
(845)
|
(1
615)
|
Finance cost
|
3
127
|
1
604
|
5
165
|
Share-based payments
|
-
|
-
|
436
|
Fair value adjustments
|
(2
874)
|
(362)
|
(313)
|
Other movements
|
(312)
|
(38)
|
4
|
Effect of exchange rate movement on
cash balances
|
(662)
|
(1
688)
|
(5 789)
|
Working capital changes
|
|
|
|
- Inventories
|
2
631
|
(5
317)
|
(9
826)
|
- Trade
and other receivables
|
(4 526)
|
13
034
|
20
220
|
- Trade
and other payables
|
623
|
4
265
|
7
008
|
Cash generated from operations
|
6 536
|
19
565
|
36
523
|
Investment income
|
823
|
845
|
1
615
|
Finance cost
|
|
(3
127)
|
(1
604)
|
(5
165)
|
Taxation paid
|
|
(1
639)
|
(1
847)
|
(1
966)
|
Net cash from operating activities
|
2
593
|
16
959
|
31
007
|
Cash flow from investing activities
|
|
|
|
Purchase of property, plant and
equipment
|
(10
216)
|
(26
539)
|
(33
782)
|
Sale of property, plant and
equipment
|
-
|
11
|
28
|
Purchase of intangible
assets
|
(3
018)
|
(3
706)
|
(9
130)
|
Increase in other financial
assets
|
-
|
(253)
|
-
|
Sale/(purchase) of non-current
inventory
|
307
|
-
|
(999)
|
Net cash used in investing activities
|
(12
927)
|
(30
487)
|
(43
883)
|
Cash flow from financing activities
|
|
|
|
Proceeds from share issues net of
costs
|
-
|
2
039
|
4
563
|
Proceeds from revolving credit
facilities
|
2
920
|
7
435
|
5
700
|
Increase in loans to joint
ventures
|
-
|
-
|
40
|
Decrease in other financial
liabilities
|
-
|
(1)
|
(1)
|
Lease payments
|
(174)
|
(168)
|
(336)
|
Net cash generated from financing activities
|
2 746
|
9 305
|
9 966
|
Net decrease in cash and cash equivalents
|
(7
588)
|
(4
223)
|
(2
910)
|
Cash and cash equivalents at the beginning of the
period
|
12 596
|
16
018
|
16 018
|
Effects of foreign exchange on cash
and cash equivalents
|
(47)
|
(87)
|
(512)
|
Cash and cash equivalents at the end of the
period
|
4 961
|
11
708
|
12
596
|
NOTES TO THE UNAUDITED INTERIM RESULTS
1.
Basis of preparation
The Group's unaudited interim
results for the six months ended 31 December 2023 have been
prepared using the accounting policies applied by the Company in
compiling its 30 June 2023 annual financial statements which are in
accordance with
§ International Accounting Standards (IAS), issued by the
International Accounting Standards Board as adopted for use in the
European Union (International Financial Reporting Standards (IFRS)
and UK- adopted international accounting standards
§ South
African Institute of Chartered Accountants (SAICA) Financial
Reporting Guides as issued by the Accounting Practices Committee,
IAS 34: Interim Financial Reporting
§ Listings
Requirements of the JSE Limited (JSE)
§ Alternative Investment Market (AIM) rules of the London Stock
Exchange
§ Companies
Act 2006 (UK)
This condensed consolidated interim
financial report does not include all notes of the type normally
included in an annual financial report. Accordingly, this report is
to be read in conjunction with the integrated annual report for the
year ended 30 June 2023 and any public announcements by Jubilee
Metals Group PLC. All monetary information is presented in the
presentation currency of the Company being Great British Pound. The
Group's principal accounting policies and assumptions have been
applied consistently over the current and prior comparative
financial periods. The financial information for the year ended 30
June 2023 contained in this interim report does not constitute
statutory accounts as defined by section 435 of the Companies Act
2006. A copy of the statutory accounts for that year has been
delivered to the Registrar of Companies. The auditor's report on
those accounts was unqualified and did not contain a statement
under section 498(2)-(3) of the Companies Act 2006.
2.
Financial review
Earnings per share for the six
months ended 31 December 2023 are presented as follows:
|
Unaudited
|
Unaudited
|
Audited
|
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
Earnings for the period
(£'000)
|
4
384
|
3
928
|
12
914
|
Weighted average number of shares
in issue ('000)
|
2 687 683
|
2 664 488
|
2 687 683
|
Diluted weighted average number of
shares in issue ('000)
|
2 733 244
|
2 716 128
|
2 733 244
|
Earnings per share
(pence)
|
0.16
|
0.15
|
0.48
|
Diluted earnings per share
(pence)
|
0.16
|
0.15
|
0.47
|
The Group reported a net asset
value of 6.9 pence (H1 FY2023: 7.6 pence) per share and a net
tangible asset value per share of 3.8 pence (H1 FY2023: 7.6 pence)
per share. The total number of shares in issue as at 31 December
2023 was 2 738 129 981 (H1
FY2023: 2 694 854 150).
3.
Dividends
No dividends were declared during
the period under review (H1 FY2023: nil).
4.
Business segments
Following the strategic
restructuring of Jubilee's operations and business model,
management presents the following segmental information:
§ Chrome
and PGM - the processing of PGM and chrome-containing
material
§ Copper -
the processing of copper units containing material
§ Other -
Corporate costs and exploration assets
The Group's operations span five
countries: South Africa, Australia, Mauritius, Zambia and the
United Kingdom. There is no difference between the accounting
policies applied in the segment reporting and those applied in the
Group financial statements. Madagascar does not meet the
qualitative threshold under IFRS 8, consequently no separate
reporting is
provided.
Segment report for the six months ended 31 December
2023
Figures in pound sterling ('000)
|
Chrome and
PGM
|
Copper
|
Other
|
Total
|
Total assets
|
147 547
|
76 184
|
54
456
|
278 187
|
Total liabilities
|
64 044
|
26 723
|
6 341
|
97 108
|
Total revenue
|
68
438
|
6
280
|
-
|
74
718
|
Gross profit
|
12
007
|
1
988
|
-
|
13
995
|
Profit/(loss) before
taxation
|
3
210
|
(1
066)
|
2
232
|
4
376
|
Taxation
|
(1
336)
|
1 417
|
(87)
|
(6)
|
Profit after taxation
|
1
874
|
350
|
2
144
|
4
368
|
Interest received
|
365
|
-
|
458
|
823
|
Interest paid
|
(2
458)
|
(669)
|
-
|
(3 127)
|
Depreciation and
amortisation
|
(4
195)
|
(575)
|
(208)
|
(4 978)
|
Segment report for the six months ended 31 December
2022
Figures in pound sterling ('000)
|
PGM and
chrome
|
Copper
|
Other
|
Total
|
Total assets
|
134
973
|
95
407
|
70
378
|
300
758
|
Total liabilities
|
46
188
|
27
674
|
21
144
|
95
006
|
Total revenue
|
58
006
|
5
092
|
-
|
63
098
|
Gross profit
|
13
084
|
1
228
|
-
|
14
312
|
Forex losses -
operations
|
3
|
6
|
1
|
10
|
Profit/(loss) before
taxation
|
5
783
|
(994)
|
(525)
|
4
264
|
Taxation
|
(44)
|
(81)
|
(73)
|
(198)
|
Profit/(loss) after
taxation
|
5
739
|
(1
075)
|
(598)
|
4
066
|
Interest received
|
399
|
-
|
446
|
845
|
Interest paid
|
(1
129)
|
(475)
|
-
|
(1 604)
|
Depreciation and
amortisation
|
(3
507)
|
(973)
|
(167)
|
(4 647)
|
Segment report for the year ended 30 June
2023
Figures in pound sterling ('000)
|
Chrome and
PGM
|
Copper
|
Other
|
Total
|
Total assets
|
140 451
|
100 659
|
59 027
|
300 137
|
Total liabilities
|
55 925
|
33 249
|
6 306
|
95 480
|
Revenue
|
125 052
|
16
877
|
-
|
141 929
|
Gross profit
|
26
497
|
4
894
|
-
|
31
391
|
Depreciation and amortisation
|
(6
826)
|
(1
734)
|
(392)
|
(8
952)
|
Operating expenses
|
(871)
|
(3
213)
|
(2
838)
|
(6
922)
|
Operating profit
|
18
800
|
(53)
|
(3
230)
|
15
517
|
Investment revenue
|
760
|
-
|
855
|
1
615
|
Fair value
|
-
|
-
|
313
|
313
|
Net finance costs
|
(4
287)
|
(878)
|
-
|
(5
165)
|
Profit/(loss) before taxation
|
15
273
|
(931)
|
(2
062)
|
12
280
|
Taxation
|
(315)
|
1
134
|
(131)
|
688
|
Profit/(loss) after taxation
|
14
958
|
203
|
(2
193)
|
12
968
|
5.
Other financial assets
|
Unaudited
|
Unaudited
|
Audited
|
Figures in pound sterling ('000)
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
At
fair value through profit or loss - designated
|
|
|
|
Kendrick Resources
Limited
|
26
|
60
|
26
|
Loans and receivables
|
|
|
|
Horizon Corporation Limited - Star
Tanganika
|
4
496
|
4
451
|
4
390
|
Horizon Mining Limited - Kitwe
Project
|
9
470
|
9
259
|
9
129
|
Mash Rock Mining Proprietary
Limited
|
-
|
478
|
-
|
Amava Minerals
|
346
|
491
|
338
|
Kgato Investments Proprietary
Limited
|
575
|
646
|
563
|
Other
|
20
|
-
|
30
|
Total other financial assets
|
14 933
|
15 386
|
14 476
|
Comprising:
|
|
|
|
Current assets
|
|
|
|
Loans receivable
|
346
|
491
|
338
|
Non-current assets
|
|
|
|
Loans receivable
|
595
|
14
775
|
593
|
At fair value through profit or
loss
|
13
992
|
60
|
13
545
|
|
14 587
|
14 835
|
14 138
|
Total other financial assets
|
14 933
|
15 386
|
14 476
|
6.
Share capital and warrants
The share capital of the Company is
divided into an unlimited number of ordinary shares of
£0.01 each.
Figures in pound sterling ('000)
|
Unaudited
|
Unaudited
|
Audited
|
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
Ordinary shares of £0.01
each
|
27
381
|
26
949
|
27
381
|
Share premium
|
133
739
|
130
629
|
133
739
|
Total issued capital
|
161
120
|
157
578
|
161
120
|
During the period under review, the
Company did not issue any new Jubilee ordinary shares. Post
the period under review, the Company issued the following new
Jubilee shares pursuant to an equity placing. Refer to note 9.1 for
more details.
|
Number of shares
('000)
|
Issue price
(pence)
|
Purpose
|
Shares in issue at 31 December 2023
|
2 738
130
|
|
|
Issued on 4 January 2024
|
236
364
|
5.5
|
Equity
placing
|
Shares in issue at the last practicable date
|
2 974
494
|
|
|
7.
Warrants
At the period-end and at the date
of this report, the Company had the following warrants
outstanding:
Issue date
|
Number of
warrants
|
Issue
price
(pence)
|
Expiry
date
|
Share price at issue date
(pence)
|
19 Nov 2019
|
7 818
750
|
4.00
|
19 Nov
2024
|
4.13
|
22 Jun 2020
|
750
000
|
3.40
|
22 Jun
2025
|
3.90
|
21 Jan 2021
|
4 036
431
|
13.00
|
21 Jan
2026
|
13.20
|
7 Dec 2023
|
22 279 492
|
7.14
|
7 Dec
2025
|
5.20
|
Total
|
34 884
673
|
|
|
|
8.
Going concern
The financial position of the Group
is set out in these condensed unaudited interim results for the six
months ended 31 December 2023. The Group adopted the going concern
basis of accounting in the preparation of these interim
results.
The Directors have considered the
Group's liquidity position at the period end as well as at the date
of the publication of these results. The Group has sufficient
liquidity, working capital and cash resources to meet its
obligations and to continue in operational existence for at least
twelve months from the date of approval of these
results.
9.
Events after the reporting date
9.1
Equity placing
On 4 January 2024, the Company
issued 236 363 636 new Jubilee shares pursuant to an
equity placing concluded to raise £13
million before expenses.
The proceeds are specifically
targeting the Group's Zambian Copper operations to:
§ Pay the
initial payment of US$1.75 million, due under the agreement for the
acquisition of the copper waste rock dump announced on 12 December
2023 detailed above and progress resource and process design
(US$4.5 million)
§ Expand
the sulphide recovery circuits at Sable to accommodate increased
sulphide concentrate production from newly acquired projects
(US$5.7 million)
§ Progress
the project development phase of the Mufulira slag project, with
early-stage bulk trial and processing (US$2.5 million)
and
§ For
general working capital purposes.
10.
Unaudited results
These interim results have not been
reviewed or audited by the Group auditors.
11.
Interim report
From the date of this report,
copies of the interim report are available for download from the
Company's website www.jubileemetalsgroup.com
United Kingdom
26 February 2024
Annexure 1
Headline earnings per share is
calculated using the weighted average number of shares in issue
during the period under review and is based on earnings
attributable to ordinary shareholders, after excluding those items
as required by Circular 1/2021 issued by SAICA. In compliance with
paragraph 18.19 (c) of the JSE Listings Requirements, the table
below represents the Group's headline earnings and a reconciliation
of the Group's profit reported and headline earnings used in the
calculation of headline earnings per share.
Reconciliation of headline earnings per
share
|
Unaudited
|
Unaudited
|
Audited
|
Figures in pound sterling ('000)
|
H1 FY2024
|
H1 FY2023
|
FY2023
|
Profit attributable to ordinary
equity holders of the Parent
|
4
384
|
3
928
|
12
914
|
Adjusted for:
|
|
|
|
Fair value adjustments
|
(2
874)
|
(362)
|
(313)
|
Headline earnings from continuing operations
|
1 509
|
3 567
|
12 601
|
Weighted average number of shares in
issue ('000)
|
2 738 130
|
2 664 488
|
2 738 130
|
Diluted weighted average number of
shares in issue ('000)
|
2 733 244
|
2 716 128
|
2 733 244
|
Headline earnings per share
(pence)
|
0.06
|
0.13
|
0.46
|
Headline earnings per share (ZAR
cents)
|
1.40
|
2.72
|
9.84
|
Diluted headline earnings per share
(pence)
|
0.06
|
0.13
|
0.46
|
Diluted headline earnings per share
(ZAR cents)
|
1.40
|
2.67
|
9.86
|
Average conversion rate used for the
period under review ZAR/GBP
|
23.27
|
20.55
|
21.28
|